Please rotate your device to landscape mode for a better experience.
PACIFIC
CENTRAL
METROPOLITAN
ATLANTIC
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 375 - 89,58%
Level 2: 5000 - $60 - 4 558 - 91,15%
Level 3: 2000 - $35 - 1 803 - 90,13%
Level 4: 4000 - $25 - 3 638 - 90,95%
Luxury : 1000 - $200 - 918 - 91,85%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 3 949 - 78,98%
Farm Level 2: 2500 - $15 - 2 372 - 94,87%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 292 - 90,51%
Average Income per Game$1,711,539
Year to Date Revenue$70,173,104
Farm
Home Games Left0
Average Attendance - %6 321 - 84,28%
Average Income per Game$258,960
Year to Date Revenue$9,322,573

Expense

Pro Players Total Salaries$91,747,732
Farm Players Total Salaries$2,277,334
Coaches Total Salaries$2,705,000
Luxury Taxe Total$0
Special Salary Cap Value$6,900,000
Pro Year To Date Expenses$87,783,022
Farm Year To Date Expenses$3,101,137
Pro Salary Cap To Date$82,775,958
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$487,488
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,573
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$94,772,736
Estimate Under Maximum Salary Cap of $95,500,000$727,264
Estimate Over Minimum Salary Cap of $70,600,000 $24,172,736
Current Bank Account$46,968,668
Projected Bank Account$46,968,668

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (2)
-Salary Remaining : $0
-Salary Average : $9,850,000
-Salary Average Remaining : $0
Mathew Barzal (1 Way Contract) $9,150,000 (2)
-Salary Remaining : $0
-Salary Average : $9,150,000
-Salary Average Remaining : $0
Lukas Dostal (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Owen Tippett (1 Way Contract) $6,200,000 (7)
-Salary Remaining : $0
-Salary Average : $6,200,000
-Salary Average Remaining : $0
Trevor Zegras (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Marcus Pettersson (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jack Eichel (1 Way Contract) $5,000,000 (9)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Jake McCabe (1 Way Contract) $4,491,898 (5)
-Salary Remaining : $0
-Salary Average : $4,491,898
-Salary Average Remaining : $0
Trevor Moore (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Max Domi (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Olli Määttä (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Cole Perfetti (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ilya Lyubushkin (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Mason Lohrei (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Henri Jokiharju (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Anthony Beauvillier (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Frederik Andersen (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Radek Faksa (1 Way Contract) $1,850,000 (3)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Jake Bean (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Max Jones (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Zach Benson $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Ryan Leonard $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Shane Wright $886,667 (2)
-Salary Remaining : $0
-Salary Average : $886,667
-Salary Average Remaining : $0
Arturs Silovs (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Olen Zellweger $844,167 (1)
-Salary Remaining : $0
-Salary Average : $844,167
-Salary Average Remaining : $0
Andreas Englund (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $91,747,732
Year 2026 : $82,728,565
Year 2027 : $49,241,898
Year 2028 : $36,191,898
Salary Average Commitment
Year 2025 : $91,747,732
Year 2026 : $74,228,565
Year 2027 : $40,741,898
Year 2028 : $27,691,898
Salary Cap with 1 Way Contract
Year 2025 : $87,872,728
Year 2026 : $74,228,565
Year 2027 : $40,741,898
Year 2028 : $27,691,898

Farm Players Salaries

Sam Bitten $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Cedric Pare $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Josh Lopina $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jack Millar $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tyce Thompson $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mason Millman $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Cavan Fitzgerald $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kenneth Appleby $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kole Lind $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Alex Beaucage $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Josiah Didier $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Matthew Strome $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Luke Philp $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Michael Houser $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Will MacKinnon $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Nico Myatovic $89,667 (2)
Salary Remaining : $0
Salary Average : $89,667
Salary Average Remaining : $0
Tristan Luneau $86,500 (2)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Mason Shaw $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Kyle Capobianco $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Brett Harrison $83,667 (1)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
Dmitri Osipov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anthony Richard $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Halverson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Raphael Lavoie $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ben Jones $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,277,334
Year 2026 : $461,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,277,334
Year 2026 : $461,167
Year 2027 : $0
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 432 - 90,53%
Level 2: 5000 - $60 - 4 456 - 89,12%
Level 3: 2000 - $35 - 1 803 - 90,13%
Level 4: 4000 - $25 - 3 656 - 91,40%
Luxury : 1000 - $200 - 941 - 94,07%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 5000 - $35 - 3 928 - 78,57%
Farm Level 2: 2500 - $15 - 2 348 - 93,92%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 287 - 90,49%
Average Income per Game$1,720,191
Year to Date Revenue$70,527,814
Farm
Home Games Left0
Average Attendance - %6 276 - 83,68%
Average Income per Game$257,337
Year to Date Revenue$9,264,122

Expense

Pro Players Total Salaries$94,472,500
Farm Players Total Salaries$1,828,722
Coaches Total Salaries$6,675,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$96,313,691
Farm Year To Date Expenses$3,253,442
Pro Salary Cap To Date$90,933,799
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$519,909
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,686
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$94,472,500
Estimate Under Maximum Salary Cap of $95,500,000$1,027,500
Estimate Over Minimum Salary Cap of $70,600,000 $23,872,500
Current Bank Account$19,332,471
Projected Bank Account$19,332,471

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (2)
-Salary Remaining : $0
-Salary Average : $11,250,000
-Salary Average Remaining : $0
Charlie McAvoy (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Jake Guentzel (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Brock Faber (1 Way Contract) $8,500,000 (8)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Josh Norris (1 Way Contract) $7,950,000 (5)
-Salary Remaining : $0
-Salary Average : $7,950,000
-Salary Average Remaining : $0
Dylan Cozens (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $0
-Salary Average : $7,100,000
-Salary Average Remaining : $0
Sean Monahan (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Connor Murphy (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Jacob Trouba (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ross Colton (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Evgenii Dadonov (1 Way Contract) $3,995,000 (1)
-Salary Remaining : $0
-Salary Average : $3,995,000
-Salary Average Remaining : $0
Filip Gustavsson (1 Way Contract) $3,750,000 (6)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Brady Skjei (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Danton Heinen (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Nick Bjugstad (1 Way Contract) $1,595,000 (2)
-Salary Remaining : $0
-Salary Average : $1,595,000
-Salary Average Remaining : $0
Erik Johnson (1 Way Contract) $1,595,000 (1)
-Salary Remaining : $0
-Salary Average : $1,595,000
-Salary Average Remaining : $0
James van Riemsdyk (1 Way Contract) $1,525,000 (2)
-Salary Remaining : $0
-Salary Average : $1,525,000
-Salary Average Remaining : $0
Bobby Brink (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Connor Dewar (1 Way Contract) $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Connor Bedard $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Arseny Gritsyuk $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Tyler Tucker (1 Way Contract) $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Justus Annunen (1 Way Contract) $837,500 (3)
-Salary Remaining : $0
-Salary Average : $837,500
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $94,472,500
Year 2026 : $77,345,000
Year 2027 : $43,000,000
Year 2028 : $41,750,000
Salary Average Commitment
Year 2025 : $94,472,500
Year 2026 : $73,882,500
Year 2027 : $39,537,500
Year 2028 : $38,700,000
Salary Cap with 1 Way Contract
Year 2025 : $94,472,500
Year 2026 : $73,882,500
Year 2027 : $39,537,500
Year 2028 : $38,700,000

Farm Players Salaries

Jaret Anderson-Dolan $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dustin Tokarski $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Logan Shaw $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Julian Lutz $92,333 (2)
Salary Remaining : $0
Salary Average : $92,333
Salary Average Remaining : $0
Dalibor Dvorsky $88,667 (3)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Nikita Grebenkin $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Riley Duran $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Carter George $84,583 (3)
Salary Remaining : $0
Salary Average : $84,583
Salary Average Remaining : $0
Bryce McConnell-Barker $83,833 (2)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Ryan Mast $83,056 (1)
Salary Remaining : $0
Salary Average : $83,056
Salary Average Remaining : $0
Ty Gallagher $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Gemel Smith $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ben Steeves $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Daniil Misyul $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Colten Ellis $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Liam Foudy $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alex Petrovic $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alexander Kisakov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Filip Roos $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Grant Hutton $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nikolas Brouillard $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Anton Blidh $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,828,722
Year 2026 : $504,416
Year 2027 : $173,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,828,722
Year 2026 : $504,416
Year 2027 : $173,250
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 351 - 89,19%
Level 2: 5000 - $60 - 4 500 - 89,99%
Level 3: 2000 - $35 - 1 765 - 88,24%
Level 4: 4000 - $25 - 3 640 - 91,00%
Luxury : 1000 - $200 - 914 - 91,39%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 5000 - $35 - 4 050 - 81,01%
Farm Level 2: 2500 - $15 - 2 390 - 95,62%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 170 - 89,83%
Average Income per Game$1,713,752
Year to Date Revenue$70,263,851
Farm
Home Games Left0
Average Attendance - %6 441 - 85,88%
Average Income per Game$264,655
Year to Date Revenue$9,527,578

Expense

Pro Players Total Salaries$84,622,024
Farm Players Total Salaries$1,898,000
Coaches Total Salaries$6,170,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$97,582,380
Farm Year To Date Expenses$2,806,910
Pro Salary Cap To Date$90,946,747
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$468,604
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,381
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,659,520
Estimate Under Maximum Salary Cap of $95,500,000$12,840,480
Estimate Over Minimum Salary Cap of $70,600,000 $12,059,520
Current Bank Account$44,313,867
Projected Bank Account$44,313,867

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $12,000,000 (8)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Rasmus Dahlin (Out of Payroll) $11,000,000 (7)
-Salary Remaining : $0
-Salary Average : $11,000,000
-Salary Average Remaining : $0
Noah Dobson (1 Way Contract) $9,500,000 (8)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
J.T. Miller (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Kevin Fiala (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Kyle Connor (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $0
-Salary Average : $7,142,857
-Salary Average Remaining : $0
Igor Shesterkin (1 Way Contract) $5,750,000 (8)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Alex Tuch (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Artem Zub (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Jake Walman (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Erik Haula (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Alex Lyon (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Jordan Staal (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Tyson Foerster (1 Way Contract) $1,775,000 (2)
-Salary Remaining : $0
-Salary Average : $1,775,000
-Salary Average Remaining : $0
Declan Chisholm (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $450,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Dmitry Kulikov (1 Way Contract) $1,150,000 (3)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Robby Fabbri (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Claude Giroux (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Niko Mikkola (1 Way Contract) $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Gabe Perreault $941,667 (2)
-Salary Remaining : $0
-Salary Average : $941,667
-Salary Average Remaining : $0
Hendrix Lapierre (1 Way Contract) $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Devon Levi (1 Way Contract) $812,500 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $812,500
-Salary Average Remaining : $0
Mackie Samoskevich (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Keaton Middleton (1 Way Contract) $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Tyson Kozak $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $95,622,024
Year 2026 : $75,579,167
Year 2027 : $53,800,000
Year 2028 : $44,000,000
Salary Average Commitment
Year 2025 : $95,622,024
Year 2026 : $67,854,167
Year 2027 : $48,050,000
Year 2028 : $38,250,000
Salary Cap with 1 Way Contract
Year 2025 : $93,659,520
Year 2026 : $65,891,668
Year 2027 : $48,050,000
Year 2028 : $38,250,000

Farm Players Salaries

Kai Uchacz $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Alex Jefferies $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Chase Wheatcroft $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Marcel Marcel $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Sonny Milano $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ryan Fanti $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Bradly Nadeau $91,833 (2)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Isaac Poulter $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Noel Gunler $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Nikita V. Novikov $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Maksymilian Szuber $85,917 (1)
Salary Remaining : $0
Salary Average : $85,917
Salary Average Remaining : $0
Cameron Butler $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Vsevolod Komarov $83,500 (2)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Anthony Vincent $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Graeme Clarke $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sam Morton $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Josh Dunne $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brandon Scanlin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Travis Mitchell $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brian Halonen $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Colton Poolman $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Joe Hicketts $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,898,000
Year 2026 : $427,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,898,000
Year 2026 : $427,833
Year 2027 : $0
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 632 - 93,86%
Level 2: 5000 - $60 - 4 755 - 95,09%
Level 3: 2000 - $35 - 1 876 - 93,78%
Level 4: 4000 - $25 - 3 767 - 94,18%
Luxury : 1000 - $200 - 969 - 96,86%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 5000 - $35 - 3 860 - 77,21%
Farm Level 2: 2500 - $15 - 2 380 - 95,20%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 998 - 94,43%
Average Income per Game$1,793,083
Year to Date Revenue$73,516,398
Farm
Home Games Left0
Average Attendance - %6 240 - 83,21%
Average Income per Game$254,514
Year to Date Revenue$9,162,487

Expense

Pro Players Total Salaries$93,171,833
Farm Players Total Salaries$1,721,916
Coaches Total Salaries$4,125,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$97,264,492
Farm Year To Date Expenses$3,017,667
Pro Salary Cap To Date$90,457,758
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$500,895
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,063
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$88,865,832
Estimate Under Maximum Salary Cap of $95,500,000$6,634,168
Estimate Over Minimum Salary Cap of $70,600,000 $18,265,832
Current Bank Account$47,381,068
Projected Bank Account$47,381,068

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (7)
-Salary Remaining : $0
-Salary Average : $9,750,000
-Salary Average Remaining : $0
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
Mark Scheifele (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Matt Boldy (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Matt Coronato (1 Way Contract) $6,500,000 (7)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Valeri Nichushkin (1 Way Contract) $6,125,000 (5)
-Salary Remaining : $0
-Salary Average : $6,125,000
-Salary Average Remaining : $0
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Jonas Brodin (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Dylan Samberg (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
-Salary Remaining : $0
-Salary Average : $4,550,000
-Salary Average Remaining : $0
Artturi Lehkonen (Out of Payroll) $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Jaden Schwartz (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Adam Henrique (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Ryan Strome (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Casey Cizikas (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Matt Roy (1 Way Contract) $2,010,000 (2)
-Salary Remaining : $0
-Salary Average : $2,010,000
-Salary Average Remaining : $0
Brock McGinn (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Stefan Noesen (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Nicolas Deslauriers (1 Way Contract) $1,006,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $1,006,000
-Salary Average Remaining : $0
Calvin Pickard (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Cole Smith (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ben Hutton (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Artyom Levshunov (Out of Payroll) $975,000 (2)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Lian Bichsel $918,333 (2)
-Salary Remaining : $0
-Salary Average : $918,333
-Salary Average Remaining : $0
Yan Kuznetsov $812,500 (2)
-Salary Remaining : $0
-Salary Average : $812,500
-Salary Average Remaining : $0
Valtteri Puustinen (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Kevin Rooney (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Pheonix Copley (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players28
Salary Commitment
Year 2025 : $98,646,833
Year 2026 : $75,140,833
Year 2027 : $42,625,000
Year 2028 : $30,875,000
Salary Average Commitment
Year 2025 : $98,646,833
Year 2026 : $72,640,833
Year 2027 : $42,625,000
Year 2028 : $30,875,000
Salary Cap with 1 Way Contract
Year 2025 : $94,340,832
Year 2026 : $72,640,833
Year 2027 : $42,625,000
Year 2028 : $30,875,000

Farm Players Salaries

Ryan McAllister $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
William Stromgren $90,083 (1)
Salary Remaining : $0
Salary Average : $90,083
Salary Average Remaining : $0
Michael Pezzetta $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Evan Gardner $87,083 (3)
Salary Remaining : $0
Salary Average : $87,083
Salary Average Remaining : $0
Jayden Grubbe $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Coulson Pitre $86,000 (2)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Oskar Pettersson $83,500 (2)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Lucas Ciona $83,000 (1)
Salary Remaining : $0
Salary Average : $83,000
Salary Average Remaining : $0
Carson Golder $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor Hughes $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chad Nychuk $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ben Harpur $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Billy Sweezey $78,000 (1)
Salary Remaining : $0
Salary Average : $78,000
Salary Average Remaining : $0
Braden Hache $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Rasmus Asplund $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Michael Simpson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cameron Hebig $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Rory Kerins $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sawyer Boulton $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jeremie Poirier $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alex Doucet $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,721,916
Year 2026 : $424,083
Year 2027 : $87,083
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,721,916
Year 2026 : $424,083
Year 2027 : $87,083
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 403 - 90,05%
Level 2: 5000 - $60 - 4 546 - 90,92%
Level 3: 2000 - $35 - 1 785 - 89,24%
Level 4: 4000 - $25 - 3 610 - 90,25%
Luxury : 1000 - $200 - 894 - 89,39%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 3 969 - 79,38%
Farm Level 2: 2500 - $15 - 2 367 - 94,69%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 238 - 90,21%
Average Income per Game$1,705,361
Year to Date Revenue$69,919,787
Farm
Home Games Left0
Average Attendance - %6 336 - 84,48%
Average Income per Game$259,882
Year to Date Revenue$9,355,737

Expense

Pro Players Total Salaries$88,860,558
Farm Players Total Salaries$1,842,500
Coaches Total Salaries$6,610,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$90,024,638
Farm Year To Date Expenses$3,673,456
Pro Salary Cap To Date$72,251,393
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$486,774
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,384
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,305,832
Estimate Under Maximum Salary Cap of $95,500,000$20,194,168
Estimate Over Minimum Salary Cap of $70,600,000 $4,705,832
Current Bank Account$39,551,559
Projected Bank Account$39,551,559

Pro Players Salaries

Vladislav Gavrikov (1 Way Contract) $8,790,000 (3)
-Salary Remaining : $0
-Salary Average : $8,790,000
-Salary Average Remaining : $0
Seth Jarvis (1 Way Contract) $7,420,000 (7)
-Salary Remaining : $0
-Salary Average : $7,420,000
-Salary Average Remaining : $0
John Gibson (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $0
-Salary Average : $6,400,000
-Salary Average Remaining : $0
Joonas Korpisalo (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Anton Lundell (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Lawson Crouse (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Jack McBain (1 Way Contract) $4,250,000 (5)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Scott Mayfield (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $0
-Salary Average : $4,200,000
-Salary Average Remaining : $0
Erik Gudbranson (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
TJ Brodie (1 Way Contract) $3,550,000 (1)
-1 Way Contract Salary Cap : $2,400,000
-Salary Remaining : $0
-Salary Average : $3,550,000
-Salary Average Remaining : $0
Michael Rasmussen (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
David Kampf (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Conor Timmins (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Pierre Engvall (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Juuso Valimaki (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Tyler Johnson (1 Way Contract) $1,900,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Taylor Raddysh (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Jack Drury (1 Way Contract) $1,725,000 (1)
-Salary Remaining : $0
-Salary Average : $1,725,000
-Salary Average Remaining : $0
Jimmy Vesey (1 Way Contract) $1,390,000 (1)
-1 Way Contract Salary Cap : $240,000
-Salary Remaining : $0
-Salary Average : $1,390,000
-Salary Average Remaining : $0
Logan Stanley (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Matthew Highmore (1 Way Contract) $1,175,000 (1)
-Salary Remaining : $0
-Salary Average : $1,175,000
-Salary Average Remaining : $0
Calen Addison (1 Way Contract) $1,150,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Oliver Wahlstrom (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Henry Thrun (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jimmy Snuggerud $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Jackson Blake (1 Way Contract) $905,833 (9)
-Salary Remaining : $0
-Salary Average : $905,833
-Salary Average Remaining : $0
Cale Fleury (1 Way Contract) $890,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $890,000
-Salary Average Remaining : $0
Adam Boqvist (1 Way Contract) $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Alexander Holtz (1 Way Contract) $839,725 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $839,725
-Salary Average Remaining : $0
Ville Heinola (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Jacob MacDonald (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Luke Glendening (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Juha Jaaska (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Matt Nieto (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Cam Atkinson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Walker Duehr (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Jakub Lauko (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Tomas Nosek (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players38
Salary Commitment
Year 2025 : $88,860,558
Year 2026 : $57,381,725
Year 2027 : $33,777,000
Year 2028 : $21,787,000
Salary Average Commitment
Year 2025 : $88,860,558
Year 2026 : $53,170,558
Year 2027 : $29,565,833
Year 2028 : $17,575,833
Salary Cap with 1 Way Contract
Year 2025 : $72,930,832
Year 2026 : $48,365,832
Year 2027 : $29,565,833
Year 2028 : $17,575,833

Farm Players Salaries

Michael Sgarbossa $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Spencer Martin $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Collin Delia $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dominic Toninato $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Parker Gahagen $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Gustav Lindstrom $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jeff Malott $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Joel Nystrom $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Massimo Rizzo $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Liam Ohgren $88,667 (2)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Joona Koppanen $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Leo Loof $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Justin Robidas $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Elias Salomonsson $81,500 (2)
Salary Remaining : $0
Salary Average : $81,500
Salary Average Remaining : $0
Ville Koivunen $80,583 (1)
Salary Remaining : $0
Salary Average : $80,583
Salary Average Remaining : $0
Glenn Gawdin $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dominik Shine $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack St. Ivany $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Patrick Brown $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mads Sogaard $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Eetu Makiniemi $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2025 : $1,842,500
Year 2026 : $442,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,842,500
Year 2026 : $442,667
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 280 - 88,00%
Level 2: 5000 - $60 - 4 490 - 89,81%
Level 3: 2000 - $35 - 1 759 - 87,94%
Level 4: 4000 - $25 - 3 601 - 90,01%
Luxury : 1000 - $200 - 910 - 91,04%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $37 - 3 774 - 75,49%
Farm Level 2: 2500 - $18 - 1 684 - 67,36%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 040 - 89,11%
Average Income per Game$1,685,333
Year to Date Revenue$69,098,648
Farm
Home Games Left0
Average Attendance - %5 458 - 72,78%
Average Income per Game$253,240
Year to Date Revenue$9,116,641

Expense

Pro Players Total Salaries$87,366,666
Farm Players Total Salaries$2,292,000
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Special Salary Cap Value$4,125,000
Pro Year To Date Expenses$95,282,855
Farm Year To Date Expenses$3,391,357
Pro Salary Cap To Date$89,507,856
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$476,389
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,476
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$89,816,664
Estimate Under Maximum Salary Cap of $95,500,000$5,683,336
Estimate Over Minimum Salary Cap of $70,600,000 $19,216,664
Current Bank Account$34,214,754
Projected Bank Account$34,214,754

Pro Players Salaries

Jonathan Drouin (1 Way Contract) $17,250,000 (1)
-Salary Remaining : $0
-Salary Average : $17,250,000
-Salary Average Remaining : $0
Steven Stamkos (1 Way Contract) $11,100,000 (2)
-Salary Remaining : $0
-Salary Average : $11,100,000
-Salary Average Remaining : $0
Jake Sanderson (1 Way Contract) $8,050,000 (7)
-Salary Remaining : $0
-Salary Average : $8,050,000
-Salary Average Remaining : $0
Vincent Trocheck (Out of Payroll) $5,625,000 (4)
-Salary Remaining : $0
-Salary Average : $5,625,000
-Salary Average Remaining : $0
Kaiden Guhle $5,550,000 (6)
-Salary Remaining : $0
-Salary Average : $4,880,476
-Salary Average Remaining : $0
Dylan Strome (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,025,000
-Salary Average Remaining : $0
Teuvo Teravainen (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Alex Vlasic (1 Way Contract) $4,600,000 (5)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Dmitri Voronkov (1 Way Contract) $4,175,000 (2)
-Salary Remaining : $0
-Salary Average : $4,175,000
-Salary Average Remaining : $0
Ilya Samsonov (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Jack Quinn (1 Way Contract) $3,375,000 (2)
-Salary Remaining : $0
-Salary Average : $3,375,000
-Salary Average Remaining : $0
Timothy Liljegren (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brett Howden (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Noel Acciari (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Pyotr Kochetkov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Wyatt Kaiser (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Noah Juulsen (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Drew Helleson (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Leo Carlsson $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Jiri Kulich $918,333 (2)
-Salary Remaining : $0
-Salary Average : $918,333
-Salary Average Remaining : $0
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $0
-Salary Average : $918,333
-Salary Average Remaining : $0
Landon Slaggert (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Nick Cousins (1 Way Contract) $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Tanner Pearson (1 Way Contract) $780,000 (1)
-Salary Remaining : $0
-Salary Average : $780,000
-Salary Average Remaining : $0
John Hayden (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $92,991,666
Year 2026 : $60,136,667
Year 2027 : $31,325,000
Year 2028 : $26,325,000
Salary Average Commitment
Year 2025 : $92,347,142
Year 2026 : $59,523,809
Year 2027 : $30,680,476
Year 2028 : $25,655,476
Salary Cap with 1 Way Contract
Year 2025 : $91,316,664
Year 2026 : $58,493,332
Year 2027 : $31,325,000
Year 2028 : $26,325,000

Farm Players Salaries

Robert Bortuzzo $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
John Ludvig $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Matt Martin $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Gavin Brindley $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Seamus Casey $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Oliver Moore $94,167 (2)
Salary Remaining : $0
Salary Average : $94,167
Salary Average Remaining : $0
Drew Commesso $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jack Peart $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ryder Rolston $89,500 (1)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Isak Rosen $89,417 (1)
Salary Remaining : $0
Salary Average : $89,417
Salary Average Remaining : $0
Filip Mesar $88,667 (2)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Ryan O'Rourke $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Hunter Haight $86,583 (2)
Salary Remaining : $0
Salary Average : $86,583
Salary Average Remaining : $0
Ondrej Becher $86,500 (2)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Ethan Del Mastro $85,583 (1)
Salary Remaining : $0
Salary Average : $85,583
Salary Average Remaining : $0
Zach Dean $85,250 (1)
Salary Remaining : $0
Salary Average : $85,250
Salary Average Remaining : $0
Simon Lundmark $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Pierrick Dube $84,500 (1)
Salary Remaining : $0
Salary Average : $84,500
Salary Average Remaining : $0
Ty Nelson $83,667 (2)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
Filip Bystedt $82,833 (2)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Ty Young $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Matthew Sop $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Danny Zhilkin $80,333 (2)
Salary Remaining : $0
Salary Average : $80,333
Salary Average Remaining : $0
Jaxson Stauber $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Charlie Wright $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,292,000
Year 2026 : $1,237,750
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,292,000
Year 2026 : $1,240,250
Year 2027 : $95,000
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5 663 - 94,38%
Level 2: 5000 - $60 - 4 701 - 94,02%
Level 3: 2000 - $35 - 1 888 - 94,39%
Level 4: 4000 - $25 - 3 847 - 96,19%
Luxury : 1000 - $200 - 969 - 96,91%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 4 018 - 80,36%
Farm Level 2: 2500 - $15 - 2 373 - 94,93%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 068 - 94,82%
Average Income per Game$1,794,614
Year to Date Revenue$73,579,190
Farm
Home Games Left0
Average Attendance - %6 391 - 85,22%
Average Income per Game$262,576
Year to Date Revenue$9,452,745

Expense

Pro Players Total Salaries$90,537,622
Farm Players Total Salaries$2,303,333
Coaches Total Salaries$6,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$96,195,060
Farm Year To Date Expenses$3,476,472
Pro Salary Cap To Date$89,295,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$499,415
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,536
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$88,987,624
Estimate Under Maximum Salary Cap of $95,500,000$6,512,376
Estimate Over Minimum Salary Cap of $70,600,000 $18,387,624
Current Bank Account$29,021,384
Projected Bank Account$29,021,384

Pro Players Salaries

Nathan MacKinnon (Out of Payroll) $12,600,000 (2)
-Salary Remaining : $0
-Salary Average : $12,600,000
-Salary Average Remaining : $0
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Cale Makar (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Jaccob Slavin (1 Way Contract) $6,395,955 (8)
-Salary Remaining : $0
-Salary Average : $6,395,955
-Salary Average Remaining : $0
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Jordan Binnington (Out of Payroll) $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Elias Lindholm (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Gabriel Landeskog (Out of Payroll) $4,857,143 (4)
-Salary Remaining : $0
-Salary Average : $4,857,143
-Salary Average Remaining : $0
Sean Walker (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Ridly Greig (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Taylor Hall (1 Way Contract) $3,166,667 (3)
-Salary Remaining : $0
-Salary Average : $3,166,667
-Salary Average Remaining : $0
Anthony Mantha (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Evan Rodrigues (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Pius Suter (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Nick Seeler (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
James Reimer (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Lars Eller (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Marcus Foligno (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Tony DeAngelo (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jesse Puljujarvi (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Ben Meyers (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Michael Eyssimont (1 Way Contract) $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Max Sasson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $96,444,765
Year 2026 : $87,637,622
Year 2027 : $26,512,622
Year 2028 : $16,645,955
Salary Average Commitment
Year 2025 : $96,444,765
Year 2026 : $75,244,765
Year 2027 : $22,369,765
Year 2028 : $14,503,098
Salary Cap with 1 Way Contract
Year 2025 : $93,844,768
Year 2026 : $75,244,765
Year 2027 : $22,369,765
Year 2028 : $14,503,098

Farm Players Salaries

Matt Tomkins $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Filip Kral $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Matthew Peca $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ethan Keppen $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
BO Groulx $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kaapo Kahkonen $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Maros Jedlicka $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Zach Metsa $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Nolan Foote $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Samuel Savoie $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Caleb Jones $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jonathan Aspirot $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Adam Raska $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
William Dufour $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Connor Carrick $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mark Friedman $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Egor Sokolov $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Oskar Olausson $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Jake Furlong $84,167 (2)
Salary Remaining : $0
Salary Average : $84,167
Salary Average Remaining : $0
Jakub Brabenec $82,833 (1)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Riley Bezeau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brogan Rafferty $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Akito Hirose $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Shane Bowers $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Trent Miner $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,303,333
Year 2026 : $454,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,303,333
Year 2026 : $454,167
Year 2027 : $0
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 291 - 88,18%
Level 2: 5000 - $60 - 4 406 - 88,13%
Level 3: 2000 - $35 - 1 791 - 89,54%
Level 4: 4000 - $25 - 3 656 - 91,40%
Luxury : 1000 - $200 - 898 - 89,79%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 041 - 80,82%
Farm Level 2: 2500 - $15 - 2 373 - 94,92%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 042 - 89,12%
Average Income per Game$1,679,391
Year to Date Revenue$68,855,016
Farm
Home Games Left0
Average Attendance - %6 414 - 85,52%
Average Income per Game$263,770
Year to Date Revenue$9,495,717

Expense

Pro Players Total Salaries$66,499,167
Farm Players Total Salaries$1,995,583
Coaches Total Salaries$6,375,000
Luxury Taxe Total$0
Special Salary Cap Value$9,179,667
Pro Year To Date Expenses$74,581,004
Farm Year To Date Expenses$3,035,286
Pro Salary Cap To Date$65,588,113
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$374,735
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,453
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,563,835
Estimate Under Maximum Salary Cap of $95,500,000$22,936,165
Estimate Over Minimum Salary Cap of $70,600,000 $1,963,835
Current Bank Account$64,812,282
Projected Bank Account$64,812,282

Pro Players Salaries

Tristan Jarry (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Vladimir Tarasenko (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Ryan Graves (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
John Marino (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Morgan Frost (1 Way Contract) $4,375,000 (2)
-Salary Remaining : $0
-Salary Average : $4,375,000
-Salary Average Remaining : $0
Jacob Bernard-Docker (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Gage Goncalves (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jakob Pelletier (Out of Payroll) $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Kirill Marchenko (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Kirby Dach (1 Way Contract) $3,362,500 (1)
-Salary Remaining : $0
-Salary Average : $3,362,500
-Salary Average Remaining : $0
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Pontus Holmberg (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Vincent Desharnais (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Ville Husso (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Pavel Dorofeyev (1 Way Contract) $1,835,000 (1)
-Salary Remaining : $0
-Salary Average : $1,835,000
-Salary Average Remaining : $0
Akira Schmid (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jordan Spence (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Nils Lundkvist (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Mike Reilly (1 Way Contract) $990,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $990,000
-Salary Average Remaining : $0
Jake Christiansen (1 Way Contract) $975,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Fedor Svechkov $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Denton Mateychuk $886,667 (2)
-Salary Remaining : $0
-Salary Average : $886,667
-Salary Average Remaining : $0
Colton Dach $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Cole Schwindt (1 Way Contract) $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Kyle MacLean (1 Way Contract) $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Mikael Pyyhtia $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $70,499,167
Year 2026 : $30,711,667
Year 2027 : $6,750,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,499,167
Year 2026 : $30,711,667
Year 2027 : $6,750,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $67,384,167
Year 2026 : $29,736,667
Year 2027 : $6,750,000
Year 2028 : $0

Farm Players Salaries

William Rousseau $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Nikita Alexandrov $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Travis Barron $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
John Leonard $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tyson Hinds $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Alexander Alexeyev $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Konsta Helenius $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Shai Buium $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jacob Fowler $92,333 (3)
Salary Remaining : $0
Salary Average : $92,333
Salary Average Remaining : $0
Joakim Kemell $91,833 (1)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Reid Schaefer $88,667 (2)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Fabian Lysell $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
James Malatesta $84,167 (1)
Salary Remaining : $0
Salary Average : $84,167
Salary Average Remaining : $0
Avery Hayes $83,000 (2)
Salary Remaining : $0
Salary Average : $83,000
Salary Average Remaining : $0
Tobias Bjornfot $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Curtis Douglas $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Danil Gushchin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Riese Gaber $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Michael Benning $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Adam Scheel $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tristen Nielsen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jamieson Rees $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Lleyton Moore $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,995,583
Year 2026 : $450,750
Year 2027 : $186,583
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,995,583
Year 2026 : $450,750
Year 2027 : $186,583
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 599 - 93,31%
Level 2: 5000 - $60 - 4 670 - 93,40%
Level 3: 2000 - $35 - 1 860 - 93,00%
Level 4: 4000 - $25 - 3 787 - 94,67%
Luxury : 1000 - $200 - 956 - 95,62%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 5000 - $35 - 3 933 - 78,65%
Farm Level 2: 2500 - $15 - 2 362 - 94,49%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 872 - 93,73%
Average Income per Game$1,774,704
Year to Date Revenue$72,762,855
Farm
Home Games Left0
Average Attendance - %6 295 - 83,93%
Average Income per Game$257,874
Year to Date Revenue$9,283,454

Expense

Pro Players Total Salaries$95,440,000
Farm Players Total Salaries$1,950,800
Coaches Total Salaries$4,470,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$95,765,363
Farm Year To Date Expenses$3,135,271
Pro Salary Cap To Date$90,124,437
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$514,115
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,671
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$92,964,168
Estimate Under Maximum Salary Cap of $95,500,000$2,535,832
Estimate Over Minimum Salary Cap of $70,600,000 $22,364,168
Current Bank Account$34,041,942
Projected Bank Account$34,041,942

Pro Players Salaries

Roope Hintz (1 Way Contract) $8,450,000 (2)
-Salary Remaining : $0
-Salary Average : $8,450,000
-Salary Average Remaining : $0
Miro Heiskanen (1 Way Contract) $8,450,000 (4)
-Salary Remaining : $0
-Salary Average : $8,450,000
-Salary Average Remaining : $0
Wyatt Johnston (1 Way Contract) $8,400,000 (5)
-Salary Remaining : $0
-Salary Average : $8,400,000
-Salary Average Remaining : $0
Jake Oettinger (1 Way Contract) $8,250,000 (8)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Jason Robertson (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Jonathan Huberdeau (1 Way Contract) $7,350,000 (1)
-Salary Remaining : $0
-Salary Average : $7,350,000
-Salary Average Remaining : $0
Hampus Lindholm (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Bryan Rust (1 Way Contract) $5,125,000 (1)
-Salary Remaining : $0
-Salary Average : $5,125,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Dylan DeMelo (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Thomas Harley (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Patrick Kane (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Brett Kulak (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Carson Soucy (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Reilly Smith (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Joel Hanley (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Nick Paul (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $0
-Salary Average : $1,575,000
-Salary Average Remaining : $0
Jonathan Quick (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Adam Klapka (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Mavrik Bourque (1 Way Contract) $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Nikita Chibrikov (1 Way Contract) $875,833 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $875,833
-Salary Average Remaining : $0
A.J. Greer (1 Way Contract) $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Logan Stankoven $814,167 (1)
-Salary Remaining : $0
-Salary Average : $814,167
-Salary Average Remaining : $0
Nick DeSimone (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Matthew Kessel (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $95,440,000
Year 2026 : $42,325,000
Year 2027 : $30,875,000
Year 2028 : $25,100,000
Salary Average Commitment
Year 2025 : $95,440,000
Year 2026 : $42,325,833
Year 2027 : $30,875,833
Year 2028 : $25,100,000
Salary Cap with 1 Way Contract
Year 2025 : $92,964,168
Year 2026 : $41,450,000
Year 2027 : $30,000,000
Year 2028 : $25,100,000

Farm Players Salaries

Michael Callahan $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jon-Randall Avon $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Isak Posch $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Cade Webber $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Gabriel Szturc $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Riley Fiddler-Schultz $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mikulas Hovorka $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Sammy Blais $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Lane Pederson $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Victor Ostman $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kyle McDonald $88,800 (1)
Salary Remaining : $0
Salary Average : $88,800
Salary Average Remaining : $0
Justin Ertel $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Matthew Seminoff $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Elias PetterssonD $83,833 (2)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Dryden Hunt $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Artyom Grushnikov $81,417 (1)
Salary Remaining : $0
Salary Average : $81,417
Salary Average Remaining : $0
Dino Kambeitz $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Marshall Rifai $78,000 (1)
Salary Remaining : $0
Salary Average : $78,000
Salary Average Remaining : $0
Luke Cavallin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Antonio Stranges $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Remi Poirier $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cameron Hughes $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,950,800
Year 2026 : $798,083
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,950,800
Year 2026 : $798,083
Year 2027 : $0
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5 473 - 91,22%
Level 2: 5000 - $60 - 4 484 - 89,69%
Level 3: 2000 - $35 - 1 808 - 90,40%
Level 4: 4000 - $25 - 3 700 - 92,49%
Luxury : 1000 - $200 - 913 - 91,28%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 5000 - $36 - 3 785 - 75,70%
Farm Level 2: 2500 - $16 - 1 836 - 73,43%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 378 - 90,99%
Average Income per Game$1,725,197
Year to Date Revenue$70,733,087
Farm
Home Games Left0
Average Attendance - %5 621 - 74,94%
Average Income per Game$247,584
Year to Date Revenue$8,913,011

Expense

Pro Players Total Salaries$97,138,167
Farm Players Total Salaries$2,245,166
Coaches Total Salaries$6,805,000
Luxury Taxe Total$0
Special Salary Cap Value$816,666
Pro Year To Date Expenses$99,180,210
Farm Year To Date Expenses$3,105,887
Pro Salary Cap To Date$91,872,419
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$536,397
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,932
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$95,154,833
Estimate Under Maximum Salary Cap of $95,500,000$345,167
Estimate Over Minimum Salary Cap of $70,600,000 $24,554,833
Current Bank Account$19,132,753
Projected Bank Account$19,132,753

Pro Players Salaries

Mikael Granlund (1 Way Contract) $9,504,000 (3)
-Salary Remaining : $0
-Salary Average : $9,504,000
-Salary Average Remaining : $0
Dylan Larkin (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $0
-Salary Average : $8,700,000
-Salary Average Remaining : $0
Moritz Seider (1 Way Contract) $8,550,000 (6)
-Salary Remaining : $0
-Salary Average : $8,550,000
-Salary Average Remaining : $0
Lucas Raymond (1 Way Contract) $8,075,000 (7)
-Salary Remaining : $0
-Salary Average : $8,075,000
-Salary Average Remaining : $0
Adin Hill (1 Way Contract) $6,250,000 (6)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jake DeBrusk (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Nicolas Hague (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Rickard Rakell (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Drew Doughty (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Patrik Laine (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Mikey Anderson (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Ryan Hartman (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Max Pacioretty (1 Way Contract) $3,880,000 (1)
-Salary Remaining : $0
-Salary Average : $3,880,000
-Salary Average Remaining : $0
J.T. Compher (1 Way Contract) $3,637,500 (1)
-Salary Remaining : $0
-Salary Average : $3,637,500
-Salary Average Remaining : $0
Martin Necas (1 Way Contract) $3,250,000 (9)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Alex Nedeljkovic (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Urho Vaakanainen (1 Way Contract) $1,550,000 (2)
-1 Way Contract Salary Cap : $400,000
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Brett Pesce (1 Way Contract) $1,505,000 (2)
-Salary Remaining : $0
-Salary Average : $1,505,000
-Salary Average Remaining : $0
Elmer Soderblom (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $0
-Salary Average : $1,125,000
-Salary Average Remaining : $0
Brendan Smith (1 Way Contract) $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Beckett Sennecke $942,500 (3)
-Salary Remaining : $0
-Salary Average : $942,500
-Salary Average Remaining : $0
Simon Edvinsson $894,167 (1)
-Salary Remaining : $0
-Salary Average : $894,167
-Salary Average Remaining : $0
Joel Teasdale (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Klim Kostin (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Vinni Lettieri (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $97,138,167
Year 2026 : $88,726,500
Year 2027 : $57,321,500
Year 2028 : $39,875,000
Salary Average Commitment
Year 2025 : $97,138,167
Year 2026 : $80,976,500
Year 2027 : $49,571,500
Year 2028 : $31,625,000
Salary Cap with 1 Way Contract
Year 2025 : $94,338,168
Year 2026 : $79,826,500
Year 2027 : $49,571,500
Year 2028 : $31,625,000

Farm Players Salaries

Oliver Kylington $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dylan Coghlan $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Djibril Toure $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
William Wallinder $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Calum Ritchie $91,833 (3)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Chase Bradley $87,250 (1)
Salary Remaining : $0
Salary Average : $87,250
Salary Average Remaining : $0
Jacob Gaucher $87,250 (1)
Salary Remaining : $0
Salary Average : $87,250
Salary Average Remaining : $0
Zack MacEwen $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Sebastian Cossa $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Carter Gylander $85,500 (2)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Kaleb Lawrence $85,250 (2)
Salary Remaining : $0
Salary Average : $85,250
Salary Average Remaining : $0
Jakub Stancl $83,500 (3)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Kevin Connauton $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Ginning $78,750 (1)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Cross Hanas $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cooper Walker $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cameron Wright $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matt Villalta $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Joe Arntsen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
T.J. Semptimphelter $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jean-Luc Foudy $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Trevor Kuntar $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jake Leschyshyn $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Isaac Ratcliffe $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alex Kannok Leipert $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Donovan Sebrango $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jesse Ylonen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,245,166
Year 2026 : $346,083
Year 2027 : $175,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,245,166
Year 2026 : $346,083
Year 2027 : $175,333
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5 594 - 93,23%
Level 2: 5000 - $60 - 4 688 - 93,76%
Level 3: 2000 - $35 - 1 850 - 92,48%
Level 4: 4000 - $25 - 3 797 - 94,92%
Luxury : 1000 - $200 - 961 - 96,14%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 5000 - $30 - 4 734 - 94,69%
Farm Level 2: 2500 - $15 - 2 349 - 93,95%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 890 - 93,83%
Average Income per Game$1,776,955
Year to Date Revenue$72,855,137
Farm
Home Games Left0
Average Attendance - %7 083 - 94,44%
Average Income per Game$264,122
Year to Date Revenue$9,508,384

Expense

Pro Players Total Salaries$88,941,743
Farm Players Total Salaries$1,754,249
Coaches Total Salaries$4,470,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$89,437,742
Farm Year To Date Expenses$2,952,074
Pro Salary Cap To Date$84,661,953
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$480,165
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,737
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$87,391,744
Estimate Under Maximum Salary Cap of $95,500,000$8,108,256
Estimate Over Minimum Salary Cap of $70,600,000 $16,791,744
Current Bank Account$29,975,423
Projected Bank Account$29,975,423

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (8)
-Salary Remaining : $0
-Salary Average : $14,000,000
-Salary Average Remaining : $0
Connor McDavid (1 Way Contract) $12,500,000 (3)
-Salary Remaining : $0
-Salary Average : $12,500,000
-Salary Average Remaining : $0
Evan Bouchard (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $0
-Salary Average : $10,500,000
-Salary Average Remaining : $0
Sam Reinhart (1 Way Contract) $8,625,000 (7)
-Salary Remaining : $0
-Salary Average : $8,625,000
-Salary Average Remaining : $0
Alexander Romanov (1 Way Contract) $6,250,000 (8)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Anthony Stolarz (Out of Payroll) $4,750,000 (5)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Luke Evangelista (1 Way Contract) $4,680,076 (2)
-Salary Remaining : $0
-Salary Average : $4,680,076
-Salary Average Remaining : $0
Collin Graf (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Andrei Kuzmenko (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Andrew Mangiapane (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Connor Ingram (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Sean Kuraly (1 Way Contract) $1,575,000 (2)
-Salary Remaining : $0
-Salary Average : $1,575,000
-Salary Average Remaining : $0
Zac Jones (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Marc Del Gaizo (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Michael Kesselring (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Daniil Tarasov (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Martin Pospisil $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Kailer Yamamoto $975,000 (2)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Matt Savoie $886,667 (2)
-Salary Remaining : $0
-Salary Average : $886,667
-Salary Average Remaining : $0
Spencer Stastney $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Phillip Di Giuseppe (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Ryan Reaves (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Noah Philp (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Joshua Mahura (1 Way Contract) $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Jack Johnson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $88,941,743
Year 2026 : $67,636,667
Year 2027 : $58,125,000
Year 2028 : $45,625,000
Salary Average Commitment
Year 2025 : $88,941,743
Year 2026 : $68,816,743
Year 2027 : $57,625,000
Year 2028 : $45,125,000
Salary Cap with 1 Way Contract
Year 2025 : $87,391,744
Year 2026 : $68,816,743
Year 2027 : $57,625,000
Year 2028 : $45,125,000

Farm Players Salaries

Stian Solberg $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Eduard Sale $88,667 (3)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Jake Chiasson $84,333 (1)
Salary Remaining : $0
Salary Average : $84,333
Salary Average Remaining : $0
Josh Filmon $83,833 (2)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Max Wanner $82,833 (1)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Matvei Petrov $80,333 (1)
Salary Remaining : $0
Salary Average : $80,333
Salary Average Remaining : $0
Owen Sillinger $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kevin Gravel $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Clark Bishop $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ben McCartney $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Colton White $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Xavier Bourgault $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jeremy Brodeur $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mike Hardman $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Zach Sawchenko $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ty Glover $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Chase Wouters $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Trey Taylor $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nathan Clurman $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Samuel Knazko $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ales Stezka $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cam Thiesing $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,754,249
Year 2026 : $421,750
Year 2027 : $182,917
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,754,249
Year 2026 : $421,750
Year 2027 : $182,917
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $100 - 5 714 - 95,24%
Level 2: 5000 - $60 - 4 821 - 96,42%
Level 3: 2000 - $35 - 1 907 - 95,33%
Level 4: 4000 - $25 - 3 869 - 96,72%
Luxury : 1000 - $200 - 950 - 95,01%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 5000 - $35 - 4 021 - 80,43%
Farm Level 2: 2500 - $15 - 2 382 - 95,29%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 261 - 95,89%
Average Income per Game$1,809,095
Year to Date Revenue$74,172,889
Farm
Home Games Left0
Average Attendance - %6 404 - 85,38%
Average Income per Game$262,957
Year to Date Revenue$9,466,446

Expense

Pro Players Total Salaries$88,741,667
Farm Players Total Salaries$2,635,056
Coaches Total Salaries$4,165,000
Luxury Taxe Total$0
Special Salary Cap Value$3,675,000
Pro Year To Date Expenses$92,005,307
Farm Year To Date Expenses$3,725,214
Pro Salary Cap To Date$88,722,734
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$477,821
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,106
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$92,416,667
Estimate Under Maximum Salary Cap of $95,500,000$3,083,333
Estimate Over Minimum Salary Cap of $70,600,000 $21,816,667
Current Bank Account$46,911,344
Projected Bank Account$46,911,344

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Matthew Tkachuk (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Seth Jones (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Carter Verhaeghe (1 Way Contract) $7,000,000 (8)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Gustav Forsling (1 Way Contract) $5,750,000 (7)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Brad Marchand (1 Way Contract) $5,250,000 (6)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Josh Manson (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Chris Tanev (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Mika Zibanejad (1 Way Contract) $4,250,000 (5)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Jason Dickinson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Morgan Rielly (1 Way Contract) $3,750,000 (5)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Joseph Woll (1 Way Contract) $3,666,667 (3)
-Salary Remaining : $0
-Salary Average : $3,666,667
-Salary Average Remaining : $0
Jason Zucker (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Adam Lowry (1 Way Contract) $3,250,000 (6)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Connor Brown (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Luke Kunin (1 Way Contract) $1,625,000 (1)
-Salary Remaining : $0
-Salary Average : $1,625,000
-Salary Average Remaining : $0
Samuel Ersson (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Steven Lorentz (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Vasily Podkolzin (Out of Payroll) $1,000,000 (4)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Nathan Walker $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Kevin Labanc $875,000 (2)
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Travis Hamonic (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Parker Wotherspoon (1 Way Contract) $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $89,741,667
Year 2026 : $93,316,667
Year 2027 : $85,566,667
Year 2028 : $75,450,000
Salary Average Commitment
Year 2025 : $89,741,667
Year 2026 : $80,666,667
Year 2027 : $74,416,667
Year 2028 : $63,750,000
Salary Cap with 1 Way Contract
Year 2025 : $89,741,667
Year 2026 : $80,666,667
Year 2027 : $74,416,667
Year 2028 : $63,750,000

Farm Players Salaries

Brandon Bussi $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Joseph LaBate $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jeffrey Viel $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
C.J. Smith $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Andrew Poturalski $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kyle Criscuolo $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dan Renouf $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Lucas Johansen $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mackenzie MacEachern $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jake Wise $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tyler Pitlick $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Grigori Denisenko $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Conor Murphy $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Trevor Carrick $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kyle Marino $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Logan Brown $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Vincent Arseneau $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mitchell Chaffee $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jeremy Davies $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Louis Domingue $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Vadim Zherenko $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Brad Hunt $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Callahan Burke $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Tucker Robertson $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Fabian Wagner $83,056 (2)
Salary Remaining : $0
Salary Average : $83,056
Salary Average Remaining : $0
Henrik Rybinski $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matthew Robertson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Steven Santini $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $2,635,056
Year 2026 : $745,556
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,635,056
Year 2026 : $745,556
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 5 411 - 90,19%
Level 2: 5000 - $60 - 4 534 - 90,67%
Level 3: 2000 - $35 - 1 831 - 91,53%
Level 4: 4000 - $25 - 3 650 - 91,25%
Luxury : 1000 - $200 - 925 - 92,48%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 5000 - $35 - 4 010 - 80,21%
Farm Level 2: 2500 - $15 - 2 405 - 96,18%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 351 - 90,84%
Average Income per Game$1,718,627
Year to Date Revenue$70,463,702
Farm
Home Games Left0
Average Attendance - %6 415 - 85,53%
Average Income per Game$262,884
Year to Date Revenue$9,463,807

Expense

Pro Players Total Salaries$75,421,666
Farm Players Total Salaries$1,875,333
Coaches Total Salaries$5,950,000
Luxury Taxe Total$0
Special Salary Cap Value$6,925,000
Pro Year To Date Expenses$87,637,449
Farm Year To Date Expenses$3,015,924
Pro Salary Cap To Date$80,368,325
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$418,863
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,949
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,571,667
Estimate Under Maximum Salary Cap of $95,500,000$13,928,333
Estimate Over Minimum Salary Cap of $70,600,000 $10,971,667
Current Bank Account$32,066,527
Projected Bank Account$32,066,527

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
-Salary Remaining : $0
-Salary Average : $9,583,333
-Salary Average Remaining : $0
Jeremy Swayman (1 Way Contract) $8,250,000 (7)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Juraj Slafkovský (1 Way Contract) $7,600,000 (8)
-Salary Remaining : $0
-Salary Average : $7,600,000
-Salary Average Remaining : $0
Gabriel Vilardi (1 Way Contract) $7,500,000 (6)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Quinton Byfield (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Adrian Kempe (1 Way Contract) $5,500,000 (9)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Kevin Bahl (1 Way Contract) $5,350,000 (6)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Alex Laferriere (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Jake Neighbours (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Alexander Wennberg (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Brian Dumoulin (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Cole Sillinger (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Leevi Meriläinen (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Brendan Gaunce (1 Way Contract) $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Uvis Balinskis $975,000 (3)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Joel Blomqvist $886,667 (1)
-Salary Remaining : $0
-Salary Average : $886,667
-Salary Average Remaining : $0
Carson Lambos $863,333 (1)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Brandt Clarke $863,333 (1)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Tyler Motte (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Alex Turcotte $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Patrick Maroon (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Jacob Moverare (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Adam Wilsby $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Donavan Houle $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $75,421,666
Year 2026 : $73,933,333
Year 2027 : $68,633,333
Year 2028 : $51,575,000
Salary Average Commitment
Year 2025 : $75,421,666
Year 2026 : $65,408,333
Year 2027 : $60,108,333
Year 2028 : $42,950,000
Salary Cap with 1 Way Contract
Year 2025 : $74,646,664
Year 2026 : $65,408,333
Year 2027 : $60,108,333
Year 2028 : $42,950,000

Farm Players Salaries

Chris Wagner $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Christian Wolanin $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Curtis McKenzie $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Viktor Neuchev $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Aatu Jamsen $85,250 (1)
Salary Remaining : $0
Salary Average : $85,250
Salary Average Remaining : $0
Francesco Pinelli $84,500 (1)
Salary Remaining : $0
Salary Average : $84,500
Salary Average Remaining : $0
Samuel Helenius $80,583 (1)
Salary Remaining : $0
Salary Average : $80,583
Salary Average Remaining : $0
Magnus Hellberg $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jorian Donovan $79,667 (2)
Salary Remaining : $0
Salary Average : $79,667
Salary Average Remaining : $0
Erik Portillo $78,333 (2)
Salary Remaining : $0
Salary Average : $78,333
Salary Average Remaining : $0
Kyle Looft $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Josh Jacobs $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Lucas Vanroboys $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jacob Doty $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nikita Pavlychev $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Andre Lee $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Spencer Smallman $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Andrew Perrott $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Martin Chromiak $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ben King $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sammy Walker $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Chase Priskie $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jacob Ingham $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,875,333
Year 2026 : $313,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,875,333
Year 2026 : $313,000
Year 2027 : $0
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 572 - 92,87%
Level 2: 5000 - $60 - 4 600 - 92,01%
Level 3: 2000 - $35 - 1 853 - 92,65%
Level 4: 4000 - $25 - 3 795 - 94,86%
Luxury : 1000 - $200 - 954 - 95,38%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $35 - 4 025 - 80,50%
Farm Level 2: 2500 - $15 - 2 391 - 95,64%
Farm Total Capacity :7500
Team Popularity : 101,00%

Income

Home Games Left0
Average Attendance - %16 774 - 93,19%
Average Income per Game$1,763,777
Year to Date Revenue$72,314,863
Farm
Home Games Left0
Average Attendance - %6 416 - 85,55%
Average Income per Game$263,335
Year to Date Revenue$9,480,067

Expense

Pro Players Total Salaries$92,308,833
Farm Players Total Salaries$2,064,917
Coaches Total Salaries$6,950,000
Luxury Taxe Total$0
Special Salary Cap Value$7,675,000
Pro Year To Date Expenses$94,450,019
Farm Year To Date Expenses$3,706,884
Pro Salary Cap To Date$83,800,458
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$508,379
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,656
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$92,810,832
Estimate Under Maximum Salary Cap of $95,500,000$2,689,168
Estimate Over Minimum Salary Cap of $70,600,000 $22,210,832
Current Bank Account$29,802,812
Projected Bank Account$29,802,812

Pro Players Salaries

Nikolaj Ehlers (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $0
-Salary Average : $9,250,000
-Salary Average Remaining : $0
Kirill Kaprizov (1 Way Contract) $9,000,000 (9)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Marc-Andre Fleury (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Matthew Knies (1 Way Contract) $7,750,000 (6)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $0
-Salary Average : $7,575,000
-Salary Average Remaining : $0
Joel Eriksson Ek (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Marco Rossi (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Kaapo Kakko (1 Way Contract) $4,525,000 (3)
-Salary Remaining : $0
-Salary Average : $4,525,000
-Salary Average Remaining : $0
Noah Cates (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ryan Lindgren (1 Way Contract) $3,390,000 (3)
-Salary Remaining : $0
-Salary Average : $3,390,000
-Salary Average Remaining : $0
Joel Armia (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Jamie Drysdale (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
-Salary Average : $2,300,000
-Salary Average Remaining : $0
Sam Carrick (1 Way Contract) $2,025,000 (2)
-Salary Remaining : $0
-Salary Average : $2,025,000
-Salary Average Remaining : $0
Yaroslav Askarov (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Gustav Nyquist (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Nick Perbix (1 Way Contract) $1,505,000 (2)
-Salary Remaining : $0
-Salary Average : $1,505,000
-Salary Average Remaining : $0
Ty Dellandrea (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Tye Kartye (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Daniil Miromanov (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Ross Johnston (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Marcus Hogberg (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ivan Demidov $940,833 (2)
-Salary Remaining : $0
-Salary Average : $940,833
-Salary Average Remaining : $0
Christian Fischer (1 Way Contract) $898,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $898,000
-Salary Average Remaining : $0
Nikolas Matinpalo (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $875,000
-Salary Average Remaining : $0
Jon Merrill (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Nils Aman (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Tyson Barrie (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Rodrigo Abols (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Jeff Petry (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players30
Salary Commitment
Year 2025 : $94,308,833
Year 2026 : $76,860,833
Year 2027 : $57,790,000
Year 2028 : $34,000,000
Salary Average Commitment
Year 2025 : $94,308,833
Year 2026 : $68,535,833
Year 2027 : $49,465,000
Year 2028 : $26,000,000
Salary Cap with 1 Way Contract
Year 2025 : $87,135,832
Year 2026 : $67,660,832
Year 2027 : $49,465,000
Year 2028 : $26,000,000

Farm Players Salaries

Kevin Mandolese $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Samuel Hlavaj $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
William Villeneuve $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jacob Perreault $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Tristan Broz $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Luca Cagnoni $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Samuel Bolduc $89,500 (1)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Pavol Regenda $89,500 (1)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
David Goyette $89,167 (2)
Salary Remaining : $0
Salary Average : $89,167
Salary Average Remaining : $0
Michael Milne $88,500 (1)
Salary Remaining : $0
Salary Average : $88,500
Salary Average Remaining : $0
Ronnie Attard $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Luke Prokop $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mikko Kokkonen $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tristen Robins $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Damian Clara $84,667 (3)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Josh Davies $82,833 (2)
Salary Remaining : $0
Salary Average : $82,833
Salary Average Remaining : $0
Zayde Wisdom $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Elliot Desnoyers $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hunter McKown $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Helge Grans $78,750 (2)
Salary Remaining : $0
Salary Average : $78,750
Salary Average Remaining : $0
Bokondji Imama $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brendan Brisson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Daemon Hunt $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sean Farrell $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $2,064,917
Year 2026 : $517,417
Year 2027 : $84,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,064,917
Year 2026 : $517,417
Year 2027 : $84,667
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5 520 - 92,01%
Level 2: 5000 - $60 - 4 600 - 92,01%
Level 3: 2000 - $35 - 1 802 - 90,10%
Level 4: 4000 - $25 - 3 651 - 91,28%
Luxury : 1000 - $200 - 920 - 91,98%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 5000 - $35 - 3 951 - 79,02%
Farm Level 2: 2500 - $15 - 2 365 - 94,58%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 494 - 91,63%
Average Income per Game$1,737,916
Year to Date Revenue$71,254,548
Farm
Home Games Left0
Average Attendance - %6 316 - 84,21%
Average Income per Game$258,901
Year to Date Revenue$9,320,442

Expense

Pro Players Total Salaries$74,744,167
Farm Players Total Salaries$1,759,250
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Special Salary Cap Value$9,820,000
Pro Year To Date Expenses$87,839,750
Farm Year To Date Expenses$2,733,749
Pro Salary Cap To Date$81,671,277
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$408,824
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,070
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,814,168
Estimate Under Maximum Salary Cap of $95,500,000$13,685,832
Estimate Over Minimum Salary Cap of $70,600,000 $11,214,168
Current Bank Account$29,032,102
Projected Bank Account$29,032,102

Pro Players Salaries

Victor Hedman (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,975,000
-Salary Average Remaining : $0
Nick Suzuki (1 Way Contract) $7,875,000 (5)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Cole Caufield $7,850,000 (2)
-Salary Remaining : $0
-Salary Average : $7,850,000
-Salary Average Remaining : $0
Andrei Svechnikov (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Kyle Palmieri (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Darnell Nurse (1 Way Contract) $4,625,000 (1)
-Salary Remaining : $0
-Salary Average : $4,625,000
-Salary Average Remaining : $0
Eeli Tolvanen (1 Way Contract) $3,475,000 (1)
-Salary Remaining : $0
-Salary Average : $3,475,000
-Salary Average Remaining : $0
Aliaksei Protas (1 Way Contract) $3,375,000 (3)
-Salary Remaining : $0
-Salary Average : $3,375,000
-Salary Average Remaining : $0
Mathieu Olivier (1 Way Contract) $3,000,000 (6)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Stuart Skinner (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Alexandre Carrier (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alexandre Texier (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jeff Skinner (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jeremy Lauzon (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Kevin Stenlund (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Casey DeSmith (Out of Payroll) $1,640,000 (2)
-Salary Remaining : $0
-Salary Average : $1,640,000
-Salary Average Remaining : $0
Mark Kastelic (1 Way Contract) $1,566,667 (3)
-Salary Remaining : $0
-Salary Average : $1,566,667
-Salary Average Remaining : $0
Jayden Struble (1 Way Contract) $1,412,500 (2)
-Salary Remaining : $0
-Salary Average : $1,412,500
-Salary Average Remaining : $0
Sam Malinski (Out of Payroll) $1,400,000 (5)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Justin Brazeau (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Noah Gregor (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Alex Steeves (1 Way Contract) $975,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Matthew Schaefer $975,000 (3)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Adam Fantilli $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Georgi Romanov $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Jonah Gadjovich (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $76,144,167
Year 2026 : $60,569,167
Year 2027 : $41,416,667
Year 2028 : $31,375,000
Salary Average Commitment
Year 2025 : $76,119,167
Year 2026 : $56,144,167
Year 2027 : $36,991,667
Year 2028 : $28,000,000
Salary Cap with 1 Way Contract
Year 2025 : $73,394,168
Year 2026 : $55,194,168
Year 2027 : $36,041,668
Year 2028 : $28,025,000

Farm Players Salaries

Ty Mueller $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Tyler Boucher $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Gavin White $85,750 (1)
Salary Remaining : $0
Salary Average : $85,750
Salary Average Remaining : $0
Sandis Vilmanis $85,500 (2)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Jaxsen Wiebe $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Riley Kidney $83,667 (1)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
Joshua Roy $83,500 (1)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Joe Fleming $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Gleb Veremyev $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Michael Karow $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jett Jones $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Drake Caggiula $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jeremie Biakabutuka $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Vyacheslav Buteyets $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hunter Miska $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jan Mysak $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ryan Suzuki $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nick Swaney $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ole Julian Bjorgvik Holm $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
William Trudeau $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ronan Seeley $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Laurent Dauphin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,759,250
Year 2026 : $172,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,759,250
Year 2026 : $172,500
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 613 - 93,54%
Level 2: 5000 - $60 - 4 762 - 95,24%
Level 3: 2000 - $35 - 1 879 - 93,97%
Level 4: 4000 - $25 - 3 888 - 97,19%
Luxury : 1000 - $200 - 966 - 96,57%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 5000 - $35 - 3 968 - 79,37%
Farm Level 2: 2500 - $15 - 2 393 - 95,73%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 107 - 95,04%
Average Income per Game$1,785,962
Year to Date Revenue$73,224,455
Farm
Home Games Left0
Average Attendance - %6 362 - 84,82%
Average Income per Game$260,436
Year to Date Revenue$9,375,691

Expense

Pro Players Total Salaries$77,359,833
Farm Players Total Salaries$2,524,750
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Special Salary Cap Value$9,500,000
Pro Year To Date Expenses$88,079,939
Farm Year To Date Expenses$4,457,927
Pro Salary Cap To Date$84,269,512
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$419,062
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$23,940
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,084,833
Estimate Under Maximum Salary Cap of $95,500,000$9,415,167
Estimate Over Minimum Salary Cap of $70,600,000 $15,484,833
Current Bank Account$14,536,152
Projected Bank Account$14,536,152

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (8)
-Salary Remaining : $0
-Salary Average : $12,000,000
-Salary Average Remaining : $0
Jonathan Marchessault (1 Way Contract) $11,350,000 (4)
-Salary Remaining : $0
-Salary Average : $11,350,000
-Salary Average Remaining : $0
Roman Josi (1 Way Contract) $9,059,000 (3)
-Salary Remaining : $0
-Salary Average : $9,059,000
-Salary Average Remaining : $0
Aaron Ekblad (1 Way Contract) $6,100,000 (8)
-Salary Remaining : $0
-Salary Average : $6,100,000
-Salary Average Remaining : $0
Adam Pelech (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Joey Daccord (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Mason Marchment (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Charlie Lindgren (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Luke Schenn (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Barrett Hayton (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Jordan Eberle (1 Way Contract) $2,375,000 (3)
-Salary Remaining : $0
-Salary Average : $2,375,000
-Salary Average Remaining : $0
Frederic Gaudreau (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Sam Steel (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Simon Benoit (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Justin Barron (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Nico Sturm (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Matthew Wood $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Logan Cooley (1 Way Contract) $950,000 (9)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Zachary L'Heureux (1 Way Contract) $863,333 (3)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Mark Jankowski (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $0
-Salary Average : $787,500
-Salary Average Remaining : $0
Hudson Fasching (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $77,359,833
Year 2026 : $70,284,000
Year 2027 : $64,884,000
Year 2028 : $44,350,000
Salary Average Commitment
Year 2025 : $77,359,833
Year 2026 : $63,947,333
Year 2027 : $58,547,333
Year 2028 : $41,150,000
Salary Cap with 1 Way Contract
Year 2025 : $76,584,832
Year 2026 : $63,947,333
Year 2027 : $58,547,333
Year 2028 : $41,150,000

Farm Players Salaries

Henrik Tikkanen $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Travis Boyd $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Rocco Grimaldi $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Rafael Harvey-Pinard $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Brett Seney $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mitch McLain $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tristan Allard $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Domenick Fensore $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Andreas Athanasiou $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Matt Kiersted $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ethan Haider $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Matt Murray $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Chris Driedger $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ryan Ufko $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Lucas Edmonds $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Alexander Campbell $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dysin Mayo $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cole Guttman $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Matt Benning $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Simon Robertsson $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Owen Beck $85,333 (2)
Salary Remaining : $0
Salary Average : $85,333
Salary Average Remaining : $0
Jack Matier $80,167 (1)
Salary Remaining : $0
Salary Average : $80,167
Salary Average Remaining : $0
Cal O'Reilly $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Milo Roelens $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Gill $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
William Lagesson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Navrin Mutter $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Daniel D'Amato $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $2,524,750
Year 2026 : $704,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,524,750
Year 2026 : $704,583
Year 2027 : $0
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 684 - 94,73%
Level 2: 5000 - $60 - 4 765 - 95,31%
Level 3: 2000 - $35 - 1 892 - 94,59%
Level 4: 4000 - $25 - 3 865 - 96,62%
Luxury : 1000 - $200 - 986 - 98,60%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $35 - 3 958 - 79,17%
Farm Level 2: 2500 - $15 - 2 355 - 94,22%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 192 - 95,51%
Average Income per Game$1,809,372
Year to Date Revenue$74,184,248
Farm
Home Games Left0
Average Attendance - %6 314 - 84,18%
Average Income per Game$259,070
Year to Date Revenue$9,326,512

Expense

Pro Players Total Salaries$91,136,666
Farm Players Total Salaries$2,247,917
Coaches Total Salaries$4,460,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$93,844,531
Farm Year To Date Expenses$3,000,937
Pro Salary Cap To Date$89,503,422
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$493,420
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,444
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$89,986,666
Estimate Under Maximum Salary Cap of $95,500,000$5,513,334
Estimate Over Minimum Salary Cap of $70,600,000 $19,386,666
Current Bank Account$67,920,691
Projected Bank Account$67,920,691

Pro Players Salaries

Luke Hughes (1 Way Contract) $9,000,000 (7)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Connor Hellebuyck (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Jesper Bratt (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Damon Severson (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Zach Hyman (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Pavel Zacha (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Nick Jensen (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Dawson Mercer (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jonas Siegenthaler (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Nic Dowd (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Dan Vladar (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Vladislav Namestnikov (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Ian Cole (Out of Payroll) $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Jack Roslovic (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Rasmus Ristolainen (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $0
-Salary Average : $2,550,000
-Salary Average Remaining : $0
Yakov Trenin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
David Savard (1 Way Contract) $1,525,000 (1)
-Salary Remaining : $0
-Salary Average : $1,525,000
-Salary Average Remaining : $0
Craig Smith (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Tomas Tatar (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Emil Heineman (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Jamie Benn (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Maveric Lamoureux $886,666 (2)
-Salary Remaining : $0
-Salary Average : $886,666
-Salary Average Remaining : $0
Marcus Johansson (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $93,936,666
Year 2026 : $70,011,666
Year 2027 : $26,400,000
Year 2028 : $17,500,000
Salary Average Commitment
Year 2025 : $93,936,666
Year 2026 : $70,011,666
Year 2027 : $26,400,000
Year 2028 : $17,500,000
Salary Cap with 1 Way Contract
Year 2025 : $92,786,666
Year 2026 : $70,011,666
Year 2027 : $26,400,000
Year 2028 : $17,500,000

Farm Players Salaries

Ryan Greene $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Tom Willander $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Anton Johansson $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ethan Edwards $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Noah Ostlund $88,667 (2)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Noah Laba $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Zakhar Bardakov $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Chase Stillman $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Noel Hoefenmayer $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Dennis Hildeby $84,167 (3)
Salary Remaining : $0
Salary Average : $84,167
Salary Average Remaining : $0
Michael Buchinger $83,833 (2)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Topias Vilen $83,667 (1)
Salary Remaining : $0
Salary Average : $83,667
Salary Average Remaining : $0
Max Willman $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Garrett Wilson $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Joseph Gambardella $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Gabriel Dumont $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Oliver Okuliar $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Philip Kemp $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Carlsson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Gabriel Carriere $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brandon Baddock $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Fredrik Karlstrom $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Pavel Cajan $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Joe Snively $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
William Lockwood $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Lukas Rousek $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,247,917
Year 2026 : $801,167
Year 2027 : $274,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,247,917
Year 2026 : $801,167
Year 2027 : $274,167
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5 646 - 94,10%
Level 2: 5000 - $60 - 4 681 - 93,62%
Level 3: 2000 - $35 - 1 880 - 93,98%
Level 4: 4000 - $25 - 3 798 - 94,94%
Luxury : 1000 - $200 - 965 - 96,54%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 3 942 - 78,85%
Farm Level 2: 2500 - $15 - 2 354 - 94,15%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 969 - 94,27%
Average Income per Game$1,786,874
Year to Date Revenue$73,261,848
Farm
Home Games Left0
Average Attendance - %6 296 - 83,95%
Average Income per Game$258,204
Year to Date Revenue$9,295,329

Expense

Pro Players Total Salaries$73,598,333
Farm Players Total Salaries$2,617,916
Coaches Total Salaries$4,225,000
Luxury Taxe Total$0
Special Salary Cap Value$14,646,429
Pro Year To Date Expenses$77,268,367
Farm Year To Date Expenses$3,416,884
Pro Salary Cap To Date$73,068,367
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$400,512
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,746
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$87,344,761
Estimate Under Maximum Salary Cap of $95,500,000$8,155,239
Estimate Over Minimum Salary Cap of $70,600,000 $16,744,761
Current Bank Account$52,403,734
Projected Bank Account$52,403,734

Pro Players Salaries

Linus Ullmark (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Sam Bennett (1 Way Contract) $8,000,000 (8)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Troy Terry (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Brendan Gallagher (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Andrew Copp (1 Way Contract) $5,625,000 (2)
-Salary Remaining : $0
-Salary Average : $5,625,000
-Salary Average Remaining : $0
Jamie Oleksiak (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Brandon Saad (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Johnathan Kovacevic (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Philip Tomasino (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $0
-Salary Average : $3,975,000
-Salary Average Remaining : $0
Matt Grzelcyk (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Joel Hofer (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $2,410,000 (5)
-Salary Remaining : $0
-Salary Average : $2,410,000
-Salary Average Remaining : $0
Ty Emberson (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Lukas Reichel (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Brayden Pachal (1 Way Contract) $1,187,500 (2)
-Salary Remaining : $0
-Salary Average : $1,187,500
-Salary Average Remaining : $0
Shakir Mukhamadullin (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Ian Moore $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Justin Kirkland (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Zack Bolduc $863,333 (1)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Sam Colangelo $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Oskar Back (1 Way Contract) $825,000 (2)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Kaedan Korczak (1 Way Contract) $825,000 (5)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Nikita Nesterenko (1 Way Contract) $787,500 (2)
-Salary Remaining : $0
-Salary Average : $787,500
-Salary Average Remaining : $0
Zach Aston-Reese (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $73,598,333
Year 2026 : $55,795,000
Year 2027 : $35,320,000
Year 2028 : $35,320,000
Salary Average Commitment
Year 2025 : $73,598,333
Year 2026 : $50,960,000
Year 2027 : $30,485,000
Year 2028 : $30,485,000
Salary Cap with 1 Way Contract
Year 2025 : $72,698,329
Year 2026 : $50,960,000
Year 2027 : $30,485,000
Year 2028 : $30,485,000

Farm Players Salaries

Yaniv Perets $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Milos Kelemen $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mac Hollowell $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Devante Stephens $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Philippe Daoust $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mathias Laferriere $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Sam Gagner $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Waltteri Ignatjew $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Max Lajoie $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
David Reinbacher $91,833 (2)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Paul Ludwinski $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Nate Danielson $88,667 (3)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Christian Kyrou $87,833 (1)
Salary Remaining : $0
Salary Average : $87,833
Salary Average Remaining : $0
Tristan Lennox $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Eetu Liukas $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Gavin Hayes $86,500 (2)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Marcus Sylvegard $86,500 (1)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Brennan Othmann $86,333 (1)
Salary Remaining : $0
Salary Average : $86,333
Salary Average Remaining : $0
Luca Del Bel Belluz $86,000 (2)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Nolan Allan $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Isaak Phillips $81,250 (2)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Madison Bowey $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dillon Heatherington $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
John Farinacci $79,000 (1)
Salary Remaining : $0
Salary Average : $79,000
Salary Average Remaining : $0
Gabriel Seger $78,000 (1)
Salary Remaining : $0
Salary Average : $78,000
Salary Average Remaining : $0
Lukas Cormier $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ilya Solovyov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Declan Carlile $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Nathan Legare $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tye Felhaber $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2025 : $2,617,916
Year 2026 : $524,250
Year 2027 : $88,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,617,916
Year 2026 : $524,250
Year 2027 : $88,667
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 674 - 94,56%
Level 2: 5000 - $60 - 4 748 - 94,95%
Level 3: 2000 - $35 - 1 876 - 93,80%
Level 4: 4000 - $25 - 3 865 - 96,63%
Luxury : 1000 - $200 - 972 - 97,19%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $36 - 3 895 - 77,89%
Farm Level 2: 2500 - $16 - 1 853 - 74,12%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 134 - 95,19%
Average Income per Game$1,801,226
Year to Date Revenue$73,850,248
Farm
Home Games Left0
Average Attendance - %5 748 - 76,63%
Average Income per Game$253,084
Year to Date Revenue$9,111,027

Expense

Pro Players Total Salaries$87,600,024
Farm Players Total Salaries$1,927,534
Coaches Total Salaries$5,050,000
Luxury Taxe Total$0
Special Salary Cap Value$750,000
Pro Year To Date Expenses$96,759,285
Farm Year To Date Expenses$3,286,006
Pro Salary Cap To Date$90,601,845
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$475,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,871
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,400,024
Estimate Under Maximum Salary Cap of $95,500,000$9,099,976
Estimate Over Minimum Salary Cap of $70,600,000 $15,800,024
Current Bank Account$50,652,456
Projected Bank Account$50,652,456

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
-Salary Remaining : $0
-Salary Average : $11,642,857
-Salary Average Remaining : $0
Adam Fox (Out of Payroll) $9,500,000 (4)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Tomas Hertl (1 Way Contract) $8,137,500 (5)
-Salary Remaining : $0
-Salary Average : $8,137,500
-Salary Average Remaining : $0
Jack Hughes (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
K'Andre Miller (1 Way Contract) $7,500,000 (8)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Phillip Danault (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Mackenzie Blackwood (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Christian Dvorak (1 Way Contract) $4,450,000 (6)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Fabian Zetterlund (1 Way Contract) $4,275,000 (3)
-Salary Remaining : $0
-Salary Average : $4,275,000
-Salary Average Remaining : $0
Brandon Carlo (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Simon Holmstrom (1 Way Contract) $3,625,000 (2)
-Salary Remaining : $0
-Salary Average : $3,625,000
-Salary Average Remaining : $0
Mario Ferraro (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Drew O'Connor (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Isac Lundeström (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Barclay Goodrow (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Joel Edmundson (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Matt Rempe (1 Way Contract) $975,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Adam Edstrom (1 Way Contract) $975,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Emil Andrae $903,333 (1)
-Salary Remaining : $0
-Salary Average : $903,333
-Salary Average Remaining : $0
Marco Kasper $886,667 (2)
-Salary Remaining : $0
-Salary Average : $886,667
-Salary Average Remaining : $0
Eric Comrie (1 Way Contract) $825,000 (1)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Fraser Minten $816,667 (2)
-Salary Remaining : $0
-Salary Average : $816,667
-Salary Average Remaining : $0
Troy Stecher (1 Way Contract) $788,000 (1)
-Salary Remaining : $0
-Salary Average : $869,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $97,100,024
Year 2026 : $71,540,834
Year 2027 : $47,812,500
Year 2028 : $43,537,500
Salary Average Commitment
Year 2025 : $97,181,024
Year 2026 : $70,840,834
Year 2027 : $47,112,500
Year 2028 : $42,837,500
Salary Cap with 1 Way Contract
Year 2025 : $95,150,027
Year 2026 : $68,890,838
Year 2027 : $47,112,500
Year 2028 : $42,837,500

Farm Players Salaries

Hunter McDonald $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Hunter Brzustewicz $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Luke Tuch $91,250 (1)
Salary Remaining : $0
Salary Average : $91,250
Salary Average Remaining : $0
Jani Nyman $89,167 (2)
Salary Remaining : $0
Salary Average : $89,167
Salary Average Remaining : $0
Samuel Honzek $88,667 (2)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Chaz Lucius $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Jaroslav Chmelar $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Florian Xhekaj $86,667 (2)
Salary Remaining : $0
Salary Average : $86,667
Salary Average Remaining : $0
Noah Warren $86,500 (2)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Marek Alscher $86,500 (2)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
David Spacek $86,250 (1)
Salary Remaining : $0
Salary Average : $86,250
Salary Average Remaining : $0
Jakub Dvorak $84,000 (3)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Amadeus Lombardi $83,833 (1)
Salary Remaining : $0
Salary Average : $83,833
Salary Average Remaining : $0
Riley Tufte $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Devin Shore $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ryder Korczak $78,700 (1)
Salary Remaining : $0
Salary Average : $78,700
Salary Average Remaining : $0
Bogdan Trineyev $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Talyn Boyko $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Finley $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Calle Clang $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Riley Hughes $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dylan Garand $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alec Regula $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,927,534
Year 2026 : $858,251
Year 2027 : $161,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,927,534
Year 2026 : $858,251
Year 2027 : $161,500
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5 707 - 95,12%
Level 2: 5000 - $60 - 4 751 - 95,02%
Level 3: 2000 - $35 - 1 927 - 96,33%
Level 4: 4000 - $25 - 3 887 - 97,17%
Luxury : 1000 - $200 - 970 - 97,02%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $35 - 3 845 - 76,91%
Farm Level 2: 2500 - $15 - 2 342 - 93,68%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 242 - 95,79%
Average Income per Game$1,809,457
Year to Date Revenue$74,187,756
Farm
Home Games Left0
Average Attendance - %6 187 - 82,50%
Average Income per Game$252,881
Year to Date Revenue$9,103,727

Expense

Pro Players Total Salaries$82,522,381
Farm Players Total Salaries$2,394,000
Coaches Total Salaries$7,605,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$94,657,843
Farm Year To Date Expenses$3,650,186
Pro Salary Cap To Date$88,157,828
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$463,658
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,513
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,522,381
Estimate Under Maximum Salary Cap of $95,500,000$12,977,619
Estimate Over Minimum Salary Cap of $70,600,000 $11,922,381
Current Bank Account$64,718,730
Projected Bank Account$64,718,730

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (7)
-Salary Remaining : $0
-Salary Average : $11,600,000
-Salary Average Remaining : $0
Sergei Bobrovsky (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $0
-Salary Average : $10,000,000
-Salary Average Remaining : $0
Alex Ovechkin (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Tim Stutzle (1 Way Contract) $8,350,000 (2)
-Salary Remaining : $0
-Salary Average : $8,350,000
-Salary Average Remaining : $0
Brady Tkachuk (1 Way Contract) $8,205,714 (3)
-Salary Remaining : $0
-Salary Average : $8,205,714
-Salary Average Remaining : $0
John Carlson (Out of Payroll) $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Charlie Coyle (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Adam Larsson (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Radko Gudas (Out of Payroll) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Alex Iafallo (1 Way Contract) $3,666,667 (3)
-Salary Remaining : $0
-Salary Average : $3,666,667
-Salary Average Remaining : $0
Justin Faulk (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Scott Laughton (Out of Payroll) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Nick Foligno (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Jake Allen (1 Way Contract) $1,800,000 (5)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Tyler Kleven (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Oskar Sundqvist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Beck Malenstyn (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Ryan Suter (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Corey Perry (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Mattias Janmark (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Angus Crookshank $975,000 (2)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Zach Sanford $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Jordan Oesterle $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
John Beecher (1 Way Contract) $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Marc Gatcomb (1 Way Contract) $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Alec Martinez (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $97,522,381
Year 2026 : $47,947,381
Year 2027 : $30,522,381
Year 2028 : $18,650,000
Salary Average Commitment
Year 2025 : $97,522,381
Year 2026 : $44,697,381
Year 2027 : $30,522,381
Year 2028 : $18,650,000
Salary Cap with 1 Way Contract
Year 2025 : $97,522,381
Year 2026 : $44,697,381
Year 2027 : $30,522,381
Year 2028 : $18,650,000

Farm Players Salaries

Dylan Gambrell $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Nick Abruzzese $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Chad Hillebrand $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Nathan Smith $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jaycob Megna $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Hayden Hodgson $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Austin Strand $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Sebastian AhoD $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Anthony Angello $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jake Livingstone $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Taylor Ward $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Wyatt Bongiovanni $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Joey Abate $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Gustav Olofsson $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Zack Hayes $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Wyatt Aamodt $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mason Jobst $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Oscar Dansk $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Felix Sandstrom $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ian Mitchell $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Daylan Kuefler $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Colin White $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Dowling $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Wotherspoon $77,500 (1)
Salary Remaining : $0
Salary Average : $7,500
Salary Average Remaining : $0
Hunter Shepard $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jagger Joshua $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,394,000
Year 2026 : $365,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,324,000
Year 2026 : $365,000
Year 2027 : $0
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 201 - 86,68%
Level 2: 5000 - $60 - 4 304 - 86,07%
Level 3: 2000 - $35 - 1 724 - 86,21%
Level 4: 4000 - $25 - 3 466 - 86,64%
Luxury : 1000 - $200 - 884 - 88,45%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 3 908 - 78,16%
Farm Level 2: 2500 - $15 - 2 369 - 94,78%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 579 - 86,55%
Average Income per Game$1,642,230
Year to Date Revenue$67,331,423
Farm
Home Games Left0
Average Attendance - %6 278 - 83,70%
Average Income per Game$256,768
Year to Date Revenue$9,243,654

Expense

Pro Players Total Salaries$81,300,917
Farm Players Total Salaries$2,203,167
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Special Salary Cap Value$6,760,000
Pro Year To Date Expenses$80,733,559
Farm Year To Date Expenses$3,407,510
Pro Salary Cap To Date$74,268,996
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$440,890
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,535
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$84,610,920
Estimate Under Maximum Salary Cap of $95,500,000$10,889,080
Estimate Over Minimum Salary Cap of $70,600,000 $14,010,920
Current Bank Account$56,293,842
Projected Bank Account$56,293,842

Pro Players Salaries

Owen Power (1 Way Contract) $8,350,000 (6)
-Salary Remaining : $0
-Salary Average : $8,350,000
-Salary Average Remaining : $0
Alexis Lafreniere (1 Way Contract) $7,450,000 (7)
-Salary Remaining : $0
-Salary Average : $7,450,000
-Salary Average Remaining : $0
Philipp Grubauer (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Cam York (1 Way Contract) $5,150,000 (5)
-Salary Remaining : $0
-Salary Average : $5,150,000
-Salary Average Remaining : $0
Alexandar Georgiev (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Joel Farabee (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Philip Broberg (1 Way Contract) $4,580,917 (1)
-Salary Remaining : $0
-Salary Average : $4,580,917
-Salary Average Remaining : $0
Victor Olofsson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Dante Fabbro (1 Way Contract) $4,125,000 (4)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Nick Leddy (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Ivan Fedotov (1 Way Contract) $3,275,000 (1)
-1 Way Contract Salary Cap : $2,125,000
-Salary Remaining : $0
-Salary Average : $3,275,000
-Salary Average Remaining : $0
Alex Nylander (1 Way Contract) $2,660,000 (1)
-1 Way Contract Salary Cap : $1,510,000
-Salary Remaining : $0
-Salary Average : $2,660,000
-Salary Average Remaining : $0
John Klingberg (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Braden Schneider (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Jonatan Berggren (1 Way Contract) $1,825,000 (1)
-Salary Remaining : $0
-Salary Average : $1,825,000
-Salary Average Remaining : $0
Ethan Bear (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Kent Johnson (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Teddy Blueger (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Egor Zamula (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Philipp Kurashev (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Tyson Jost (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Curtis Lazar (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jakub Vrana (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Kieffer Bellows $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Marat Khusnutdinov (1 Way Contract) $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Dominic James $910,000 (2)
-Salary Remaining : $0
-Salary Average : $910,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $81,300,917
Year 2026 : $34,610,000
Year 2027 : $25,075,000
Year 2028 : $25,075,000
Salary Average Commitment
Year 2025 : $81,300,917
Year 2026 : $34,610,000
Year 2027 : $25,075,000
Year 2028 : $25,075,000
Salary Cap with 1 Way Contract
Year 2025 : $77,850,916
Year 2026 : $34,610,000
Year 2027 : $25,075,000
Year 2028 : $25,075,000

Farm Players Salaries

Alex Belzile $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Cal Petersen $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Garrett Pilon $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Graham Slaggert $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ben Gleason $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Aku Raty $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Cole Reinhardt $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dennis Cholowski $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jackson Cates $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Luke Toporowski $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Aaron Dell $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Austin Poganski $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Gage Quinney $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Artyom Duda $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Berkly Catton $94,250 (3)
Salary Remaining : $0
Salary Average : $94,250
Salary Average Remaining : $0
Aleksei Kolosov $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Ethan Samson $87,667 (1)
Salary Remaining : $0
Salary Average : $87,667
Salary Average Remaining : $0
Xavier Parent $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Samu Tuomaala $83,083 (1)
Salary Remaining : $0
Salary Average : $83,083
Salary Average Remaining : $0
Zack Ostapchuk $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Adam Sykora $80,667 (2)
Salary Remaining : $0
Salary Average : $80,667
Salary Average Remaining : $0
Scooter Brickey $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Georgii Merkulov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Adam Beckman $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Topi Niemela $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,203,167
Year 2026 : $269,917
Year 2027 : $94,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,203,167
Year 2026 : $269,917
Year 2027 : $94,250
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 538 - 92,29%
Level 2: 5000 - $60 - 4 700 - 94,00%
Level 3: 2000 - $35 - 1 851 - 92,54%
Level 4: 4000 - $25 - 3 759 - 93,98%
Luxury : 1000 - $215 - 761 - 76,11%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 3 900 - 77,99%
Farm Level 2: 2500 - $15 - 2 319 - 92,78%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 608 - 92,27%
Average Income per Game$1,725,625
Year to Date Revenue$70,750,623
Farm
Home Games Left0
Average Attendance - %6 219 - 82,92%
Average Income per Game$255,204
Year to Date Revenue$9,187,354

Expense

Pro Players Total Salaries$78,152,500
Farm Players Total Salaries$1,990,056
Coaches Total Salaries$6,055,000
Luxury Taxe Total$0
Special Salary Cap Value$11,955,000
Pro Year To Date Expenses$81,522,574
Farm Year To Date Expenses$3,270,834
Pro Salary Cap To Date$74,436,146
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$432,044
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,170
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$88,957,500
Estimate Under Maximum Salary Cap of $95,500,000$6,542,500
Estimate Over Minimum Salary Cap of $70,600,000 $18,357,500
Current Bank Account$54,691,628
Projected Bank Account$54,691,628

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
-Salary Remaining : $0
-Salary Average : $11,500,000
-Salary Average Remaining : $0
Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $0
-Salary Average : $8,700,000
-Salary Average Remaining : $0
Chris Kreider (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Casey Mittelstadt (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Josh Anderson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Rasmus Sandin (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Will Borgen (1 Way Contract) $4,100,000 (5)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Trent Frederic (1 Way Contract) $3,850,000 (8)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Tommy Novak (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
J.J. Moser (1 Way Contract) $3,375,000 (9)
-Salary Remaining : $0
-Salary Average : $3,375,000
-Salary Average Remaining : $0
Eetu Luostarinen (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Anthony Duclair (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Jani Hakanpaa (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Morgan Barron (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Eric Robinson (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Bobby McMann (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Zemgus Girgensons (1 Way Contract) $1,275,000 (2)
-Salary Remaining : $0
-Salary Average : $1,275,000
-Salary Average Remaining : $0
Devin Cooley (1 Way Contract) $975,000 (3)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Darren Raddysh (1 Way Contract) $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Jakub Dobes (1 Way Contract) $965,000 (2)
-Salary Remaining : $0
-Salary Average : $965,000
-Salary Average Remaining : $0
Oliver Kapanen $925,000 (2)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Ryan Shea (1 Way Contract) $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Jet Greaves (Out of Payroll) $812,500 (1)
-Salary Remaining : $0
-Salary Average : $781,250
-Salary Average Remaining : $0
Emil Lilleberg (1 Way Contract) $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Aatu Raty (Out of Payroll) $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $78,927,500
Year 2026 : $76,390,000
Year 2027 : $22,350,000
Year 2028 : $21,000,000
Salary Average Commitment
Year 2025 : $78,896,250
Year 2026 : $72,640,000
Year 2027 : $18,600,000
Year 2028 : $17,625,000
Salary Cap with 1 Way Contract
Year 2025 : $77,777,500
Year 2026 : $72,640,000
Year 2027 : $18,600,000
Year 2028 : $17,625,000

Farm Players Salaries

Cooper Black $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Josiah Slavin $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Cam Dineen $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Braeden Bowman $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dakota Mermis $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dylan Wendt $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tanner Laczynski $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Scott Sabourin $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Callum Tung $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Isaac Belliveau $87,500 (3)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Matthew Poitras $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Domenic DiVincentiis $83,056 (2)
Salary Remaining : $0
Salary Average : $83,056
Salary Average Remaining : $0
Samuel Laberge $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nicholas Zabaneh $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Montana Onyebuchi $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tobie Bisson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hugh McGing $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
James Hamblin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hunter Skinner $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Reese Johnson $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alex Swetlikoff $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Ahcan $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jonathan Gruden $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,990,056
Year 2026 : $540,556
Year 2027 : $185,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,990,056
Year 2026 : $540,556
Year 2027 : $185,000
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5 485 - 91,42%
Level 2: 5000 - $60 - 4 587 - 91,75%
Level 3: 2000 - $35 - 1 797 - 89,86%
Level 4: 4000 - $25 - 3 659 - 91,48%
Luxury : 1000 - $200 - 921 - 92,14%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 5000 - $35 - 3 984 - 79,69%
Farm Level 2: 2500 - $15 - 2 367 - 94,67%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 450 - 91,39%
Average Income per Game$1,732,196
Year to Date Revenue$71,020,045
Farm
Home Games Left0
Average Attendance - %6 351 - 84,68%
Average Income per Game$260,684
Year to Date Revenue$9,384,615

Expense

Pro Players Total Salaries$80,700,357
Farm Players Total Salaries$2,244,917
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$91,299,320
Farm Year To Date Expenses$3,344,855
Pro Salary Cap To Date$87,186,776
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$437,502
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,698
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,387,856
Estimate Under Maximum Salary Cap of $95,500,000$14,112,144
Estimate Over Minimum Salary Cap of $70,600,000 $10,787,856
Current Bank Account$45,744,910
Projected Bank Account$45,744,910

Pro Players Salaries

Timo Meier (1 Way Contract) $8,800,000 (6)
-Salary Remaining : $0
-Salary Average : $8,800,000
-Salary Average Remaining : $0
Travis Konecny (Out of Payroll) $8,750,000 (8)
-Salary Remaining : $0
-Salary Average : $8,750,000
-Salary Average Remaining : $0
Thomas Chabot (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Tage Thompson (Out of Payroll) $7,142,857 (2)
-Salary Remaining : $0
-Salary Average : $7,142,858
-Salary Average Remaining : $0
Mason McTavish (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Bowen Byram (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Esa Lindell (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Samuel Girard (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Kevin Lankinen (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Matt Duchene (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Dmitry Orlov (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $0
-Salary Average : $4,100,000
-Salary Average Remaining : $0
Sam Montembeault (Out of Payroll) $3,150,000 (2)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Jalen Chatfield (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Ilya Mikheyev (1 Way Contract) $2,375,000 (1)
-Salary Remaining : $0
-Salary Average : $2,375,000
-Salary Average Remaining : $0
Jesper Wallstedt (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Yegor Chinakhov (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Emil Bemstrom $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Parker Kelly $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Danila Yurov $950,000 (3)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Matvei Michkov $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Jackson LaCombe (1 Way Contract) $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Denver Barkey $881,667 (3)
-Salary Remaining : $0
-Salary Average : $881,667
-Salary Average Remaining : $0
William Eklund $863,333 (1)
-Salary Remaining : $0
-Salary Average : $863,333
-Salary Average Remaining : $0
Michael DiPietro (1 Way Contract) $812,500 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $812,500
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $89,450,357
Year 2026 : $81,237,024
Year 2027 : $48,631,667
Year 2028 : $38,800,000
Salary Average Commitment
Year 2025 : $89,450,358
Year 2026 : $81,237,025
Year 2027 : $48,631,667
Year 2028 : $38,800,000
Salary Cap with 1 Way Contract
Year 2025 : $88,637,856
Year 2026 : $80,424,528
Year 2027 : $48,631,667
Year 2028 : $38,800,000

Farm Players Salaries

Riley Stillman $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Brett Murray $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Derrick Pouliot $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Luke Rowe $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Seth Griffith $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jere Innala $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jacob Lucchini $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Garrett Roe $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Chris Terry $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Michael Vecchione $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Cameron Lund $94,167 (2)
Salary Remaining : $0
Salary Average : $94,167
Salary Average Remaining : $0
Corson Ceulemans $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Kevin Korchinski $91,833 (1)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Niklas Kokko $89,167 (2)
Salary Remaining : $0
Salary Average : $89,167
Salary Average Remaining : $0
Nathan Gaucher $88,667 (2)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Ethan Cardwell $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Kyle Masters $86,500 (1)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Max McCue $85,833 (2)
Salary Remaining : $0
Salary Average : $85,833
Salary Average Remaining : $0
Magnus Chrona $85,500 (1)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Calle Odelius $81,500 (2)
Salary Remaining : $0
Salary Average : $81,500
Salary Average Remaining : $0
Nicolas Mattinen $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Wyatt Newpower $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mark Senden $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Rhett Gardner $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2025 : $2,244,917
Year 2026 : $614,334
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,244,917
Year 2026 : $614,334
Year 2027 : $0
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 136 - 85,60%
Level 2: 5000 - $60 - 4 209 - 84,17%
Level 3: 2000 - $35 - 1 716 - 85,80%
Level 4: 4000 - $25 - 3 481 - 87,02%
Luxury : 1000 - $200 - 892 - 89,24%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $36 - 3 939 - 78,77%
Farm Level 2: 2500 - $16 - 2 176 - 87,02%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 434 - 85,75%
Average Income per Game$1,631,307
Year to Date Revenue$66,883,581
Farm
Home Games Left0
Average Attendance - %6 114 - 81,52%
Average Income per Game$257,363
Year to Date Revenue$9,265,070

Expense

Pro Players Total Salaries$89,164,838
Farm Players Total Salaries$1,953,805
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,932,835
Farm Year To Date Expenses$3,739,353
Pro Salary Cap To Date$82,903,948
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$492,525
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,861
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$86,864,840
Estimate Under Maximum Salary Cap of $95,500,000$8,635,160
Estimate Over Minimum Salary Cap of $70,600,000 $16,264,840
Current Bank Account$29,188,492
Projected Bank Account$29,188,492

Pro Players Salaries

JJ Peterka (1 Way Contract) $7,700,000 (5)
-Salary Remaining : $0
-Salary Average : $7,700,000
-Salary Average Remaining : $0
Vince Dunn (1 Way Contract) $7,350,000 (2)
-Salary Remaining : $0
-Salary Average : $7,350,000
-Salary Average Remaining : $0
Filip Hronek (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Matty Beniers (Out of Payroll) $7,140,000 (6)
-Salary Remaining : $0
-Salary Average : $7,140,000
-Salary Average Remaining : $0
Maxim Tsyplakov (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Tyler Bertuzzi (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Erik Cernak (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Connor Zary (1 Way Contract) $4,680,076 (3)
-Salary Remaining : $0
-Salary Average : $4,680,076
-Salary Average Remaining : $0
Ryker Evans (1 Way Contract) $4,680,000 (2)
-Salary Remaining : $0
-Salary Average : $4,680,000
-Salary Average Remaining : $0
Spencer Knight (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Viktor Arvidsson (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $0
-Salary Average : $4,150,000
-Salary Average Remaining : $0
Nino Niederreiter (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Jordan Greenway (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Kevin Hayes (1 Way Contract) $3,571,429 (1)
-Salary Remaining : $0
-Salary Average : $3,571,429
-Salary Average Remaining : $0
Matias Maccelli (1 Way Contract) $3,425,000 (1)
-Salary Remaining : $0
-Salary Average : $3,425,000
-Salary Average Remaining : $0
Nils Hoglander (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Miles Wood (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Joe Veleno (1 Way Contract) $2,275,000 (1)
-1 Way Contract Salary Cap : $1,125,000
-Salary Remaining : $0
-Salary Average : $2,275,000
-Salary Average Remaining : $0
Carl Grundstrom (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Juuso Parssinen (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Albert Johansson (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $0
-Salary Average : $1,125,000
-Salary Average Remaining : $0
Calvin de Haan (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Michael Misa $975,000 (3)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Macklin Celebrini $975,000 (2)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Axel Sandin-Pellikka $918,333 (3)
-Salary Remaining : $0
-Salary Average : $918,333
-Salary Average Remaining : $0
Dustin Wolf $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $95,614,838
Year 2026 : $67,708,333
Year 2027 : $30,758,333
Year 2028 : $22,090,000
Salary Average Commitment
Year 2025 : $95,614,838
Year 2026 : $71,243,409
Year 2027 : $31,663,409
Year 2028 : $22,090,000
Salary Cap with 1 Way Contract
Year 2025 : $92,164,837
Year 2026 : $70,093,409
Year 2027 : $31,663,409
Year 2028 : $22,090,000

Farm Players Salaries

Chad Ruhwedel $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Rutger McGroarty $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Stephen Halliday $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jonathan Lekkerimäki $91,833 (2)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Carter Mazur $90,583 (1)
Salary Remaining : $0
Salary Average : $90,583
Salary Average Remaining : $0
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $0
Salary Average : $88,083
Salary Average Remaining : $0
Nikolai Knyzhov $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Miko Matikka $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Ville Ottavainen $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Sergei Murashov $86,111 (2)
Salary Remaining : $0
Salary Average : $86,111
Salary Average Remaining : $0
Frederic Brunet $86,000 (1)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Artur Akhtyamov $85,167 (1)
Salary Remaining : $0
Salary Average : $85,167
Salary Average Remaining : $0
Alex Limoges $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ryan Winterton $84,667 (1)
Salary Remaining : $0
Salary Average : $84,667
Salary Average Remaining : $0
Jacob Melanson $82,611 (1)
Salary Remaining : $0
Salary Average : $82,611
Salary Average Remaining : $0
Gabriel Fortier $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Robbie Russo $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Akil Thomas $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mark Sinclair $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Lucas Condotta $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Joseph Cecconi $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Gerald Mayhew $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Arshdeep Bains $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $1,953,805
Year 2026 : $603,027
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,953,805
Year 2026 : $603,027
Year 2027 : $0
Year 2028 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5 813 - 96,88%
Level 2: 5000 - $60 - 4 782 - 95,64%
Level 3: 2000 - $35 - 1 941 - 97,05%
Level 4: 4000 - $25 - 3 843 - 96,08%
Luxury : 1000 - $200 - 922 - 92,22%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $34 - 4 820 - 96,40%
Farm Level 2: 2500 - $14 - 2 387 - 95,48%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 302 - 96,12%
Average Income per Game$1,815,434
Year to Date Revenue$74,432,788
Farm
Home Games Left0
Average Attendance - %7 207 - 96,10%
Average Income per Game$293,978
Year to Date Revenue$10,583,200

Expense

Pro Players Total Salaries$78,312,000
Farm Players Total Salaries$1,961,584
Coaches Total Salaries$7,690,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$100,679,233
Farm Year To Date Expenses$3,538,059
Pro Salary Cap To Date$93,967,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$440,688
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,733
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,462,000
Estimate Under Maximum Salary Cap of $95,500,000$18,038,000
Estimate Over Minimum Salary Cap of $70,600,000 $6,862,000
Current Bank Account$43,244,631
Projected Bank Account$43,244,631

Pro Players Salaries

Brock Boeser (Out of Payroll) $10,510,000 (3)
-Salary Remaining : $0
-Salary Average : $10,510,000
-Salary Average Remaining : $0
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Ivan Provorov (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Filip Forsberg (Out of Payroll) $8,500,000 (1)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Alex DeBrincat (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $0
-Salary Average : $7,875,000
-Salary Average Remaining : $0
Ryan O'Reilly (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Brayden Schenn (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Nikita Zadorov (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Mikael Backlund (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Juuse Saros (1 Way Contract) $3,870,000 (8)
-Salary Remaining : $0
-Salary Average : $3,870,000
-Salary Average Remaining : $0
Blake Coleman (1 Way Contract) $3,675,000 (2)
-Salary Remaining : $0
-Salary Average : $3,675,000
-Salary Average Remaining : $0
Brandon Tanev (1 Way Contract) $3,525,000 (3)
-Salary Remaining : $0
-Salary Average : $3,525,000
-Salary Average Remaining : $0
Evander Kane (1 Way Contract) $3,417,000 (1)
-Salary Remaining : $0
-Salary Average : $3,417,000
-Salary Average Remaining : $0
Jordan Martinook (1 Way Contract) $3,050,000 (2)
-Salary Remaining : $0
-Salary Average : $3,050,000
-Salary Average Remaining : $0
Elvis Merzlikins (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Ben Chiarot (1 Way Contract) $2,375,000 (1)
-Salary Remaining : $0
-Salary Average : $2,375,000
-Salary Average Remaining : $0
Justin Danforth (1 Way Contract) $2,055,000 (2)
-Salary Remaining : $0
-Salary Average : $2,055,000
-Salary Average Remaining : $0
Vinnie Hinostroza $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Jansen Harkins $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Haydn Fleury (1 Way Contract) $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Michael McCarron (1 Way Contract) $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Victor Mancini $870,000 (1)
-Salary Remaining : $0
-Salary Average : $870,000
-Salary Average Remaining : $0
Joshua Brown (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Nick Blankenburg (Out of Payroll) $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $98,122,000
Year 2026 : $72,510,000
Year 2027 : $50,775,000
Year 2028 : $21,240,000
Salary Average Commitment
Year 2025 : $98,122,000
Year 2026 : $65,360,000
Year 2027 : $46,905,000
Year 2028 : $17,370,000
Salary Cap with 1 Way Contract
Year 2025 : $97,272,000
Year 2026 : $64,510,000
Year 2027 : $46,905,000
Year 2028 : $17,370,000

Farm Players Salaries

Ryan Lomberg $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jan Bednar $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ty Smith $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Boris Katchouk $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Matěj Blümel $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Joey Anderson $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jordan Harris $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jacob Quillan $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Olivier Rodrigue $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ryan Carpenter $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Adam Erne $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dylan Peterson $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Yegor Sidorov $86,500 (2)
Salary Remaining : $0
Salary Average : $86,500
Salary Average Remaining : $0
Jakub Skarek $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Casey Fitzgerald $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jackson Edward $83,167 (2)
Salary Remaining : $0
Salary Average : $83,167
Salary Average Remaining : $0
Angus Booth $82,667 (2)
Salary Remaining : $0
Salary Average : $82,667
Salary Average Remaining : $0
Austin Watson $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Joseph Blandisi $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Martin Frk $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Wilmer Skoog $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Aidan Fulp $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,961,584
Year 2026 : $516,584
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,961,584
Year 2026 : $516,584
Year 2027 : $0
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 668 - 94,47%
Level 2: 5000 - $60 - 4 762 - 95,25%
Level 3: 2000 - $35 - 1 864 - 93,20%
Level 4: 4000 - $25 - 3 858 - 96,45%
Luxury : 1000 - $200 - 943 - 94,33%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 3 958 - 79,15%
Farm Level 2: 2500 - $15 - 2 342 - 93,67%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 096 - 94,98%
Average Income per Game$1,792,811
Year to Date Revenue$73,505,252
Farm
Home Games Left0
Average Attendance - %6 299 - 83,99%
Average Income per Game$258,731
Year to Date Revenue$9,314,302

Expense

Pro Players Total Salaries$88,870,714
Farm Players Total Salaries$2,286,416
Coaches Total Salaries$6,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$97,518,427
Farm Year To Date Expenses$3,129,633
Pro Salary Cap To Date$92,042,251
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$490,993
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,330
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$87,895,714
Estimate Under Maximum Salary Cap of $95,500,000$7,604,286
Estimate Over Minimum Salary Cap of $70,600,000 $17,295,714
Current Bank Account$37,037,615
Projected Bank Account$37,037,615

Pro Players Salaries

Brent Burns (1 Way Contract) $11,730,000 (1)
-Salary Remaining : $0
-Salary Average : $11,730,000
-Salary Average Remaining : $0
Brayden Point (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Pavel Buchnevich (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Cam Fowler (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Josh Morrissey (Out of Payroll) $6,250,000 (3)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Anthony Cirelli (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Sean Durzi (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Mattias Samuelsson (1 Way Contract) $4,285,714 (2)
-Salary Remaining : $0
-Salary Average : $4,285,714
-Salary Average Remaining : $0
Mats Zuccarello (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $0
-Salary Average : $4,125,000
-Salary Average Remaining : $0
Shane Pinto (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Anze Kopitar (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brenden Dillon (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Warren Foegele (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Tyler Toffoli (1 Way Contract) $2,737,500 (2)
-Salary Remaining : $0
-Salary Average : $2,737,500
-Salary Average Remaining : $0
Kiefer Sherwood (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Jonas Johansson (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Nathan Bastian (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Sam Dickinson $942,500 (3)
-Salary Remaining : $0
-Salary Average : $942,500
-Salary Average Remaining : $0
Colin Blackwell (1 Way Contract) $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Blake Lizotte (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Joel Kiviranta (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2025 : $95,120,714
Year 2026 : $52,040,714
Year 2027 : $30,692,500
Year 2028 : $8,000,000
Salary Average Commitment
Year 2025 : $95,120,714
Year 2026 : $52,040,714
Year 2027 : $30,692,500
Year 2028 : $8,000,000
Salary Cap with 1 Way Contract
Year 2025 : $94,145,716
Year 2026 : $52,040,714
Year 2027 : $30,692,500
Year 2028 : $8,000,000

Farm Players Salaries

Jason Polin $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jared Davidson $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Brett Brochu $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tyson Empey $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mason Morelli $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tim Gettinger $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Arttu Hyry $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ryan Schmelzer $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kale Clague $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Brendan Furry $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Luke Krys $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Christoffer Sedoff $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Logan Morrison $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Nikita Tolopilo $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Dylan Wells $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Dyllan Gill $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Isaiah George $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Brett Berard $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Maxim Groshev $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Anton Wahlberg $83,333 (3)
Salary Remaining : $0
Salary Average : $83,333
Salary Average Remaining : $0
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Roman Schmidt $80,583 (1)
Salary Remaining : $0
Salary Average : $80,583
Salary Average Remaining : $0
Mitchell Stephens $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jan Jenik $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Max Crozier $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Maxence Guenette $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,286,416
Year 2026 : $612,333
Year 2027 : $160,833
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,286,416
Year 2026 : $612,333
Year 2027 : $160,833
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5 503 - 91,71%
Level 2: 5000 - $60 - 4 495 - 89,89%
Level 3: 2000 - $35 - 1 783 - 89,14%
Level 4: 4000 - $25 - 3 637 - 90,93%
Luxury : 1000 - $200 - 910 - 90,96%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 5000 - $35 - 3 881 - 77,62%
Farm Level 2: 2500 - $15 - 2 304 - 92,14%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 327 - 90,71%
Average Income per Game$1,711,421
Year to Date Revenue$70,168,269
Farm
Home Games Left0
Average Attendance - %6 184 - 82,46%
Average Income per Game$253,864
Year to Date Revenue$9,139,118

Expense

Pro Players Total Salaries$68,974,833
Farm Players Total Salaries$2,470,834
Coaches Total Salaries$6,535,000
Luxury Taxe Total$0
Special Salary Cap Value$17,525,000
Pro Year To Date Expenses$79,279,684
Farm Year To Date Expenses$3,611,428
Pro Salary Cap To Date$72,045,051
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$386,848
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,608
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$85,349,832
Estimate Under Maximum Salary Cap of $95,500,000$10,150,168
Estimate Over Minimum Salary Cap of $70,600,000 $14,749,832
Current Bank Account$50,036,966
Projected Bank Account$50,036,966

Pro Players Salaries

Jordan Kyrou (1 Way Contract) $8,125,000 (6)
-Salary Remaining : $0
-Salary Average : $8,125,000
-Salary Average Remaining : $0
David Rittich (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Ondrej Palat (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Andre Burakovsky (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Thatcher Demko (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Filip Chytil (1 Way Contract) $4,437,000 (2)
-Salary Remaining : $0
-Salary Average : $4,437,000
-Salary Average Remaining : $0
Dakota Joshua (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $3,010,000 (1)
-Salary Remaining : $0
-Salary Average : $3,010,000
-Salary Average Remaining : $0
Mathieu Joseph (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Logan O'Connor (1 Way Contract) $2,500,000 (6)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Nicolas Aube-Kubel (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Erik Gustafsson (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Conor Sheary (1 Way Contract) $1,810,000 (1)
-1 Way Contract Salary Cap : $660,000
-Salary Remaining : $0
-Salary Average : $1,810,000
-Salary Average Remaining : $0
Justin Holl (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Sam Lafferty (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Ben Kindel $975,000 (3)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Zeev Buium $966,500 (2)
-Salary Remaining : $0
-Salary Average : $966,500
-Salary Average Remaining : $0
Frank Nazar (1 Way Contract) $950,000 (8)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Lane Hutson (1 Way Contract) $950,000 (9)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Sam Rinzel $941,667 (2)
-Salary Remaining : $0
-Salary Average : $941,667
-Salary Average Remaining : $0
Conor Geekie $886,666 (2)
-Salary Remaining : $0
-Salary Average : $886,666
-Salary Average Remaining : $0
Easton Cowan $873,000 (3)
-Salary Remaining : $0
-Salary Average : $873,000
-Salary Average Remaining : $0
Philippe Myers (1 Way Contract) $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2025 : $68,974,833
Year 2026 : $55,854,824
Year 2027 : $32,672,991
Year 2028 : $30,824,991
Salary Average Commitment
Year 2025 : $68,974,833
Year 2026 : $42,304,833
Year 2027 : $19,123,000
Year 2028 : $17,275,000
Salary Cap with 1 Way Contract
Year 2025 : $67,824,833
Year 2026 : $42,304,833
Year 2027 : $19,123,000
Year 2028 : $17,275,000

Farm Players Salaries

Bradley Marek $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Malcolm Subban $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
C.J. Suess $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kevin Conley $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Oscar Eklind $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Drew Callin $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jujhar Khaira $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Aaron Ness $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Hardy Haman Aktell $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Justin Pearson $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Travis Dermott $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Owen Pickering $88,667 (2)
Salary Remaining : $0
Salary Average : $88,667
Salary Average Remaining : $0
Samuel Johannesson $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Caedan Bankier $86,750 (1)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Vyacheslav Peksa $85,167 (1)
Salary Remaining : $0
Salary Average : $85,167
Salary Average Remaining : $0
Ryan Tverberg $85,167 (1)
Salary Remaining : $0
Salary Average : $85,167
Salary Average Remaining : $0
Brett Davis $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Sheldon Dries $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Dylan Ferguson $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Andrew Lucas $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Aleksi Heimosalmi $80,583 (1)
Salary Remaining : $0
Salary Average : $80,583
Salary Average Remaining : $0
Dalton Smith $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Axel Jonsson-Fjallby $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Roman Kinal $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hunter Johannes $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marc McLaughlin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Seth Eisele $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ryan Johnson $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2025 : $2,470,834
Year 2026 : $350,667
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,470,834
Year 2026 : $350,667
Year 2027 : $77,500
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 5 705 - 95,08%
Level 2: 5000 - $60 - 4 799 - 95,99%
Level 3: 2000 - $35 - 1 902 - 95,10%
Level 4: 4000 - $25 - 3 896 - 97,41%
Luxury : 1000 - $200 - 966 - 96,65%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 046 - 80,92%
Farm Level 2: 2500 - $15 - 2 415 - 96,62%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 269 - 95,94%
Average Income per Game$1,811,420
Year to Date Revenue$74,268,220
Farm
Home Games Left0
Average Attendance - %6 462 - 86,15%
Average Income per Game$264,986
Year to Date Revenue$9,539,502

Expense

Pro Players Total Salaries$92,992,857
Farm Players Total Salaries$2,276,028
Coaches Total Salaries$4,365,000
Luxury Taxe Total$0
Special Salary Cap Value$1,225,000
Pro Year To Date Expenses$97,374,020
Farm Year To Date Expenses$3,327,485
Pro Salary Cap To Date$89,941,219
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$501,004
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,206
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$90,017,856
Estimate Under Maximum Salary Cap of $95,500,000$5,482,144
Estimate Over Minimum Salary Cap of $70,600,000 $19,417,856
Current Bank Account$64,756,852
Projected Bank Account$64,756,852

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $0
-Salary Average : $7,750,000
-Salary Average Remaining : $0
Brock Nelson (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Shea Theodore (1 Way Contract) $7,425,000 (7)
-Salary Remaining : $0
-Salary Average : $7,425,000
-Salary Average Remaining : $0
Clayton Keller (1 Way Contract) $7,150,000 (3)
-Salary Remaining : $0
-Salary Average : $7,150,000
-Salary Average Remaining : $0
Dylan Guenther (1 Way Contract) $7,142,857 (8)
-Salary Remaining : $0
-Salary Average : $7,142,857
-Salary Average Remaining : $0
Neal Pionk (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Colton Parayko (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
William Karlsson (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Jared McCann (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Karel Vejmelka (Out of Payroll) $4,750,000 (5)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Will Cuylle (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Brayden McNabb (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Cody Glass (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Shayne Gostisbehere (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Anton Forsberg (1 Way Contract) $1,725,000 (2)
-Salary Remaining : $0
-Salary Average : $1,725,000
-Salary Average Remaining : $0
Connor Clifton (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Jesper Boqvist (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Alex Newhook (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Derek Ryan (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $200,000
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Erik Brannstrom (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $200,000
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Colin Miller (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Liam O'Brien (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Cutter Gauthier $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Josh Doan (1 Way Contract) $925,000 (8)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
Jacob Bryson (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Justin Sourdif (1 Way Contract) $825,000 (2)
-Salary Remaining : $0
-Salary Average : $825,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 2025 : $92,992,857
Year 2026 : $84,117,857
Year 2027 : $58,067,857
Year 2028 : $39,767,857
Salary Average Commitment
Year 2025 : $92,992,857
Year 2026 : $78,092,857
Year 2027 : $52,042,857
Year 2028 : $33,742,857
Salary Cap with 1 Way Contract
Year 2025 : $88,792,856
Year 2026 : $77,092,856
Year 2027 : $52,042,857
Year 2028 : $33,742,857

Farm Players Salaries

Arthur Kaliyev $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Chase De Leo $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Rodwin Dionicio $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Simon Nemec $91,833 (1)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Atley Calvert $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matt Luff $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Rem Pitlick $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Jordan Dumais $86,000 (2)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Sam Lipkin $85,167 (2)
Salary Remaining : $0
Salary Average : $85,167
Salary Average Remaining : $0
Jayson Megna $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matthew Phillips $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Justin Bailey $83,500 (1)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Alex Barre-Boulet $83,000 (1)
Salary Remaining : $0
Salary Average : $83,000
Salary Average Remaining : $0
Mitchell Weeks $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Dawson Barteaux $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Robert Hagg $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Ben Hemmerling $82,111 (2)
Salary Remaining : $0
Salary Average : $82,111
Salary Average Remaining : $0
Nico Daws $81,250 (1)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Nikita Prishchepov $80,667 (2)
Salary Remaining : $0
Salary Average : $80,667
Salary Average Remaining : $0
Givani Smith $80,500 (1)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Jarred Tinordi $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Taylor Gauthier $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Campbell $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor Mayer $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Max McCormick $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Louie Belpedio $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Keith Petruzzelli $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,276,028
Year 2026 : $593,945
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,276,028
Year 2026 : $593,945
Year 2027 : $0
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 683 - 94,71%
Level 2: 5000 - $60 - 4 722 - 94,45%
Level 3: 2000 - $35 - 1 903 - 95,17%
Level 4: 4000 - $25 - 3 879 - 96,96%
Luxury : 1000 - $200 - 980 - 97,97%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 3 930 - 78,60%
Farm Level 2: 2500 - $15 - 2 368 - 94,70%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 167 - 95,37%
Average Income per Game$1,804,584
Year to Date Revenue$73,987,953
Farm
Home Games Left0
Average Attendance - %6 297 - 83,97%
Average Income per Game$257,857
Year to Date Revenue$9,282,866

Expense

Pro Players Total Salaries$92,934,143
Farm Players Total Salaries$2,212,833
Coaches Total Salaries$5,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$96,560,123
Farm Year To Date Expenses$3,264,822
Pro Salary Cap To Date$90,760,173
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$506,167
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,528
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$91,384,144
Estimate Under Maximum Salary Cap of $95,500,000$4,115,856
Estimate Over Minimum Salary Cap of $70,600,000 $20,784,144
Current Bank Account$51,191,457
Projected Bank Account$51,191,457

Pro Players Salaries

Bo Horvat (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Quinn Hughes (1 Way Contract) $7,850,000 (2)
-Salary Remaining : $0
-Salary Average : $7,850,000
-Salary Average Remaining : $0
Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Nazem Kadri (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Mattias Ekholm (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
MacKenzie Weegar (1 Way Contract) $6,250,000 (6)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Ivan Barbashev (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Drake Batherson (1 Way Contract) $4,975,000 (2)
-Salary Remaining : $0
-Salary Average : $4,975,000
-Salary Average Remaining : $0
Alex Killorn (1 Way Contract) $4,422,000 (2)
-Salary Remaining : $0
-Salary Average : $4,422,000
-Salary Average Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $4,255,000 (2)
-Salary Remaining : $0
-Salary Average : $4,255,000
-Salary Average Remaining : $0
Ryan Donato (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Mason Appleton (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Tyler Myers (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Colton Sissons (1 Way Contract) $2,857,143 (1)
-Salary Remaining : $0
-Salary Average : $2,857,143
-Salary Average Remaining : $0
Jake Evans (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Cam Talbot (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Garnet Hathaway (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Michael Bunting (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Derek Forbort (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Scott Wedgewood (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Zach Bogosian (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Brett Leason (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Linus Karlsson (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Michael Carcone (1 Way Contract) $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Cole Koepke (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $92,934,143
Year 2026 : $76,080,000
Year 2027 : $41,600,000
Year 2028 : $32,600,000
Salary Average Commitment
Year 2025 : $92,934,143
Year 2026 : $73,052,000
Year 2027 : $41,400,000
Year 2028 : $34,850,000
Salary Cap with 1 Way Contract
Year 2025 : $91,384,144
Year 2026 : $72,277,000
Year 2027 : $40,625,000
Year 2028 : $34,850,000

Farm Players Salaries

Jiri Patera $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jack Studnicka $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
T.J. Tynan $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ondrej Pavel $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Lleyton Roed $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Keean Washkurak $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Carson Meyer $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Filip Larsson $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Matthew Maggio $87,000 (1)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Joni Jurmo $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Andrew Agozzino $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Danila Klimovich $83,333 (1)
Salary Remaining : $0
Salary Average : $83,333
Salary Average Remaining : $0
Jack LaFontaine $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Jack Rathbone $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Roland McKeown $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Vladislav Kolyachonok $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Robert Mastrosimone $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Benjamin Gaudreau $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hunter Drew $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Connor Mackey $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tyler Tullio $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Guillaume Brisebois $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Patrick Giles $77,500 (1)
Salary Remaining : $0
Salary Average : $76,250
Salary Average Remaining : $0
Brandon Coe $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Anton Malmstrom $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jett Woo $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,212,833
Year 2026 : $177,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,211,583
Year 2026 : $177,500
Year 2027 : $0
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 614 - 93,57%
Level 2: 5000 - $61 - 4 627 - 92,54%
Level 3: 2000 - $35 - 1 902 - 95,12%
Level 4: 4000 - $26 - 3 795 - 94,87%
Luxury : 1000 - $200 - 985 - 98,54%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 3 933 - 78,66%
Farm Level 2: 2500 - $15 - 2 377 - 95,07%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 924 - 94,02%
Average Income per Game$1,789,230
Year to Date Revenue$73,358,413
Farm
Home Games Left0
Average Attendance - %6 310 - 84,13%
Average Income per Game$258,237
Year to Date Revenue$9,296,529

Expense

Pro Players Total Salaries$92,592,856
Farm Players Total Salaries$1,997,926
Coaches Total Salaries$7,225,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$94,762,940
Farm Year To Date Expenses$3,105,405
Pro Salary Cap To Date$88,483,743
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$514,286
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,259
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$94,092,856
Estimate Under Maximum Salary Cap of $95,500,000$1,407,144
Estimate Over Minimum Salary Cap of $70,600,000 $23,492,856
Current Bank Account$60,080,002
Projected Bank Account$60,080,002

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
-Salary Average : $9,500,000
-Salary Average Remaining : $0
Noah Hanifin (1 Way Contract) $7,350,000 (7)
-Salary Remaining : $0
-Salary Average : $7,350,000
-Salary Average Remaining : $0
Devon Toews (1 Way Contract) $7,250,000 (6)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Chandler Stephenson (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $0
-Salary Average : $7,100,000
-Salary Average Remaining : $0
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Brandon Hagel (1 Way Contract) $6,500,000 (7)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Ryan Pulock (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $0
-Salary Average : $6,150,000
-Salary Average Remaining : $0
Logan Thompson (1 Way Contract) $5,850,000 (6)
-Salary Remaining : $0
-Salary Average : $5,850,000
-Salary Average Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
-Salary Remaining : $0
-Salary Average : $5,125,000
-Salary Average Remaining : $0
Mike Matheson (1 Way Contract) $4,875,000 (6)
-Salary Remaining : $0
-Salary Average : $4,875,000
-Salary Average Remaining : $0
Frank Vatrano (1 Way Contract) $4,571,189 (3)
-Salary Remaining : $0
-Salary Average : $4,571,189
-Salary Average Remaining : $0
John Tavares (1 Way Contract) $4,380,000 (4)
-Salary Remaining : $0
-Salary Average : $4,380,000
-Salary Average Remaining : $0
David Perron (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Keegan Kolesar (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Petr Mrazek (1 Way Contract) $2,125,000 (1)
-Salary Remaining : $0
-Salary Average : $2,125,000
-Salary Average Remaining : $0
Ryan Poehling (1 Way Contract) $1,900,000 (5)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Adam Gaudette (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Kasperi Kapanen (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Michael Amadio (1 Way Contract) $1,175,000 (2)
-Salary Remaining : $0
-Salary Average : $1,175,000
-Salary Average Remaining : $0
Jan Rutta (1 Way Contract) $995,000 (1)
-Salary Remaining : $0
-Salary Average : $995,000
-Salary Average Remaining : $0
Louis Crevier (Out of Payroll) $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Emmitt Finnie $821,667 (3)
-Salary Remaining : $0
-Salary Average : $821,667
-Salary Average Remaining : $0
Olle Lycksell (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $93,492,856
Year 2026 : $77,472,856
Year 2027 : $57,197,856
Year 2028 : $49,305,000
Salary Average Commitment
Year 2025 : $93,492,856
Year 2026 : $78,147,856
Year 2027 : $57,872,856
Year 2028 : $49,980,000
Salary Cap with 1 Way Contract
Year 2025 : $93,492,856
Year 2026 : $78,147,856
Year 2027 : $57,872,856
Year 2028 : $49,980,000

Farm Players Salaries

Charles Hudon $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kyle Burroughs $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Calle Rosen $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Brian Pinho $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
James Stefan $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $0
Salary Average : $87,000
Salary Average Remaining : $0
Niko Huuhtanen $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Jesper Vikman $85,800 (1)
Salary Remaining : $0
Salary Average : $85,800
Salary Average Remaining : $0
Jakub Demek $85,168 (1)
Salary Remaining : $0
Salary Average : $85,168
Salary Average Remaining : $0
Samuel Fagemo $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Carl Lindbom $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Stanislav Svozil $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Sasha Pastujov $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Mason Geertsen $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Antti Tuomisto $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Matyas Sapovaliv $80,333 (2)
Salary Remaining : $0
Salary Average : $80,333
Salary Average Remaining : $0
Matthew Murray $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ryan McGregor $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Will Cranley $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Riley McKay $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Corey Schueneman $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jimmy Schuldt $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Skyler Brind'Amour $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2025 : $1,997,926
Year 2026 : $491,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,997,926
Year 2026 : $491,583
Year 2027 : $0
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 602 - 93,37%
Level 2: 5000 - $60 - 4 634 - 92,69%
Level 3: 2000 - $35 - 1 877 - 93,85%
Level 4: 4000 - $25 - 3 791 - 94,78%
Luxury : 1000 - $200 - 954 - 95,43%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $35 - 3 930 - 78,60%
Farm Level 2: 2500 - $15 - 2 326 - 93,05%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 858 - 93,66%
Average Income per Game$1,772,480
Year to Date Revenue$72,671,664
Farm
Home Games Left0
Average Attendance - %6 256 - 83,42%
Average Income per Game$256,933
Year to Date Revenue$9,249,584

Expense

Pro Players Total Salaries$89,974,333
Farm Players Total Salaries$2,206,084
Coaches Total Salaries$2,725,000
Luxury Taxe Total$0
Special Salary Cap Value$3,833,333
Pro Year To Date Expenses$91,082,027
Farm Year To Date Expenses$3,501,581
Pro Salary Cap To Date$86,742,043
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$476,038
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,551
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$91,107,669
Estimate Under Maximum Salary Cap of $95,500,000$4,392,331
Estimate Over Minimum Salary Cap of $70,600,000 $20,507,669
Current Bank Account$53,520,229
Projected Bank Account$53,520,229

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (3)
-Salary Remaining : $0
-Salary Average : $13,250,000
-Salary Average Remaining : $0
William Nylander (1 Way Contract) $11,500,000 (7)
-Salary Remaining : $0
-Salary Average : $11,500,000
-Salary Average Remaining : $0
Jakob Chychrun (1 Way Contract) $9,000,000 (8)
-Salary Remaining : $0
-Salary Average : $9,000,000
-Salary Average Remaining : $0
Tom Wilson (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Travis Sanheim (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Morgan Geekie (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
-Salary Average : $5,250,000
-Salary Average Remaining : $0
Boone Jenner (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Nate Schmidt (1 Way Contract) $3,666,000 (3)
-Salary Remaining : $0
-Salary Average : $3,666,000
-Salary Average Remaining : $0
Kris Letang (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $0
-Salary Average : $3,050,000
-Salary Average Remaining : $0
Arvid Soderblom (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Andrew Peeke (Out of Payroll) $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Martin Fehérváry (1 Way Contract) $2,675,000 (8)
-Salary Remaining : $0
-Salary Average : $2,675,000
-Salary Average Remaining : $0
Yanni Gourde (1 Way Contract) $2,333,333 (6)
-Salary Remaining : $0
-Salary Average : $2,333,333
-Salary Average Remaining : $0
Connor McMichael (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nicholas Robertson (1 Way Contract) $1,825,000 (1)
-Salary Remaining : $0
-Salary Average : $1,825,000
-Salary Average Remaining : $0
Alexander Kerfoot (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Nikolai Kovalenko (1 Way Contract) $1,375,000 (1)
-1 Way Contract Salary Cap : $225,000
-Salary Remaining : $0
-Salary Average : $1,375,000
-Salary Average Remaining : $0
Brandon Duhaime (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Will Smith $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Alexander Nikishin $925,000 (1)
-Salary Remaining : $0
-Salary Average : $925,000
-Salary Average Remaining : $0
William Carrier (1 Way Contract) $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Ethen Frank (1 Way Contract) $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Scott Perunovich (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
P.O Joseph (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Paul Cotter $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Dennis Gilbert (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 2025 : $92,724,333
Year 2026 : $75,799,333
Year 2027 : $59,749,333
Year 2028 : $40,833,333
Salary Average Commitment
Year 2025 : $92,724,333
Year 2026 : $71,249,333
Year 2027 : $55,199,333
Year 2028 : $37,508,333
Salary Cap with 1 Way Contract
Year 2025 : $90,024,336
Year 2026 : $71,249,333
Year 2027 : $55,199,333
Year 2028 : $37,508,333

Farm Players Salaries

Aidan McDonough $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Cole Clayton $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Cole McWard $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Justin Hryckowian $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ben Kraws $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Marshall Warren $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Scott Morrow $91,667 (1)
Salary Remaining : $0
Salary Average : $91,667
Salary Average Remaining : $0
Jagger Firkus $89,167 (2)
Salary Remaining : $0
Salary Average : $89,167
Salary Average Remaining : $0
Dylan Duke $86,750 (2)
Salary Remaining : $0
Salary Average : $86,750
Salary Average Remaining : $0
Gleb Trikozov $86,250 (2)
Salary Remaining : $0
Salary Average : $86,250
Salary Average Remaining : $0
Alexis Gendron $86,000 (1)
Salary Remaining : $0
Salary Average : $86,000
Salary Average Remaining : $0
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $0
Salary Average : $84,500
Salary Average Remaining : $0
Vincent Iorio $81,417 (1)
Salary Remaining : $0
Salary Average : $81,417
Salary Average Remaining : $0
Felix Unger Sorum $80,333 (2)
Salary Remaining : $0
Salary Average : $80,333
Salary Average Remaining : $0
Kevin Wall $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jack Thompson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Garin Bjorklund $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Scott Reedy $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jakub Rychlovsky $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matthew Barbolini $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cameron Crotty $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Clay Stevenson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sam Poulin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Thomas Bordeleau $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Zac Funk $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Mitchell Gibson $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,206,084
Year 2026 : $1,015,750
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,206,084
Year 2026 : $1,012,000
Year 2027 : $0
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5 225 - 87,08%
Level 2: 5000 - $60 - 4 480 - 89,59%
Level 3: 2000 - $35 - 1 740 - 86,98%
Level 4: 4000 - $25 - 3 706 - 92,66%
Luxury : 1000 - $200 - 919 - 91,94%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $35 - 3 889 - 77,79%
Farm Level 2: 2500 - $15 - 2 347 - 93,90%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 070 - 89,28%
Average Income per Game$1,681,737
Year to Date Revenue$68,951,222
Farm
Home Games Left0
Average Attendance - %6 237 - 83,16%
Average Income per Game$255,296
Year to Date Revenue$9,190,670

Expense

Pro Players Total Salaries$85,475,457
Farm Players Total Salaries$1,873,855
Coaches Total Salaries$1,810,000
Luxury Taxe Total$0
Special Salary Cap Value$4,125,000
Pro Year To Date Expenses$91,392,813
Farm Year To Date Expenses$2,614,650
Pro Salary Cap To Date$86,565,835
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$450,393
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,200
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$87,650,457
Estimate Under Maximum Salary Cap of $95,500,000$7,849,543
Estimate Over Minimum Salary Cap of $70,600,000 $17,050,457
Current Bank Account$73,975,525
Projected Bank Account$73,975,525

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Mikhail Sergachev (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
-Salary Average : $8,500,000
-Salary Average Remaining : $0
Ilya Sorokin (1 Way Contract) $8,250,000 (6)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Robert Thomas (1 Way Contract) $8,125,000 (2)
-Salary Remaining : $0
-Salary Average : $8,125,000
-Salary Average Remaining : $0
Brandon Montour (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Yegor Sharangovich (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Ryan McLeod (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Conor Garland (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $0
-Salary Average : $4,950,000
-Salary Average Remaining : $0
Jake Middleton (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $0
-Salary Average : $3,970,000
-Salary Average Remaining : $0
Tanner Jeannot (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Cody Ceci (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Dylan Holloway (1 Way Contract) $2,290,457 (1)
-Salary Remaining : $0
-Salary Average : $2,290,457
-Salary Average Remaining : $0
Calle Jarnkrok (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,325,000
-Salary Average Remaining : $0
Mathew Dumba (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Vitek Vanecek (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Alexey Toropchenko (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Daniel Sprong (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Peyton Krebs (Out of Payroll) $1,450,000 (1)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Trevor Lewis (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Arber Xhekaj (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $0
-Salary Average : $1,300,000
-Salary Average Remaining : $0
Kurtis MacDermid (1 Way Contract) $1,150,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Ivan Ivan $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
David Gustafsson (1 Way Contract) $835,000 (1)
-Salary Remaining : $0
-Salary Average : $835,000
-Salary Average Remaining : $0
Dylan McIlrath (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Cayden Primeau (Out of Payroll) $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2025 : $87,700,457
Year 2026 : $64,425,000
Year 2027 : $38,350,000
Year 2028 : $31,850,000
Salary Average Commitment
Year 2025 : $87,545,457
Year 2026 : $64,045,000
Year 2027 : $37,970,000
Year 2028 : $31,470,000
Salary Cap with 1 Way Contract
Year 2025 : $85,750,456
Year 2026 : $62,475,000
Year 2027 : $38,350,000
Year 2028 : $31,850,000

Farm Players Salaries

Anders Bjork $92,500 (2)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
David Jiricek $91,833 (1)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Otto Stenberg $91,833 (3)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Brad Lambert $91,833 (1)
Salary Remaining : $0
Salary Average : $91,833
Salary Average Remaining : $0
Charles Alexis Legault $91,583 (2)
Salary Remaining : $0
Salary Average : $91,583
Salary Average Remaining : $0
Tyler Madden $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Adam Engstrom $89,667 (2)
Salary Remaining : $0
Salary Average : $89,667
Salary Average Remaining : $0
Cameron Whitehead $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Drew Bavaro $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Logan Mailloux $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Parker Bell $85,750 (1)
Salary Remaining : $0
Salary Average : $85,750
Salary Average Remaining : $0
Dylan Roobroeck $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Harrison Brunicke $84,583 (3)
Salary Remaining : $0
Salary Average : $84,583
Salary Average Remaining : $0
Thomas Milic $84,167 (2)
Salary Remaining : $0
Salary Average : $84,167
Salary Average Remaining : $0
Kyle Clifford $82,800 (1)
Salary Remaining : $0
Salary Average : $82,800
Salary Average Remaining : $0
Parker Ford $81,250 (2)
Salary Remaining : $0
Salary Average : $81,250
Salary Average Remaining : $0
Dmitri Kuzmin $79,556 (1)
Salary Remaining : $0
Salary Average : $79,556
Salary Average Remaining : $0
Mathias Emilio Pettersen $78,000 (1)
Salary Remaining : $0
Salary Average : $78,000
Salary Average Remaining : $0
Jack Becker $78,000 (1)
Salary Remaining : $0
Salary Average : $78,000
Salary Average Remaining : $0
Michael O'leary $78,000 (1)
Salary Remaining : $0
Salary Average : $78,000
Salary Average Remaining : $0
Ethan de Jong $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Tyrel Bauer $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2025 : $1,873,855
Year 2026 : $788,083
Year 2027 : $176,416
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,873,855
Year 2026 : $788,083
Year 2027 : $176,416
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $46,968,668 $94,772,736 $727,264 $24,172,736 262551
Boston Bruins $19,332,471 $94,472,500 $1,027,500 $23,872,500 232245
Buffalo Sabres $44,313,867 $82,659,520 $12,840,480 $12,059,520 252247
Calgary Flames $47,381,068 $88,865,832 $6,634,168 $18,265,832 282149
Carolina Hurricanes $39,551,559 $75,305,832 $20,194,168 $4,705,832 382159
Chicago Blackhawks $34,214,754 $89,816,664 $5,683,336 $19,216,664 252651
Colorado Avalanche $29,021,384 $88,987,624 $6,512,376 $18,387,624 242549
Columbus Blue Jackets $64,812,282 $72,563,835 $22,936,165 $1,963,835 262349
Dallas Stars $34,041,942 $92,964,168 $2,535,832 $22,364,168 252247
Detroit Red Wings $19,132,753 $95,154,833 $345,167 $24,554,833 252752
Edmonton Oilers $29,975,423 $87,391,744 $8,108,256 $16,791,744 252247
Florida Panthers $46,911,344 $92,416,667 $3,083,333 $21,816,667 232851
Los Angeles Kings $32,066,527 $81,571,667 $13,928,333 $10,971,667 242347
Minnesota Wild $29,802,812 $92,810,832 $2,689,168 $22,210,832 302454
Montreal Canadiens $29,032,102 $81,814,168 $13,685,832 $11,214,168 262248
Nashville Predators $14,536,152 $86,084,833 $9,415,167 $15,484,833 222850
New Jersey Devils $67,920,691 $89,986,666 $5,513,334 $19,386,666 252752
New York Islanders $52,403,734 $87,344,761 $8,155,239 $16,744,761 243054
New York Rangers $50,652,456 $86,400,024 $9,099,976 $15,800,024 252348
Ottawa Senators $64,718,730 $82,522,381 $12,977,619 $11,922,381 262652
Philadelphia Flyers $56,293,842 $84,610,920 $10,889,080 $14,010,920 262551
Pittsburgh Penguins $54,691,628 $88,957,500 $6,542,500 $18,357,500 252348
San Jose Sharks $45,744,910 $81,387,856 $14,112,144 $10,787,856 242549
Seattle Kraken $29,188,492 $86,864,840 $8,635,160 $16,264,840 262349
St.Louis Blues $43,244,631 $77,462,000 $18,038,000 $6,862,000 242246
Tampa Bay Lightning $37,037,615 $87,895,714 $7,604,286 $17,295,714 222648
Toronto Maple Leafs $50,036,966 $85,349,832 $10,150,168 $14,749,832 242852
Utah Mammoth $64,756,852 $90,017,856 $5,482,144 $19,417,856 262753
Vancouver Canucks $51,191,457 $91,384,144 $4,115,856 $20,784,144 252651
Vegas Golden Knights $60,080,002 $94,092,856 $1,407,144 $23,492,856 232447
Washington Capitals $53,520,229 $91,107,669 $4,392,331 $20,507,669 272653
Winnipeg Jets $73,975,525 $87,650,457 $7,849,543 $17,050,457 252247