Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | PNC Arena |
| Level 1: | 6000 - $100 - 5 490 - 91,50% |
| Level 2: | 5000 - $60 - 4 499 - 89,97% |
| Level 3: | 2000 - $35 - 1 830 - 91,50% |
| Level 4: | 4000 - $25 - 3 672 - 91,81% |
| Luxury : | 1000 - $200 - 930 - 92,95% |
| Total Capacity : | 18000 |
| Team Popularity : | 97,00% |
| Farm |
| Farm Level 1: | 5000 - $35 - 3 986 - 79,71% |
| Farm Level 2: | 2500 - $15 - 2 371 - 94,85% |
| Farm Total Capacity : | 7500 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 6 |
| Average Attendance - % | 16 420 - 91,22% |
| Average Income per Game | $1,729,382 |
| Year to Date Revenue | $60,528,372 |
| Farm |
| Home Games Left | 4 |
| Average Attendance - % | 6 357 - 84,76% |
| Average Income per Game | $260,855 |
| Year to Date Revenue | $8,347,351 |
Expense |
| Pro Players Total Salaries | $65,495,000 |
| Farm Players Total Salaries | $2,161,500 |
| Coaches Total Salaries | $5,400,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $7,870,000 |
| Pro Year To Date Expenses | $56,751,271 |
| Farm Year To Date Expenses | $2,259,228 |
| Pro Salary Cap To Date | $49,911,961 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $10,376,292 |
| Farm Estimated Season Revenue | $1,043,419 |
| Pro Remaining Season Days | 32 |
| Pro Expenses Per Days | $357,628 |
| Pro Estimated Expenses | $11,444,096 |
| Farm Remaining Season Days | 33 |
| Farm Expenses Per Days | $15,033 |
| Farm Estimated Expenses | $496,089 |
| Estimated Season Expenses | $11,940,185 |
| Estimated Season Salary Cap | $67,352,585 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $20,647,415 |
| Estimate Over Minimum Salary Cap of $65,000,000 | $2,352,585 |
| Current Bank Account | $56,991,444 |
| Projected Bank Account | $56,470,970 |
|
Pro Players Salaries |
| Josh Norris (1 Way Contract) |
$7,950,000 (2) |
| -Salary Remaining : |
$1,297,959 |
| -Salary Average : |
$7,950,000 |
| -Salary Average Remaining : |
$1,297,959 |
| Seth Jarvis (1 Way Contract) |
$7,420,000 (8) |
| -Salary Remaining : |
$1,211,429 |
| -Salary Average : |
$7,420,000 |
| -Salary Average Remaining : |
$1,211,429 |
| Nate Schmidt (1 Way Contract) |
$5,950,000 (1) |
| -Salary Remaining : |
$971,429 |
| -Salary Average : |
$5,950,000 |
| -Salary Average Remaining : |
$971,429 |
| Joonas Korpisalo (1 Way Contract) |
$5,250,000 (2) |
| -Salary Remaining : |
$857,143 |
| -Salary Average : |
$5,250,000 |
| -Salary Average Remaining : |
$857,143 |
| Anton Lundell (1 Way Contract) |
$5,000,000 (6) |
| -Salary Remaining : |
$816,327 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$816,327 |
| Robby Fabbri (1 Way Contract) |
$4,000,000 (1) |
| -Salary Remaining : |
$653,061 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$653,061 |
| Andreas Athanasiou (1 Way Contract) |
$3,000,000 (1) |
| -Salary Remaining : |
$489,796 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$489,796 |
| Cody Glass (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$408,163 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$408,163 |
| David Kampf (1 Way Contract) |
$2,400,000 (3) |
| -Salary Remaining : |
$391,837 |
| -Salary Average : |
$2,400,000 |
| -Salary Average Remaining : |
$391,837 |
| Travis Hamonic (Out of Payroll) |
$2,010,000 (1) |
| -Salary Remaining : |
$328,163 |
| -Salary Average : |
$2,010,000 |
| -Salary Average Remaining : |
$328,163 |
| Klim Kostin (1 Way Contract) |
$2,000,000 (1) |
| -1 Way Contract Salary Cap : | $850,000 |
| -1 Way Contract Salary Cap Remaining : | $138,776 |
| -Salary Remaining : |
$326,531 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$326,531 |
| Akira Schmid (1 Way Contract) |
$1,750,000 (2) |
| -Salary Remaining : |
$285,714 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$285,714 |
| Jack Drury (1 Way Contract) |
$1,725,000 (2) |
| -Salary Remaining : |
$281,633 |
| -Salary Average : |
$1,725,000 |
| -Salary Average Remaining : |
$281,633 |
| Jack McBain (Out of Payroll) |
$1,599,999 (1) |
| -Salary Remaining : |
$261,224 |
| -Salary Average : |
$1,599,999 |
| -Salary Average Remaining : |
$261,224 |
| Isac Lundestrom (1 Way Contract) |
$1,500,000 (1) |
| -Salary Remaining : |
$244,898 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$244,898 |
| Nick Cousins (1 Way Contract) |
$1,250,000 (1) |
| -1 Way Contract Salary Cap : | $100,000 |
| -1 Way Contract Salary Cap Remaining : | $16,327 |
| -Salary Remaining : |
$204,082 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$204,082 |
| Nikolai Knyzhov (1 Way Contract) |
$1,250,000 (1) |
| -Salary Remaining : |
$204,082 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$204,082 |
| Logan Stanley (1 Way Contract) |
$1,250,000 (2) |
| -Salary Remaining : |
$204,082 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$204,082 |
| Scott Perunovich (1 Way Contract) |
$1,150,000 (1) |
| -Salary Remaining : |
$187,755 |
| -Salary Average : |
$1,150,000 |
| -Salary Average Remaining : |
$187,755 |
| Calen Addison (1 Way Contract) |
$1,150,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$187,755 |
| -Salary Average : |
$1,150,000 |
| -Salary Average Remaining : |
$187,755 |
| Conor Timmins (1 Way Contract) |
$1,100,000 (1) |
| -Salary Remaining : |
$179,592 |
| -Salary Average : |
$1,100,000 |
| -Salary Average Remaining : |
$179,592 |
| Robert Hagg (1 Way Contract) |
$1,050,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$171,429 |
| -Salary Average : |
$1,050,000 |
| -Salary Average Remaining : |
$171,429 |
| Gustav Lindstrom |
$975,000 (3) |
| -Salary Remaining : |
$159,184 |
| -Salary Average : |
$975,000 |
| -Salary Average Remaining : |
$159,184 |
| Craig Smith |
$975,000 (1) |
| -Salary Remaining : |
$159,184 |
| -Salary Average : |
$975,000 |
| -Salary Average Remaining : |
$159,184 |
| Reese Johnson |
$950,000 (1) |
| -Salary Remaining : |
$155,102 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$155,102 |
| Pontus Holmberg (1 Way Contract) |
$800,000 (1) |
| -Salary Remaining : |
$130,612 |
| -Salary Average : |
$800,000 |
| -Salary Average Remaining : |
$130,612 |
| Cale Fleury (1 Way Contract) |
$800,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$130,612 |
| -Salary Average : |
$800,000 |
| -Salary Average Remaining : |
$130,612 |
| Ville Heinola (1 Way Contract) |
$800,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$130,612 |
| -Salary Average : |
$800,000 |
| -Salary Average Remaining : |
$130,612 |
| Hudson Fasching (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$126,531 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$126,531 |
| Michael Carcone (1 Way Contract) |
$775,000 (1) |
| -Salary Remaining : |
$126,531 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$126,531 |
| Total Pro Players | 30 |
| Salary Commitment |
| Year 2024 : $69,104,999 |
| Year 2025 : $35,670,000 |
| Year 2026 : $16,945,000 |
| Year 2027 : $12,420,000 |
| Salary Average Commitment |
| Year 2024 : $69,104,999 |
| Year 2025 : $35,670,000 |
| Year 2026 : $16,945,000 |
| Year 2027 : $12,420,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $62,230,000 |
| Year 2025 : $33,720,000 |
| Year 2026 : $15,795,000 |
| Year 2027 : $12,420,000 |
|
Farm Players Salaries |
| Adam Ruzicka |
$97,500 (1) |
| Salary Remaining : |
$16,332 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$16,332 |
| Kyle Keyser |
$97,500 (1) |
| Salary Remaining : |
$16,332 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$16,332 |
| Turner Elson |
$95,000 (1) |
| Salary Remaining : |
$15,914 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$15,914 |
| Curtis McKenzie |
$95,000 (1) |
| Salary Remaining : |
$15,914 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$15,914 |
| Domenick Fensore |
$92,500 (1) |
| Salary Remaining : |
$15,495 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$15,495 |
| Jackson Blake |
$90,583 (2) |
| Salary Remaining : |
$15,174 |
| Salary Average : |
$90,583 |
| Salary Average Remaining : |
$15,174 |
| Christian Wolanin |
$90,500 (1) |
| Salary Remaining : |
$15,160 |
| Salary Average : |
$90,500 |
| Salary Average Remaining : |
$15,160 |
| Leo Loof |
$86,750 (2) |
| Salary Remaining : |
$14,532 |
| Salary Average : |
$86,750 |
| Salary Average Remaining : |
$14,532 |
| Mackenzie MacEachern |
$84,500 (1) |
| Salary Remaining : |
$14,155 |
| Salary Average : |
$84,500 |
| Salary Average Remaining : |
$14,155 |
| Lucas Edmonds |
$84,167 (1) |
| Salary Remaining : |
$14,099 |
| Salary Average : |
$84,167 |
| Salary Average Remaining : |
$14,099 |
| Ronan Seeley |
$81,000 (1) |
| Salary Remaining : |
$13,569 |
| Salary Average : |
$81,000 |
| Salary Average Remaining : |
$13,569 |
| Brandon Gignac |
$79,500 (1) |
| Salary Remaining : |
$13,317 |
| Salary Average : |
$79,500 |
| Salary Average Remaining : |
$13,317 |
| Vasily Ponomarev |
$79,500 (1) |
| Salary Remaining : |
$13,317 |
| Salary Average : |
$79,500 |
| Salary Average Remaining : |
$13,317 |
| Colin Theisen |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Zach Sanford |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Josh Currie |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Gustavs Davis Grigals |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Dominik Shine |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Kristian Reichel |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Jamieson Rees |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Alec Regula |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Josh Maniscalco |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Mason Jobst |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Chase Priskie |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Mads Sogaard |
$77,500 (2) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Peter Holland |
$77,500 (1) |
| Salary Remaining : |
$12,982 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$12,982 |
| Egor Afanasyev |
$0 (0) |
| Salary Remaining : |
$0 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2024 : $2,161,500 |
| Year 2025 : $254,833 |
| Year 2026 : $0 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $2,161,500 |
| Year 2025 : $254,833 |
| Year 2026 : $0 |
| Year 2027 : $0 |
|
Abbotsford Canucks
Bakersfield Condors
Calgary Wranglers
Coachella Valley Firebirds
Colorado Eagles
Henderson Silver Knights
Iowa Wild
Manitoba Moose
Milwaukee Admirals
Ontario Reign
Rockford IceHogs
San Diego Gulls
San Jose Barracuda
Springfield Thunderbirds
Texas Stars
Tucson Roadrunners
Belleville Senators
Bridgeport Islanders
Charlotte Checkers
Chicago Wolves
Cleveland Monsters
Grand Rapids Griffins
Hartford Wolf Pack
Hershey Bears
Laval Rocket
Lehigh Valley Phantoms
Providence Bruins
Rochester Americans
Syracuse Crunch
Toronto Marlies
Utica Comets
Wilkes-Barre/Scranton Penguins