Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 533 - 92,22%
Level 2: 5000 - $60 - 4 645 - 92,90%
Level 3: 2000 - $35 - 1 841 - 92,05%
Level 4: 4000 - $25 - 3 644 - 91,10%
Luxury : 1000 - $200 - 920 - 92,01%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 3 920 - 78,41%
Farm Level 2: 2500 - $15 - 2 329 - 93,15%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %16 584 - 92,13%
Average Income per Game$1,745,681
Year to Date Revenue$36,659,310
Farm
Home Games Left18
Average Attendance - %6 249 - 83,32%
Average Income per Game$256,495
Year to Date Revenue$4,616,906

Expense

Pro Players Total Salaries$91,497,732
Farm Players Total Salaries$2,277,334
Coaches Total Salaries$2,705,000
Luxury Taxe Total$0
Special Salary Cap Value$7,323,000
Pro Year To Date Expenses$42,588,578
Farm Year To Date Expenses$1,592,994
Pro Salary Cap To Date$40,384,398
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,913,629
Farm Estimated Season Revenue$4,616,906
Pro Remaining Season Days94
Pro Expenses Per Days$486,186
Pro Estimated Expenses$45,701,484
Farm Remaining Season Days91
Farm Expenses Per Days$16,573
Farm Estimated Expenses$1,508,143
Estimated Season Expenses$47,209,627
Season Salary Cap$94,945,736
Estimate Under Maximum Salary Cap of $95,500,000$554,264
Estimate Over Minimum Salary Cap of $70,600,000 $24,345,736
Current Bank Account$55,451,794
Projected Bank Account$47,772,702

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (2)
-Salary Remaining : $4,822,396
-Salary Average : $9,850,000
-Salary Average Remaining : $4,822,396
Mathew Barzal (1 Way Contract) $9,150,000 (2)
-Salary Remaining : $4,479,688
-Salary Average : $9,150,000
-Salary Average Remaining : $4,479,688
Lukas Dostal (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $3,182,292
-Salary Average : $6,500,000
-Salary Average Remaining : $3,182,292
Owen Tippett (1 Way Contract) $6,200,000 (7)
-Salary Remaining : $3,035,417
-Salary Average : $6,200,000
-Salary Average Remaining : $3,035,417
Trevor Zegras (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $2,815,104
-Salary Average : $5,750,000
-Salary Average Remaining : $2,815,104
Marcus Pettersson (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $2,692,708
-Salary Average : $5,500,000
-Salary Average Remaining : $2,692,708
Jake McCabe (1 Way Contract) $4,491,898 (5)
-Salary Remaining : $2,199,158
-Salary Average : $4,491,898
-Salary Average Remaining : $2,199,158
Trevor Moore (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $2,056,250
-Salary Average : $4,200,000
-Salary Average Remaining : $2,056,250
Max Domi (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $1,835,938
-Salary Average : $3,750,000
-Salary Average Remaining : $1,835,938
Olli Määttä (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $1,713,542
-Salary Average : $3,500,000
-Salary Average Remaining : $1,713,542
Ilya Lyubushkin (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $1,591,146
-Salary Average : $3,250,000
-Salary Average Remaining : $1,591,146
Cole Perfetti (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $1,591,146
-Salary Average : $3,250,000
-Salary Average Remaining : $1,591,146
Mason Lohrei (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $1,566,667
-Salary Average : $3,200,000
-Salary Average Remaining : $1,566,667
Henri Jokiharju (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Anthony Beauvillier (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $1,444,271
-Salary Average : $2,950,000
-Salary Average Remaining : $1,444,271
Frederik Andersen (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,346,354
-Salary Average : $2,750,000
-Salary Average Remaining : $1,346,354
Barrett Hayton (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $1,297,396
-Salary Average : $2,650,000
-Salary Average Remaining : $1,297,396
Alexandre Texier (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,028,125
-Salary Average : $2,100,000
-Salary Average Remaining : $1,028,125
Radek Faksa (1 Way Contract) $1,850,000 (3)
-Salary Remaining : $905,729
-Salary Average : $1,850,000
-Salary Average Remaining : $905,729
Jake Bean (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $611,979
-Salary Average : $1,250,000
-Salary Average Remaining : $611,979
Max Jones (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $538,542
-Salary Average : $1,100,000
-Salary Average Remaining : $538,542
Zach Benson $950,000 (1)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Ryan Leonard $950,000 (3)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Shane Wright $886,667 (2)
-Salary Remaining : $434,097
-Salary Average : $886,667
-Salary Average Remaining : $434,097
Arturs Silovs (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $416,146
-Salary Average : $850,000
-Salary Average Remaining : $416,146
Olen Zellweger $844,167 (1)
-Salary Remaining : $413,290
-Salary Average : $844,167
-Salary Average Remaining : $413,290
Andreas Englund (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players27
Salary Commitment
Year 2025 : $91,497,732
Year 2026 : $69,228,565
Year 2027 : $35,741,898
Year 2028 : $22,691,898
Salary Average Commitment
Year 2025 : $91,497,732
Year 2026 : $69,228,565
Year 2027 : $35,741,898
Year 2028 : $22,691,898
Salary Cap with 1 Way Contract
Year 2025 : $87,622,728
Year 2026 : $69,228,565
Year 2027 : $35,741,898
Year 2028 : $22,691,898

Farm Players Salaries

Sam Bitten $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Cedric Pare $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Josh Lopina $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jack Millar $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Tyce Thompson $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Mason Millman $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Cavan Fitzgerald $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Kenneth Appleby $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Kole Lind $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Alex Beaucage $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Josiah Didier $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Matthew Strome $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Luke Philp $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Michael Houser $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Will MacKinnon $90,000 (2)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Nico Myatovic $89,667 (2)
Salary Remaining : $43,173
Salary Average : $89,667
Salary Average Remaining : $43,173
Tristan Luneau $86,500 (2)
Salary Remaining : $41,648
Salary Average : $86,500
Salary Average Remaining : $41,648
Mason Shaw $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Kyle Capobianco $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Brett Harrison $83,667 (1)
Salary Remaining : $40,284
Salary Average : $83,667
Salary Average Remaining : $40,284
Dmitri Osipov $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Anthony Richard $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Brandon Halverson $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Raphael Lavoie $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ben Jones $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players25
Salary Commitment
Year 2025 : $2,277,334
Year 2026 : $461,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,277,334
Year 2026 : $461,167
Year 2027 : $0
Year 2028 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 406 - 90,10%
Level 2: 5000 - $60 - 4 392 - 87,85%
Level 3: 2000 - $35 - 1 796 - 89,78%
Level 4: 4000 - $25 - 3 577 - 89,43%
Luxury : 1000 - $200 - 932 - 93,20%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 5000 - $35 - 3 964 - 79,28%
Farm Level 2: 2500 - $15 - 2 325 - 93,02%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %16 103 - 89,46%
Average Income per Game$1,706,084
Year to Date Revenue$40,946,008
Farm
Home Games Left18
Average Attendance - %6 290 - 83,86%
Average Income per Game$258,708
Year to Date Revenue$4,656,744

Expense

Pro Players Total Salaries$79,997,500
Farm Players Total Salaries$1,914,055
Coaches Total Salaries$6,675,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,701,129
Farm Year To Date Expenses$1,710,608
Pro Salary Cap To Date$45,970,435
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,003,422
Farm Estimated Season Revenue$4,656,744
Pro Remaining Season Days94
Pro Expenses Per Days$444,518
Pro Estimated Expenses$41,784,692
Farm Remaining Season Days91
Farm Expenses Per Days$17,138
Farm Estimated Expenses$1,559,558
Estimated Season Expenses$43,344,250
Season Salary Cap$79,997,500
Estimate Under Maximum Salary Cap of $95,500,000$15,502,500
Estimate Over Minimum Salary Cap of $70,600,000 $9,397,500
Current Bank Account$34,298,683
Projected Bank Account$24,614,599

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (2)
-Salary Remaining : $5,507,813
-Salary Average : $11,250,000
-Salary Average Remaining : $5,507,813
Charlie McAvoy (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $4,651,042
-Salary Average : $9,500,000
-Salary Average Remaining : $4,651,042
Jake Guentzel (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $4,406,250
-Salary Average : $9,000,000
-Salary Average Remaining : $4,406,250
Brock Faber (Out of Payroll) $8,500,000 (8)
-Salary Remaining : $4,161,458
-Salary Average : $8,500,000
-Salary Average Remaining : $4,161,458
Josh Norris (1 Way Contract) $7,950,000 (5)
-Salary Remaining : $3,892,188
-Salary Average : $7,950,000
-Salary Average Remaining : $3,892,188
Dylan Cozens (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $3,476,042
-Salary Average : $7,100,000
-Salary Average Remaining : $3,476,042
Sean Monahan (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $2,178,646
-Salary Average : $4,450,000
-Salary Average Remaining : $2,178,646
Connor Murphy (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $2,154,167
-Salary Average : $4,400,000
-Salary Average Remaining : $2,154,167
Jacob Trouba (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Ross Colton (Out of Payroll) $4,000,000 (2)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Evgenii Dadonov (1 Way Contract) $3,995,000 (1)
-Salary Remaining : $1,955,885
-Salary Average : $3,995,000
-Salary Average Remaining : $1,955,885
Filip Gustavsson (1 Way Contract) $3,750,000 (6)
-Salary Remaining : $1,835,938
-Salary Average : $3,750,000
-Salary Average Remaining : $1,835,938
Danton Heinen (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,101,563
-Salary Average : $2,250,000
-Salary Average Remaining : $1,101,563
Erik Johnson (1 Way Contract) $1,595,000 (1)
-Salary Remaining : $780,885
-Salary Average : $1,595,000
-Salary Average Remaining : $780,885
Nick Bjugstad (1 Way Contract) $1,595,000 (2)
-Salary Remaining : $780,885
-Salary Average : $1,595,000
-Salary Average Remaining : $780,885
James van Riemsdyk (1 Way Contract) $1,525,000 (2)
-Salary Remaining : $746,615
-Salary Average : $1,525,000
-Salary Average Remaining : $746,615
David Savard (1 Way Contract) $1,525,000 (1)
-Salary Remaining : $746,615
-Salary Average : $1,525,000
-Salary Average Remaining : $746,615
Bobby Brink (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Connor Dewar (1 Way Contract) $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Connor Bedard $950,000 (1)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Arseny Gritsyuk $925,000 (1)
-Salary Remaining : $452,865
-Salary Average : $925,000
-Salary Average Remaining : $452,865
Tyler Tucker (1 Way Contract) $925,000 (2)
-Salary Remaining : $452,865
-Salary Average : $925,000
-Salary Average Remaining : $452,865
Justus Annunen (1 Way Contract) $837,500 (1)
-Salary Remaining : $410,026
-Salary Average : $837,500
-Salary Average Remaining : $410,026
Total Pro Players23
Salary Commitment
Year 2025 : $92,497,500
Year 2026 : $72,595,000
Year 2027 : $41,750,000
Year 2028 : $41,750,000
Salary Average Commitment
Year 2025 : $92,497,500
Year 2026 : $69,545,000
Year 2027 : $38,700,000
Year 2028 : $38,700,000
Salary Cap with 1 Way Contract
Year 2025 : $92,497,500
Year 2026 : $69,545,000
Year 2027 : $38,700,000
Year 2028 : $38,700,000

Farm Players Salaries

Jaret Anderson-Dolan $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Dustin Tokarski $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Logan Shaw $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Julian Lutz $92,333 (2)
Salary Remaining : $44,457
Salary Average : $92,333
Salary Average Remaining : $44,457
Dalibor Dvorsky $88,667 (3)
Salary Remaining : $42,691
Salary Average : $88,667
Salary Average Remaining : $42,691
Nikita Grebenkin $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Riley Duran $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Owen Beck $85,333 (2)
Salary Remaining : $41,086
Salary Average : $85,333
Salary Average Remaining : $41,086
Carter George $84,583 (3)
Salary Remaining : $40,725
Salary Average : $84,583
Salary Average Remaining : $40,725
Bryce McConnell-Barker $83,833 (2)
Salary Remaining : $40,364
Salary Average : $83,833
Salary Average Remaining : $40,364
Ryan Mast $83,056 (1)
Salary Remaining : $39,990
Salary Average : $83,056
Salary Average Remaining : $39,990
Ty Gallagher $79,500 (1)
Salary Remaining : $38,278
Salary Average : $79,500
Salary Average Remaining : $38,278
Colten Ellis $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Gemel Smith $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ben Steeves $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Daniil Misyul $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Alexander Kisakov $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Liam Foudy $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Alex Petrovic $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Filip Roos $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Grant Hutton $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Nikolas Brouillard $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Anton Blidh $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players23
Salary Commitment
Year 2025 : $1,914,055
Year 2026 : $589,749
Year 2027 : $173,250
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,914,055
Year 2026 : $589,749
Year 2027 : $173,250
Year 2028 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 153 - 85,88%
Level 2: 5000 - $60 - 4 276 - 85,52%
Level 3: 2000 - $35 - 1 667 - 83,33%
Level 4: 4000 - $25 - 3 379 - 84,47%
Luxury : 1000 - $200 - 860 - 85,99%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 5000 - $35 - 3 979 - 79,59%
Farm Level 2: 2500 - $15 - 2 371 - 94,83%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %15 334 - 85,19%
Average Income per Game$1,645,454
Year to Date Revenue$36,199,985
Farm
Home Games Left17
Average Attendance - %6 350 - 84,67%
Average Income per Game$260,510
Year to Date Revenue$4,949,697

Expense

Pro Players Total Salaries$91,617,857
Farm Players Total Salaries$1,898,000
Coaches Total Salaries$6,170,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,862,016
Farm Year To Date Expenses$1,499,191
Pro Salary Cap To Date$47,716,603
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,263,623
Farm Estimated Season Revenue$4,428,676
Pro Remaining Season Days94
Pro Expenses Per Days$505,041
Pro Estimated Expenses$47,473,854
Farm Remaining Season Days91
Farm Expenses Per Days$14,381
Farm Estimated Expenses$1,308,671
Estimated Season Expenses$48,782,525
Season Salary Cap$90,805,360
Estimate Under Maximum Salary Cap of $95,500,000$4,694,640
Estimate Over Minimum Salary Cap of $70,600,000 $20,205,360
Current Bank Account$53,700,203
Projected Bank Account$40,609,977

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $12,000,000 (8)
-Salary Remaining : $5,875,000
-Salary Average : $12,000,000
-Salary Average Remaining : $5,875,000
Rasmus Dahlin (1 Way Contract) $11,000,000 (7)
-Salary Remaining : $5,385,417
-Salary Average : $11,000,000
-Salary Average Remaining : $5,385,417
Noah Dobson (1 Way Contract) $9,500,000 (8)
-Salary Remaining : $4,651,042
-Salary Average : $9,500,000
-Salary Average Remaining : $4,651,042
J.T. Miller (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $3,916,667
-Salary Average : $8,000,000
-Salary Average Remaining : $3,916,667
Kevin Fiala (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $3,855,469
-Salary Average : $7,875,000
-Salary Average Remaining : $3,855,469
Kyle Connor (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $3,497,024
-Salary Average : $7,142,857
-Salary Average Remaining : $3,497,024
Igor Shesterkin (1 Way Contract) $5,750,000 (8)
-Salary Remaining : $2,815,104
-Salary Average : $5,750,000
-Salary Average Remaining : $2,815,104
Alex Tuch (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $2,325,521
-Salary Average : $4,750,000
-Salary Average Remaining : $2,325,521
Artem Zub (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $2,252,083
-Salary Average : $4,600,000
-Salary Average Remaining : $2,252,083
Jake Walman (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $1,664,583
-Salary Average : $3,400,000
-Salary Average Remaining : $1,664,583
Alex Lyon (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Jordan Staal (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $1,419,792
-Salary Average : $2,900,000
-Salary Average Remaining : $1,419,792
Tyson Foerster (1 Way Contract) $1,775,000 (2)
-Salary Remaining : $869,010
-Salary Average : $1,775,000
-Salary Average Remaining : $869,010
Declan Chisholm (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $783,333
-Salary Average : $1,600,000
-Salary Average Remaining : $783,333
Stefan Noesen (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $587,500
-Salary Average : $1,200,000
-Salary Average Remaining : $587,500
Dmitry Kulikov (1 Way Contract) $1,150,000 (3)
-Salary Remaining : $563,021
-Salary Average : $1,150,000
-Salary Average Remaining : $563,021
Brandon Duhaime (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $538,542
-Salary Average : $1,100,000
-Salary Average Remaining : $538,542
Niko Mikkola (1 Way Contract) $950,000 (1)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Devon Levi (1 Way Contract) $812,500 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $397,786
-Salary Average : $812,500
-Salary Average Remaining : $397,786
Jonny Brodzinski $787,500 (1)
-Salary Remaining : $385,547
-Salary Average : $787,500
-Salary Average Remaining : $385,547
Mackie Samoskevich (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Tyson Kozak $775,000 (3)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Zach Aston-Reese (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players23
Salary Commitment
Year 2025 : $91,617,857
Year 2026 : $73,862,500
Year 2027 : $53,800,000
Year 2028 : $44,000,000
Salary Average Commitment
Year 2025 : $91,617,857
Year 2026 : $66,137,500
Year 2027 : $48,050,000
Year 2028 : $38,250,000
Salary Cap with 1 Way Contract
Year 2025 : $90,805,356
Year 2026 : $65,325,000
Year 2027 : $48,050,000
Year 2028 : $38,250,000

Farm Players Salaries

Kai Uchacz $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Alex Jefferies $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Chase Wheatcroft $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Marcel Marcel $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Sonny Milano $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Ryan Fanti $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Bradly Nadeau $91,833 (2)
Salary Remaining : $44,216
Salary Average : $91,833
Salary Average Remaining : $44,216
Isaac Poulter $90,000 (1)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Noel Gunler $90,000 (1)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Nikita V. Novikov $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Maksymilian Szuber $85,917 (1)
Salary Remaining : $41,367
Salary Average : $85,917
Salary Average Remaining : $41,367
Cameron Butler $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Vsevolod Komarov $83,500 (2)
Salary Remaining : $40,204
Salary Average : $83,500
Salary Average Remaining : $40,204
Anthony Vincent $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Graeme Clarke $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Sam Morton $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Josh Dunne $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Brandon Scanlin $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Travis Mitchell $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Brian Halonen $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Colton Poolman $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Joe Hicketts $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players22
Salary Commitment
Year 2025 : $1,898,000
Year 2026 : $427,833
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,898,000
Year 2026 : $427,833
Year 2027 : $0
Year 2028 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 596 - 93,27%
Level 2: 5000 - $60 - 4 684 - 93,67%
Level 3: 2000 - $35 - 1 862 - 93,09%
Level 4: 4000 - $25 - 3 642 - 91,06%
Luxury : 1000 - $200 - 958 - 95,84%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 5000 - $35 - 3 896 - 77,91%
Farm Level 2: 2500 - $15 - 2 345 - 93,82%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %16 742 - 93,01%
Average Income per Game$1,774,987
Year to Date Revenue$37,274,731
Farm
Home Games Left17
Average Attendance - %6 241 - 83,21%
Average Income per Game$255,578
Year to Date Revenue$4,855,990

Expense

Pro Players Total Salaries$95,409,333
Farm Players Total Salaries$1,978,166
Coaches Total Salaries$4,125,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,050,386
Farm Year To Date Expenses$1,601,322
Pro Salary Cap To Date$45,732,602
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,499,744
Farm Estimated Season Revenue$4,344,833
Pro Remaining Season Days94
Pro Expenses Per Days$512,549
Pro Estimated Expenses$48,179,606
Farm Remaining Season Days91
Farm Expenses Per Days$16,419
Farm Estimated Expenses$1,494,129
Estimated Season Expenses$49,673,735
Season Salary Cap$92,109,328
Estimate Under Maximum Salary Cap of $95,500,000$3,390,672
Estimate Over Minimum Salary Cap of $70,600,000 $21,509,328
Current Bank Account$56,463,355
Projected Bank Account$46,634,197

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (7)
-Salary Remaining : $4,773,438
-Salary Average : $9,750,000
-Salary Average Remaining : $4,773,438
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
-Salary Remaining : $4,308,333
-Salary Average : $8,800,000
-Salary Average Remaining : $4,308,333
Mark Scheifele (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $4,161,458
-Salary Average : $8,500,000
-Salary Average Remaining : $4,161,458
Matt Boldy (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $3,427,083
-Salary Average : $7,000,000
-Salary Average Remaining : $3,427,083
Matt Coronato (1 Way Contract) $6,500,000 (7)
-Salary Remaining : $3,182,292
-Salary Average : $6,500,000
-Salary Average Remaining : $3,182,292
Valeri Nichushkin (1 Way Contract) $6,125,000 (5)
-Salary Remaining : $2,998,698
-Salary Average : $6,125,000
-Salary Average Remaining : $2,998,698
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,937,500
-Salary Average : $6,000,000
-Salary Average Remaining : $2,937,500
Jonas Brodin (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $2,937,500
-Salary Average : $6,000,000
-Salary Average Remaining : $2,937,500
Dylan Samberg (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $2,815,104
-Salary Average : $5,750,000
-Salary Average Remaining : $2,815,104
Rasmus Andersson (1 Way Contract) $4,550,000 (1)
-Salary Remaining : $2,227,604
-Salary Average : $4,550,000
-Salary Average Remaining : $2,227,604
Brandon Saad (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Jaden Schwartz (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $1,566,667
-Salary Average : $3,200,000
-Salary Average Remaining : $1,566,667
Adam Henrique (Out of Payroll) $3,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Ryan Strome (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Casey Cizikas (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Matt Roy (1 Way Contract) $2,010,000 (2)
-Salary Remaining : $984,063
-Salary Average : $2,010,000
-Salary Average Remaining : $984,063
Nicolas Deslauriers (1 Way Contract) $1,006,000 (1)
-Salary Remaining : $492,521
-Salary Average : $1,006,000
-Salary Average Remaining : $492,521
Calvin Pickard (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Cole Smith (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Ben Hutton (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Lian Bichsel $918,333 (2)
-Salary Remaining : $449,601
-Salary Average : $918,333
-Salary Average Remaining : $449,601
Valtteri Puustinen (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Kevin Rooney (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Pheonix Copley (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players25
Salary Commitment
Year 2025 : $98,409,333
Year 2026 : $73,353,333
Year 2027 : $42,625,000
Year 2028 : $30,875,000
Salary Average Commitment
Year 2025 : $98,409,333
Year 2026 : $70,853,333
Year 2027 : $42,625,000
Year 2028 : $30,875,000
Salary Cap with 1 Way Contract
Year 2025 : $95,109,336
Year 2026 : $70,853,333
Year 2027 : $42,625,000
Year 2028 : $30,875,000

Farm Players Salaries

Ryan McAllister $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Artyom Levshunov $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
William Stromgren $90,083 (1)
Salary Remaining : $43,373
Salary Average : $90,083
Salary Average Remaining : $43,373
Michael Pezzetta $90,000 (2)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Evan Gardner $87,083 (3)
Salary Remaining : $41,929
Salary Average : $87,083
Salary Average Remaining : $41,929
Jayden Grubbe $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Coulson Pitre $86,000 (2)
Salary Remaining : $41,407
Salary Average : $86,000
Salary Average Remaining : $41,407
Oskar Pettersson $83,500 (2)
Salary Remaining : $40,204
Salary Average : $83,500
Salary Average Remaining : $40,204
Lucas Ciona $83,000 (1)
Salary Remaining : $39,963
Salary Average : $83,000
Salary Average Remaining : $39,963
Yan Kuznetsov $81,250 (2)
Salary Remaining : $39,120
Salary Average : $81,250
Salary Average Remaining : $39,120
Ben Harpur $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Carson Golder $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Chad Nychuk $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Connor Hughes $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Billy Sweezey $78,000 (1)
Salary Remaining : $37,556
Salary Average : $78,000
Salary Average Remaining : $37,556
Braden Hache $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Rasmus Asplund $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Michael Simpson $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Cameron Hebig $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Rory Kerins $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ilya Solovyov $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Sawyer Boulton $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jeremie Poirier $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Alex Doucet $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players24
Salary Commitment
Year 2025 : $1,978,166
Year 2026 : $602,833
Year 2027 : $87,083
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,978,166
Year 2026 : $602,833
Year 2027 : $87,083
Year 2028 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 495 - 91,58%
Level 2: 5000 - $60 - 4 684 - 93,67%
Level 3: 2000 - $35 - 1 820 - 91,01%
Level 4: 4000 - $25 - 3 624 - 90,60%
Luxury : 1000 - $200 - 900 - 89,97%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 3 984 - 79,67%
Farm Level 2: 2500 - $15 - 2 366 - 94,66%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %16 522 - 91,79%
Average Income per Game$1,735,504
Year to Date Revenue$43,387,602
Farm
Home Games Left18
Average Attendance - %6 350 - 84,67%
Average Income per Game$260,629
Year to Date Revenue$4,691,329

Expense

Pro Players Total Salaries$90,635,833
Farm Players Total Salaries$1,745,000
Coaches Total Salaries$6,610,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$44,572,372
Farm Year To Date Expenses$1,847,606
Pro Salary Cap To Date$36,379,161
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,768,065
Farm Estimated Season Revenue$4,691,329
Pro Remaining Season Days94
Pro Expenses Per Days$496,020
Pro Estimated Expenses$46,625,880
Farm Remaining Season Days91
Farm Expenses Per Days$19,868
Farm Estimated Expenses$1,807,988
Estimated Season Expenses$48,433,868
Season Salary Cap$78,695,832
Estimate Under Maximum Salary Cap of $95,500,000$16,804,168
Estimate Over Minimum Salary Cap of $70,600,000 $8,095,832
Current Bank Account$58,133,082
Projected Bank Account$42,158,608

Pro Players Salaries

Vladislav Gavrikov (1 Way Contract) $8,790,000 (3)
-Salary Remaining : $4,303,438
-Salary Average : $8,790,000
-Salary Average Remaining : $4,303,438
Seth Jarvis (1 Way Contract) $7,420,000 (7)
-Salary Remaining : $3,632,708
-Salary Average : $7,420,000
-Salary Average Remaining : $3,632,708
John Gibson (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $3,133,333
-Salary Average : $6,400,000
-Salary Average Remaining : $3,133,333
Joonas Korpisalo (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $2,570,313
-Salary Average : $5,250,000
-Salary Average Remaining : $2,570,313
Anton Lundell (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Lawson Crouse (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $2,105,208
-Salary Average : $4,300,000
-Salary Average Remaining : $2,105,208
Jack McBain (1 Way Contract) $4,250,000 (5)
-Salary Remaining : $2,080,729
-Salary Average : $4,250,000
-Salary Average Remaining : $2,080,729
Scott Mayfield (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $2,056,250
-Salary Average : $4,200,000
-Salary Average Remaining : $2,056,250
Erik Gudbranson (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
TJ Brodie (1 Way Contract) $3,550,000 (1)
-1 Way Contract Salary Cap : $2,400,000
-Salary Remaining : $1,738,021
-Salary Average : $3,550,000
-Salary Average Remaining : $1,738,021
Ryan Lindgren (1 Way Contract) $3,390,000 (3)
-Salary Remaining : $1,659,688
-Salary Average : $3,390,000
-Salary Average Remaining : $1,659,688
Michael Rasmussen (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $1,566,667
-Salary Average : $3,200,000
-Salary Average Remaining : $1,566,667
David Kampf (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $1,175,000
-Salary Average : $2,400,000
-Salary Average Remaining : $1,175,000
Conor Timmins (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,077,083
-Salary Average : $2,200,000
-Salary Average Remaining : $1,077,083
Pierre Engvall (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Juuso Valimaki (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Tyler Johnson (1 Way Contract) $1,900,000 (2)
-1 Way Contract Salary Cap : $750,000
-Salary Remaining : $930,208
-Salary Average : $1,900,000
-Salary Average Remaining : $930,208
Taylor Raddysh (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $881,250
-Salary Average : $1,800,000
-Salary Average Remaining : $881,250
Jack Drury (1 Way Contract) $1,725,000 (1)
-Salary Remaining : $844,531
-Salary Average : $1,725,000
-Salary Average Remaining : $844,531
Jimmy Vesey (1 Way Contract) $1,390,000 (1)
-1 Way Contract Salary Cap : $240,000
-Salary Remaining : $680,521
-Salary Average : $1,390,000
-Salary Average Remaining : $680,521
Logan Stanley (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $611,979
-Salary Average : $1,250,000
-Salary Average Remaining : $611,979
Matthew Highmore (1 Way Contract) $1,175,000 (1)
-Salary Remaining : $575,260
-Salary Average : $1,175,000
-Salary Average Remaining : $575,260
Calen Addison (1 Way Contract) $1,150,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $563,021
-Salary Average : $1,150,000
-Salary Average Remaining : $563,021
Oliver Wahlstrom (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $514,063
-Salary Average : $1,050,000
-Salary Average Remaining : $514,063
Henry Thrun (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Jimmy Snuggerud $950,000 (2)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Jackson Blake $905,833 (1)
-Salary Remaining : $443,481
-Salary Average : $905,833
-Salary Average Remaining : $443,481
Cale Fleury (1 Way Contract) $890,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $435,729
-Salary Average : $890,000
-Salary Average Remaining : $435,729
Adam Boqvist (1 Way Contract) $850,000 (1)
-Salary Remaining : $416,146
-Salary Average : $850,000
-Salary Average Remaining : $416,146
Ville Heinola (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Jacob MacDonald (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Juha Jaaska (1 Way Contract) $775,000 (2)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Walker Duehr (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Cam Atkinson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Jakub Lauko (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Matt Nieto (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Luke Glendening (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players37
Salary Commitment
Year 2025 : $90,635,833
Year 2026 : $54,815,000
Year 2027 : $32,050,000
Year 2028 : $16,670,000
Salary Average Commitment
Year 2025 : $90,635,833
Year 2026 : $54,815,000
Year 2027 : $32,050,000
Year 2028 : $16,670,000
Salary Cap with 1 Way Contract
Year 2025 : $76,320,832
Year 2026 : $51,625,000
Year 2027 : $32,050,000
Year 2028 : $16,670,000

Farm Players Salaries

Michael Sgarbossa $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Spencer Martin $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Collin Delia $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Dominic Toninato $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Gustav Lindstrom $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Parker Gahagen $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Joel Nystrom $92,500 (1)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Massimo Rizzo $92,500 (1)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Liam Ohgren $88,667 (2)
Salary Remaining : $42,691
Salary Average : $88,667
Salary Average Remaining : $42,691
Joona Koppanen $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Leo Loof $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Justin Robidas $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Elias Salomonsson $81,500 (2)
Salary Remaining : $39,241
Salary Average : $81,500
Salary Average Remaining : $39,241
Ville Koivunen $80,583 (1)
Salary Remaining : $38,799
Salary Average : $80,583
Salary Average Remaining : $38,799
Glenn Gawdin $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Dominik Shine $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jack St. Ivany $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Patrick Brown $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Mads Sogaard $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Eetu Makiniemi $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players20
Salary Commitment
Year 2025 : $1,745,000
Year 2026 : $442,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,745,000
Year 2026 : $442,667
Year 2027 : $0
Year 2028 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 336 - 88,93%
Level 2: 5000 - $60 - 4 539 - 90,78%
Level 3: 2000 - $35 - 1 793 - 89,63%
Level 4: 4000 - $25 - 3 644 - 91,10%
Luxury : 1000 - $200 - 902 - 90,21%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $37 - 3 739 - 74,78%
Farm Level 2: 2500 - $18 - 1 703 - 68,11%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %16 213 - 90,07%
Average Income per Game$1,698,880
Year to Date Revenue$40,773,114
Farm
Home Games Left17
Average Attendance - %5 442 - 72,56%
Average Income per Game$251,803
Year to Date Revenue$4,784,253

Expense

Pro Players Total Salaries$94,236,666
Farm Players Total Salaries$2,292,000
Coaches Total Salaries$5,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,934,087
Farm Year To Date Expenses$1,717,276
Pro Salary Cap To Date$46,986,432
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,880,956
Farm Estimated Season Revenue$4,280,647
Pro Remaining Season Days94
Pro Expenses Per Days$512,170
Pro Estimated Expenses$48,143,980
Farm Remaining Season Days91
Farm Expenses Per Days$18,476
Farm Estimated Expenses$1,681,316
Estimated Season Expenses$49,825,296
Season Salary Cap$92,561,664
Estimate Under Maximum Salary Cap of $95,500,000$2,938,336
Estimate Over Minimum Salary Cap of $70,600,000 $21,961,664
Current Bank Account$48,579,681
Projected Bank Account$31,915,988

Pro Players Salaries

Jonathan Drouin (1 Way Contract) $17,250,000 (1)
-Salary Remaining : $8,445,313
-Salary Average : $17,250,000
-Salary Average Remaining : $8,445,313
Steven Stamkos (1 Way Contract) $11,100,000 (2)
-Salary Remaining : $5,434,375
-Salary Average : $11,100,000
-Salary Average Remaining : $5,434,375
Jake Sanderson (1 Way Contract) $8,050,000 (7)
-Salary Remaining : $3,941,146
-Salary Average : $8,050,000
-Salary Average Remaining : $3,941,146
Vincent Trocheck (1 Way Contract) $5,625,000 (4)
-Salary Remaining : $2,753,906
-Salary Average : $5,625,000
-Salary Average Remaining : $2,753,906
Kaiden Guhle $5,550,000 (6)
-Salary Remaining : $2,717,188
-Salary Average : $4,880,476
-Salary Average Remaining : $2,389,400
Dylan Strome (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $2,447,917
-Salary Average : $5,025,000
-Salary Average Remaining : $2,460,156
Alex Vlasic (1 Way Contract) $4,600,000 (5)
-Salary Remaining : $2,252,083
-Salary Average : $4,600,000
-Salary Average Remaining : $2,252,083
Petr Mrazek (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $2,080,729
-Salary Average : $4,250,000
-Salary Average Remaining : $2,080,729
Dmitri Voronkov (1 Way Contract) $4,175,000 (2)
-Salary Remaining : $2,044,010
-Salary Average : $4,175,000
-Salary Average Remaining : $2,044,010
Marcus Foligno (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Jack Quinn (1 Way Contract) $3,375,000 (2)
-Salary Remaining : $1,652,344
-Salary Average : $3,375,000
-Salary Average Remaining : $1,652,344
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Timothy Liljegren (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Brett Howden (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Noel Acciari (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Pyotr Kochetkov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Wyatt Kaiser (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $832,292
-Salary Average : $1,700,000
-Salary Average Remaining : $832,292
Noah Juulsen (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Drew Helleson (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $538,542
-Salary Average : $1,100,000
-Salary Average Remaining : $538,542
Leo Carlsson $950,000 (1)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Jiri Kulich $918,333 (2)
-Salary Remaining : $449,601
-Salary Average : $918,333
-Salary Average Remaining : $449,601
Pavel Mintyukov $918,333 (1)
-Salary Remaining : $449,601
-Salary Average : $918,333
-Salary Average Remaining : $449,601
Landon Slaggert (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $440,625
-Salary Average : $900,000
-Salary Average Remaining : $440,625
John Hayden (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players24
Salary Commitment
Year 2025 : $94,236,666
Year 2026 : $59,336,667
Year 2027 : $35,325,000
Year 2028 : $26,325,000
Salary Average Commitment
Year 2025 : $93,592,142
Year 2026 : $58,723,809
Year 2027 : $34,680,476
Year 2028 : $25,655,476
Salary Cap with 1 Way Contract
Year 2025 : $92,561,664
Year 2026 : $57,693,332
Year 2027 : $35,325,000
Year 2028 : $26,325,000

Farm Players Salaries

Robert Bortuzzo $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
John Ludvig $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Matt Martin $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Gavin Brindley $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Seamus Casey $95,000 (2)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Oliver Moore $94,167 (2)
Salary Remaining : $45,340
Salary Average : $94,167
Salary Average Remaining : $45,340
Drew Commesso $92,500 (1)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Jack Peart $92,500 (2)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Ryder Rolston $89,500 (1)
Salary Remaining : $43,093
Salary Average : $89,500
Salary Average Remaining : $43,093
Isak Rosen $89,417 (1)
Salary Remaining : $43,052
Salary Average : $89,417
Salary Average Remaining : $43,052
Filip Mesar $88,667 (2)
Salary Remaining : $42,691
Salary Average : $88,667
Salary Average Remaining : $42,691
Ryan O'Rourke $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Hunter Haight $86,583 (2)
Salary Remaining : $41,688
Salary Average : $86,583
Salary Average Remaining : $41,688
Ondrej Becher $86,500 (2)
Salary Remaining : $41,648
Salary Average : $86,500
Salary Average Remaining : $41,648
Ethan Del Mastro $85,583 (1)
Salary Remaining : $41,207
Salary Average : $85,583
Salary Average Remaining : $41,207
Zach Dean $85,250 (1)
Salary Remaining : $41,046
Salary Average : $85,250
Salary Average Remaining : $41,046
Simon Lundmark $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Pierrick Dube $84,500 (1)
Salary Remaining : $40,685
Salary Average : $84,500
Salary Average Remaining : $40,685
Ty Nelson $83,667 (2)
Salary Remaining : $40,284
Salary Average : $83,667
Salary Average Remaining : $40,284
Filip Bystedt $82,833 (2)
Salary Remaining : $39,883
Salary Average : $82,833
Salary Average Remaining : $39,883
Ty Young $82,500 (2)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Matthew Sop $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Danny Zhilkin $80,333 (2)
Salary Remaining : $38,679
Salary Average : $80,333
Salary Average Remaining : $38,679
Jaxson Stauber $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Charlie Wright $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players26
Salary Commitment
Year 2025 : $2,292,000
Year 2026 : $1,237,750
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,292,000
Year 2026 : $1,240,250
Year 2027 : $95,000
Year 2028 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5 680 - 94,66%
Level 2: 5000 - $60 - 4 736 - 94,72%
Level 3: 2000 - $35 - 1 928 - 96,41%
Level 4: 4000 - $25 - 3 876 - 96,90%
Luxury : 1000 - $200 - 978 - 97,81%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 3 987 - 79,74%
Farm Level 2: 2500 - $15 - 2 379 - 95,16%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %17 198 - 95,54%
Average Income per Game$1,806,070
Year to Date Revenue$39,733,532
Farm
Home Games Left17
Average Attendance - %6 366 - 84,88%
Average Income per Game$261,098
Year to Date Revenue$4,960,857

Expense

Pro Players Total Salaries$91,994,765
Farm Players Total Salaries$2,303,333
Coaches Total Salaries$6,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,358,994
Farm Year To Date Expenses$1,794,856
Pro Salary Cap To Date$44,837,116
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,315,323
Farm Estimated Season Revenue$4,438,662
Pro Remaining Season Days94
Pro Expenses Per Days$507,004
Pro Estimated Expenses$47,658,376
Farm Remaining Season Days91
Farm Expenses Per Days$18,536
Farm Estimated Expenses$1,686,776
Estimated Season Expenses$49,345,152
Season Salary Cap$90,444,760
Estimate Under Maximum Salary Cap of $95,500,000$5,055,240
Estimate Over Minimum Salary Cap of $70,600,000 $19,844,760
Current Bank Account$40,201,520
Projected Bank Account$29,610,353

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (2)
-Salary Remaining : $6,168,750
-Salary Average : $12,600,000
-Salary Average Remaining : $6,168,750
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $4,651,042
-Salary Average : $9,500,000
-Salary Average Remaining : $4,651,042
Cale Makar (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $4,406,250
-Salary Average : $9,000,000
-Salary Average Remaining : $4,406,250
Jaccob Slavin (1 Way Contract) $6,395,955 (8)
-Salary Remaining : $3,131,353
-Salary Average : $6,395,955
-Salary Average Remaining : $3,131,353
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $2,986,458
-Salary Average : $6,100,000
-Salary Average Remaining : $2,986,458
Jordan Binnington (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $6,000,000
-Salary Average Remaining : $2,937,500
Gabriel Landeskog (1 Way Contract) $4,857,143 (4)
-Salary Remaining : $2,377,976
-Salary Average : $4,857,143
-Salary Average Remaining : $2,377,976
Sean Walker (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $1,835,938
-Salary Average : $3,750,000
-Salary Average Remaining : $1,835,938
Ridly Greig (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $1,591,146
-Salary Average : $3,250,000
-Salary Average Remaining : $1,591,146
Taylor Hall (1 Way Contract) $3,166,667 (3)
-Salary Remaining : $1,550,347
-Salary Average : $3,166,667
-Salary Average Remaining : $1,550,347
Anthony Mantha (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $1,542,188
-Salary Average : $3,150,000
-Salary Average Remaining : $1,542,188
Evan Rodrigues (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Pius Suter (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $1,419,792
-Salary Average : $2,900,000
-Salary Average Remaining : $1,419,792
Joel Armia (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $1,419,792
-Salary Average : $2,900,000
-Salary Average Remaining : $1,419,792
Nick Seeler (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $1,321,875
-Salary Average : $2,700,000
-Salary Average Remaining : $1,321,875
James Reimer (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Lars Eller (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,028,125
-Salary Average : $2,100,000
-Salary Average Remaining : $1,028,125
Tony DeAngelo (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $856,771
-Salary Average : $1,750,000
-Salary Average Remaining : $856,771
Jesse Puljujarvi (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $514,063
-Salary Average : $1,050,000
-Salary Average Remaining : $514,063
Ben Meyers (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Michael Eyssimont (1 Way Contract) $775,000 (2)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Max Sasson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players23
Salary Commitment
Year 2025 : $91,994,765
Year 2026 : $75,837,622
Year 2027 : $22,512,622
Year 2028 : $16,645,955
Salary Average Commitment
Year 2025 : $91,994,765
Year 2026 : $70,794,765
Year 2027 : $20,369,765
Year 2028 : $14,503,098
Salary Cap with 1 Way Contract
Year 2025 : $90,444,768
Year 2026 : $70,794,765
Year 2027 : $20,369,765
Year 2028 : $14,503,098

Farm Players Salaries

Matt Tomkins $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Filip Kral $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Matthew Peca $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Ethan Keppen $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
BO Groulx $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Kaapo Kahkonen $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Maros Jedlicka $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Zach Metsa $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Nolan Foote $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Samuel Savoie $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Caleb Jones $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jonathan Aspirot $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Adam Raska $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
William Dufour $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Connor Carrick $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Mark Friedman $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Egor Sokolov $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Oskar Olausson $86,333 (1)
Salary Remaining : $41,568
Salary Average : $86,333
Salary Average Remaining : $41,568
Jake Furlong $84,167 (2)
Salary Remaining : $40,525
Salary Average : $84,167
Salary Average Remaining : $40,525
Jakub Brabenec $82,833 (1)
Salary Remaining : $39,883
Salary Average : $82,833
Salary Average Remaining : $39,883
Riley Bezeau $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Brogan Rafferty $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Akito Hirose $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Shane Bowers $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Trent Miner $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players25
Salary Commitment
Year 2025 : $2,303,333
Year 2026 : $454,167
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,303,333
Year 2026 : $454,167
Year 2027 : $0
Year 2028 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 299 - 88,32%
Level 2: 5000 - $60 - 4 539 - 90,78%
Level 3: 2000 - $35 - 1 784 - 89,20%
Level 4: 4000 - $25 - 3 654 - 91,35%
Luxury : 1000 - $200 - 898 - 89,82%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 070 - 81,39%
Farm Level 2: 2500 - $15 - 2 363 - 94,53%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %16 175 - 89,86%
Average Income per Game$1,692,216
Year to Date Revenue$33,844,313
Farm
Home Games Left18
Average Attendance - %6 433 - 85,77%
Average Income per Game$265,041
Year to Date Revenue$4,770,741

Expense

Pro Players Total Salaries$70,499,167
Farm Players Total Salaries$1,995,583
Coaches Total Salaries$6,375,000
Luxury Taxe Total$0
Special Salary Cap Value$9,179,667
Pro Year To Date Expenses$38,634,157
Farm Year To Date Expenses$1,640,031
Pro Salary Cap To Date$33,834,562
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,536,529
Farm Estimated Season Revenue$4,770,741
Pro Remaining Season Days94
Pro Expenses Per Days$395,569
Pro Estimated Expenses$37,183,486
Farm Remaining Season Days91
Farm Expenses Per Days$15,453
Farm Estimated Expenses$1,406,223
Estimated Season Expenses$38,589,709
Season Salary Cap$76,563,835
Estimate Under Maximum Salary Cap of $95,500,000$18,936,165
Estimate Over Minimum Salary Cap of $70,600,000 $5,963,835
Current Bank Account$62,418,705
Projected Bank Account$64,136,266

Pro Players Salaries

Tristan Jarry (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $4,161,458
-Salary Average : $8,500,000
-Salary Average Remaining : $4,161,458
Vladimir Tarasenko (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $3,059,896
-Salary Average : $6,250,000
-Salary Average Remaining : $3,059,896
Ryan Graves (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $2,252,083
-Salary Average : $4,600,000
-Salary Average Remaining : $2,252,083
John Marino (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $2,154,167
-Salary Average : $4,400,000
-Salary Average Remaining : $2,154,167
Morgan Frost (1 Way Contract) $4,375,000 (2)
-Salary Remaining : $2,141,927
-Salary Average : $4,375,000
-Salary Average Remaining : $2,141,927
Jacob Bernard-Docker (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $2,007,292
-Salary Average : $4,100,000
-Salary Average Remaining : $2,007,292
Gage Goncalves (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Jakob Pelletier (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Kirill Marchenko (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $1,884,896
-Salary Average : $3,850,000
-Salary Average Remaining : $1,884,896
Kirby Dach (1 Way Contract) $3,362,500 (1)
-Salary Remaining : $1,646,224
-Salary Average : $3,362,500
-Salary Average Remaining : $1,646,224
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $1,346,354
-Salary Average : $2,750,000
-Salary Average Remaining : $1,346,354
Pontus Holmberg (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Vincent Desharnais (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $1,150,000
-Salary Remaining : $1,126,042
-Salary Average : $2,300,000
-Salary Average Remaining : $1,126,042
Ville Husso (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,077,083
-Salary Average : $2,200,000
-Salary Average Remaining : $1,077,083
Pavel Dorofeyev (1 Way Contract) $1,835,000 (1)
-Salary Remaining : $898,385
-Salary Average : $1,835,000
-Salary Average Remaining : $898,385
Akira Schmid (Out of Payroll) $1,750,000 (1)
-Salary Remaining : $856,771
-Salary Average : $1,750,000
-Salary Average Remaining : $856,771
Jordan Spence (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Nils Lundkvist (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $611,979
-Salary Average : $1,250,000
-Salary Average Remaining : $611,979
Mike Reilly (1 Way Contract) $990,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $484,688
-Salary Average : $990,000
-Salary Average Remaining : $484,688
Jake Christiansen (1 Way Contract) $975,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Fedor Svechkov $925,000 (1)
-Salary Remaining : $452,865
-Salary Average : $925,000
-Salary Average Remaining : $452,865
Denton Mateychuk $886,667 (2)
-Salary Remaining : $434,097
-Salary Average : $886,667
-Salary Average Remaining : $434,097
Colton Dach $825,000 (1)
-Salary Remaining : $403,906
-Salary Average : $825,000
-Salary Average Remaining : $403,906
Cole Schwindt (1 Way Contract) $825,000 (1)
-Salary Remaining : $403,906
-Salary Average : $825,000
-Salary Average Remaining : $403,906
Kyle MacLean (1 Way Contract) $775,000 (2)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Mikael Pyyhtia $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players26
Salary Commitment
Year 2025 : $70,499,167
Year 2026 : $30,711,667
Year 2027 : $6,750,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $70,499,167
Year 2026 : $30,711,667
Year 2027 : $6,750,000
Year 2028 : $0
Salary Cap with 1 Way Contract
Year 2025 : $67,384,167
Year 2026 : $29,736,667
Year 2027 : $6,750,000
Year 2028 : $0

Farm Players Salaries

William Rousseau $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Nikita Alexandrov $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Travis Barron $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
John Leonard $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Tyson Hinds $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Alexander Alexeyev $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Konsta Helenius $94,250 (3)
Salary Remaining : $45,380
Salary Average : $94,250
Salary Average Remaining : $45,380
Shai Buium $92,500 (2)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Jacob Fowler $92,333 (3)
Salary Remaining : $44,457
Salary Average : $92,333
Salary Average Remaining : $44,457
Joakim Kemell $91,833 (1)
Salary Remaining : $44,216
Salary Average : $91,833
Salary Average Remaining : $44,216
Reid Schaefer $88,667 (2)
Salary Remaining : $42,691
Salary Average : $88,667
Salary Average Remaining : $42,691
Fabian Lysell $86,333 (1)
Salary Remaining : $41,568
Salary Average : $86,333
Salary Average Remaining : $41,568
James Malatesta $84,167 (1)
Salary Remaining : $40,525
Salary Average : $84,167
Salary Average Remaining : $40,525
Avery Hayes $83,000 (2)
Salary Remaining : $39,963
Salary Average : $83,000
Salary Average Remaining : $39,963
Tobias Bjornfot $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Curtis Douglas $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Danil Gushchin $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Riese Gaber $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Michael Benning $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Adam Scheel $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Tristen Nielsen $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jamieson Rees $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Lleyton Moore $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players23
Salary Commitment
Year 2025 : $1,995,583
Year 2026 : $450,750
Year 2027 : $186,583
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,995,583
Year 2026 : $450,750
Year 2027 : $186,583
Year 2028 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 760 - 96,00%
Level 2: 5000 - $60 - 4 660 - 93,20%
Level 3: 2000 - $35 - 1 893 - 94,65%
Level 4: 4000 - $25 - 3 758 - 93,95%
Luxury : 1000 - $200 - 954 - 95,43%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 5000 - $35 - 3 892 - 77,85%
Farm Level 2: 2500 - $15 - 2 359 - 94,35%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %17 025 - 94,59%
Average Income per Game$1,797,943
Year to Date Revenue$37,756,809
Farm
Home Games Left17
Average Attendance - %6 251 - 83,35%
Average Income per Game$255,713
Year to Date Revenue$4,858,540

Expense

Pro Players Total Salaries$94,990,000
Farm Players Total Salaries$1,950,800
Coaches Total Salaries$4,470,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,884,553
Farm Year To Date Expenses$1,618,210
Pro Salary Cap To Date$45,056,708
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,958,866
Farm Estimated Season Revenue$4,347,115
Pro Remaining Season Days94
Pro Expenses Per Days$511,771
Pro Estimated Expenses$48,106,474
Farm Remaining Season Days91
Farm Expenses Per Days$16,671
Farm Estimated Expenses$1,517,061
Estimated Season Expenses$49,623,535
Season Salary Cap$92,514,168
Estimate Under Maximum Salary Cap of $95,500,000$2,985,832
Estimate Over Minimum Salary Cap of $70,600,000 $21,914,168
Current Bank Account$44,008,853
Projected Bank Account$34,691,299

Pro Players Salaries

Roope Hintz (1 Way Contract) $8,450,000 (2)
-Salary Remaining : $4,136,979
-Salary Average : $8,450,000
-Salary Average Remaining : $4,136,979
Miro Heiskanen (1 Way Contract) $8,450,000 (4)
-Salary Remaining : $4,136,979
-Salary Average : $8,450,000
-Salary Average Remaining : $4,136,979
Wyatt Johnston (1 Way Contract) $8,400,000 (5)
-Salary Remaining : $4,112,500
-Salary Average : $8,400,000
-Salary Average Remaining : $4,112,500
Jake Oettinger (1 Way Contract) $8,250,000 (8)
-Salary Remaining : $4,039,063
-Salary Average : $8,250,000
-Salary Average Remaining : $4,039,063
Jason Robertson (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $3,794,271
-Salary Average : $7,750,000
-Salary Average Remaining : $3,794,271
Jonathan Huberdeau (1 Way Contract) $7,350,000 (1)
-Salary Remaining : $3,598,438
-Salary Average : $7,350,000
-Salary Average Remaining : $3,598,438
Hampus Lindholm (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $3,182,292
-Salary Average : $6,500,000
-Salary Average Remaining : $3,182,292
Bryan Rust (1 Way Contract) $5,125,000 (1)
-Salary Remaining : $2,509,115
-Salary Average : $5,125,000
-Salary Average Remaining : $2,509,115
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Dylan DeMelo (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $2,398,958
-Salary Average : $4,900,000
-Salary Average Remaining : $2,398,958
Thomas Harley (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Ilya Samsonov (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $1,762,500
-Salary Average : $3,600,000
-Salary Average Remaining : $1,762,500
Patrick Kane (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Carson Soucy (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,126,042
-Salary Average : $2,300,000
-Salary Average Remaining : $1,126,042
Reilly Smith (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Joel Hanley (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $856,771
-Salary Average : $1,750,000
-Salary Average Remaining : $856,771
Adam Klapka (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $611,979
-Salary Average : $1,250,000
-Salary Average Remaining : $611,979
Calvin de Haan (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $514,063
-Salary Average : $1,050,000
-Salary Average Remaining : $514,063
Mavrik Bourque (1 Way Contract) $950,000 (1)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Nikita Chibrikov (1 Way Contract) $875,833 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $428,793
-Salary Average : $875,833
-Salary Average Remaining : $428,793
A.J. Greer (1 Way Contract) $850,000 (1)
-Salary Remaining : $416,146
-Salary Average : $850,000
-Salary Average Remaining : $416,146
Logan Stankoven $814,167 (1)
-Salary Remaining : $398,603
-Salary Average : $814,167
-Salary Average Remaining : $398,603
Nick DeSimone (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Matthew Kessel (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Vinni Lettieri (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players25
Salary Commitment
Year 2025 : $94,990,000
Year 2026 : $42,325,000
Year 2027 : $30,875,000
Year 2028 : $25,100,000
Salary Average Commitment
Year 2025 : $94,990,000
Year 2026 : $42,325,833
Year 2027 : $30,875,833
Year 2028 : $25,100,000
Salary Cap with 1 Way Contract
Year 2025 : $92,514,168
Year 2026 : $41,450,000
Year 2027 : $30,000,000
Year 2028 : $25,100,000

Farm Players Salaries

Michael Callahan $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jon-Randall Avon $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Isak Posch $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Cade Webber $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Gabriel Szturc $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Riley Fiddler-Schultz $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Mikulas Hovorka $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Sammy Blais $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Lane Pederson $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Victor Ostman $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Kyle McDonald $88,800 (1)
Salary Remaining : $42,756
Salary Average : $88,800
Salary Average Remaining : $42,756
Justin Ertel $86,750 (2)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Matthew Seminoff $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Elias PetterssonD $83,833 (2)
Salary Remaining : $40,364
Salary Average : $83,833
Salary Average Remaining : $40,364
Dryden Hunt $82,500 (2)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Artyom Grushnikov $81,417 (1)
Salary Remaining : $39,201
Salary Average : $81,417
Salary Average Remaining : $39,201
Dino Kambeitz $79,500 (1)
Salary Remaining : $38,278
Salary Average : $79,500
Salary Average Remaining : $38,278
Marshall Rifai $78,000 (1)
Salary Remaining : $37,556
Salary Average : $78,000
Salary Average Remaining : $37,556
Luke Cavallin $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Antonio Stranges $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Remi Poirier $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Cameron Hughes $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players22
Salary Commitment
Year 2025 : $1,950,800
Year 2026 : $798,083
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,950,800
Year 2026 : $798,083
Year 2027 : $0
Year 2028 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5 521 - 92,02%
Level 2: 5000 - $60 - 4 493 - 89,85%
Level 3: 2000 - $35 - 1 814 - 90,69%
Level 4: 4000 - $25 - 3 604 - 90,11%
Luxury : 1000 - $200 - 904 - 90,43%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 5000 - $36 - 3 757 - 75,14%
Farm Level 2: 2500 - $16 - 1 800 - 72,00%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %16 336 - 90,76%
Average Income per Game$1,729,372
Year to Date Revenue$43,234,300
Farm
Home Games Left17
Average Attendance - %5 557 - 74,09%
Average Income per Game$245,945
Year to Date Revenue$4,672,960

Expense

Pro Players Total Salaries$94,813,167
Farm Players Total Salaries$2,245,166
Coaches Total Salaries$6,805,000
Luxury Taxe Total$0
Special Salary Cap Value$816,666
Pro Year To Date Expenses$50,009,947
Farm Year To Date Expenses$1,570,691
Pro Salary Cap To Date$46,577,399
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,669,952
Farm Estimated Season Revenue$4,181,069
Pro Remaining Season Days94
Pro Expenses Per Days$524,287
Pro Estimated Expenses$49,282,978
Farm Remaining Season Days91
Farm Expenses Per Days$16,932
Farm Estimated Expenses$1,540,812
Estimated Season Expenses$50,823,790
Season Salary Cap$94,754,833
Estimate Under Maximum Salary Cap of $95,500,000$745,167
Estimate Over Minimum Salary Cap of $70,600,000 $24,154,833
Current Bank Account$43,099,374
Projected Bank Account$24,126,605

Pro Players Salaries

Mikael Granlund (1 Way Contract) $9,504,000 (3)
-Salary Remaining : $4,653,000
-Salary Average : $9,504,000
-Salary Average Remaining : $4,653,000
Dylan Larkin (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $4,259,375
-Salary Average : $8,700,000
-Salary Average Remaining : $4,259,375
Moritz Seider (1 Way Contract) $8,550,000 (6)
-Salary Remaining : $4,185,938
-Salary Average : $8,550,000
-Salary Average Remaining : $4,185,938
Lucas Raymond (1 Way Contract) $8,075,000 (7)
-Salary Remaining : $3,953,385
-Salary Average : $8,075,000
-Salary Average Remaining : $3,953,385
Adin Hill (1 Way Contract) $6,250,000 (6)
-Salary Remaining : $3,059,896
-Salary Average : $6,250,000
-Salary Average Remaining : $3,059,896
Jake DeBrusk (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $6,000,000
-Salary Average Remaining : $2,937,500
Nicolas Hague (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $2,692,708
-Salary Average : $5,500,000
-Salary Average Remaining : $2,692,708
Rickard Rakell (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Drew Doughty (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $2,154,167
-Salary Average : $4,400,000
-Salary Average Remaining : $2,154,167
Patrik Laine (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $2,129,688
-Salary Average : $4,350,000
-Salary Average Remaining : $2,129,688
Mikey Anderson (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $2,019,531
-Salary Average : $4,125,000
-Salary Average Remaining : $2,019,531
Ryan Hartman (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Max Pacioretty (1 Way Contract) $3,880,000 (1)
-Salary Remaining : $1,899,583
-Salary Average : $3,880,000
-Salary Average Remaining : $1,899,583
J.T. Compher (1 Way Contract) $3,637,500 (1)
-Salary Remaining : $1,780,859
-Salary Average : $3,637,500
-Salary Average Remaining : $1,780,859
Martin Necas (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $1,591,146
-Salary Average : $3,250,000
-Salary Average Remaining : $1,591,146
Alex Nedeljkovic (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Brett Pesce (1 Way Contract) $1,505,000 (2)
-Salary Remaining : $736,823
-Salary Average : $1,505,000
-Salary Average Remaining : $736,823
Elmer Soderblom (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $550,781
-Salary Average : $1,125,000
-Salary Average Remaining : $550,781
Brendan Smith (1 Way Contract) $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Beckett Sennecke $942,500 (3)
-Salary Remaining : $461,432
-Salary Average : $942,500
-Salary Average Remaining : $461,432
Simon Edvinsson $894,167 (1)
-Salary Remaining : $437,769
-Salary Average : $894,167
-Salary Average Remaining : $437,769
Joel Teasdale (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $428,385
-Salary Average : $875,000
-Salary Average Remaining : $428,385
Patrick Maroon (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players23
Salary Commitment
Year 2025 : $94,813,167
Year 2026 : $68,676,500
Year 2027 : $38,821,500
Year 2028 : $28,375,000
Salary Average Commitment
Year 2025 : $94,813,167
Year 2026 : $68,676,500
Year 2027 : $38,821,500
Year 2028 : $28,375,000
Salary Cap with 1 Way Contract
Year 2025 : $93,938,168
Year 2026 : $68,676,500
Year 2027 : $38,821,500
Year 2028 : $28,375,000

Farm Players Salaries

Oliver Kylington $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Dylan Coghlan $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Djibril Toure $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
William Wallinder $92,500 (1)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Calum Ritchie $91,833 (3)
Salary Remaining : $44,216
Salary Average : $91,833
Salary Average Remaining : $44,216
Chase Bradley $87,250 (1)
Salary Remaining : $42,009
Salary Average : $87,250
Salary Average Remaining : $42,009
Jacob Gaucher $87,250 (1)
Salary Remaining : $42,009
Salary Average : $87,250
Salary Average Remaining : $42,009
Zack MacEwen $87,000 (1)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Sebastian Cossa $86,333 (1)
Salary Remaining : $41,568
Salary Average : $86,333
Salary Average Remaining : $41,568
Carter Gylander $85,500 (2)
Salary Remaining : $41,167
Salary Average : $85,500
Salary Average Remaining : $41,167
Kaleb Lawrence $85,250 (2)
Salary Remaining : $41,046
Salary Average : $85,250
Salary Average Remaining : $41,046
Jakub Stancl $83,500 (3)
Salary Remaining : $40,204
Salary Average : $83,500
Salary Average Remaining : $40,204
Kevin Connauton $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Adam Ginning $78,750 (1)
Salary Remaining : $37,917
Salary Average : $78,750
Salary Average Remaining : $37,917
Cross Hanas $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Cooper Walker $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Cameron Wright $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Matt Villalta $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Joe Arntsen $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
T.J. Semptimphelter $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jean-Luc Foudy $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Trevor Kuntar $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jake Leschyshyn $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Isaac Ratcliffe $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Alex Kannok Leipert $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Donovan Sebrango $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jesse Ylonen $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players27
Salary Commitment
Year 2025 : $2,245,166
Year 2026 : $346,083
Year 2027 : $175,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,245,166
Year 2026 : $346,083
Year 2027 : $175,333
Year 2028 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5 678 - 94,63%
Level 2: 5000 - $60 - 4 795 - 95,90%
Level 3: 2000 - $35 - 1 899 - 94,94%
Level 4: 4000 - $25 - 3 822 - 95,55%
Luxury : 1000 - $200 - 974 - 97,41%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 5000 - $30 - 4 763 - 95,25%
Farm Level 2: 2500 - $15 - 2 333 - 93,33%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 168 - 95,38%
Average Income per Game$1,806,363
Year to Date Revenue$36,127,256
Farm
Home Games Left18
Average Attendance - %7 096 - 94,61%
Average Income per Game$265,040
Year to Date Revenue$4,770,721

Expense

Pro Players Total Salaries$88,891,743
Farm Players Total Salaries$1,754,249
Coaches Total Salaries$4,470,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,085,037
Farm Year To Date Expenses$1,520,007
Pro Salary Cap To Date$42,526,046
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,933,619
Farm Estimated Season Revenue$4,770,721
Pro Remaining Season Days94
Pro Expenses Per Days$479,905
Pro Estimated Expenses$45,111,070
Farm Remaining Season Days91
Farm Expenses Per Days$15,737
Farm Estimated Expenses$1,432,067
Estimated Season Expenses$46,543,137
Season Salary Cap$87,341,744
Estimate Under Maximum Salary Cap of $95,500,000$8,158,256
Estimate Over Minimum Salary Cap of $70,600,000 $16,741,744
Current Bank Account$36,794,651
Projected Bank Account$32,955,854

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (8)
-Salary Remaining : $6,854,167
-Salary Average : $14,000,000
-Salary Average Remaining : $6,854,167
Connor McDavid (1 Way Contract) $12,500,000 (3)
-Salary Remaining : $6,119,792
-Salary Average : $12,500,000
-Salary Average Remaining : $6,119,792
Evan Bouchard (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $5,140,625
-Salary Average : $10,500,000
-Salary Average Remaining : $5,140,625
Sam Reinhart (1 Way Contract) $8,625,000 (7)
-Salary Remaining : $4,222,656
-Salary Average : $8,625,000
-Salary Average Remaining : $4,222,656
Alexander Romanov (1 Way Contract) $6,250,000 (8)
-Salary Remaining : $3,059,896
-Salary Average : $6,250,000
-Salary Average Remaining : $3,059,896
Anthony Stolarz (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $2,325,521
-Salary Average : $4,750,000
-Salary Average Remaining : $2,325,521
Luke Evangelista (1 Way Contract) $4,680,076 (2)
-Salary Remaining : $2,291,287
-Salary Average : $4,680,076
-Salary Average Remaining : $2,291,287
Collin Graf (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Andrei Kuzmenko (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $2,105,208
-Salary Average : $4,300,000
-Salary Average Remaining : $2,105,208
Andrew Mangiapane (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $1,126,042
-Salary Average : $2,300,000
-Salary Average Remaining : $1,126,042
Connor Ingram (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $954,688
-Salary Average : $1,950,000
-Salary Average Remaining : $954,688
Sean Kuraly (1 Way Contract) $1,575,000 (2)
-Salary Remaining : $771,094
-Salary Average : $1,575,000
-Salary Average Remaining : $771,094
Zac Jones (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $758,854
-Salary Average : $1,550,000
-Salary Average Remaining : $758,854
Marc Del Gaizo (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $709,896
-Salary Average : $1,450,000
-Salary Average Remaining : $709,896
Michael Kesselring (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $685,417
-Salary Average : $1,400,000
-Salary Average Remaining : $685,417
Daniil Tarasov (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $514,063
-Salary Average : $1,050,000
-Salary Average Remaining : $514,063
Martin Pospisil $1,000,000 (4)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Kailer Yamamoto $975,000 (2)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Matt Savoie $886,667 (2)
-Salary Remaining : $434,097
-Salary Average : $886,667
-Salary Average Remaining : $434,097
Phillip Di Giuseppe (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Klim Kostin (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Noah Philp (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Joshua Mahura (1 Way Contract) $775,000 (2)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Jack Johnson (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Ryan Reaves (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players25
Salary Commitment
Year 2025 : $88,891,743
Year 2026 : $67,636,667
Year 2027 : $58,125,000
Year 2028 : $45,625,000
Salary Average Commitment
Year 2025 : $88,891,743
Year 2026 : $68,816,743
Year 2027 : $57,625,000
Year 2028 : $45,125,000
Salary Cap with 1 Way Contract
Year 2025 : $87,341,744
Year 2026 : $68,816,743
Year 2027 : $57,625,000
Year 2028 : $45,125,000

Farm Players Salaries

Stian Solberg $94,250 (3)
Salary Remaining : $45,380
Salary Average : $94,250
Salary Average Remaining : $45,380
Eduard Sale $88,667 (3)
Salary Remaining : $42,691
Salary Average : $88,667
Salary Average Remaining : $42,691
Jake Chiasson $84,333 (1)
Salary Remaining : $40,605
Salary Average : $84,333
Salary Average Remaining : $40,605
Josh Filmon $83,833 (2)
Salary Remaining : $40,364
Salary Average : $83,833
Salary Average Remaining : $40,364
Max Wanner $82,833 (1)
Salary Remaining : $39,883
Salary Average : $82,833
Salary Average Remaining : $39,883
Matvei Petrov $80,333 (1)
Salary Remaining : $38,679
Salary Average : $80,333
Salary Average Remaining : $38,679
Owen Sillinger $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Kevin Gravel $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Clark Bishop $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ben McCartney $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Colton White $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Xavier Bourgault $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jeremy Brodeur $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Mike Hardman $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Zach Sawchenko $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ty Glover $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Chase Wouters $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Trey Taylor $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Nathan Clurman $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Samuel Knazko $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ales Stezka $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Cam Thiesing $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players22
Salary Commitment
Year 2025 : $1,754,249
Year 2026 : $421,750
Year 2027 : $182,917
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,754,249
Year 2026 : $421,750
Year 2027 : $182,917
Year 2028 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $100 - 5 716 - 95,27%
Level 2: 5000 - $60 - 4 825 - 96,51%
Level 3: 2000 - $35 - 1 910 - 95,48%
Level 4: 4000 - $25 - 3 843 - 96,08%
Luxury : 1000 - $200 - 948 - 94,77%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 5000 - $35 - 3 952 - 79,05%
Farm Level 2: 2500 - $15 - 2 401 - 96,03%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %17 242 - 95,79%
Average Income per Game$1,808,274
Year to Date Revenue$47,015,126
Farm
Home Games Left17
Average Attendance - %6 353 - 84,71%
Average Income per Game$259,773
Year to Date Revenue$4,935,684

Expense

Pro Players Total Salaries$77,616,667
Farm Players Total Salaries$2,440,056
Coaches Total Salaries$4,165,000
Luxury Taxe Total$0
Special Salary Cap Value$1,775,000
Pro Year To Date Expenses$47,210,762
Farm Year To Date Expenses$1,914,660
Pro Salary Cap To Date$45,396,939
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,124,111
Farm Estimated Season Revenue$4,416,138
Pro Remaining Season Days94
Pro Expenses Per Days$419,878
Pro Estimated Expenses$39,468,532
Farm Remaining Season Days91
Farm Expenses Per Days$19,074
Farm Estimated Expenses$1,735,734
Estimated Season Expenses$41,204,266
Season Salary Cap$79,391,667
Estimate Under Maximum Salary Cap of $95,500,000$16,108,333
Estimate Over Minimum Salary Cap of $70,600,000 $8,791,667
Current Bank Account$61,827,918
Projected Bank Account$52,163,901

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $4,895,833
-Salary Average : $10,000,000
-Salary Average Remaining : $4,895,833
Seth Jones (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $4,651,042
-Salary Average : $9,500,000
-Salary Average Remaining : $4,651,042
Matthew Tkachuk (Out of Payroll) $9,500,000 (1)
-Salary Remaining : $4,651,042
-Salary Average : $9,500,000
-Salary Average Remaining : $4,651,042
Carter Verhaeghe (1 Way Contract) $7,000,000 (8)
-Salary Remaining : $3,427,083
-Salary Average : $7,000,000
-Salary Average Remaining : $3,427,083
Gustav Forsling (1 Way Contract) $5,750,000 (7)
-Salary Remaining : $2,815,104
-Salary Average : $5,750,000
-Salary Average Remaining : $2,815,104
Brad Marchand (1 Way Contract) $5,250,000 (6)
-Salary Remaining : $2,570,313
-Salary Average : $5,250,000
-Salary Average Remaining : $2,570,313
Josh Manson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Chris Tanev (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Jason Dickinson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $2,080,729
-Salary Average : $4,250,000
-Salary Average Remaining : $2,080,729
Mika Zibanejad (Out of Payroll) $4,250,000 (5)
-Salary Remaining : $2,080,729
-Salary Average : $4,250,000
-Salary Average Remaining : $2,080,729
Gustav Nyquist (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $1,860,417
-Salary Average : $3,800,000
-Salary Average Remaining : $1,860,417
Morgan Rielly (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $1,835,938
-Salary Average : $3,750,000
-Salary Average Remaining : $1,835,938
Joseph Woll (1 Way Contract) $3,666,667 (3)
-Salary Remaining : $1,795,139
-Salary Average : $3,666,667
-Salary Average Remaining : $1,795,139
Adam Lowry (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $1,591,146
-Salary Average : $3,250,000
-Salary Average Remaining : $1,591,146
Connor Brown (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Luke Kunin (1 Way Contract) $1,625,000 (1)
-Salary Remaining : $795,573
-Salary Average : $1,625,000
-Salary Average Remaining : $795,573
Samuel Ersson (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $709,896
-Salary Average : $1,450,000
-Salary Average Remaining : $709,896
Steven Lorentz (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $660,938
-Salary Average : $1,350,000
-Salary Average Remaining : $660,938
Vasily Podkolzin (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Nathan Walker $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Andrew Poturalski $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Mitchell Chaffee $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Parker Wotherspoon (1 Way Contract) $775,000 (2)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Travis Hamonic (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players24
Salary Commitment
Year 2025 : $91,366,667
Year 2026 : $48,791,667
Year 2027 : $46,666,667
Year 2028 : $40,500,000
Salary Average Commitment
Year 2025 : $91,366,667
Year 2026 : $44,541,667
Year 2027 : $42,416,667
Year 2028 : $36,250,000
Salary Cap with 1 Way Contract
Year 2025 : $91,366,667
Year 2026 : $44,541,667
Year 2027 : $42,416,667
Year 2028 : $36,250,000

Farm Players Salaries

Brandon Bussi $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Joseph LaBate $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jeffrey Viel $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
C.J. Smith $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Kyle Criscuolo $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Dan Renouf $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Lucas Johansen $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Mackenzie MacEachern $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jake Wise $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Tyler Pitlick $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Grigori Denisenko $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Conor Murphy $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Trevor Carrick $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Kyle Marino $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Logan Brown $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Vincent Arseneau $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jeremy Davies $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Louis Domingue $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Vadim Zherenko $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Brad Hunt $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Callahan Burke $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Tucker Robertson $87,000 (1)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Fabian Wagner $83,056 (2)
Salary Remaining : $39,990
Salary Average : $83,056
Salary Average Remaining : $39,990
Henrik Rybinski $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Matthew Robertson $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Steven Santini $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players26
Salary Commitment
Year 2025 : $2,440,056
Year 2026 : $745,556
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,440,056
Year 2026 : $745,556
Year 2027 : $0
Year 2028 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 5 580 - 92,99%
Level 2: 5000 - $60 - 4 665 - 93,31%
Level 3: 2000 - $35 - 1 883 - 94,15%
Level 4: 4000 - $25 - 3 700 - 92,50%
Luxury : 1000 - $200 - 946 - 94,60%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 5000 - $35 - 4 001 - 80,03%
Farm Level 2: 2500 - $15 - 2 399 - 95,95%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %16 774 - 93,19%
Average Income per Game$1,766,364
Year to Date Revenue$38,860,013
Farm
Home Games Left17
Average Attendance - %6 400 - 85,34%
Average Income per Game$262,288
Year to Date Revenue$4,983,475

Expense

Pro Players Total Salaries$80,708,333
Farm Players Total Salaries$2,136,666
Coaches Total Salaries$5,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,636,043
Farm Year To Date Expenses$1,595,597
Pro Salary Cap To Date$44,467,568
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,560,920
Farm Estimated Season Revenue$4,458,899
Pro Remaining Season Days94
Pro Expenses Per Days$446,398
Pro Estimated Expenses$41,961,412
Farm Remaining Season Days91
Farm Expenses Per Days$16,332
Farm Estimated Expenses$1,486,212
Estimated Season Expenses$43,447,624
Season Salary Cap$78,158,331
Estimate Under Maximum Salary Cap of $95,500,000$17,341,669
Estimate Over Minimum Salary Cap of $70,600,000 $7,558,331
Current Bank Account$36,404,239
Projected Bank Account$30,976,434

Pro Players Salaries

Elias Lindholm (1 Way Contract) $10,700,000 (2)
-Salary Remaining : $5,238,542
-Salary Average : $10,700,000
-Salary Average Remaining : $5,238,542
Zach Werenski (1 Way Contract) $9,583,333 (1)
-Salary Remaining : $4,691,840
-Salary Average : $9,583,333
-Salary Average Remaining : $4,691,840
Juraj Slafkovský (1 Way Contract) $7,600,000 (8)
-Salary Remaining : $3,720,833
-Salary Average : $7,600,000
-Salary Average Remaining : $3,720,833
Gabriel Vilardi (1 Way Contract) $7,500,000 (6)
-Salary Remaining : $3,671,875
-Salary Average : $7,500,000
-Salary Average Remaining : $3,671,875
Quinton Byfield (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $3,059,896
-Salary Average : $6,250,000
-Salary Average Remaining : $3,059,896
MacKenzie Weegar (1 Way Contract) $6,250,000 (6)
-Salary Remaining : $3,059,896
-Salary Average : $6,250,000
-Salary Average Remaining : $3,059,896
Adrian Kempe (Out of Payroll) $5,500,000 (9)
-Salary Remaining : $2,692,708
-Salary Average : $5,500,000
-Salary Average Remaining : $2,692,708
Kevin Bahl (1 Way Contract) $5,350,000 (6)
-Salary Remaining : $2,619,271
-Salary Average : $5,350,000
-Salary Average Remaining : $2,619,271
Alex Laferriere (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $2,007,292
-Salary Average : $4,100,000
-Salary Average Remaining : $2,007,292
Jake Neighbours (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $1,835,938
-Salary Average : $3,750,000
-Salary Average Remaining : $1,835,938
Nick Paul (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $1,542,188
-Salary Average : $3,150,000
-Salary Average Remaining : $1,542,188
Cam Talbot (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Brian Dumoulin (Out of Payroll) $2,500,000 (3)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Alexander Wennberg (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Cole Sillinger (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,101,563
-Salary Average : $2,250,000
-Salary Average Remaining : $1,101,563
Jesper Boqvist (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Leevi Meriläinen (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $514,063
-Salary Average : $1,050,000
-Salary Average Remaining : $514,063
Brendan Gaunce (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Joel Blomqvist $886,667 (1)
-Salary Remaining : $434,097
-Salary Average : $886,667
-Salary Average Remaining : $434,097
Brandt Clarke $863,333 (1)
-Salary Remaining : $422,673
-Salary Average : $863,333
-Salary Average Remaining : $422,673
Nick Cousins (1 Way Contract) $825,000 (1)
-Salary Remaining : $403,906
-Salary Average : $825,000
-Salary Average Remaining : $403,906
Tyler Motte (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Alex Turcotte $775,000 (2)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Adam Wilsby $775,000 (2)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Jacob Moverare (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players25
Salary Commitment
Year 2025 : $88,708,333
Year 2026 : $73,675,000
Year 2027 : $56,175,000
Year 2028 : $49,575,000
Salary Average Commitment
Year 2025 : $88,708,333
Year 2026 : $65,050,000
Year 2027 : $47,550,000
Year 2028 : $40,950,000
Salary Cap with 1 Way Contract
Year 2025 : $86,158,336
Year 2026 : $65,050,000
Year 2027 : $47,550,000
Year 2028 : $40,950,000

Farm Players Salaries

Chris Wagner $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jeff Malott $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Christian Wolanin $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Curtis McKenzie $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Viktor Neuchev $87,000 (1)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Carson Lambos $86,333 (1)
Salary Remaining : $41,568
Salary Average : $86,333
Salary Average Remaining : $41,568
Aatu Jamsen $85,250 (1)
Salary Remaining : $41,046
Salary Average : $85,250
Salary Average Remaining : $41,046
Francesco Pinelli $84,500 (1)
Salary Remaining : $40,685
Salary Average : $84,500
Salary Average Remaining : $40,685
Samuel Helenius $80,583 (1)
Salary Remaining : $38,799
Salary Average : $80,583
Salary Average Remaining : $38,799
Magnus Hellberg $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Jorian Donovan $79,667 (2)
Salary Remaining : $38,358
Salary Average : $79,667
Salary Average Remaining : $38,358
Erik Portillo $78,333 (2)
Salary Remaining : $37,716
Salary Average : $78,333
Salary Average Remaining : $37,716
Nikita Pavlychev $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Donavan Houle $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Sammy Walker $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ben King $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Martin Chromiak $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Chase Priskie $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Andre Lee $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Andrew Perrott $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Spencer Smallman $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jacob Doty $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Josh Jacobs $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Kyle Looft $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Lucas Vanroboys $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jacob Ingham $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players26
Salary Commitment
Year 2025 : $2,136,666
Year 2026 : $313,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,136,666
Year 2026 : $313,000
Year 2027 : $0
Year 2028 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 586 - 93,10%
Level 2: 5000 - $60 - 4 566 - 91,32%
Level 3: 2000 - $35 - 1 879 - 93,94%
Level 4: 4000 - $25 - 3 784 - 94,60%
Luxury : 1000 - $200 - 946 - 94,63%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $35 - 3 934 - 78,68%
Farm Level 2: 2500 - $15 - 2 339 - 93,56%
Farm Total Capacity :7500
Team Popularity : 101,00%

Income

Home Games Left17
Average Attendance - %16 761 - 93,11%
Average Income per Game$1,761,387
Year to Date Revenue$42,273,282
Farm
Home Games Left18
Average Attendance - %6 273 - 83,64%
Average Income per Game$257,438
Year to Date Revenue$4,633,885

Expense

Pro Players Total Salaries$85,768,833
Farm Players Total Salaries$2,064,917
Coaches Total Salaries$6,950,000
Luxury Taxe Total$0
Special Salary Cap Value$8,091,667
Pro Year To Date Expenses$46,566,551
Farm Year To Date Expenses$1,918,188
Pro Salary Cap To Date$41,954,450
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,943,575
Farm Estimated Season Revenue$4,633,885
Pro Remaining Season Days94
Pro Expenses Per Days$474,317
Pro Estimated Expenses$44,585,798
Farm Remaining Season Days91
Farm Expenses Per Days$19,656
Farm Estimated Expenses$1,788,696
Estimated Season Expenses$46,374,494
Season Salary Cap$88,662,499
Estimate Under Maximum Salary Cap of $95,500,000$6,837,501
Estimate Over Minimum Salary Cap of $70,600,000 $18,062,499
Current Bank Account$42,087,213
Projected Bank Account$30,290,179

Pro Players Salaries

Nikolaj Ehlers (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $4,528,646
-Salary Average : $9,250,000
-Salary Average Remaining : $4,528,646
Kirill Kaprizov (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $4,406,250
-Salary Average : $9,000,000
-Salary Average Remaining : $4,406,250
Marc-Andre Fleury (Out of Payroll) $8,250,000 (1)
-Salary Remaining : $4,039,063
-Salary Average : $8,250,000
-Salary Average Remaining : $4,039,063
Matthew Knies (1 Way Contract) $7,750,000 (6)
-Salary Remaining : $3,794,271
-Salary Average : $7,750,000
-Salary Average Remaining : $3,794,271
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $3,708,594
-Salary Average : $7,575,000
-Salary Average Remaining : $3,708,594
Joel Eriksson Ek (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $2,570,313
-Salary Average : $5,250,000
-Salary Average Remaining : $2,570,313
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Marco Rossi (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Kaapo Kakko (1 Way Contract) $4,525,000 (3)
-Salary Remaining : $2,215,365
-Salary Average : $4,525,000
-Salary Average Remaining : $2,215,365
Noah Cates (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Jamie Drysdale (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,126,042
-Salary Average : $2,300,000
-Salary Average Remaining : $1,126,042
Sam Carrick (1 Way Contract) $2,025,000 (2)
-Salary Remaining : $991,406
-Salary Average : $2,025,000
-Salary Average Remaining : $991,406
Yaroslav Askarov (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Nick Perbix (1 Way Contract) $1,505,000 (2)
-Salary Remaining : $736,823
-Salary Average : $1,505,000
-Salary Average Remaining : $736,823
Ty Dellandrea (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $636,458
-Salary Average : $1,300,000
-Salary Average Remaining : $636,458
Tye Kartye (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $611,979
-Salary Average : $1,250,000
-Salary Average Remaining : $611,979
Daniil Miromanov (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $611,979
-Salary Average : $1,250,000
-Salary Average Remaining : $611,979
Ross Johnston (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $538,542
-Salary Average : $1,100,000
-Salary Average Remaining : $538,542
Marcus Hogberg (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Ivan Demidov $940,833 (2)
-Salary Remaining : $460,616
-Salary Average : $940,833
-Salary Average Remaining : $460,616
Christian Fischer (1 Way Contract) $898,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $439,646
-Salary Average : $898,000
-Salary Average Remaining : $439,646
Nikolas Matinpalo (1 Way Contract) $875,000 (2)
-Salary Remaining : $428,385
-Salary Average : $875,000
-Salary Average Remaining : $428,385
Kevin Labanc $875,000 (2)
-Salary Remaining : $428,385
-Salary Average : $875,000
-Salary Average Remaining : $428,385
Tyson Barrie (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $403,906
-Salary Average : $825,000
-Salary Average Remaining : $403,906
Jon Merrill (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $403,906
-Salary Average : $825,000
-Salary Average Remaining : $403,906
Nils Aman (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $403,906
-Salary Average : $825,000
-Salary Average Remaining : $403,906
Rodrigo Abols (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $403,906
-Salary Average : $825,000
-Salary Average Remaining : $403,906
Alec Regula $775,000 (2)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Keaton Middleton (1 Way Contract) $775,000 (2)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players29
Salary Commitment
Year 2025 : $87,768,833
Year 2026 : $54,370,833
Year 2027 : $35,775,000
Year 2028 : $17,000,000
Salary Average Commitment
Year 2025 : $87,768,833
Year 2026 : $54,370,833
Year 2027 : $35,775,000
Year 2028 : $17,000,000
Salary Cap with 1 Way Contract
Year 2025 : $82,570,832
Year 2026 : $54,370,833
Year 2027 : $35,775,000
Year 2028 : $17,000,000

Farm Players Salaries

Kevin Mandolese $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Samuel Hlavaj $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
William Villeneuve $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jacob Perreault $92,500 (1)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Tristan Broz $92,500 (2)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Luca Cagnoni $89,500 (2)
Salary Remaining : $43,093
Salary Average : $89,500
Salary Average Remaining : $43,093
Samuel Bolduc $89,500 (1)
Salary Remaining : $43,093
Salary Average : $89,500
Salary Average Remaining : $43,093
Pavol Regenda $89,500 (1)
Salary Remaining : $43,093
Salary Average : $89,500
Salary Average Remaining : $43,093
David Goyette $89,167 (2)
Salary Remaining : $42,932
Salary Average : $89,167
Salary Average Remaining : $42,932
Michael Milne $88,500 (1)
Salary Remaining : $42,611
Salary Average : $88,500
Salary Average Remaining : $42,611
Ronnie Attard $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Luke Prokop $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Mikko Kokkonen $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Tristen Robins $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Damian Clara $84,667 (3)
Salary Remaining : $40,765
Salary Average : $84,667
Salary Average Remaining : $40,765
Josh Davies $82,833 (2)
Salary Remaining : $39,883
Salary Average : $82,833
Salary Average Remaining : $39,883
Zayde Wisdom $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Elliot Desnoyers $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Hunter McKown $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Helge Grans $78,750 (2)
Salary Remaining : $37,917
Salary Average : $78,750
Salary Average Remaining : $37,917
Bokondji Imama $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Brendan Brisson $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Daemon Hunt $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Sean Farrell $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players24
Salary Commitment
Year 2025 : $2,064,917
Year 2026 : $517,417
Year 2027 : $84,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,064,917
Year 2026 : $517,417
Year 2027 : $84,667
Year 2028 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5 661 - 94,35%
Level 2: 5000 - $60 - 4 621 - 92,42%
Level 3: 2000 - $35 - 1 856 - 92,78%
Level 4: 4000 - $25 - 3 606 - 90,16%
Luxury : 1000 - $200 - 917 - 91,70%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 5000 - $35 - 4 007 - 80,13%
Farm Level 2: 2500 - $15 - 2 356 - 94,23%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %16 661 - 92,56%
Average Income per Game$1,761,005
Year to Date Revenue$42,264,111
Farm
Home Games Left17
Average Attendance - %6 362 - 84,83%
Average Income per Game$261,598
Year to Date Revenue$4,970,357

Expense

Pro Players Total Salaries$92,019,167
Farm Players Total Salaries$1,840,417
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Special Salary Cap Value$2,700,000
Pro Year To Date Expenses$46,234,452
Farm Year To Date Expenses$1,441,591
Pro Salary Cap To Date$43,414,404
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,937,079
Farm Estimated Season Revenue$4,447,162
Pro Remaining Season Days94
Pro Expenses Per Days$498,798
Pro Estimated Expenses$46,887,012
Farm Remaining Season Days91
Farm Expenses Per Days$14,500
Farm Estimated Expenses$1,319,500
Estimated Season Expenses$48,206,512
Season Salary Cap$92,944,168
Estimate Under Maximum Salary Cap of $95,500,000$2,555,832
Estimate Over Minimum Salary Cap of $70,600,000 $22,344,168
Current Bank Account$38,589,036
Projected Bank Account$24,766,765

Pro Players Salaries

Victor Hedman (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $3,916,667
-Salary Average : $7,975,000
-Salary Average Remaining : $3,904,427
Nick Suzuki (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $3,855,469
-Salary Average : $7,875,000
-Salary Average Remaining : $3,855,469
Cole Caufield $7,850,000 (2)
-Salary Remaining : $3,843,229
-Salary Average : $7,850,000
-Salary Average Remaining : $3,843,229
Andrei Svechnikov (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $3,794,271
-Salary Average : $7,750,000
-Salary Average Remaining : $3,794,271
Juuse Saros (1 Way Contract) $7,740,000 (8)
-Salary Remaining : $3,789,375
-Salary Average : $7,740,000
-Salary Average Remaining : $3,789,375
Chandler Stephenson (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $3,476,042
-Salary Average : $7,100,000
-Salary Average Remaining : $3,476,042
Justin Faulk (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $3,182,292
-Salary Average : $6,500,000
-Salary Average Remaining : $3,182,292
Chris Kreider (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $3,182,292
-Salary Average : $6,500,000
-Salary Average Remaining : $3,182,292
Teuvo Teravainen (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $2,350,000
-Salary Average : $4,800,000
-Salary Average Remaining : $2,350,000
Aliaksei Protas (1 Way Contract) $3,375,000 (3)
-Salary Remaining : $1,652,344
-Salary Average : $3,375,000
-Salary Average Remaining : $1,652,344
Charlie Lindgren (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Mathieu Olivier (1 Way Contract) $3,000,000 (6)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Alexandre Carrier (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Jeremy Lauzon (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Jeff Skinner (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Adam Gaudette (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $783,333
-Salary Average : $1,600,000
-Salary Average Remaining : $783,333
Mark Kastelic (1 Way Contract) $1,566,667 (3)
-Salary Remaining : $767,014
-Salary Average : $1,566,667
-Salary Average Remaining : $767,014
Jayden Struble (1 Way Contract) $1,412,500 (2)
-Salary Remaining : $691,536
-Salary Average : $1,412,500
-Salary Average Remaining : $691,536
Sam Malinski (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $685,417
-Salary Average : $1,400,000
-Salary Average Remaining : $685,417
Simon Benoit (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $660,938
-Salary Average : $1,350,000
-Salary Average Remaining : $660,938
Justin Brazeau (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Noah Gregor (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Matthew Schaefer $975,000 (3)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Adam Fantilli $950,000 (1)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Jonah Gadjovich (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players25
Salary Commitment
Year 2025 : $92,019,167
Year 2026 : $76,019,167
Year 2027 : $35,406,667
Year 2028 : $26,490,000
Salary Average Commitment
Year 2025 : $91,994,167
Year 2026 : $75,994,167
Year 2027 : $35,381,667
Year 2028 : $26,465,000
Salary Cap with 1 Way Contract
Year 2025 : $90,244,168
Year 2026 : $76,019,167
Year 2027 : $35,406,667
Year 2028 : $26,490,000

Farm Players Salaries

Georgi Romanov $90,000 (1)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Ty Mueller $87,000 (2)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Gavin White $85,750 (1)
Salary Remaining : $41,287
Salary Average : $85,750
Salary Average Remaining : $41,287
Sandis Vilmanis $85,500 (2)
Salary Remaining : $41,167
Salary Average : $85,500
Salary Average Remaining : $41,167
Jaxsen Wiebe $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Riley Kidney $83,667 (1)
Salary Remaining : $40,284
Salary Average : $83,667
Salary Average Remaining : $40,284
Joshua Roy $83,500 (1)
Salary Remaining : $40,204
Salary Average : $83,500
Salary Average Remaining : $40,204
Gleb Veremyev $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Michael Karow $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jett Jones $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Drake Caggiula $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jeremie Biakabutuka $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Joe Fleming $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Vyacheslav Buteyets $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Laurent Dauphin $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Martin Frk $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ryan Suzuki $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Nick Swaney $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ole Julian Bjorgvik Holm $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
William Trudeau $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ronan Seeley $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Hunter Miska $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jan Mysak $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players23
Salary Commitment
Year 2025 : $1,840,417
Year 2026 : $172,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,840,417
Year 2026 : $172,500
Year 2027 : $0
Year 2028 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 683 - 94,72%
Level 2: 5000 - $60 - 4 851 - 97,02%
Level 3: 2000 - $35 - 1 929 - 96,43%
Level 4: 4000 - $25 - 3 879 - 96,97%
Luxury : 1000 - $200 - 964 - 96,43%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 5000 - $35 - 3 921 - 78,43%
Farm Level 2: 2500 - $15 - 2 424 - 96,97%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %17 306 - 96,14%
Average Income per Game$1,801,563
Year to Date Revenue$43,237,520
Farm
Home Games Left18
Average Attendance - %6 346 - 84,61%
Average Income per Game$258,687
Year to Date Revenue$4,656,370

Expense

Pro Players Total Salaries$94,080,666
Farm Players Total Salaries$2,521,917
Coaches Total Salaries$5,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,036,089
Farm Year To Date Expenses$2,310,026
Pro Salary Cap To Date$46,106,669
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,626,577
Farm Estimated Season Revenue$4,656,370
Pro Remaining Season Days94
Pro Expenses Per Days$506,149
Pro Estimated Expenses$47,578,006
Farm Remaining Season Days91
Farm Expenses Per Days$23,925
Farm Estimated Expenses$2,177,175
Estimated Season Expenses$49,755,181
Season Salary Cap$93,305,665
Estimate Under Maximum Salary Cap of $95,500,000$2,194,335
Estimate Over Minimum Salary Cap of $70,600,000 $22,705,665
Current Bank Account$17,021,647
Projected Bank Account$2,549,413

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (8)
-Salary Remaining : $5,875,000
-Salary Average : $12,000,000
-Salary Average Remaining : $5,875,000
Jonathan Marchessault (1 Way Contract) $11,350,000 (4)
-Salary Remaining : $5,556,771
-Salary Average : $11,350,000
-Salary Average Remaining : $5,556,771
Jack Eichel (1 Way Contract) $10,000,000 (9)
-Salary Remaining : $4,895,833
-Salary Average : $10,000,000
-Salary Average Remaining : $4,895,833
Roman Josi (1 Way Contract) $9,059,000 (3)
-Salary Remaining : $4,435,135
-Salary Average : $9,059,000
-Salary Average Remaining : $4,435,135
Brady Skjei (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $3,427,083
-Salary Average : $7,000,000
-Salary Average Remaining : $3,427,083
Aaron Ekblad (1 Way Contract) $6,100,000 (8)
-Salary Remaining : $2,986,458
-Salary Average : $6,100,000
-Salary Average Remaining : $2,986,458
Adam Pelech (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $2,815,104
-Salary Average : $5,750,000
-Salary Average Remaining : $2,815,104
Joey Daccord (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Darnell Nurse (1 Way Contract) $4,625,000 (1)
-Salary Remaining : $2,264,323
-Salary Average : $4,625,000
-Salary Average Remaining : $2,264,323
Mason Marchment (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Luke Schenn (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,346,354
-Salary Average : $2,750,000
-Salary Average Remaining : $1,346,354
Stuart Skinner (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $1,272,917
-Salary Average : $2,600,000
-Salary Average Remaining : $1,272,917
Jordan Eberle (1 Way Contract) $2,375,000 (1)
-Salary Remaining : $1,162,760
-Salary Average : $2,375,000
-Salary Average Remaining : $1,162,760
Yanni Gourde (1 Way Contract) $2,333,333 (6)
-Salary Remaining : $1,142,361
-Salary Average : $2,333,333
-Salary Average Remaining : $1,142,361
Frederic Gaudreau (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,028,125
-Salary Average : $2,100,000
-Salary Average Remaining : $1,028,125
Claude Giroux (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Nico Sturm (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Matthew Wood $950,000 (2)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Logan Cooley (1 Way Contract) $950,000 (9)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Zachary L'Heureux $863,333 (1)
-Salary Remaining : $422,673
-Salary Average : $863,333
-Salary Average Remaining : $422,673
Hudson Fasching (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players21
Salary Commitment
Year 2025 : $94,080,666
Year 2026 : $80,292,333
Year 2027 : $71,342,333
Year 2028 : $60,183,333
Salary Average Commitment
Year 2025 : $94,080,666
Year 2026 : $73,592,333
Year 2027 : $64,642,333
Year 2028 : $53,483,333
Salary Cap with 1 Way Contract
Year 2025 : $93,305,664
Year 2026 : $73,592,333
Year 2027 : $64,642,333
Year 2028 : $53,483,333

Farm Players Salaries

Henrik Tikkanen $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Travis Boyd $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Rocco Grimaldi $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Rafael Harvey-Pinard $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Brett Seney $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Mitch McLain $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Tristan Allard $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Domenick Fensore $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Andreas Athanasiou $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Matt Kiersted $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Ethan Haider $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Matt Murray $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Chris Driedger $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Ryan Ufko $92,500 (2)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Dysin Mayo $90,000 (1)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Lucas Edmonds $90,000 (1)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Alexander Campbell $90,000 (1)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Cole Guttman $87,500 (2)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Matt Benning $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Simon Robertsson $86,750 (2)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Spencer Stastney $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Jack Matier $80,167 (1)
Salary Remaining : $38,599
Salary Average : $80,167
Salary Average Remaining : $38,599
Cal O'Reilly $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Milo Roelens $80,000 (2)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Justin Gill $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
William Lagesson $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Navrin Mutter $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Daniel D'Amato $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players28
Salary Commitment
Year 2025 : $2,521,917
Year 2026 : $619,250
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,521,917
Year 2026 : $619,250
Year 2027 : $0
Year 2028 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 685 - 94,75%
Level 2: 5000 - $60 - 4 762 - 95,25%
Level 3: 2000 - $35 - 1 890 - 94,52%
Level 4: 4000 - $25 - 3 811 - 95,27%
Luxury : 1000 - $200 - 984 - 98,42%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $35 - 4 002 - 80,05%
Farm Level 2: 2500 - $15 - 2 336 - 93,45%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %17 133 - 95,18%
Average Income per Game$1,806,629
Year to Date Revenue$37,939,208
Farm
Home Games Left17
Average Attendance - %6 339 - 84,52%
Average Income per Game$260,939
Year to Date Revenue$4,957,835

Expense

Pro Players Total Salaries$92,314,725
Farm Players Total Salaries$2,059,834
Coaches Total Salaries$4,460,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,415,164
Farm Year To Date Expenses$1,509,901
Pro Salary Cap To Date$46,399,581
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,132,579
Farm Estimated Season Revenue$4,435,958
Pro Remaining Season Days94
Pro Expenses Per Days$499,556
Pro Estimated Expenses$46,958,264
Farm Remaining Season Days91
Farm Expenses Per Days$15,449
Farm Estimated Expenses$1,405,859
Estimated Season Expenses$48,364,123
Season Salary Cap$91,164,725
Estimate Under Maximum Salary Cap of $95,500,000$4,335,275
Estimate Over Minimum Salary Cap of $70,600,000 $20,564,725
Current Bank Account$74,227,377
Projected Bank Account$66,431,791

Pro Players Salaries

Luke Hughes (1 Way Contract) $9,000,000 (7)
-Salary Remaining : $4,406,250
-Salary Average : $9,000,000
-Salary Average Remaining : $4,406,250
Connor Hellebuyck (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $4,161,458
-Salary Average : $8,500,000
-Salary Average Remaining : $4,161,458
Jesper Bratt (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $3,855,469
-Salary Average : $7,875,000
-Salary Average Remaining : $3,855,469
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $3,549,479
-Salary Average : $7,250,000
-Salary Average Remaining : $3,549,479
Damon Severson (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $3,059,896
-Salary Average : $6,250,000
-Salary Average Remaining : $3,059,896
Zach Hyman (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $2,692,708
-Salary Average : $5,500,000
-Salary Average Remaining : $2,692,708
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $2,643,750
-Salary Average : $5,400,000
-Salary Average Remaining : $2,643,750
Pavel Zacha (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $2,325,521
-Salary Average : $4,750,000
-Salary Average Remaining : $2,325,521
Nick Jensen (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $1,982,813
-Salary Average : $4,050,000
-Salary Average Remaining : $1,982,813
Dawson Mercer (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Jonas Siegenthaler (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $1,664,583
-Salary Average : $3,400,000
-Salary Average Remaining : $1,664,583
Nic Dowd (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Dan Vladar (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Vladislav Namestnikov (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Ian Cole (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $1,370,833
-Salary Average : $2,800,000
-Salary Average Remaining : $1,370,833
Jack Roslovic (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $1,370,833
-Salary Average : $2,800,000
-Salary Average Remaining : $1,370,833
Rasmus Ristolainen (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $1,248,438
-Salary Average : $2,550,000
-Salary Average Remaining : $1,248,438
Yakov Trenin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Tomas Tatar (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Craig Smith (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Emil Heineman (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $538,542
-Salary Average : $1,100,000
-Salary Average Remaining : $538,542
Ryan Greene $950,000 (2)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Alexander Holtz (1 Way Contract) $839,725 (2)
-Salary Remaining : $411,115
-Salary Average : $839,725
-Salary Average Remaining : $411,115
Marcus Johansson (1 Way Contract) $800,000 (1)
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Total Pro Players24
Salary Commitment
Year 2025 : $92,314,725
Year 2026 : $70,914,725
Year 2027 : $26,400,000
Year 2028 : $17,500,000
Salary Average Commitment
Year 2025 : $92,314,725
Year 2026 : $70,914,725
Year 2027 : $26,400,000
Year 2028 : $17,500,000
Salary Cap with 1 Way Contract
Year 2025 : $91,164,725
Year 2026 : $70,914,725
Year 2027 : $26,400,000
Year 2028 : $17,500,000

Farm Players Salaries

Anton Johansson $95,000 (3)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Ethan Edwards $92,500 (2)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Noah Ostlund $88,667 (2)
Salary Remaining : $42,691
Salary Average : $88,667
Salary Average Remaining : $42,691
Maveric Lamoureux $88,667 (2)
Salary Remaining : $42,691
Salary Average : $88,667
Salary Average Remaining : $42,691
Noah Laba $87,000 (2)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Chase Stillman $86,333 (1)
Salary Remaining : $41,568
Salary Average : $86,333
Salary Average Remaining : $41,568
Noel Hoefenmayer $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Dennis Hildeby $84,167 (3)
Salary Remaining : $40,525
Salary Average : $84,167
Salary Average Remaining : $40,525
Michael Buchinger $83,833 (2)
Salary Remaining : $40,364
Salary Average : $83,833
Salary Average Remaining : $40,364
Topias Vilen $83,667 (1)
Salary Remaining : $40,284
Salary Average : $83,667
Salary Average Remaining : $40,284
Max Willman $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Garrett Wilson $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Joseph Gambardella $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Oliver Okuliar $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Gabriel Dumont $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Philip Kemp $80,000 (2)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Joe Snively $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Lukas Rousek $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Pavel Cajan $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
William Lockwood $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Fredrik Karlstrom $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Brandon Baddock $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Lucas Carlsson $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Gabriel Carriere $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players25
Salary Commitment
Year 2025 : $2,059,834
Year 2026 : $699,834
Year 2027 : $179,167
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,059,834
Year 2026 : $699,834
Year 2027 : $179,167
Year 2028 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5 742 - 95,70%
Level 2: 5000 - $60 - 4 623 - 92,45%
Level 3: 2000 - $35 - 1 913 - 95,64%
Level 4: 4000 - $25 - 3 787 - 94,68%
Luxury : 1000 - $200 - 972 - 97,18%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 3 921 - 78,43%
Farm Level 2: 2500 - $15 - 2 389 - 95,56%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %17 036 - 94,65%
Average Income per Game$1,799,244
Year to Date Revenue$43,181,854
Farm
Home Games Left18
Average Attendance - %6 310 - 84,14%
Average Income per Game$257,890
Year to Date Revenue$4,642,021

Expense

Pro Players Total Salaries$71,698,333
Farm Players Total Salaries$2,540,416
Coaches Total Salaries$4,225,000
Luxury Taxe Total$0
Special Salary Cap Value$14,646,429
Pro Year To Date Expenses$39,954,299
Farm Year To Date Expenses$1,724,162
Pro Salary Cap To Date$37,810,549
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,587,147
Farm Estimated Season Revenue$4,642,021
Pro Remaining Season Days94
Pro Expenses Per Days$390,616
Pro Estimated Expenses$36,717,904
Farm Remaining Season Days91
Farm Expenses Per Days$18,336
Farm Estimated Expenses$1,668,576
Estimated Season Expenses$38,386,480
Season Salary Cap$85,444,762
Estimate Under Maximum Salary Cap of $95,500,000$10,055,238
Estimate Over Minimum Salary Cap of $70,600,000 $14,844,762
Current Bank Account$59,177,222
Projected Bank Account$56,019,910

Pro Players Salaries

Linus Ullmark (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $4,039,063
-Salary Average : $8,250,000
-Salary Average Remaining : $4,039,063
Sam Bennett (1 Way Contract) $8,000,000 (8)
-Salary Remaining : $3,916,667
-Salary Average : $8,000,000
-Salary Average Remaining : $3,916,667
Troy Terry (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $3,427,083
-Salary Average : $7,000,000
-Salary Average Remaining : $3,427,083
Brendan Gallagher (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $3,182,292
-Salary Average : $6,500,000
-Salary Average Remaining : $3,182,292
Andrew Copp (1 Way Contract) $5,625,000 (2)
-Salary Remaining : $2,753,906
-Salary Average : $5,625,000
-Salary Average Remaining : $2,753,906
Jamie Oleksiak (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $2,252,083
-Salary Average : $4,600,000
-Salary Average Remaining : $2,252,083
Johnathan Kovacevic (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Philip Tomasino (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $1,946,094
-Salary Average : $3,975,000
-Salary Average Remaining : $1,946,094
Matt Grzelcyk (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $1,909,375
-Salary Average : $3,900,000
-Salary Average Remaining : $1,909,375
Joel Hofer (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $1,664,583
-Salary Average : $3,400,000
-Salary Average Remaining : $1,664,583
Erik Haula (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $1,542,188
-Salary Average : $3,150,000
-Salary Average Remaining : $1,542,188
Jesperi Kotkaniemi (1 Way Contract) $2,410,000 (5)
-Salary Remaining : $1,179,896
-Salary Average : $2,410,000
-Salary Average Remaining : $1,179,896
Ty Emberson (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $636,458
-Salary Average : $1,300,000
-Salary Average Remaining : $636,458
Lukas Reichel (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $587,500
-Salary Average : $1,200,000
-Salary Average Remaining : $587,500
Brayden Pachal (1 Way Contract) $1,187,500 (2)
-Salary Remaining : $581,380
-Salary Average : $1,187,500
-Salary Average Remaining : $581,380
Justin Barron (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $563,021
-Salary Average : $1,150,000
-Salary Average Remaining : $563,021
Shakir Mukhamadullin (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Justin Kirkland (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $440,625
-Salary Average : $900,000
-Salary Average Remaining : $440,625
Zack Bolduc $863,333 (1)
-Salary Remaining : $422,673
-Salary Average : $863,333
-Salary Average Remaining : $422,673
Sam Colangelo $850,000 (2)
-Salary Remaining : $416,146
-Salary Average : $850,000
-Salary Average Remaining : $416,146
Oskar Back (1 Way Contract) $825,000 (2)
-Salary Remaining : $403,906
-Salary Average : $825,000
-Salary Average Remaining : $403,906
Kaedan Korczak (1 Way Contract) $825,000 (5)
-Salary Remaining : $403,906
-Salary Average : $825,000
-Salary Average Remaining : $403,906
Nikita Nesterenko (1 Way Contract) $787,500 (2)
-Salary Remaining : $385,547
-Salary Average : $787,500
-Salary Average Remaining : $385,547
Total Pro Players23
Salary Commitment
Year 2025 : $71,698,333
Year 2026 : $55,795,000
Year 2027 : $35,320,000
Year 2028 : $35,320,000
Salary Average Commitment
Year 2025 : $71,698,333
Year 2026 : $50,960,000
Year 2027 : $30,485,000
Year 2028 : $30,485,000
Salary Cap with 1 Way Contract
Year 2025 : $70,798,333
Year 2026 : $50,960,000
Year 2027 : $30,485,000
Year 2028 : $30,485,000

Farm Players Salaries

Yaniv Perets $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Milos Kelemen $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Mac Hollowell $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Devante Stephens $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Philippe Daoust $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Mathias Laferriere $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Waltteri Ignatjew $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Sam Gagner $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Max Lajoie $92,500 (1)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
David Reinbacher $91,833 (2)
Salary Remaining : $44,216
Salary Average : $91,833
Salary Average Remaining : $44,216
Paul Ludwinski $90,000 (2)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Nate Danielson $88,667 (3)
Salary Remaining : $42,691
Salary Average : $88,667
Salary Average Remaining : $42,691
Christian Kyrou $87,833 (1)
Salary Remaining : $42,290
Salary Average : $87,833
Salary Average Remaining : $42,290
Tristan Lennox $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Eetu Liukas $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Gavin Hayes $86,500 (2)
Salary Remaining : $41,648
Salary Average : $86,500
Salary Average Remaining : $41,648
Marcus Sylvegard $86,500 (1)
Salary Remaining : $41,648
Salary Average : $86,500
Salary Average Remaining : $41,648
Brennan Othmann $86,333 (1)
Salary Remaining : $41,568
Salary Average : $86,333
Salary Average Remaining : $41,568
Luca Del Bel Belluz $86,000 (2)
Salary Remaining : $41,407
Salary Average : $86,000
Salary Average Remaining : $41,407
Nolan Allan $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Isaak Phillips $81,250 (2)
Salary Remaining : $39,120
Salary Average : $81,250
Salary Average Remaining : $39,120
Madison Bowey $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Dillon Heatherington $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
John Farinacci $79,000 (1)
Salary Remaining : $38,037
Salary Average : $79,000
Salary Average Remaining : $38,037
Gabriel Seger $78,000 (1)
Salary Remaining : $37,556
Salary Average : $78,000
Salary Average Remaining : $37,556
Lukas Cormier $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Declan Carlile $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Nathan Legare $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Tye Felhaber $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players29
Salary Commitment
Year 2025 : $2,540,416
Year 2026 : $524,250
Year 2027 : $88,667
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,540,416
Year 2026 : $524,250
Year 2027 : $88,667
Year 2028 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 802 - 96,70%
Level 2: 5000 - $60 - 4 793 - 95,85%
Level 3: 2000 - $35 - 1 860 - 93,01%
Level 4: 4000 - $25 - 3 821 - 95,52%
Luxury : 1000 - $200 - 969 - 96,89%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $36 - 3 901 - 78,02%
Farm Level 2: 2500 - $16 - 1 854 - 74,14%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %17 244 - 95,80%
Average Income per Game$1,820,989
Year to Date Revenue$38,240,760
Farm
Home Games Left17
Average Attendance - %5 755 - 76,73%
Average Income per Game$253,443
Year to Date Revenue$4,815,424

Expense

Pro Players Total Salaries$94,825,024
Farm Players Total Salaries$1,842,534
Coaches Total Salaries$5,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,314,115
Farm Year To Date Expenses$1,698,882
Pro Salary Cap To Date$46,079,084
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,419,771
Farm Estimated Season Revenue$4,308,537
Pro Remaining Season Days94
Pro Expenses Per Days$512,630
Pro Estimated Expenses$48,187,220
Farm Remaining Season Days91
Farm Expenses Per Days$17,421
Farm Estimated Expenses$1,585,311
Estimated Season Expenses$49,772,531
Season Salary Cap$92,087,024
Estimate Under Maximum Salary Cap of $95,500,000$3,412,976
Estimate Over Minimum Salary Cap of $70,600,000 $21,487,024
Current Bank Account$59,779,659
Projected Bank Account$50,735,436

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
-Salary Remaining : $5,700,149
-Salary Average : $11,642,857
-Salary Average Remaining : $5,700,149
Adam Fox (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $4,651,042
-Salary Average : $9,500,000
-Salary Average Remaining : $4,651,042
Tomas Hertl (1 Way Contract) $8,137,500 (5)
-Salary Remaining : $3,983,984
-Salary Average : $8,137,500
-Salary Average Remaining : $3,983,984
Jack Hughes (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $3,916,667
-Salary Average : $8,000,000
-Salary Average Remaining : $3,916,667
K'Andre Miller (1 Way Contract) $7,500,000 (8)
-Salary Remaining : $3,671,875
-Salary Average : $7,500,000
-Salary Average Remaining : $3,671,875
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $2,864,063
-Salary Average : $5,850,000
-Salary Average Remaining : $2,864,063
Phillip Danault (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $2,692,708
-Salary Average : $5,500,000
-Salary Average Remaining : $2,692,708
Mackenzie Blackwood (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $2,570,313
-Salary Average : $5,250,000
-Salary Average Remaining : $2,570,313
Christian Dvorak (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $2,178,646
-Salary Average : $4,450,000
-Salary Average Remaining : $2,178,646
Fabian Zetterlund (1 Way Contract) $4,275,000 (3)
-Salary Remaining : $2,092,969
-Salary Average : $4,275,000
-Salary Average Remaining : $2,092,969
Brandon Carlo (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $2,007,292
-Salary Average : $4,100,000
-Salary Average Remaining : $2,007,292
Simon Holmstrom (1 Way Contract) $3,625,000 (2)
-Salary Remaining : $1,774,740
-Salary Average : $3,625,000
-Salary Average Remaining : $1,774,740
Mario Ferraro (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $1,591,146
-Salary Average : $3,250,000
-Salary Average Remaining : $1,591,146
Isac Lundeström (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $930,208
-Salary Average : $1,900,000
-Salary Average Remaining : $930,208
Kevin Stenlund (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $807,813
-Salary Average : $1,650,000
-Salary Average Remaining : $807,813
Jeff Petry (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Barclay Goodrow (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $660,938
-Salary Average : $1,350,000
-Salary Average Remaining : $660,938
Joel Edmundson (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $538,542
-Salary Average : $1,100,000
-Salary Average Remaining : $538,542
Matt Rempe (1 Way Contract) $975,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Adam Edstrom (1 Way Contract) $975,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Emil Andrae $903,333 (1)
-Salary Remaining : $442,257
-Salary Average : $903,333
-Salary Average Remaining : $442,257
Jani Nyman $891,667 (2)
-Salary Remaining : $436,545
-Salary Average : $891,667
-Salary Average Remaining : $436,545
Marco Kasper $886,667 (2)
-Salary Remaining : $434,097
-Salary Average : $886,667
-Salary Average Remaining : $434,097
Eric Comrie (1 Way Contract) $825,000 (1)
-Salary Remaining : $403,906
-Salary Average : $825,000
-Salary Average Remaining : $403,906
Troy Stecher (1 Way Contract) $788,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $385,792
-Salary Average : $869,000
-Salary Average Remaining : $425,448
Total Pro Players25
Salary Commitment
Year 2025 : $94,825,024
Year 2026 : $63,965,834
Year 2027 : $42,662,500
Year 2028 : $38,387,500
Salary Average Commitment
Year 2025 : $94,906,024
Year 2026 : $63,965,834
Year 2027 : $42,662,500
Year 2028 : $38,387,500
Salary Cap with 1 Way Contract
Year 2025 : $92,087,024
Year 2026 : $62,015,834
Year 2027 : $42,662,500
Year 2028 : $38,387,500

Farm Players Salaries

Hunter McDonald $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Hunter Brzustewicz $95,000 (2)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Luke Tuch $91,250 (1)
Salary Remaining : $43,935
Salary Average : $91,250
Salary Average Remaining : $43,935
Samuel Honzek $88,667 (2)
Salary Remaining : $42,691
Salary Average : $88,667
Salary Average Remaining : $42,691
Chaz Lucius $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Jaroslav Chmelar $86,750 (2)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Florian Xhekaj $86,667 (2)
Salary Remaining : $41,728
Salary Average : $86,667
Salary Average Remaining : $41,728
Noah Warren $86,500 (2)
Salary Remaining : $41,648
Salary Average : $86,500
Salary Average Remaining : $41,648
Marek Alscher $86,500 (2)
Salary Remaining : $41,648
Salary Average : $86,500
Salary Average Remaining : $41,648
David Spacek $86,250 (1)
Salary Remaining : $41,528
Salary Average : $86,250
Salary Average Remaining : $41,528
Jakub Dvorak $84,000 (3)
Salary Remaining : $40,444
Salary Average : $84,000
Salary Average Remaining : $40,444
Amadeus Lombardi $83,833 (1)
Salary Remaining : $40,364
Salary Average : $83,833
Salary Average Remaining : $40,364
Fraser Minten $81,667 (2)
Salary Remaining : $39,321
Salary Average : $81,667
Salary Average Remaining : $39,321
Riley Tufte $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Devin Shore $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Ryder Korczak $78,700 (1)
Salary Remaining : $37,893
Salary Average : $78,700
Salary Average Remaining : $37,893
Bogdan Trineyev $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Talyn Boyko $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Calle Clang $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Riley Hughes $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Dylan Garand $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jack Finley $77,500 (3)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players22
Salary Commitment
Year 2025 : $1,842,534
Year 2026 : $773,251
Year 2027 : $161,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,842,534
Year 2026 : $773,251
Year 2027 : $161,500
Year 2028 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5 714 - 95,24%
Level 2: 5000 - $60 - 4 762 - 95,23%
Level 3: 2000 - $35 - 1 927 - 96,33%
Level 4: 4000 - $25 - 3 831 - 95,78%
Luxury : 1000 - $200 - 961 - 96,06%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $35 - 3 813 - 76,27%
Farm Level 2: 2500 - $15 - 2 364 - 94,56%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %17 194 - 95,52%
Average Income per Game$1,806,571
Year to Date Revenue$39,744,565
Farm
Home Games Left17
Average Attendance - %6 177 - 82,36%
Average Income per Game$251,696
Year to Date Revenue$4,782,221

Expense

Pro Players Total Salaries$90,997,381
Farm Players Total Salaries$2,412,833
Coaches Total Salaries$7,605,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,564,026
Farm Year To Date Expenses$1,869,746
Pro Salary Cap To Date$45,246,334
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,324,852
Farm Estimated Season Revenue$4,278,829
Pro Remaining Season Days94
Pro Expenses Per Days$507,799
Pro Estimated Expenses$47,733,106
Farm Remaining Season Days91
Farm Expenses Per Days$18,613
Farm Estimated Expenses$1,693,783
Estimated Season Expenses$49,426,889
Season Salary Cap$90,997,381
Estimate Under Maximum Salary Cap of $95,500,000$4,502,619
Estimate Over Minimum Salary Cap of $70,600,000 $20,397,381
Current Bank Account$73,828,290
Projected Bank Account$63,005,082

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (7)
-Salary Remaining : $5,679,167
-Salary Average : $11,600,000
-Salary Average Remaining : $5,679,167
Sergei Bobrovsky (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $4,895,833
-Salary Average : $10,000,000
-Salary Average Remaining : $4,895,833
Alex Ovechkin (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $4,651,042
-Salary Average : $9,500,000
-Salary Average Remaining : $4,651,042
Tim Stutzle (1 Way Contract) $8,350,000 (2)
-Salary Remaining : $4,088,021
-Salary Average : $8,350,000
-Salary Average Remaining : $4,088,021
Brady Tkachuk (1 Way Contract) $8,205,714 (3)
-Salary Remaining : $4,017,381
-Salary Average : $8,205,714
-Salary Average Remaining : $4,017,381
John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $3,916,667
-Salary Average : $8,000,000
-Salary Average Remaining : $3,916,667
Adam Larsson (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $2,570,313
-Salary Average : $5,250,000
-Salary Average Remaining : $2,570,313
Charlie Coyle (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $2,570,313
-Salary Average : $5,250,000
-Salary Average Remaining : $2,570,313
Radko Gudas (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Alex Iafallo (1 Way Contract) $3,666,667 (3)
-Salary Remaining : $1,795,139
-Salary Average : $3,666,667
-Salary Average Remaining : $1,795,139
Eeli Tolvanen (1 Way Contract) $3,475,000 (1)
-Salary Remaining : $1,701,302
-Salary Average : $3,475,000
-Salary Average Remaining : $1,701,302
Jake Allen (1 Way Contract) $1,800,000 (5)
-Salary Remaining : $881,250
-Salary Average : $1,800,000
-Salary Average Remaining : $881,250
Tyler Kleven (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $783,333
-Salary Average : $1,600,000
-Salary Average Remaining : $783,333
Oskar Sundqvist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Beck Malenstyn (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $660,938
-Salary Average : $1,350,000
-Salary Average Remaining : $660,938
Ryan Suter (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $611,979
-Salary Average : $1,250,000
-Salary Average Remaining : $611,979
Corey Perry (Out of Payroll) $1,200,000 (1)
-Salary Remaining : $587,500
-Salary Average : $1,200,000
-Salary Average Remaining : $587,500
Mattias Janmark (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Zach Sanford $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Jordan Oesterle (Out of Payroll) $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
John Beecher (1 Way Contract) $900,000 (1)
-Salary Remaining : $440,625
-Salary Average : $900,000
-Salary Average Remaining : $440,625
Marc Gatcomb (1 Way Contract) $900,000 (1)
-Salary Remaining : $440,625
-Salary Average : $900,000
-Salary Average Remaining : $440,625
Ian Mitchell $850,000 (1)
-Salary Remaining : $416,146
-Salary Average : $850,000
-Salary Average Remaining : $416,146
Colin White $800,000 (1)
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Alec Martinez (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players25
Salary Commitment
Year 2025 : $93,172,381
Year 2026 : $40,472,381
Year 2027 : $30,522,381
Year 2028 : $18,650,000
Salary Average Commitment
Year 2025 : $93,172,381
Year 2026 : $40,472,381
Year 2027 : $30,522,381
Year 2028 : $18,650,000
Salary Cap with 1 Way Contract
Year 2025 : $93,172,381
Year 2026 : $40,472,381
Year 2027 : $30,522,381
Year 2028 : $18,650,000

Farm Players Salaries

Dylan Gambrell $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Nick Abruzzese $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Chad Hillebrand $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Angus Crookshank $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Nathan Smith $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jaycob Megna $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Hayden Hodgson $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Austin Strand $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Sebastian AhoD $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Anthony Angello $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jake Livingstone $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Taylor Ward $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Wyatt Bongiovanni $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Joey Abate $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Gustav Olofsson $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Zack Hayes $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Wyatt Aamodt $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Mason Jobst $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Oscar Dansk $90,000 (2)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Tyler Boucher $86,333 (1)
Salary Remaining : $41,568
Salary Average : $86,333
Salary Average Remaining : $41,568
Felix Sandstrom $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Daylan Kuefler $84,000 (1)
Salary Remaining : $40,444
Salary Average : $84,000
Salary Average Remaining : $40,444
Justin Dowling $80,000 (2)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Tyler Wotherspoon $77,500 (1)
Salary Remaining : $37,315
Salary Average : $7,500
Salary Average Remaining : $3,611
Hunter Shepard $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jagger Joshua $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players26
Salary Commitment
Year 2025 : $2,412,833
Year 2026 : $462,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,342,833
Year 2026 : $462,500
Year 2027 : $0
Year 2028 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 341 - 89,01%
Level 2: 5000 - $60 - 4 421 - 88,42%
Level 3: 2000 - $35 - 1 767 - 88,33%
Level 4: 4000 - $25 - 3 505 - 87,63%
Luxury : 1000 - $200 - 889 - 88,90%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 3 875 - 77,49%
Farm Level 2: 2500 - $15 - 2 373 - 94,93%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %15 923 - 88,46%
Average Income per Game$1,678,598
Year to Date Revenue$40,286,351
Farm
Home Games Left18
Average Attendance - %6 248 - 83,31%
Average Income per Game$255,111
Year to Date Revenue$4,591,992

Expense

Pro Players Total Salaries$68,840,917
Farm Players Total Salaries$2,011,417
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Special Salary Cap Value$6,760,000
Pro Year To Date Expenses$41,217,090
Farm Year To Date Expenses$1,736,305
Pro Salary Cap To Date$38,111,626
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,536,165
Farm Estimated Season Revenue$4,591,992
Pro Remaining Season Days94
Pro Expenses Per Days$375,994
Pro Estimated Expenses$35,343,436
Farm Remaining Season Days91
Farm Expenses Per Days$17,521
Farm Estimated Expenses$1,594,411
Estimated Season Expenses$36,937,847
Season Salary Cap$72,150,916
Estimate Under Maximum Salary Cap of $95,500,000$23,349,084
Estimate Over Minimum Salary Cap of $70,600,000 $1,550,916
Current Bank Account$65,784,782
Projected Bank Account$61,975,092

Pro Players Salaries

Owen Power (1 Way Contract) $8,350,000 (6)
-Salary Remaining : $4,088,021
-Salary Average : $8,350,000
-Salary Average Remaining : $4,088,021
Philipp Grubauer (Out of Payroll) $5,900,000 (2)
-Salary Remaining : $2,888,542
-Salary Average : $5,900,000
-Salary Average Remaining : $2,888,542
Cam York (1 Way Contract) $5,150,000 (5)
-Salary Remaining : $2,521,354
-Salary Average : $5,150,000
-Salary Average Remaining : $2,521,354
Joel Farabee (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Alexandar Georgiev (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Philip Broberg (1 Way Contract) $4,580,917 (1)
-Salary Remaining : $2,242,741
-Salary Average : $4,580,917
-Salary Average Remaining : $2,242,741
Victor Olofsson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Dante Fabbro (1 Way Contract) $4,125,000 (4)
-Salary Remaining : $2,019,531
-Salary Average : $4,125,000
-Salary Average Remaining : $2,019,531
Nick Leddy (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Ivan Fedotov (1 Way Contract) $3,275,000 (1)
-Salary Remaining : $1,603,385
-Salary Average : $3,275,000
-Salary Average Remaining : $1,603,385
Alex Nylander (1 Way Contract) $2,660,000 (1)
-1 Way Contract Salary Cap : $1,510,000
-Salary Remaining : $1,302,292
-Salary Average : $2,660,000
-Salary Average Remaining : $1,302,292
John Klingberg (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Braden Schneider (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,077,083
-Salary Average : $2,200,000
-Salary Average Remaining : $1,077,083
Jonatan Berggren (1 Way Contract) $1,825,000 (1)
-Salary Remaining : $893,490
-Salary Average : $1,825,000
-Salary Average Remaining : $893,490
Kent Johnson (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $881,250
-Salary Average : $1,800,000
-Salary Average Remaining : $881,250
Teddy Blueger (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $881,250
-Salary Average : $1,800,000
-Salary Average Remaining : $881,250
Ethan Bear (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $650,000
-Salary Remaining : $881,250
-Salary Average : $1,800,000
-Salary Average Remaining : $881,250
Egor Zamula (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $832,292
-Salary Average : $1,700,000
-Salary Average Remaining : $832,292
Philipp Kurashev (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Tyson Jost (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $685,417
-Salary Average : $1,400,000
-Salary Average Remaining : $685,417
Curtis Lazar (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Jakub Vrana (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Cole Reinhardt $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Kieffer Bellows $950,000 (1)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Marat Khusnutdinov (1 Way Contract) $925,000 (2)
-Salary Remaining : $452,865
-Salary Average : $925,000
-Salary Average Remaining : $452,865
Justin Sourdif (1 Way Contract) $825,000 (2)
-Salary Remaining : $403,906
-Salary Average : $825,000
-Salary Average Remaining : $403,906
Total Pro Players26
Salary Commitment
Year 2025 : $74,740,917
Year 2026 : $27,075,000
Year 2027 : $17,625,000
Year 2028 : $17,625,000
Salary Average Commitment
Year 2025 : $74,740,917
Year 2026 : $27,075,000
Year 2027 : $17,625,000
Year 2028 : $17,625,000
Salary Cap with 1 Way Contract
Year 2025 : $71,290,916
Year 2026 : $27,075,000
Year 2027 : $17,625,000
Year 2028 : $17,625,000

Farm Players Salaries

Gage Quinney $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Cal Petersen $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Garrett Pilon $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Graham Slaggert $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Ben Gleason $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Aku Raty $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Dennis Cholowski $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Luke Toporowski $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jackson Cates $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Alex Belzile $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Aaron Dell $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Austin Poganski $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Artyom Duda $95,000 (2)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Aleksei Kolosov $92,500 (1)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Ethan Samson $87,667 (1)
Salary Remaining : $42,210
Salary Average : $87,667
Salary Average Remaining : $42,210
Xavier Parent $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Samu Tuomaala $83,083 (1)
Salary Remaining : $40,003
Salary Average : $83,083
Salary Average Remaining : $40,003
Zack Ostapchuk $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Adam Sykora $80,667 (2)
Salary Remaining : $38,840
Salary Average : $80,667
Salary Average Remaining : $38,840
Scooter Brickey $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Adam Beckman $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Georgii Merkulov $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Topi Niemela $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2025 : $2,011,417
Year 2026 : $175,667
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,011,417
Year 2026 : $175,667
Year 2027 : $0
Year 2028 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 627 - 93,78%
Level 2: 5000 - $60 - 4 798 - 95,95%
Level 3: 2000 - $35 - 1 875 - 93,77%
Level 4: 4000 - $25 - 3 749 - 93,73%
Luxury : 1000 - $215 - 769 - 76,94%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 3 973 - 79,46%
Farm Level 2: 2500 - $15 - 2 355 - 94,21%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %16 818 - 93,43%
Average Income per Game$1,751,176
Year to Date Revenue$38,525,879
Farm
Home Games Left18
Average Attendance - %6 329 - 84,38%
Average Income per Game$259,845
Year to Date Revenue$4,677,214

Expense

Pro Players Total Salaries$70,597,500
Farm Players Total Salaries$1,815,056
Coaches Total Salaries$6,055,000
Luxury Taxe Total$0
Special Salary Cap Value$9,900,000
Pro Year To Date Expenses$41,449,485
Farm Year To Date Expenses$1,723,696
Pro Salary Cap To Date$37,682,832
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,272,350
Farm Estimated Season Revenue$4,677,214
Pro Remaining Season Days94
Pro Expenses Per Days$392,695
Pro Estimated Expenses$36,913,330
Farm Remaining Season Days91
Farm Expenses Per Days$16,244
Farm Estimated Expenses$1,478,204
Estimated Season Expenses$38,391,534
Season Salary Cap$77,522,500
Estimate Under Maximum Salary Cap of $95,500,000$17,977,500
Estimate Over Minimum Salary Cap of $70,600,000 $6,922,500
Current Bank Account$59,576,971
Projected Bank Account$59,135,001

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
-Salary Remaining : $5,630,208
-Salary Average : $11,500,000
-Salary Average Remaining : $5,630,208
Sidney Crosby (Out of Payroll) $8,700,000 (2)
-Salary Remaining : $4,259,375
-Salary Average : $8,700,000
-Salary Average Remaining : $4,259,375
Casey Mittelstadt (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $2,815,104
-Salary Average : $5,750,000
-Salary Average Remaining : $2,815,104
Josh Anderson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $2,692,708
-Salary Average : $5,500,000
-Salary Average Remaining : $2,692,708
Rasmus Sandin (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $2,252,083
-Salary Average : $4,600,000
-Salary Average Remaining : $2,252,083
Justin Danforth (1 Way Contract) $4,110,000 (2)
-Salary Remaining : $2,012,188
-Salary Average : $4,110,000
-Salary Average Remaining : $2,012,188
Will Borgen (1 Way Contract) $4,100,000 (5)
-Salary Remaining : $2,007,292
-Salary Average : $4,100,000
-Salary Average Remaining : $2,007,292
Trent Frederic (1 Way Contract) $3,850,000 (8)
-Salary Remaining : $1,884,896
-Salary Average : $3,850,000
-Salary Average Remaining : $1,884,896
Tommy Novak (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $1,713,542
-Salary Average : $3,500,000
-Salary Average Remaining : $1,713,542
J.J. Moser (1 Way Contract) $3,375,000 (9)
-Salary Remaining : $1,652,344
-Salary Average : $3,375,000
-Salary Average Remaining : $1,652,344
Eetu Luostarinen (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Mathieu Joseph (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $1,444,271
-Salary Average : $2,950,000
-Salary Average Remaining : $1,444,271
Anthony Duclair (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $1,444,271
-Salary Average : $2,950,000
-Salary Average Remaining : $1,444,271
Drew O'Connor (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Jani Hakanpaa (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $1,101,563
-Salary Average : $2,250,000
-Salary Average Remaining : $1,101,563
Morgan Barron (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $930,208
-Salary Average : $1,900,000
-Salary Average Remaining : $930,208
Devin Cooley (1 Way Contract) $975,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Cooper Black $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Darren Raddysh (1 Way Contract) $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Jakub Dobes (Out of Payroll) $965,000 (2)
-Salary Remaining : $472,448
-Salary Average : $965,000
-Salary Average Remaining : $472,448
Oliver Kapanen $925,000 (2)
-Salary Remaining : $452,865
-Salary Average : $925,000
-Salary Average Remaining : $452,865
Ryan Shea (1 Way Contract) $900,000 (1)
-Salary Remaining : $440,625
-Salary Average : $900,000
-Salary Average Remaining : $440,625
Joshua Brown (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $416,146
-Salary Average : $850,000
-Salary Average Remaining : $416,146
Jet Greaves $812,500 (1)
-Salary Remaining : $397,786
-Salary Average : $781,250
-Salary Average Remaining : $382,487
Emil Lilleberg (1 Way Contract) $800,000 (2)
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Aatu Raty (1 Way Contract) $775,000 (2)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Paul Cotter $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players27
Salary Commitment
Year 2025 : $80,262,500
Year 2026 : $74,375,000
Year 2027 : $20,650,000
Year 2028 : $19,300,000
Salary Average Commitment
Year 2025 : $80,231,250
Year 2026 : $70,625,000
Year 2027 : $16,900,000
Year 2028 : $15,925,000
Salary Cap with 1 Way Contract
Year 2025 : $77,287,500
Year 2026 : $68,800,000
Year 2027 : $15,925,000
Year 2028 : $15,925,000

Farm Players Salaries

Cam Dineen $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Braeden Bowman $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Josiah Slavin $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Dakota Mermis $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Scott Sabourin $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Callum Tung $97,500 (3)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Tanner Laczynski $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Dylan Wendt $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Isaac Belliveau $87,500 (3)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Matthew Poitras $87,000 (1)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Domenic DiVincentiis $83,056 (2)
Salary Remaining : $39,990
Salary Average : $83,056
Salary Average Remaining : $39,990
Samuel Laberge $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Alex Swetlikoff $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Tobie Bisson $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
James Hamblin $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Montana Onyebuchi $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Hugh McGing $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Hunter Skinner $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Reese Johnson $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jack Ahcan $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jonathan Gruden $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players21
Salary Commitment
Year 2025 : $1,815,056
Year 2026 : $540,556
Year 2027 : $185,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,815,056
Year 2026 : $540,556
Year 2027 : $185,000
Year 2028 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5 686 - 94,76%
Level 2: 5000 - $60 - 4 669 - 93,39%
Level 3: 2000 - $35 - 1 819 - 90,95%
Level 4: 4000 - $25 - 3 625 - 90,62%
Luxury : 1000 - $200 - 930 - 92,98%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 5000 - $35 - 3 998 - 79,95%
Farm Level 2: 2500 - $15 - 2 366 - 94,66%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left16
Average Attendance - %16 729 - 92,94%
Average Income per Game$1,771,932
Year to Date Revenue$44,298,310
Farm
Home Games Left18
Average Attendance - %6 364 - 84,85%
Average Income per Game$261,358
Year to Date Revenue$4,704,450

Expense

Pro Players Total Salaries$92,393,690
Farm Players Total Salaries$2,342,417
Coaches Total Salaries$4,400,000
Luxury Taxe Total$0
Special Salary Cap Value$1,500,000
Pro Year To Date Expenses$46,377,398
Farm Year To Date Expenses$1,689,961
Pro Salary Cap To Date$44,278,294
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,350,918
Farm Estimated Season Revenue$4,704,450
Pro Remaining Season Days94
Pro Expenses Per Days$498,405
Pro Estimated Expenses$46,850,070
Farm Remaining Season Days91
Farm Expenses Per Days$18,214
Farm Estimated Expenses$1,657,474
Estimated Season Expenses$48,507,544
Season Salary Cap$93,081,192
Estimate Under Maximum Salary Cap of $95,500,000$2,418,808
Estimate Over Minimum Salary Cap of $70,600,000 $22,481,192
Current Bank Account$60,919,826
Projected Bank Account$45,467,650

Pro Players Salaries

Timo Meier (1 Way Contract) $8,800,000 (6)
-Salary Remaining : $4,308,333
-Salary Average : $8,800,000
-Salary Average Remaining : $4,308,333
Travis Konecny (1 Way Contract) $8,750,000 (8)
-Salary Remaining : $4,283,854
-Salary Average : $8,750,000
-Salary Average Remaining : $4,283,854
Thomas Chabot (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $3,916,667
-Salary Average : $8,000,000
-Salary Average Remaining : $3,916,667
Tage Thompson (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $3,497,024
-Salary Average : $7,142,858
-Salary Average Remaining : $3,497,024
Mason McTavish (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $3,427,083
-Salary Average : $7,000,000
-Salary Average Remaining : $3,427,083
Bowen Byram (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $3,059,896
-Salary Average : $6,250,000
-Salary Average Remaining : $3,059,896
Esa Lindell (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $2,570,313
-Salary Average : $5,250,000
-Salary Average Remaining : $2,570,313
Samuel Girard (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Kevin Lankinen (Out of Payroll) $4,500,000 (5)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Matt Duchene (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Dmitry Orlov (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $2,007,292
-Salary Average : $4,100,000
-Salary Average Remaining : $2,007,292
David Perron (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Sam Montembeault (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $1,542,188
-Salary Average : $3,150,000
-Salary Average Remaining : $1,542,188
Jalen Chatfield (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Ilya Mikheyev (1 Way Contract) $2,375,000 (1)
-Salary Remaining : $1,162,760
-Salary Average : $2,375,000
-Salary Average Remaining : $1,162,760
Jesper Wallstedt (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,077,083
-Salary Average : $2,200,000
-Salary Average Remaining : $1,077,083
Yegor Chinakhov (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,028,125
-Salary Average : $2,100,000
-Salary Average Remaining : $1,028,125
Parker Kelly $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Danila Yurov $950,000 (3)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Matvei Michkov $950,000 (2)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Jackson LaCombe (1 Way Contract) $925,000 (1)
-Salary Remaining : $452,865
-Salary Average : $925,000
-Salary Average Remaining : $452,865
William Eklund $863,333 (1)
-Salary Remaining : $422,673
-Salary Average : $863,333
-Salary Average Remaining : $422,673
Michael DiPietro (1 Way Contract) $812,500 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $397,786
-Salary Average : $812,500
-Salary Average Remaining : $397,786
Mark Jankowski (1 Way Contract) $800,000 (1)
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Total Pro Players24
Salary Commitment
Year 2025 : $92,393,690
Year 2026 : $80,355,357
Year 2027 : $47,750,000
Year 2028 : $38,800,000
Salary Average Commitment
Year 2025 : $92,393,691
Year 2026 : $80,355,358
Year 2027 : $47,750,000
Year 2028 : $38,800,000
Salary Cap with 1 Way Contract
Year 2025 : $91,581,192
Year 2026 : $79,542,856
Year 2027 : $47,750,000
Year 2028 : $38,800,000

Farm Players Salaries

Garrett Roe $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Luke Rowe $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jacob Lucchini $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jere Innala $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Seth Griffith $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Derrick Pouliot $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Emil Bemstrom $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Brett Murray $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Riley Stillman $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Chris Terry $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Michael Vecchione $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Cameron Lund $94,167 (2)
Salary Remaining : $45,340
Salary Average : $94,167
Salary Average Remaining : $45,340
Corson Ceulemans $92,500 (1)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Kevin Korchinski $91,833 (1)
Salary Remaining : $44,216
Salary Average : $91,833
Salary Average Remaining : $44,216
Niklas Kokko $89,167 (2)
Salary Remaining : $42,932
Salary Average : $89,167
Salary Average Remaining : $42,932
Nathan Gaucher $88,667 (2)
Salary Remaining : $42,691
Salary Average : $88,667
Salary Average Remaining : $42,691
Ethan Cardwell $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Kyle Masters $86,500 (1)
Salary Remaining : $41,648
Salary Average : $86,500
Salary Average Remaining : $41,648
Max McCue $85,833 (2)
Salary Remaining : $41,327
Salary Average : $85,833
Salary Average Remaining : $41,327
Magnus Chrona $85,500 (1)
Salary Remaining : $41,167
Salary Average : $85,500
Salary Average Remaining : $41,167
Calle Odelius $81,500 (2)
Salary Remaining : $39,241
Salary Average : $81,500
Salary Average Remaining : $39,241
Nicolas Mattinen $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Wyatt Newpower $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Mark Senden $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Rhett Gardner $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players26
Salary Commitment
Year 2025 : $2,342,417
Year 2026 : $614,334
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,342,417
Year 2026 : $614,334
Year 2027 : $0
Year 2028 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $102 - 5 359 - 89,32%
Level 2: 5000 - $61 - 4 343 - 86,86%
Level 3: 2000 - $36 - 1 783 - 89,13%
Level 4: 4000 - $26 - 3 532 - 88,30%
Luxury : 1000 - $202 - 908 - 90,79%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 3 985 - 79,70%
Farm Level 2: 2500 - $15 - 2 373 - 94,93%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %15 925 - 88,47%
Average Income per Game$1,684,412
Year to Date Revenue$37,057,060
Farm
Home Games Left17
Average Attendance - %6 358 - 84,77%
Average Income per Game$260,851
Year to Date Revenue$4,956,166

Expense

Pro Players Total Salaries$73,639,838
Farm Players Total Salaries$1,953,805
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,729,445
Farm Year To Date Expenses$1,934,304
Pro Salary Cap To Date$40,973,195
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,003,825
Farm Estimated Season Revenue$4,434,464
Pro Remaining Season Days94
Pro Expenses Per Days$411,666
Pro Estimated Expenses$38,696,604
Farm Remaining Season Days91
Farm Expenses Per Days$19,861
Farm Estimated Expenses$1,807,351
Estimated Season Expenses$40,503,955
Season Salary Cap$73,639,838
Estimate Under Maximum Salary Cap of $95,500,000$21,860,162
Estimate Over Minimum Salary Cap of $70,600,000 $3,039,838
Current Bank Account$39,561,506
Projected Bank Account$35,495,840

Pro Players Salaries

Vince Dunn (Out of Payroll) $7,350,000 (2)
-Salary Remaining : $3,598,438
-Salary Average : $7,350,000
-Salary Average Remaining : $3,598,438
Filip Hronek (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $3,549,479
-Salary Average : $7,250,000
-Salary Average Remaining : $3,549,479
Matty Beniers (1 Way Contract) $7,140,000 (6)
-Salary Remaining : $3,495,625
-Salary Average : $7,140,000
-Salary Average Remaining : $3,495,625
Maxim Tsyplakov (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $2,692,708
-Salary Average : $5,500,000
-Salary Average Remaining : $2,692,708
Tyler Bertuzzi (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $2,692,708
-Salary Average : $5,500,000
-Salary Average Remaining : $2,692,708
Connor Zary (1 Way Contract) $4,680,076 (3)
-Salary Remaining : $2,291,287
-Salary Average : $4,680,076
-Salary Average Remaining : $2,291,287
Ryker Evans (1 Way Contract) $4,680,000 (2)
-Salary Remaining : $2,291,250
-Salary Average : $4,680,000
-Salary Average Remaining : $2,291,250
Spencer Knight (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Viktor Arvidsson (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $2,031,771
-Salary Average : $4,150,000
-Salary Average Remaining : $2,031,771
Nino Niederreiter (Out of Payroll) $4,000,000 (2)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Jordan Greenway (Out of Payroll) $4,000,000 (2)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Kevin Hayes (1 Way Contract) $3,571,429 (1)
-Salary Remaining : $1,748,512
-Salary Average : $3,571,429
-Salary Average Remaining : $1,748,512
Matias Maccelli (1 Way Contract) $3,425,000 (1)
-Salary Remaining : $1,676,823
-Salary Average : $3,425,000
-Salary Average Remaining : $1,676,823
Nils Hoglander (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Miles Wood (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,346,354
-Salary Average : $2,750,000
-Salary Average Remaining : $1,346,354
Brett Kulak (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,346,354
-Salary Average : $2,750,000
-Salary Average Remaining : $1,346,354
Joe Veleno (1 Way Contract) $2,275,000 (1)
-Salary Remaining : $1,113,802
-Salary Average : $2,275,000
-Salary Average Remaining : $1,113,802
Mathew Dumba (Out of Payroll) $2,000,000 (1)
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Carl Grundstrom (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $881,250
-Salary Average : $1,800,000
-Salary Average Remaining : $881,250
Urho Vaakanainen (1 Way Contract) $1,550,000 (2)
-Salary Remaining : $758,854
-Salary Average : $1,550,000
-Salary Average Remaining : $758,854
Juuso Parssinen (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $611,979
-Salary Average : $1,250,000
-Salary Average Remaining : $611,979
Albert Johansson (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $550,781
-Salary Average : $1,125,000
-Salary Average Remaining : $550,781
Macklin Celebrini (Out of Payroll) $975,000 (2)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Axel Sandin-Pellikka $918,333 (3)
-Salary Remaining : $449,601
-Salary Average : $918,333
-Salary Average Remaining : $449,601
Dustin Wolf $850,000 (1)
-Salary Remaining : $416,146
-Salary Average : $850,000
-Salary Average Remaining : $416,146
Total Pro Players25
Salary Commitment
Year 2025 : $86,989,838
Year 2026 : $55,383,333
Year 2027 : $22,083,333
Year 2028 : $14,390,000
Salary Average Commitment
Year 2025 : $86,989,838
Year 2026 : $58,918,409
Year 2027 : $22,988,409
Year 2028 : $14,390,000
Salary Cap with 1 Way Contract
Year 2025 : $86,989,838
Year 2026 : $58,918,409
Year 2027 : $22,988,409
Year 2028 : $14,390,000

Farm Players Salaries

Chad Ruhwedel $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Rutger McGroarty $95,000 (2)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Stephen Halliday $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Jonathan Lekkerimäki $91,833 (2)
Salary Remaining : $44,216
Salary Average : $91,833
Salary Average Remaining : $44,216
Carter Mazur $90,583 (1)
Salary Remaining : $43,614
Salary Average : $90,583
Salary Average Remaining : $43,614
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $42,410
Salary Average : $88,083
Salary Average Remaining : $42,410
Nikolai Knyzhov $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Miko Matikka $87,000 (2)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Ville Ottavainen $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Sergei Murashov $86,111 (2)
Salary Remaining : $41,461
Salary Average : $86,111
Salary Average Remaining : $41,461
Frederic Brunet $86,000 (1)
Salary Remaining : $41,407
Salary Average : $86,000
Salary Average Remaining : $41,407
Artur Akhtyamov $85,167 (1)
Salary Remaining : $41,006
Salary Average : $85,167
Salary Average Remaining : $41,006
Alex Limoges $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Ryan Winterton $84,667 (1)
Salary Remaining : $40,765
Salary Average : $84,667
Salary Average Remaining : $40,765
Jacob Melanson $82,611 (1)
Salary Remaining : $39,776
Salary Average : $82,611
Salary Average Remaining : $39,776
Gabriel Fortier $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Robbie Russo $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Akil Thomas $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Mark Sinclair $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Lucas Condotta $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Joseph Cecconi $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Gerald Mayhew $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Arshdeep Bains $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players23
Salary Commitment
Year 2025 : $1,953,805
Year 2026 : $603,027
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,953,805
Year 2026 : $603,027
Year 2027 : $0
Year 2028 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5 784 - 96,40%
Level 2: 5000 - $60 - 4 729 - 94,57%
Level 3: 2000 - $35 - 1 945 - 97,25%
Level 4: 4000 - $25 - 3 829 - 95,72%
Luxury : 1000 - $200 - 885 - 88,46%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $34 - 4 843 - 96,87%
Farm Level 2: 2500 - $14 - 2 352 - 94,07%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %17 171 - 95,39%
Average Income per Game$1,795,125
Year to Date Revenue$43,083,003
Farm
Home Games Left18
Average Attendance - %7 195 - 95,94%
Average Income per Game$294,427
Year to Date Revenue$5,299,686

Expense

Pro Players Total Salaries$95,417,000
Farm Players Total Salaries$2,166,084
Coaches Total Salaries$7,690,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$51,297,669
Farm Year To Date Expenses$1,839,596
Pro Salary Cap To Date$48,076,059
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,517,127
Farm Estimated Season Revenue$5,299,686
Pro Remaining Season Days94
Pro Expenses Per Days$529,776
Pro Estimated Expenses$49,798,944
Farm Remaining Season Days91
Farm Expenses Per Days$18,815
Farm Estimated Expenses$1,712,165
Estimated Season Expenses$51,511,109
Season Salary Cap$95,417,000
Estimate Under Maximum Salary Cap of $95,500,000$83,000
Estimate Over Minimum Salary Cap of $70,600,000 $24,817,000
Current Bank Account$55,191,359
Projected Bank Account$39,497,063

Pro Players Salaries

Brock Boeser (1 Way Contract) $10,510,000 (3)
-Salary Remaining : $5,145,521
-Salary Average : $10,510,000
-Salary Average Remaining : $5,145,521
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $4,406,250
-Salary Average : $9,000,000
-Salary Average Remaining : $4,406,250
Filip Forsberg (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $4,161,458
-Salary Average : $8,500,000
-Salary Average Remaining : $4,161,458
Ivan Provorov (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $4,161,458
-Salary Average : $8,500,000
-Salary Average Remaining : $4,161,458
Alex DeBrincat (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $3,855,469
-Salary Average : $7,875,000
-Salary Average Remaining : $3,855,469
Ryan O'Reilly (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $3,304,688
-Salary Average : $6,750,000
-Salary Average Remaining : $3,304,688
Brayden Schenn (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $3,182,292
-Salary Average : $6,500,000
-Salary Average Remaining : $3,182,292
William Karlsson (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $2,888,542
-Salary Average : $5,900,000
-Salary Average Remaining : $2,888,542
Nikita Zadorov (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Mikael Backlund (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Brandon Tanev (1 Way Contract) $3,525,000 (3)
-Salary Remaining : $1,725,781
-Salary Average : $3,525,000
-Salary Average Remaining : $1,725,781
Evander Kane (1 Way Contract) $3,417,000 (1)
-Salary Remaining : $1,672,906
-Salary Average : $3,417,000
-Salary Average Remaining : $1,672,906
Jordan Martinook (1 Way Contract) $3,050,000 (2)
-Salary Remaining : $1,493,229
-Salary Average : $3,050,000
-Salary Average Remaining : $1,493,229
Elvis Merzlikins (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $1,321,875
-Salary Average : $2,700,000
-Salary Average Remaining : $1,321,875
Ben Chiarot (1 Way Contract) $2,375,000 (1)
-Salary Remaining : $1,162,760
-Salary Average : $2,375,000
-Salary Average Remaining : $1,162,760
Casey DeSmith (1 Way Contract) $1,640,000 (2)
-Salary Remaining : $802,917
-Salary Average : $1,640,000
-Salary Average Remaining : $802,917
Zemgus Girgensons (1 Way Contract) $1,275,000 (2)
-Salary Remaining : $624,219
-Salary Average : $1,275,000
-Salary Average Remaining : $624,219
Vinnie Hinostroza $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Haydn Fleury (1 Way Contract) $950,000 (2)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Michael McCarron (1 Way Contract) $900,000 (1)
-Salary Remaining : $440,625
-Salary Average : $900,000
-Salary Average Remaining : $440,625
Nick Blankenburg $800,000 (1)
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Tomas Nosek (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players22
Salary Commitment
Year 2025 : $95,417,000
Year 2026 : $63,725,000
Year 2027 : $43,035,000
Year 2028 : $13,500,000
Salary Average Commitment
Year 2025 : $95,417,000
Year 2026 : $63,725,000
Year 2027 : $43,035,000
Year 2028 : $13,500,000
Salary Cap with 1 Way Contract
Year 2025 : $95,417,000
Year 2026 : $63,725,000
Year 2027 : $43,035,000
Year 2028 : $13,500,000

Farm Players Salaries

Jansen Harkins $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Olivier Rodrigue $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jan Bednar $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Ty Smith $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Boris Katchouk $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Matěj Blümel $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jordan Harris $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Joey Anderson $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Ryan Lomberg $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Alex Steeves $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jacob Quillan $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Ryan Carpenter $90,000 (1)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Adam Erne $90,000 (1)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Victor Mancini $87,000 (1)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Dylan Peterson $86,750 (2)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Yegor Sidorov $86,500 (2)
Salary Remaining : $41,648
Salary Average : $86,500
Salary Average Remaining : $41,648
Casey Fitzgerald $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Jakub Skarek $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Jackson Edward $83,167 (2)
Salary Remaining : $40,043
Salary Average : $83,167
Salary Average Remaining : $40,043
Angus Booth $82,667 (2)
Salary Remaining : $39,802
Salary Average : $82,667
Salary Average Remaining : $39,802
Austin Watson $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Joseph Blandisi $80,000 (2)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Wilmer Skoog $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Aidan Fulp $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players24
Salary Commitment
Year 2025 : $2,166,084
Year 2026 : $516,584
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,166,084
Year 2026 : $516,584
Year 2027 : $0
Year 2028 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 668 - 94,47%
Level 2: 5000 - $60 - 4 680 - 93,61%
Level 3: 2000 - $35 - 1 796 - 89,80%
Level 4: 4000 - $25 - 3 796 - 94,90%
Luxury : 1000 - $200 - 920 - 92,00%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 4 021 - 80,41%
Farm Level 2: 2500 - $15 - 2 369 - 94,75%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left20
Average Attendance - %16 861 - 93,67%
Average Income per Game$1,773,225
Year to Date Revenue$37,237,718
Farm
Home Games Left18
Average Attendance - %6 390 - 85,19%
Average Income per Game$262,623
Year to Date Revenue$4,727,211

Expense

Pro Players Total Salaries$87,928,214
Farm Players Total Salaries$2,380,666
Coaches Total Salaries$6,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,360,984
Farm Year To Date Expenses$1,616,922
Pro Salary Cap To Date$47,604,734
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,464,493
Farm Estimated Season Revenue$4,727,211
Pro Remaining Season Days94
Pro Expenses Per Days$486,084
Pro Estimated Expenses$45,691,896
Farm Remaining Season Days91
Farm Expenses Per Days$16,829
Farm Estimated Expenses$1,531,439
Estimated Season Expenses$47,223,335
Season Salary Cap$87,928,214
Estimate Under Maximum Salary Cap of $95,500,000$7,571,786
Estimate Over Minimum Salary Cap of $70,600,000 $17,328,214
Current Bank Account$44,853,144
Projected Bank Account$37,821,513

Pro Players Salaries

Brent Burns (1 Way Contract) $11,730,000 (1)
-Salary Remaining : $5,742,813
-Salary Average : $11,730,000
-Salary Average Remaining : $5,742,813
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $4,651,042
-Salary Average : $9,500,000
-Salary Average Remaining : $4,651,042
Brayden Point (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $4,651,042
-Salary Average : $9,500,000
-Salary Average Remaining : $4,651,042
Pavel Buchnevich (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $3,916,667
-Salary Average : $8,000,000
-Salary Average Remaining : $3,916,667
Cam Fowler (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $3,182,292
-Salary Average : $6,500,000
-Salary Average Remaining : $3,182,292
Anthony Cirelli (Out of Payroll) $6,250,000 (2)
-Salary Remaining : $3,059,896
-Salary Average : $6,250,000
-Salary Average Remaining : $3,059,896
Josh Morrissey (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $3,059,896
-Salary Average : $6,250,000
-Salary Average Remaining : $3,059,896
Sean Durzi (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $2,937,500
-Salary Average : $6,000,000
-Salary Average Remaining : $2,937,500
Mattias Samuelsson (1 Way Contract) $4,285,714 (2)
-Salary Remaining : $2,098,214
-Salary Average : $4,285,714
-Salary Average Remaining : $2,098,214
Mats Zuccarello (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $2,019,531
-Salary Average : $4,125,000
-Salary Average Remaining : $2,019,531
Shane Pinto (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $1,835,938
-Salary Average : $3,750,000
-Salary Average Remaining : $1,835,938
Anze Kopitar (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,713,542
-Salary Average : $3,500,000
-Salary Average Remaining : $1,713,542
Brenden Dillon (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $1,542,188
-Salary Average : $3,150,000
-Salary Average Remaining : $1,542,188
Warren Foegele (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $1,419,792
-Salary Average : $2,900,000
-Salary Average Remaining : $1,419,792
Tyler Toffoli (1 Way Contract) $2,737,500 (2)
-Salary Remaining : $1,340,234
-Salary Average : $2,737,500
-Salary Average Remaining : $1,340,234
Kiefer Sherwood (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $709,896
-Salary Average : $1,450,000
-Salary Average Remaining : $709,896
Jonas Johansson (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $611,979
-Salary Average : $1,250,000
-Salary Average Remaining : $611,979
Nathan Bastian (1 Way Contract) $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Blake Lizotte (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Joel Kiviranta (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Colin Blackwell (1 Way Contract) $775,000 (2)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players21
Salary Commitment
Year 2025 : $94,178,214
Year 2026 : $51,098,214
Year 2027 : $29,750,000
Year 2028 : $8,000,000
Salary Average Commitment
Year 2025 : $94,178,214
Year 2026 : $51,098,214
Year 2027 : $29,750,000
Year 2028 : $8,000,000
Salary Cap with 1 Way Contract
Year 2025 : $94,178,214
Year 2026 : $51,098,214
Year 2027 : $29,750,000
Year 2028 : $8,000,000

Farm Players Salaries

Jason Polin $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jared Davidson $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Brett Brochu $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Tyson Empey $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Mason Morelli $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Tim Gettinger $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Arttu Hyry $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Ryan Schmelzer $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Kale Clague $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Brendan Furry $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Luke Krys $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Christoffer Sedoff $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Logan Morrison $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Nikita Tolopilo $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Dylan Wells $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Sam Dickinson $94,250 (3)
Salary Remaining : $45,380
Salary Average : $94,250
Salary Average Remaining : $45,380
Dyllan Gill $87,000 (2)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Isaiah George $87,000 (2)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Brett Berard $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Maxim Groshev $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Anton Wahlberg $83,333 (3)
Salary Remaining : $40,123
Salary Average : $83,333
Salary Average Remaining : $40,123
Kirill Kudryavtsev $82,500 (2)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Roman Schmidt $80,583 (1)
Salary Remaining : $38,799
Salary Average : $80,583
Salary Average Remaining : $38,799
Mitchell Stephens $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jan Jenik $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Max Crozier $77,500 (3)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Maxence Guenette $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2025 : $2,380,666
Year 2026 : $706,583
Year 2027 : $255,083
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,380,666
Year 2026 : $706,583
Year 2027 : $255,083
Year 2028 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5 537 - 92,28%
Level 2: 5000 - $60 - 4 503 - 90,07%
Level 3: 2000 - $35 - 1 798 - 89,88%
Level 4: 4000 - $25 - 3 632 - 90,80%
Luxury : 1000 - $200 - 914 - 91,44%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 5000 - $35 - 3 872 - 77,45%
Farm Level 2: 2500 - $15 - 2 328 - 93,13%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left15
Average Attendance - %16 384 - 91,02%
Average Income per Game$1,729,095
Year to Date Revenue$44,956,473
Farm
Home Games Left18
Average Attendance - %6 201 - 82,67%
Average Income per Game$253,983
Year to Date Revenue$4,571,686

Expense

Pro Players Total Salaries$76,461,500
Farm Players Total Salaries$2,382,167
Coaches Total Salaries$6,535,000
Luxury Taxe Total$0
Special Salary Cap Value$16,375,000
Pro Year To Date Expenses$41,472,390
Farm Year To Date Expenses$1,839,642
Pro Salary Cap To Date$38,090,371
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,936,427
Farm Estimated Season Revenue$4,571,686
Pro Remaining Season Days94
Pro Expenses Per Days$425,841
Pro Estimated Expenses$40,029,054
Farm Remaining Season Days91
Farm Expenses Per Days$19,138
Farm Estimated Expenses$1,741,558
Estimated Season Expenses$41,770,612
Season Salary Cap$89,386,499
Estimate Under Maximum Salary Cap of $95,500,000$6,113,501
Estimate Over Minimum Salary Cap of $70,600,000 $18,786,499
Current Bank Account$59,836,818
Projected Bank Account$48,574,319

Pro Players Salaries

Jordan Kyrou (1 Way Contract) $8,125,000 (6)
-Salary Remaining : $3,977,865
-Salary Average : $8,125,000
-Salary Average Remaining : $3,977,865
JJ Peterka (1 Way Contract) $7,700,000 (5)
-Salary Remaining : $3,769,792
-Salary Average : $7,700,000
-Salary Average Remaining : $3,769,792
David Rittich (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $2,937,500
-Salary Average : $6,000,000
-Salary Average Remaining : $2,937,500
Ondrej Palat (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $2,937,500
-Salary Average : $6,000,000
-Salary Average Remaining : $2,937,500
Andre Burakovsky (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $2,692,708
-Salary Average : $5,500,000
-Salary Average Remaining : $2,692,708
Thatcher Demko (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $2,325,521
-Salary Average : $4,750,000
-Salary Average Remaining : $2,325,521
Filip Chytil (1 Way Contract) $4,437,000 (2)
-Salary Remaining : $2,172,281
-Salary Average : $4,437,000
-Salary Average Remaining : $2,172,281
Dakota Joshua (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $1,762,500
-Salary Average : $3,600,000
-Salary Average Remaining : $1,762,500
Marc-Edouard Vlasic (1 Way Contract) $3,010,000 (1)
-Salary Remaining : $1,473,646
-Salary Average : $3,010,000
-Salary Average Remaining : $1,473,646
Logan O'Connor (1 Way Contract) $2,500,000 (6)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Nicolas Aube-Kubel (1 Way Contract) $2,400,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-Salary Remaining : $1,175,000
-Salary Average : $2,400,000
-Salary Average Remaining : $1,175,000
Robby Fabbri (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,126,042
-Salary Average : $2,300,000
-Salary Average Remaining : $1,126,042
Erik Gustafsson (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,028,125
-Salary Average : $2,100,000
-Salary Average Remaining : $1,028,125
Conor Sheary (1 Way Contract) $1,810,000 (1)
-1 Way Contract Salary Cap : $660,000
-Salary Remaining : $886,146
-Salary Average : $1,810,000
-Salary Average Remaining : $886,146
Justin Holl (Out of Payroll) $1,800,000 (1)
-Salary Remaining : $881,250
-Salary Average : $1,800,000
-Salary Average Remaining : $881,250
Sam Lafferty (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $450,000
-Salary Remaining : $783,333
-Salary Average : $1,600,000
-Salary Average Remaining : $783,333
Bobby McMann (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $660,938
-Salary Average : $1,350,000
-Salary Average Remaining : $660,938
Ben Kindel $975,000 (3)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Zeev Buium $966,500 (2)
-Salary Remaining : $473,182
-Salary Average : $966,500
-Salary Average Remaining : $473,182
Lane Hutson (1 Way Contract) $950,000 (9)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Frank Nazar (1 Way Contract) $950,000 (8)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Sam Rinzel $941,667 (2)
-Salary Remaining : $461,024
-Salary Average : $941,667
-Salary Average Remaining : $461,024
Owen Pickering $886,667 (2)
-Salary Remaining : $434,097
-Salary Average : $886,667
-Salary Average Remaining : $434,097
Conor Geekie $886,666 (2)
-Salary Remaining : $434,097
-Salary Average : $886,666
-Salary Average Remaining : $434,097
Easton Cowan $873,000 (3)
-Salary Remaining : $427,406
-Salary Average : $873,000
-Salary Average Remaining : $427,406
Philippe Myers (1 Way Contract) $850,000 (2)
-Salary Remaining : $416,146
-Salary Average : $850,000
-Salary Average Remaining : $416,146
Total Pro Players27
Salary Commitment
Year 2025 : $78,261,500
Year 2026 : $64,441,491
Year 2027 : $40,372,991
Year 2028 : $38,524,991
Salary Average Commitment
Year 2025 : $78,261,500
Year 2026 : $50,891,500
Year 2027 : $26,823,000
Year 2028 : $24,975,000
Salary Cap with 1 Way Contract
Year 2025 : $74,811,500
Year 2026 : $50,891,500
Year 2027 : $26,823,000
Year 2028 : $24,975,000

Farm Players Salaries

Bradley Marek $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Malcolm Subban $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
C.J. Suess $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Kevin Conley $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Oscar Eklind $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Drew Callin $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jujhar Khaira $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Aaron Ness $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Hardy Haman Aktell $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Justin Pearson $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Travis Dermott $90,000 (1)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Samuel Johannesson $87,000 (2)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Caedan Bankier $86,750 (1)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Vyacheslav Peksa $85,167 (1)
Salary Remaining : $41,006
Salary Average : $85,167
Salary Average Remaining : $41,006
Ryan Tverberg $85,167 (1)
Salary Remaining : $41,006
Salary Average : $85,167
Salary Average Remaining : $41,006
Brett Davis $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Sheldon Dries $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Dylan Ferguson $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Andrew Lucas $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Aleksi Heimosalmi $80,583 (1)
Salary Remaining : $38,799
Salary Average : $80,583
Salary Average Remaining : $38,799
Dalton Smith $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Axel Jonsson-Fjallby $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Roman Kinal $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Hunter Johannes $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Marc McLaughlin $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Seth Eisele $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ryan Johnson $77,500 (3)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players27
Salary Commitment
Year 2025 : $2,382,167
Year 2026 : $262,000
Year 2027 : $77,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,382,167
Year 2026 : $262,000
Year 2027 : $77,500
Year 2028 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 5 799 - 96,65%
Level 2: 5000 - $60 - 4 872 - 97,44%
Level 3: 2000 - $35 - 1 927 - 96,34%
Level 4: 4000 - $25 - 3 890 - 97,24%
Luxury : 1000 - $200 - 969 - 96,91%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 073 - 81,45%
Farm Level 2: 2500 - $15 - 2 430 - 97,18%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left21
Average Attendance - %17 457 - 96,98%
Average Income per Game$1,833,786
Year to Date Revenue$36,675,714
Farm
Home Games Left17
Average Attendance - %6 502 - 86,69%
Average Income per Game$266,682
Year to Date Revenue$5,066,961

Expense

Pro Players Total Salaries$97,117,857
Farm Players Total Salaries$2,194,778
Coaches Total Salaries$4,365,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,854,020
Farm Year To Date Expenses$1,691,776
Pro Salary Cap To Date$47,422,241
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,509,500
Farm Estimated Season Revenue$4,533,597
Pro Remaining Season Days94
Pro Expenses Per Days$522,489
Pro Estimated Expenses$49,113,966
Farm Remaining Season Days91
Farm Expenses Per Days$17,777
Farm Estimated Expenses$1,617,707
Estimated Season Expenses$50,731,673
Season Salary Cap$91,817,856
Estimate Under Maximum Salary Cap of $95,500,000$3,682,144
Estimate Over Minimum Salary Cap of $70,600,000 $21,217,856
Current Bank Account$70,847,514
Projected Bank Account$63,158,938

Pro Players Salaries

Sean Couturier (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $3,794,271
-Salary Average : $7,750,000
-Salary Average Remaining : $3,794,271
Brock Nelson (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $3,671,875
-Salary Average : $7,500,000
-Salary Average Remaining : $3,671,875
Alexis Lafreniere (1 Way Contract) $7,450,000 (7)
-Salary Remaining : $3,647,396
-Salary Average : $7,450,000
-Salary Average Remaining : $3,647,396
Shea Theodore (1 Way Contract) $7,425,000 (7)
-Salary Remaining : $3,635,156
-Salary Average : $7,425,000
-Salary Average Remaining : $3,635,156
Clayton Keller (1 Way Contract) $7,150,000 (3)
-Salary Remaining : $3,500,521
-Salary Average : $7,150,000
-Salary Average Remaining : $3,500,521
Dylan Guenther (1 Way Contract) $7,142,857 (8)
-Salary Remaining : $3,497,024
-Salary Average : $7,142,857
-Salary Average Remaining : $3,497,024
Neal Pionk (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $3,427,083
-Salary Average : $7,000,000
-Salary Average Remaining : $3,427,083
Colton Parayko (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $3,182,292
-Salary Average : $6,500,000
-Salary Average Remaining : $3,182,292
Jared McCann (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Blake Coleman (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $2,398,958
-Salary Average : $4,900,000
-Salary Average Remaining : $2,398,958
Karel Vejmelka (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $2,325,521
-Salary Average : $4,750,000
-Salary Average Remaining : $2,325,521
Will Cuylle (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $1,909,375
-Salary Average : $3,900,000
-Salary Average Remaining : $1,909,375
Brayden McNabb (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $1,786,979
-Salary Average : $3,650,000
-Salary Average Remaining : $1,786,979
Cody Glass (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Shayne Gostisbehere (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,101,563
-Salary Average : $2,250,000
-Salary Average Remaining : $1,101,563
Anton Forsberg (1 Way Contract) $1,725,000 (2)
-Salary Remaining : $844,531
-Salary Average : $1,725,000
-Salary Average Remaining : $844,531
Connor Clifton (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Alex Newhook (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $709,896
-Salary Average : $1,450,000
-Salary Average Remaining : $709,896
Erik Brannstrom (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $200,000
-Salary Remaining : $660,938
-Salary Average : $1,350,000
-Salary Average Remaining : $660,938
Derek Ryan (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $200,000
-Salary Remaining : $660,938
-Salary Average : $1,350,000
-Salary Average Remaining : $660,938
Colin Miller (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $538,542
-Salary Average : $1,100,000
-Salary Average Remaining : $538,542
Liam O'Brien (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Cutter Gauthier $950,000 (1)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Josh Doan $925,000 (1)
-Salary Remaining : $452,865
-Salary Average : $925,000
-Salary Average Remaining : $452,865
Jacob Bryson (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $440,625
-Salary Average : $900,000
-Salary Average Remaining : $440,625
Nico Daws (Out of Payroll) $812,500 (1)
-Salary Remaining : $397,786
-Salary Average : $812,500
-Salary Average Remaining : $397,786
Total Pro Players26
Salary Commitment
Year 2025 : $97,930,357
Year 2026 : $81,292,857
Year 2027 : $58,567,857
Year 2028 : $40,267,857
Salary Average Commitment
Year 2025 : $97,930,357
Year 2026 : $81,292,857
Year 2027 : $58,567,857
Year 2028 : $40,267,857
Salary Cap with 1 Way Contract
Year 2025 : $92,630,356
Year 2026 : $80,292,856
Year 2027 : $58,567,857
Year 2028 : $40,267,857

Farm Players Salaries

Arthur Kaliyev $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Chase De Leo $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Rodwin Dionicio $95,000 (2)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Simon Nemec $91,833 (1)
Salary Remaining : $44,216
Salary Average : $91,833
Salary Average Remaining : $44,216
Atley Calvert $90,000 (1)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Matt Luff $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Rem Pitlick $87,500 (2)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Jordan Dumais $86,000 (2)
Salary Remaining : $41,407
Salary Average : $86,000
Salary Average Remaining : $41,407
Sam Lipkin $85,167 (2)
Salary Remaining : $41,006
Salary Average : $85,167
Salary Average Remaining : $41,006
Jayson Megna $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Matthew Phillips $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Justin Bailey $83,500 (1)
Salary Remaining : $40,204
Salary Average : $83,500
Salary Average Remaining : $40,204
Alex Barre-Boulet $83,000 (1)
Salary Remaining : $39,963
Salary Average : $83,000
Salary Average Remaining : $39,963
Robert Hagg $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Mitchell Weeks $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Dawson Barteaux $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Ben Hemmerling $82,111 (2)
Salary Remaining : $39,535
Salary Average : $82,111
Salary Average Remaining : $39,535
Nikita Prishchepov $80,667 (2)
Salary Remaining : $38,840
Salary Average : $80,667
Salary Average Remaining : $38,840
Givani Smith $80,500 (1)
Salary Remaining : $38,759
Salary Average : $80,500
Salary Average Remaining : $38,759
Jarred Tinordi $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Taylor Gauthier $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Jack Campbell $80,000 (1)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Connor Mayer $79,500 (1)
Salary Remaining : $38,278
Salary Average : $79,500
Salary Average Remaining : $38,278
Max McCormick $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Louie Belpedio $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Keith Petruzzelli $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players26
Salary Commitment
Year 2025 : $2,194,778
Year 2026 : $593,945
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,194,778
Year 2026 : $593,945
Year 2027 : $0
Year 2028 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 785 - 96,42%
Level 2: 5000 - $60 - 4 801 - 96,02%
Level 3: 2000 - $35 - 1 932 - 96,59%
Level 4: 4000 - $25 - 3 838 - 95,94%
Luxury : 1000 - $200 - 983 - 98,33%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 3 871 - 77,42%
Farm Level 2: 2500 - $15 - 2 333 - 93,32%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left22
Average Attendance - %17 339 - 96,33%
Average Income per Game$1,827,884
Year to Date Revenue$34,729,799
Farm
Home Games Left18
Average Attendance - %6 204 - 82,72%
Average Income per Game$254,027
Year to Date Revenue$4,572,484

Expense

Pro Players Total Salaries$93,409,143
Farm Players Total Salaries$2,135,333
Coaches Total Salaries$5,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,624,425
Farm Year To Date Expenses$1,677,564
Pro Salary Cap To Date$46,664,038
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,213,451
Farm Estimated Season Revenue$4,572,484
Pro Remaining Season Days94
Pro Expenses Per Days$508,641
Pro Estimated Expenses$47,812,254
Farm Remaining Season Days91
Farm Expenses Per Days$17,118
Farm Estimated Expenses$1,557,738
Estimated Season Expenses$49,369,992
Season Salary Cap$91,859,144
Estimate Under Maximum Salary Cap of $95,500,000$3,640,856
Estimate Over Minimum Salary Cap of $70,600,000 $21,259,144
Current Bank Account$55,745,877
Projected Bank Account$51,161,820

Pro Players Salaries

Bo Horvat (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $4,161,458
-Salary Average : $8,500,000
-Salary Average Remaining : $4,161,458
Jeremy Swayman (1 Way Contract) $8,250,000 (7)
-Salary Remaining : $4,039,063
-Salary Average : $8,250,000
-Salary Average Remaining : $4,039,063
Quinn Hughes (1 Way Contract) $7,850,000 (2)
-Salary Remaining : $3,843,229
-Salary Average : $7,850,000
-Salary Average Remaining : $3,843,229
Nazem Kadri (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $3,427,083
-Salary Average : $7,000,000
-Salary Average Remaining : $3,427,083
Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $3,427,083
-Salary Average : $7,000,000
-Salary Average Remaining : $3,427,083
Mattias Ekholm (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $3,059,896
-Salary Average : $6,250,000
-Salary Average Remaining : $3,059,896
Ivan Barbashev (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Drake Batherson (1 Way Contract) $4,975,000 (2)
-Salary Remaining : $2,435,677
-Salary Average : $4,975,000
-Salary Average Remaining : $2,435,677
Alex Killorn (1 Way Contract) $4,422,000 (1)
-Salary Remaining : $2,164,938
-Salary Average : $4,422,000
-Salary Average Remaining : $2,164,938
Oliver Ekman-Larsson (1 Way Contract) $4,255,000 (2)
-Salary Remaining : $2,083,177
-Salary Average : $4,255,000
-Salary Average Remaining : $2,083,177
Ryan Donato (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $1,958,333
-Salary Average : $4,000,000
-Salary Average Remaining : $1,958,333
Mason Appleton (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $1,591,146
-Salary Average : $3,250,000
-Salary Average Remaining : $1,591,146
Tyler Myers (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Colton Sissons (1 Way Contract) $2,857,143 (1)
-Salary Remaining : $1,398,810
-Salary Average : $2,857,143
-Salary Average Remaining : $1,398,810
Jake Evans (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $1,395,313
-Salary Average : $2,850,000
-Salary Average Remaining : $1,395,313
Garnet Hathaway (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $1,175,000
-Salary Average : $2,400,000
-Salary Average Remaining : $1,175,000
Michael Bunting (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,101,563
-Salary Average : $2,250,000
-Salary Average Remaining : $1,101,563
Derek Forbort (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Scott Wedgewood (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Zach Bogosian (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $611,979
-Salary Average : $1,250,000
-Salary Average Remaining : $611,979
Brett Leason (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $611,979
-Salary Average : $1,250,000
-Salary Average Remaining : $611,979
Uvis Balinskis $975,000 (1)
-Salary Remaining : $477,344
-Salary Average : $975,000
-Salary Average Remaining : $477,344
Michael Carcone (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Linus Karlsson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Cole Koepke (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players25
Salary Commitment
Year 2025 : $93,409,143
Year 2026 : $55,330,000
Year 2027 : $27,100,000
Year 2028 : $22,100,000
Salary Average Commitment
Year 2025 : $93,409,143
Year 2026 : $54,330,000
Year 2027 : $27,100,000
Year 2028 : $22,100,000
Salary Cap with 1 Way Contract
Year 2025 : $91,859,144
Year 2026 : $54,330,000
Year 2027 : $27,100,000
Year 2028 : $22,100,000

Farm Players Salaries

Jiri Patera $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Jack Studnicka $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
T.J. Tynan $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Ondrej Pavel $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Carson Meyer $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Keean Washkurak $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Lleyton Roed $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Filip Larsson $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Matthew Maggio $87,000 (1)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Joni Jurmo $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Andrew Agozzino $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Danila Klimovich $83,333 (1)
Salary Remaining : $40,123
Salary Average : $83,333
Salary Average Remaining : $40,123
Jack LaFontaine $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Jack Rathbone $80,000 (2)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Roland McKeown $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Vladislav Kolyachonok $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Robert Mastrosimone $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Benjamin Gaudreau $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Hunter Drew $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Connor Mackey $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Tyler Tullio $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Guillaume Brisebois $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Patrick Giles $77,500 (1)
Salary Remaining : $37,315
Salary Average : $76,250
Salary Average Remaining : $36,713
Brandon Coe $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jett Woo $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players25
Salary Commitment
Year 2025 : $2,135,333
Year 2026 : $177,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,134,083
Year 2026 : $177,500
Year 2027 : $0
Year 2028 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 565 - 92,74%
Level 2: 5000 - $60 - 4 712 - 94,24%
Level 3: 2000 - $35 - 1 929 - 96,44%
Level 4: 4000 - $25 - 3 898 - 97,46%
Luxury : 1000 - $200 - 981 - 98,08%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 3 922 - 78,44%
Farm Level 2: 2500 - $15 - 2 360 - 94,39%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %17 084 - 94,91%
Average Income per Game$1,792,818
Year to Date Revenue$39,441,991
Farm
Home Games Left17
Average Attendance - %6 282 - 83,76%
Average Income per Game$257,276
Year to Date Revenue$4,888,251

Expense

Pro Players Total Salaries$85,546,189
Farm Players Total Salaries$1,997,926
Coaches Total Salaries$7,225,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,062,133
Farm Year To Date Expenses$1,625,836
Pro Salary Cap To Date$44,923,058
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,063,538
Farm Estimated Season Revenue$4,373,698
Pro Remaining Season Days94
Pro Expenses Per Days$477,584
Pro Estimated Expenses$44,892,896
Farm Remaining Season Days91
Farm Expenses Per Days$16,259
Farm Estimated Expenses$1,479,569
Estimated Season Expenses$46,372,465
Season Salary Cap$85,546,189
Estimate Under Maximum Salary Cap of $95,500,000$9,953,811
Estimate Over Minimum Salary Cap of $70,600,000 $14,946,189
Current Bank Account$69,935,678
Projected Bank Account$62,000,449

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $4,651,042
-Salary Average : $9,500,000
-Salary Average Remaining : $4,651,042
Noah Hanifin (Out of Payroll) $7,350,000 (7)
-Salary Remaining : $3,598,438
-Salary Average : $7,350,000
-Salary Average Remaining : $3,598,438
Devon Toews (1 Way Contract) $7,250,000 (6)
-Salary Remaining : $3,549,479
-Salary Average : $7,250,000
-Salary Average Remaining : $3,549,479
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $3,304,688
-Salary Average : $6,750,000
-Salary Average Remaining : $3,304,688
Brandon Hagel (1 Way Contract) $6,500,000 (7)
-Salary Remaining : $3,182,292
-Salary Average : $6,500,000
-Salary Average Remaining : $3,182,292
Ryan Pulock (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $3,010,938
-Salary Average : $6,150,000
-Salary Average Remaining : $3,010,938
Logan Thompson (1 Way Contract) $5,850,000 (6)
-Salary Remaining : $2,864,063
-Salary Average : $5,850,000
-Salary Average Remaining : $2,864,063
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
-Salary Remaining : $2,509,115
-Salary Average : $5,125,000
-Salary Average Remaining : $2,509,115
Mike Matheson (1 Way Contract) $4,875,000 (1)
-Salary Remaining : $2,386,719
-Salary Average : $4,875,000
-Salary Average Remaining : $2,386,719
Kyle Palmieri (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $2,325,521
-Salary Average : $4,750,000
-Salary Average Remaining : $2,325,521
Jason Zucker (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $2,325,521
-Salary Average : $4,750,000
-Salary Average Remaining : $2,325,521
Frank Vatrano (1 Way Contract) $4,571,189 (3)
-Salary Remaining : $2,237,978
-Salary Average : $4,571,189
-Salary Average Remaining : $2,237,978
John Tavares (1 Way Contract) $4,380,000 (4)
-Salary Remaining : $2,144,375
-Salary Average : $4,380,000
-Salary Average Remaining : $2,144,375
Scott Laughton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,468,750
-Salary Average : $3,000,000
-Salary Average Remaining : $1,468,750
Keegan Kolesar (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,223,958
-Salary Average : $2,500,000
-Salary Average Remaining : $1,223,958
Ryan Poehling (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $930,208
-Salary Average : $1,900,000
-Salary Average Remaining : $930,208
Jonathan Quick (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $758,854
-Salary Average : $1,550,000
-Salary Average Remaining : $758,854
Kasperi Kapanen (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $636,458
-Salary Average : $1,300,000
-Salary Average Remaining : $636,458
Michael Amadio (1 Way Contract) $1,175,000 (2)
-Salary Remaining : $575,260
-Salary Average : $1,175,000
-Salary Average Remaining : $575,260
Jamie Benn (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $489,583
-Salary Average : $1,000,000
-Salary Average Remaining : $489,583
Jan Rutta (1 Way Contract) $995,000 (1)
-Salary Remaining : $487,135
-Salary Average : $995,000
-Salary Average Remaining : $487,135
Louis Crevier (1 Way Contract) $900,000 (2)
-Salary Remaining : $440,625
-Salary Average : $900,000
-Salary Average Remaining : $440,625
Emmitt Finnie (Out of Payroll) $821,667 (3)
-Salary Remaining : $402,274
-Salary Average : $821,667
-Salary Average Remaining : $402,274
Olle Lycksell (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players24
Salary Commitment
Year 2025 : $93,717,856
Year 2026 : $65,422,856
Year 2027 : $44,347,856
Year 2028 : $36,455,000
Salary Average Commitment
Year 2025 : $93,717,856
Year 2026 : $65,422,856
Year 2027 : $44,347,856
Year 2028 : $36,455,000
Salary Cap with 1 Way Contract
Year 2025 : $93,717,856
Year 2026 : $65,422,856
Year 2027 : $44,347,856
Year 2028 : $36,455,000

Farm Players Salaries

Charles Hudon $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Kyle Burroughs $95,000 (1)
Salary Remaining : $45,741
Salary Average : $95,000
Salary Average Remaining : $45,741
Calle Rosen $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Brian Pinho $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
James Stefan $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $41,889
Salary Average : $87,000
Salary Average Remaining : $41,889
Niko Huuhtanen $86,750 (2)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Jesper Vikman $85,800 (1)
Salary Remaining : $41,311
Salary Average : $85,800
Salary Average Remaining : $41,311
Jakub Demek $85,168 (1)
Salary Remaining : $41,007
Salary Average : $85,168
Salary Average Remaining : $41,007
Samuel Fagemo $85,000 (1)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Carl Lindbom $84,000 (1)
Salary Remaining : $40,444
Salary Average : $84,000
Salary Average Remaining : $40,444
Stanislav Svozil $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Sasha Pastujov $82,500 (1)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Mason Geertsen $82,500 (2)
Salary Remaining : $39,722
Salary Average : $82,500
Salary Average Remaining : $39,722
Antti Tuomisto $81,375 (1)
Salary Remaining : $39,181
Salary Average : $81,375
Salary Average Remaining : $39,181
Matyas Sapovaliv $80,333 (2)
Salary Remaining : $38,679
Salary Average : $80,333
Salary Average Remaining : $38,679
Matthew Murray $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ryan McGregor $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Will Cranley $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jonas Rondbjerg $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Riley McKay $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Corey Schueneman $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jimmy Schuldt $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Skyler Brind'Amour $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players24
Salary Commitment
Year 2025 : $1,997,926
Year 2026 : $491,583
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,997,926
Year 2026 : $491,583
Year 2027 : $0
Year 2028 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 648 - 94,13%
Level 2: 5000 - $60 - 4 648 - 92,96%
Level 3: 2000 - $35 - 1 893 - 94,63%
Level 4: 4000 - $25 - 3 769 - 94,22%
Luxury : 1000 - $200 - 953 - 95,34%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $35 - 3 920 - 78,40%
Farm Level 2: 2500 - $15 - 2 337 - 93,50%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left17
Average Attendance - %16 911 - 93,95%
Average Income per Game$1,780,226
Year to Date Revenue$42,725,428
Farm
Home Games Left17
Average Attendance - %6 257 - 83,43%
Average Income per Game$256,662
Year to Date Revenue$4,876,584

Expense

Pro Players Total Salaries$84,441,000
Farm Players Total Salaries$2,203,584
Coaches Total Salaries$2,725,000
Luxury Taxe Total$0
Special Salary Cap Value$1,583,333
Pro Year To Date Expenses$47,197,496
Farm Year To Date Expenses$1,814,166
Pro Salary Cap To Date$45,163,635
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,263,845
Farm Estimated Season Revenue$4,363,259
Pro Remaining Season Days94
Pro Expenses Per Days$447,219
Pro Estimated Expenses$42,038,586
Farm Remaining Season Days91
Farm Expenses Per Days$18,537
Farm Estimated Expenses$1,686,867
Estimated Season Expenses$43,725,453
Season Salary Cap$82,549,333
Estimate Under Maximum Salary Cap of $95,500,000$12,950,667
Estimate Over Minimum Salary Cap of $70,600,000 $11,949,333
Current Bank Account$64,772,939
Projected Bank Account$55,674,590

Pro Players Salaries

Auston Matthews (Out of Payroll) $13,250,000 (3)
-Salary Remaining : $6,486,979
-Salary Average : $13,250,000
-Salary Average Remaining : $6,486,979
William Nylander (1 Way Contract) $11,500,000 (7)
-Salary Remaining : $5,630,208
-Salary Average : $11,500,000
-Salary Average Remaining : $5,630,208
Jakob Chychrun (1 Way Contract) $9,000,000 (8)
-Salary Remaining : $4,406,250
-Salary Average : $9,000,000
-Salary Average Remaining : $4,406,250
Tom Wilson (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $3,182,292
-Salary Average : $6,500,000
-Salary Average Remaining : $3,182,292
Travis Sanheim (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $3,059,896
-Salary Average : $6,250,000
-Salary Average Remaining : $3,059,896
Morgan Geekie (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $2,692,708
-Salary Average : $5,500,000
-Salary Average Remaining : $2,692,708
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $2,570,313
-Salary Average : $5,250,000
-Salary Average Remaining : $2,570,313
Nick Foligno (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,203,125
-Salary Average : $4,500,000
-Salary Average Remaining : $2,203,125
Boone Jenner (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $1,835,938
-Salary Average : $3,750,000
-Salary Average Remaining : $1,835,938
Nate Schmidt (1 Way Contract) $3,666,000 (3)
-Salary Remaining : $1,794,813
-Salary Average : $3,666,000
-Salary Average Remaining : $1,794,813
Kris Letang (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $1,493,229
-Salary Average : $3,050,000
-Salary Average Remaining : $1,493,229
Arvid Soderblom (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $1,346,354
-Salary Average : $2,750,000
-Salary Average Remaining : $1,346,354
Andrew Peeke (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,346,354
-Salary Average : $2,750,000
-Salary Average Remaining : $1,346,354
Martin Fehérváry (1 Way Contract) $2,675,000 (1)
-Salary Remaining : $1,309,635
-Salary Average : $2,675,000
-Salary Average Remaining : $1,309,635
Sam Steel (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,028,125
-Salary Average : $2,100,000
-Salary Average Remaining : $1,028,125
Connor McMichael (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,028,125
-Salary Average : $2,100,000
-Salary Average Remaining : $1,028,125
Nicholas Robertson (1 Way Contract) $1,825,000 (1)
-Salary Remaining : $893,490
-Salary Average : $1,825,000
-Salary Average Remaining : $893,490
Eric Robinson (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $832,292
-Salary Average : $1,700,000
-Salary Average Remaining : $832,292
Alexander Kerfoot (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $734,375
-Salary Average : $1,500,000
-Salary Average Remaining : $734,375
Nikolai Kovalenko (1 Way Contract) $1,375,000 (1)
-1 Way Contract Salary Cap : $225,000
-Salary Remaining : $673,177
-Salary Average : $1,375,000
-Salary Average Remaining : $673,177
Will Smith $950,000 (2)
-Salary Remaining : $465,104
-Salary Average : $950,000
-Salary Average Remaining : $465,104
Alexander Nikishin $925,000 (1)
-Salary Remaining : $452,865
-Salary Average : $925,000
-Salary Average Remaining : $452,865
William Carrier (1 Way Contract) $850,000 (2)
-Salary Remaining : $416,146
-Salary Average : $850,000
-Salary Average Remaining : $416,146
Hendrix Lapierre (1 Way Contract) $850,000 (1)
-Salary Remaining : $416,146
-Salary Average : $850,000
-Salary Average Remaining : $416,146
Jack Thompson $800,000 (1)
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Scott Perunovich (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
P.O Joseph (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Dennis Gilbert (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players28
Salary Commitment
Year 2025 : $97,691,000
Year 2026 : $69,266,000
Year 2027 : $51,116,000
Year 2028 : $34,200,000
Salary Average Commitment
Year 2025 : $97,691,000
Year 2026 : $69,266,000
Year 2027 : $51,116,000
Year 2028 : $34,200,000
Salary Cap with 1 Way Contract
Year 2025 : $94,216,000
Year 2026 : $69,266,000
Year 2027 : $51,116,000
Year 2028 : $34,200,000

Farm Players Salaries

Aidan McDonough $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Cole Clayton $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Justin Hryckowian $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Ben Kraws $97,500 (2)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Marshall Warren $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Cole McWard $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Scott Morrow $91,667 (1)
Salary Remaining : $44,136
Salary Average : $91,667
Salary Average Remaining : $44,136
Jagger Firkus $89,167 (2)
Salary Remaining : $42,932
Salary Average : $89,167
Salary Average Remaining : $42,932
Dylan Duke $86,750 (2)
Salary Remaining : $41,769
Salary Average : $86,750
Salary Average Remaining : $41,769
Gleb Trikozov $86,250 (2)
Salary Remaining : $41,528
Salary Average : $86,250
Salary Average Remaining : $41,528
Alexis Gendron $86,000 (1)
Salary Remaining : $41,407
Salary Average : $86,000
Salary Average Remaining : $41,407
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $40,685
Salary Average : $84,500
Salary Average Remaining : $40,685
Vincent Iorio $81,417 (1)
Salary Remaining : $39,201
Salary Average : $81,417
Salary Average Remaining : $39,201
Felix Unger Sorum $80,333 (2)
Salary Remaining : $38,679
Salary Average : $80,333
Salary Average Remaining : $38,679
Kevin Wall $80,000 (2)
Salary Remaining : $38,519
Salary Average : $80,000
Salary Average Remaining : $38,519
Thomas Bordeleau $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Ethen Frank $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Mitchell Gibson $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Jakub Rychlovsky $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Matthew Barbolini $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Sam Poulin $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Zac Funk $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Cameron Crotty $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Garin Bjorklund $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Clay Stevenson $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Scott Reedy $77,500 (2)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players26
Salary Commitment
Year 2025 : $2,203,584
Year 2026 : $934,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,203,584
Year 2026 : $934,500
Year 2027 : $0
Year 2028 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5 324 - 88,73%
Level 2: 5000 - $60 - 4 576 - 91,53%
Level 3: 2000 - $35 - 1 759 - 87,94%
Level 4: 4000 - $25 - 3 686 - 92,16%
Luxury : 1000 - $200 - 930 - 93,03%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $35 - 3 866 - 77,33%
Farm Level 2: 2500 - $15 - 2 335 - 93,41%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left19
Average Attendance - %16 276 - 90,42%
Average Income per Game$1,708,663
Year to Date Revenue$37,590,582
Farm
Home Games Left18
Average Attendance - %6 202 - 82,69%
Average Income per Game$253,826
Year to Date Revenue$4,568,861

Expense

Pro Players Total Salaries$85,823,790
Farm Players Total Salaries$1,723,522
Coaches Total Salaries$1,810,000
Luxury Taxe Total$0
Special Salary Cap Value$2,375,000
Pro Year To Date Expenses$46,694,258
Farm Year To Date Expenses$1,356,944
Pro Salary Cap To Date$44,017,693
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,464,594
Farm Estimated Season Revenue$4,568,861
Pro Remaining Season Days94
Pro Expenses Per Days$452,207
Pro Estimated Expenses$42,507,458
Farm Remaining Season Days91
Farm Expenses Per Days$13,405
Farm Estimated Expenses$1,219,855
Estimated Season Expenses$43,727,313
Season Salary Cap$84,263,789
Estimate Under Maximum Salary Cap of $95,500,000$11,236,211
Estimate Over Minimum Salary Cap of $70,600,000 $13,663,789
Current Bank Account$83,949,337
Projected Bank Account$77,255,479

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $4,161,458
-Salary Average : $8,500,000
-Salary Average Remaining : $4,161,458
Mikhail Sergachev (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $4,161,458
-Salary Average : $8,500,000
-Salary Average Remaining : $4,161,458
Ilya Sorokin (1 Way Contract) $8,250,000 (6)
-Salary Remaining : $4,039,063
-Salary Average : $8,250,000
-Salary Average Remaining : $4,039,063
Robert Thomas (1 Way Contract) $8,125,000 (2)
-Salary Remaining : $3,977,865
-Salary Average : $8,125,000
-Salary Average Remaining : $3,977,865
Brandon Montour (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $3,671,875
-Salary Average : $7,500,000
-Salary Average Remaining : $3,671,875
Yegor Sharangovich (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $2,815,104
-Salary Average : $5,750,000
-Salary Average Remaining : $2,815,104
Erik Cernak (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $2,545,833
-Salary Average : $5,200,000
-Salary Average Remaining : $2,545,833
Ryan McLeod (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $2,447,917
-Salary Average : $5,000,000
-Salary Average Remaining : $2,447,917
Conor Garland (Out of Payroll) $4,950,000 (1)
-Salary Remaining : $2,423,438
-Salary Average : $4,950,000
-Salary Average Remaining : $2,423,438
Jake Middleton (Out of Payroll) $4,350,000 (4)
-Salary Remaining : $2,129,688
-Salary Average : $3,970,000
-Salary Average Remaining : $1,943,646
Brock McGinn (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $1,713,542
-Salary Average : $3,500,000
-Salary Average Remaining : $1,713,542
Tanner Jeannot (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $1,664,583
-Salary Average : $3,400,000
-Salary Average Remaining : $1,664,583
Cody Ceci (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $1,517,708
-Salary Average : $3,100,000
-Salary Average Remaining : $1,517,708
Dylan Holloway (1 Way Contract) $2,290,457 (1)
-Salary Remaining : $1,121,370
-Salary Average : $2,290,457
-Salary Average Remaining : $1,121,370
Calle Jarnkrok (1 Way Contract) $2,100,000 (1)
-1 Way Contract Salary Cap : $950,000
-Salary Remaining : $1,028,125
-Salary Average : $2,325,000
-Salary Average Remaining : $1,138,281
Vitek Vanecek (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $979,167
-Salary Average : $2,000,000
-Salary Average Remaining : $979,167
Alexey Toropchenko (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $832,292
-Salary Average : $1,700,000
-Salary Average Remaining : $832,292
Daniel Sprong (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $758,854
-Salary Average : $1,550,000
-Salary Average Remaining : $758,854
Peyton Krebs (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $709,896
-Salary Average : $1,450,000
-Salary Average Remaining : $709,896
Trevor Lewis (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $660,938
-Salary Average : $1,350,000
-Salary Average Remaining : $660,938
Arber Xhekaj (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $636,458
-Salary Average : $1,300,000
-Salary Average Remaining : $636,458
Kurtis MacDermid (1 Way Contract) $1,150,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $563,021
-Salary Average : $1,150,000
-Salary Average Remaining : $563,021
David Jiricek $918,333 (1)
-Salary Remaining : $449,601
-Salary Average : $918,333
-Salary Average Remaining : $449,601
David Gustafsson (1 Way Contract) $835,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $408,802
-Salary Average : $835,000
-Salary Average Remaining : $408,802
Dylan McIlrath (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $391,667
-Salary Average : $800,000
-Salary Average Remaining : $391,667
Tanner Pearson (1 Way Contract) $780,000 (1)
-Salary Remaining : $381,875
-Salary Average : $780,000
-Salary Average Remaining : $381,875
Cayden Primeau (1 Way Contract) $775,000 (1)
-Salary Remaining : $379,427
-Salary Average : $775,000
-Salary Average Remaining : $379,427
Total Pro Players27
Salary Commitment
Year 2025 : $95,123,790
Year 2026 : $69,625,000
Year 2027 : $38,350,000
Year 2028 : $31,850,000
Salary Average Commitment
Year 2025 : $94,968,790
Year 2026 : $69,245,000
Year 2027 : $37,970,000
Year 2028 : $31,470,000
Salary Cap with 1 Way Contract
Year 2025 : $91,188,792
Year 2026 : $67,675,000
Year 2027 : $38,350,000
Year 2028 : $31,850,000

Farm Players Salaries

Ivan Ivan $97,500 (1)
Salary Remaining : $46,944
Salary Average : $97,500
Salary Average Remaining : $46,944
Anders Bjork $92,500 (2)
Salary Remaining : $44,537
Salary Average : $92,500
Salary Average Remaining : $44,537
Otto Stenberg $91,833 (3)
Salary Remaining : $44,216
Salary Average : $91,833
Salary Average Remaining : $44,216
Brad Lambert $91,833 (1)
Salary Remaining : $44,216
Salary Average : $91,833
Salary Average Remaining : $44,216
Charles Alexis Legault $91,583 (2)
Salary Remaining : $44,096
Salary Average : $91,583
Salary Average Remaining : $44,096
Tyler Madden $90,000 (1)
Salary Remaining : $43,333
Salary Average : $90,000
Salary Average Remaining : $43,333
Adam Engstrom $89,667 (2)
Salary Remaining : $43,173
Salary Average : $89,667
Salary Average Remaining : $43,173
Drew Bavaro $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Logan Mailloux $87,500 (1)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Cameron Whitehead $87,500 (2)
Salary Remaining : $42,130
Salary Average : $87,500
Salary Average Remaining : $42,130
Parker Bell $85,750 (1)
Salary Remaining : $41,287
Salary Average : $85,750
Salary Average Remaining : $41,287
Dylan Roobroeck $85,000 (2)
Salary Remaining : $40,926
Salary Average : $85,000
Salary Average Remaining : $40,926
Harrison Brunicke $84,583 (3)
Salary Remaining : $40,725
Salary Average : $84,583
Salary Average Remaining : $40,725
Thomas Milic $84,167 (2)
Salary Remaining : $40,525
Salary Average : $84,167
Salary Average Remaining : $40,525
Kyle Clifford $82,800 (1)
Salary Remaining : $39,867
Salary Average : $82,800
Salary Average Remaining : $39,867
Parker Ford $81,250 (2)
Salary Remaining : $39,120
Salary Average : $81,250
Salary Average Remaining : $39,120
Dmitri Kuzmin $79,556 (1)
Salary Remaining : $38,305
Salary Average : $79,556
Salary Average Remaining : $38,305
Michael O'leary $78,000 (1)
Salary Remaining : $37,556
Salary Average : $78,000
Salary Average Remaining : $37,556
Ethan de Jong $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Tyrel Bauer $77,500 (1)
Salary Remaining : $37,315
Salary Average : $77,500
Salary Average Remaining : $37,315
Total Farm Players20
Salary Commitment
Year 2025 : $1,723,522
Year 2026 : $788,083
Year 2027 : $176,416
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,723,522
Year 2026 : $788,083
Year 2027 : $176,416
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $95,500,000
Available Cap Space

Over Minimum of
$70,600,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $55,451,794 $94,945,736 $554,264 $24,345,736 272552
Boston Bruins $34,298,683 $79,997,500 $15,502,500 $9,397,500 232346
Buffalo Sabres $53,700,203 $90,805,360 $4,694,640 $20,205,360 232245
Calgary Flames $56,463,355 $92,109,328 $3,390,672 $21,509,328 252449
Carolina Hurricanes $58,133,082 $78,695,832 $16,804,168 $8,095,832 372057
Chicago Blackhawks $48,579,681 $92,561,664 $2,938,336 $21,961,664 242650
Colorado Avalanche $40,201,520 $90,444,760 $5,055,240 $19,844,760 232548
Columbus Blue Jackets $62,418,705 $76,563,835 $18,936,165 $5,963,835 262349
Dallas Stars $44,008,853 $92,514,168 $2,985,832 $21,914,168 252247
Detroit Red Wings $43,099,374 $94,754,833 $745,167 $24,154,833 232750
Edmonton Oilers $36,794,651 $87,341,744 $8,158,256 $16,741,744 252247
Florida Panthers $61,827,918 $79,391,667 $16,108,333 $8,791,667 242650
Los Angeles Kings $36,404,239 $78,158,331 $17,341,669 $7,558,331 252651
Minnesota Wild $42,087,213 $88,662,499 $6,837,501 $18,062,499 292453
Montreal Canadiens $38,589,036 $92,944,168 $2,555,832 $22,344,168 252348
Nashville Predators $17,021,647 $93,305,665 $2,194,335 $22,705,665 212849
New Jersey Devils $74,227,377 $91,164,725 $4,335,275 $20,564,725 242549
New York Islanders $59,177,222 $85,444,762 $10,055,238 $14,844,762 232952
New York Rangers $59,779,659 $92,087,024 $3,412,976 $21,487,024 252247
Ottawa Senators $73,828,290 $90,997,381 $4,502,619 $20,397,381 252651
Philadelphia Flyers $65,784,782 $72,150,916 $23,349,084 $1,550,916 262349
Pittsburgh Penguins $59,576,971 $77,522,500 $17,977,500 $6,922,500 272148
San Jose Sharks $60,919,826 $93,081,192 $2,418,808 $22,481,192 242650
Seattle Kraken $39,561,506 $73,639,838 $21,860,162 $3,039,838 252348
St.Louis Blues $55,191,359 $95,417,000 $83,000 $24,817,000 222446
Tampa Bay Lightning $44,853,144 $87,928,214 $7,571,786 $17,328,214 212748
Toronto Maple Leafs $59,836,818 $89,386,499 $6,113,501 $18,786,499 272754
Utah Mammoth $70,847,514 $91,817,856 $3,682,144 $21,217,856 262652
Vancouver Canucks $55,745,877 $91,859,144 $3,640,856 $21,259,144 252550
Vegas Golden Knights $69,935,678 $85,546,189 $9,953,811 $14,946,189 242448
Washington Capitals $64,772,939 $82,549,333 $12,950,667 $11,949,333 282654
Winnipeg Jets $83,949,337 $84,263,789 $11,236,211 $13,663,789 272047