Please rotate your device to landscape mode for a better experience.
PACIFIC
CENTRAL
METROPOLITAN
ATLANTIC
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 333 - 88,89%
Level 2: 5000 - $60 - 4 751 - 95,03%
Level 3: 2000 - $35 - 1 829 - 91,43%
Level 4: 4000 - $25 - 3 707 - 92,68%
Luxury : 1000 - $200 - 948 - 94,81%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 5000 - $35 - 4 655 - 93,10%
Farm Level 2: 2500 - $15 - 2 351 - 94,02%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 568 - 92,05%
Average Income per Game$1,735,411
Year to Date Revenue$15,618,700
Farm
Home Games Left28
Average Attendance - %7 005 - 93,40%
Average Income per Game$295,279
Year to Date Revenue$2,362,231

Expense

Pro Players Total Salaries$103,816,065
Farm Players Total Salaries$2,742,917
Coaches Total Salaries$5,065,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,608,445
Farm Year To Date Expenses$927,584
Pro Salary Cap To Date$23,601,423
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,268,567
Farm Estimated Season Revenue$8,267,808
Pro Remaining Season Days139
Pro Expenses Per Days$583,060
Pro Estimated Expenses$81,045,340
Farm Remaining Season Days137
Farm Expenses Per Days$20,535
Farm Estimated Expenses$2,813,295
Estimated Season Expenses$83,858,635
Estimated Season Salary Cap$101,603,775
Estimate Under Maximum Salary Cap of $104,000,000$2,396,225
Estimate Over Minimum Salary Cap of $76,900,000 $24,703,775
Current Bank Account$61,365,085
Projected Bank Account$43,042,825

Pro Players Salaries

Jack Eichel (1 Way Contract) $13,500,000 (8)
-Salary Remaining : $10,143,243
-Salary Average : $13,500,000
-Salary Average Remaining : $10,143,243
Mathew Barzal (1 Way Contract) $9,150,000 (1)
-Salary Remaining : $6,874,865
-Salary Average : $9,150,000
-Salary Average Remaining : $6,874,865
Trevor Zegras (1 Way Contract) $9,125,000 (4)
-Salary Remaining : $6,856,081
-Salary Average : $9,125,000
-Salary Average Remaining : $6,856,081
Zach Benson (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $5,635,135
-Salary Average : $7,500,000
-Salary Average Remaining : $5,635,135
Noah Hanifin (1 Way Contract) $7,350,000 (6)
-Salary Remaining : $5,522,432
-Salary Average : $7,350,000
-Salary Average Remaining : $5,522,432
Nazem Kadri (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,259,459
-Salary Average : $7,000,000
-Salary Average Remaining : $5,259,459
Lukas Dostal (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $4,883,784
-Salary Average : $6,500,000
-Salary Average Remaining : $4,883,784
Owen Tippett (1 Way Contract) $6,200,000 (6)
-Salary Remaining : $4,658,378
-Salary Average : $6,200,000
-Salary Average Remaining : $4,658,378
Marcus Pettersson (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Dylan Strome (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,756,757
-Salary Average : $5,025,000
-Salary Average Remaining : $3,775,541
Jake McCabe (1 Way Contract) $4,491,898 (4)
-Salary Remaining : $3,374,994
-Salary Average : $4,491,898
-Salary Average Remaining : $3,374,994
Trevor Moore (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $3,155,676
-Salary Average : $4,200,000
-Salary Average Remaining : $3,155,676
Mason Lohrei (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,404,324
-Salary Average : $3,200,000
-Salary Average Remaining : $2,404,324
Olen Zellweger (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $2,329,189
-Salary Average : $3,100,000
-Salary Average Remaining : $2,329,189
Arturs Silovs (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,103,784
-Salary Average : $2,800,000
-Salary Average Remaining : $2,103,784
Brian Dumoulin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Radek Faksa (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $1,390,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,390,000
Steven Lorentz (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $1,014,324
-Salary Average : $1,350,000
-Salary Average Remaining : $1,014,324
Ryan Leonard $950,000 (2)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Shane Wright $886,667 (1)
-Salary Remaining : $666,198
-Salary Average : $886,667
-Salary Average Remaining : $666,198
Max Jones (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Michael DiPietro (1 Way Contract) $812,500 (1)
-Salary Remaining : $610,473
-Salary Average : $812,500
-Salary Average Remaining : $610,473
Total Pro Players22
Salary Commitment
Year 2026 : $103,816,065
Year 2027 : $80,566,898
Year 2028 : $70,266,898
Year 2029 : $60,166,898
Salary Average Commitment
Year 2026 : $103,841,065
Year 2027 : $80,591,898
Year 2028 : $70,266,898
Year 2029 : $60,166,898
Salary Cap with 1 Way Contract
Year 2026 : $103,816,065
Year 2027 : $80,566,898
Year 2028 : $70,266,898
Year 2029 : $60,166,898

Farm Players Salaries

Jakub Skarek $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Eduards Tralmaks $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Justin Holl $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Anthony Richard $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Justin Bailey $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Nicolas Aube-Kubel $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Valtteri Puustinen $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Eetu Liukas $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Matthew Highmore $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Jack Millar $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Brandon Scanlin $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Egor Afanasyev $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Julien Gauthier $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Logan Brown $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Luke Rowe $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Cedric Pare $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Tobie Bisson $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Gustav Olofsson $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Riley Tufte $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Matteo Pietroniro $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Dustin Tokarski $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Mason Shaw $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Kenneth Appleby $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Jack Devine $97,250 (2)
Salary Remaining : $72,805
Salary Average : $97,250
Salary Average Remaining : $72,805
Cole O'Hara $93,500 (1)
Salary Remaining : $69,997
Salary Average : $93,500
Salary Average Remaining : $69,997
Nico Myatovic $89,667 (1)
Salary Remaining : $67,128
Salary Average : $89,667
Salary Average Remaining : $67,128
Total Farm Players26
Salary Commitment
Year 2026 : $2,742,917
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,742,917
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 527 - 92,12%
Level 2: 5000 - $60 - 4 565 - 91,30%
Level 3: 2000 - $35 - 1 849 - 92,47%
Level 4: 4000 - $25 - 3 609 - 90,23%
Luxury : 1000 - $200 - 922 - 92,21%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 5000 - $35 - 4 744 - 94,89%
Farm Level 2: 2500 - $15 - 2 391 - 95,66%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16 473 - 91,52%
Average Income per Game$1,737,310
Year to Date Revenue$17,373,103
Farm
Home Games Left27
Average Attendance - %7 136 - 95,15%
Average Income per Game$300,872
Year to Date Revenue$2,707,844

Expense

Pro Players Total Salaries$105,472,500
Farm Players Total Salaries$2,184,972
Coaches Total Salaries$6,675,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,555,886
Farm Year To Date Expenses$882,280
Pro Salary Cap To Date$25,686,216
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,593,930
Farm Estimated Season Revenue$8,123,532
Pro Remaining Season Days139
Pro Expenses Per Days$599,041
Pro Estimated Expenses$83,266,699
Farm Remaining Season Days137
Farm Expenses Per Days$19,180
Farm Estimated Expenses$2,627,660
Estimated Season Expenses$85,894,359
Estimated Season Salary Cap$103,303,260
Estimate Under Maximum Salary Cap of $104,000,000$696,740
Estimate Over Minimum Salary Cap of $76,900,000 $26,403,260
Current Bank Account$34,838,710
Projected Bank Account$12,661,813

Pro Players Salaries

Connor Bedard (1 Way Contract) $15,000,000 (5)
-Salary Remaining : $11,270,270
-Salary Average : $15,000,000
-Salary Average Remaining : $11,270,270
David Pastrnak (1 Way Contract) $11,250,000 (5)
-Salary Remaining : $8,452,703
-Salary Average : $11,250,000
-Salary Average Remaining : $8,452,703
Charlie McAvoy (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $7,137,838
-Salary Average : $9,500,000
-Salary Average Remaining : $7,137,838
Jake Guentzel (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $6,762,162
-Salary Average : $9,000,000
-Salary Average Remaining : $6,762,162
Brock Faber (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Dylan Cozens (1 Way Contract) $7,100,000 (4)
-Salary Remaining : $5,334,595
-Salary Average : $7,100,000
-Salary Average Remaining : $5,334,595
Filip Gustavsson (1 Way Contract) $6,800,000 (5)
-Salary Remaining : $5,109,189
-Salary Average : $6,800,000
-Salary Average Remaining : $5,109,189
Sean Monahan (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $3,343,514
-Salary Average : $4,450,000
-Salary Average Remaining : $3,343,514
Connor Murphy (1 Way Contract) $4,100,000 (5)
-Salary Remaining : $3,080,541
-Salary Average : $4,100,000
-Salary Average Remaining : $3,080,541
Ross Colton (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Brady Skjei (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,629,730
-Salary Average : $3,500,000
-Salary Average Remaining : $2,629,730
Arseny Gritsyuk (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,441,892
-Salary Average : $3,250,000
-Salary Average Remaining : $2,441,892
Bobby Brink (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,066,216
-Salary Average : $2,750,000
-Salary Average Remaining : $2,066,216
Logan Stanley (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $1,840,811
-Salary Average : $2,450,000
-Salary Average Remaining : $1,840,811
Kevin Hayes (1 Way Contract) $2,395,000 (1)
-Salary Remaining : $1,799,486
-Salary Average : $2,395,000
-Salary Average Remaining : $1,799,486
Connor Dewar (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,690,541
-Salary Average : $2,250,000
-Salary Average Remaining : $1,690,541
Ben Hutton (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $93,919
-Salary Remaining : $1,014,324
-Salary Average : $1,350,000
-Salary Average Remaining : $1,014,324
Justus Annunen (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $939,189
-Salary Average : $1,250,000
-Salary Average Remaining : $939,189
Nikita Grebenkin (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $826,486
-Salary Average : $1,100,000
-Salary Average Remaining : $826,486
Daniil But $950,000 (2)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Owen Allard (1 Way Contract) $944,167 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $709,401
-Salary Average : $944,167
-Salary Average Remaining : $709,401
Matvei Gridin $942,500 (2)
-Salary Remaining : $708,149
-Salary Average : $942,500
-Salary Average Remaining : $708,149
Cole Hutson $940,833 (2)
-Salary Remaining : $706,896
-Salary Average : $940,833
-Salary Average Remaining : $706,896
Tyler Tucker (1 Way Contract) $925,000 (1)
-Salary Remaining : $695,000
-Salary Average : $925,000
-Salary Average Remaining : $695,000
Colten Ellis $775,000 (1)
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Total Pro Players25
Salary Commitment
Year 2026 : $105,472,500
Year 2027 : $81,933,333
Year 2028 : $74,500,000
Year 2029 : $71,250,000
Salary Average Commitment
Year 2026 : $105,472,500
Year 2027 : $81,933,333
Year 2028 : $74,500,000
Year 2029 : $71,250,000
Salary Cap with 1 Way Contract
Year 2026 : $103,303,333
Year 2027 : $81,933,333
Year 2028 : $74,500,000
Year 2029 : $71,250,000

Farm Players Salaries

Christian Kyrou $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Colton White $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Ivan Ryabkin $95,222 (3)
Salary Remaining : $71,287
Salary Average : $95,222
Salary Average Remaining : $71,287
Mads Sogaard $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Scott Ratzlaff $93,500 (2)
Salary Remaining : $69,997
Salary Average : $93,500
Salary Average Remaining : $69,997
Julian Lutz $92,333 (1)
Salary Remaining : $69,124
Salary Average : $92,333
Salary Average Remaining : $69,124
Andrew Cristall $88,917 (2)
Salary Remaining : $66,566
Salary Average : $88,917
Salary Average Remaining : $66,566
Dalibor Dvorsky $88,667 (2)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Brett Seney $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jarred Tinordi $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ben Steeves $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Dennis Gilbert $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Kevin Rooney $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Dillon Dube $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Austin Strand $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Liam Foudy $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jamie Engelbert $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Riley Duran $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Luke Prokop $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ashton Sautner $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jacob Moverare $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Oscar Eklind $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
C.J. Kier $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Bryce McConnell-Barker $83,833 (1)
Salary Remaining : $62,760
Salary Average : $83,833
Salary Average Remaining : $62,760
Anton Blidh $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players25
Salary Commitment
Year 2026 : $2,184,972
Year 2027 : $366,306
Year 2028 : $95,222
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,184,972
Year 2027 : $366,306
Year 2028 : $95,222
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 831 - 97,18%
Level 2: 5000 - $60 - 4 870 - 97,40%
Level 3: 2000 - $35 - 1 941 - 97,03%
Level 4: 4000 - $25 - 3 839 - 95,96%
Luxury : 1000 - $200 - 967 - 96,65%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 752 - 95,05%
Farm Level 2: 2500 - $15 - 2 371 - 94,84%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %17 446 - 96,92%
Average Income per Game$1,836,380
Year to Date Revenue$18,363,803
Farm
Home Games Left27
Average Attendance - %7 123 - 94,98%
Average Income per Game$300,832
Year to Date Revenue$2,707,485

Expense

Pro Players Total Salaries$104,090,122
Farm Players Total Salaries$2,064,083
Coaches Total Salaries$6,170,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,166,723
Farm Year To Date Expenses$724,960
Pro Salary Cap To Date$25,441,723
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,764,170
Farm Estimated Season Revenue$8,122,455
Pro Remaining Season Days139
Pro Expenses Per Days$591,568
Pro Estimated Expenses$82,227,952
Farm Remaining Season Days137
Farm Expenses Per Days$15,760
Farm Estimated Expenses$2,159,120
Estimated Season Expenses$84,387,072
Estimated Season Salary Cap$102,457,175
Estimate Under Maximum Salary Cap of $104,000,000$1,542,825
Estimate Over Minimum Salary Cap of $76,900,000 $25,557,175
Current Bank Account$37,792,352
Projected Bank Account$20,291,905

Pro Players Salaries

Kyle Connor (1 Way Contract) $12,000,000 (8)
-Salary Remaining : $9,016,216
-Salary Average : $12,000,000
-Salary Average Remaining : $9,016,216
Igor Shesterkin (1 Way Contract) $11,500,000 (7)
-Salary Remaining : $8,640,541
-Salary Average : $11,500,000
-Salary Average Remaining : $8,640,541
Rasmus Dahlin (1 Way Contract) $11,000,000 (6)
-Salary Remaining : $8,264,865
-Salary Average : $11,000,000
-Salary Average Remaining : $8,264,865
Alex Tuch (1 Way Contract) $10,500,000 (8)
-Salary Remaining : $7,889,189
-Salary Average : $10,500,000
-Salary Average Remaining : $7,889,189
Noah Dobson (1 Way Contract) $9,500,000 (7)
-Salary Remaining : $7,137,838
-Salary Average : $9,500,000
-Salary Average Remaining : $7,137,838
Matty Beniers (1 Way Contract) $7,140,000 (5)
-Salary Remaining : $5,364,649
-Salary Average : $7,140,000
-Salary Average Remaining : $5,364,649
Jaccob Slavin (1 Way Contract) $6,395,955 (7)
-Salary Remaining : $4,805,609
-Salary Average : $6,395,955
-Salary Average Remaining : $4,805,609
Artem Zub (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $3,456,216
-Salary Average : $4,600,000
-Salary Average Remaining : $3,456,216
Mackie Samoskevich (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $2,892,703
-Salary Average : $3,850,000
-Salary Average Remaining : $2,892,703
Tyson Foerster (1 Way Contract) $3,750,000 (9)
-Salary Remaining : $2,817,568
-Salary Average : $3,750,000
-Salary Average Remaining : $2,817,568
Ridly Greig (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,441,892
-Salary Average : $3,250,000
-Salary Average Remaining : $2,441,892
Jordan Binnington (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Jordan Staal (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,178,919
-Salary Average : $2,900,000
-Salary Average Remaining : $2,178,919
Ilya Mikheyev (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,066,216
-Salary Average : $2,750,000
-Salary Average Remaining : $2,066,216
Conor Timmins (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,652,973
-Salary Average : $2,200,000
-Salary Average Remaining : $1,652,973
Noel Acciari (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,427,568
-Salary Average : $1,900,000
-Salary Average Remaining : $1,427,568
Hendrix Lapierre (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $976,757
-Salary Average : $1,300,000
-Salary Average Remaining : $976,757
Erik Gudbranson (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $864,054
-Salary Average : $1,150,000
-Salary Average Remaining : $864,054
Dmitry Kulikov (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $864,054
-Salary Average : $1,150,000
-Salary Average Remaining : $864,054
Jimmy Snuggerud $950,000 (1)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Gabe Perreault $941,667 (1)
-Salary Remaining : $707,523
-Salary Average : $941,667
-Salary Average Remaining : $707,523
Devon Levi (1 Way Contract) $812,500 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $610,473
-Salary Average : $812,500
-Salary Average Remaining : $610,473
Keaton Middleton (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Tyson Kozak $775,000 (2)
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Total Pro Players24
Salary Commitment
Year 2026 : $104,090,122
Year 2027 : $90,110,955
Year 2028 : $84,985,955
Year 2029 : $75,135,955
Salary Average Commitment
Year 2026 : $104,090,122
Year 2027 : $86,760,955
Year 2028 : $81,635,955
Year 2029 : $71,785,955
Salary Cap with 1 Way Contract
Year 2026 : $102,502,624
Year 2027 : $86,760,955
Year 2028 : $81,635,955
Year 2029 : $71,785,955

Farm Players Salaries

Luke Haymes $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Jack Anderson $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Scott Perunovich $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Kai Uchacz $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Ryan Suzuki $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Trevor Kuntar $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Tomas Suchanek $94,500 (1)
Salary Remaining : $70,746
Salary Average : $94,500
Salary Average Remaining : $70,746
Stian Solberg $94,250 (2)
Salary Remaining : $70,559
Salary Average : $94,250
Salary Average Remaining : $70,559
Bradly Nadeau $91,833 (1)
Salary Remaining : $68,750
Salary Average : $91,833
Salary Average Remaining : $68,750
Harrison Scott $90,000 (1)
Salary Remaining : $67,377
Salary Average : $90,000
Salary Average Remaining : $67,377
Henrik Rybinski $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ryan Mast $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Sam Morton $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Judd Caulfield $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Isaac Poulter $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Joey Larson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Maksymilian Szuber $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Matthew Maggio $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Chase Stillman $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Sammy Walker $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Vsevolod Komarov $83,500 (1)
Salary Remaining : $62,511
Salary Average : $83,500
Salary Average Remaining : $62,511
Brian Halonen $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Joe Hicketts $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players23
Salary Commitment
Year 2026 : $2,064,083
Year 2027 : $94,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,064,083
Year 2027 : $94,250
Year 2028 : $0
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 782 - 96,37%
Level 2: 5000 - $60 - 4 756 - 95,13%
Level 3: 2000 - $35 - 1 964 - 98,20%
Level 4: 4000 - $25 - 3 888 - 97,20%
Luxury : 1000 - $200 - 941 - 94,10%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $35 - 4 748 - 94,96%
Farm Level 2: 2500 - $15 - 2 323 - 92,91%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 332 - 96,29%
Average Income per Game$1,814,436
Year to Date Revenue$19,958,795
Farm
Home Games Left27
Average Attendance - %7 071 - 94,28%
Average Income per Game$299,528
Year to Date Revenue$2,695,752

Expense

Pro Players Total Salaries$100,247,500
Farm Players Total Salaries$2,428,625
Coaches Total Salaries$6,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,663,175
Farm Year To Date Expenses$893,274
Pro Salary Cap To Date$25,312,334
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,247,513
Farm Estimated Season Revenue$8,087,256
Pro Remaining Season Days139
Pro Expenses Per Days$568,365
Pro Estimated Expenses$79,002,735
Farm Remaining Season Days137
Farm Expenses Per Days$19,419
Farm Estimated Expenses$2,660,403
Estimated Season Expenses$81,663,138
Estimated Season Salary Cap$100,633,376
Estimate Under Maximum Salary Cap of $104,000,000$3,366,624
Estimate Over Minimum Salary Cap of $76,900,000 $23,733,376
Current Bank Account$61,048,366
Projected Bank Account$43,719,997

Pro Players Salaries

John Carlson (1 Way Contract) $13,200,000 (2)
-Salary Remaining : $9,917,838
-Salary Average : $13,200,000
-Salary Average Remaining : $9,917,838
Sebastian Aho (1 Way Contract) $9,750,000 (6)
-Salary Remaining : $7,325,676
-Salary Average : $9,750,000
-Salary Average Remaining : $7,325,676
Mark Scheifele (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Rasmus Andersson (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Sean Couturier (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $5,822,973
-Salary Average : $7,750,000
-Salary Average Remaining : $5,822,973
Matt Boldy (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $5,259,459
-Salary Average : $7,000,000
-Salary Average Remaining : $5,259,459
Matt Coronato (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $4,883,784
-Salary Average : $6,500,000
-Salary Average Remaining : $4,883,784
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
-Salary Remaining : $4,602,027
-Salary Average : $6,125,000
-Salary Average Remaining : $4,602,027
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Dylan Samberg (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $4,320,270
-Salary Average : $5,750,000
-Salary Average Remaining : $4,320,270
Artturi Lehkonen (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Jaden Schwartz (Out of Payroll) $4,400,000 (3)
-Salary Remaining : $3,305,946
-Salary Average : $4,400,000
-Salary Average Remaining : $3,305,946
Max Domi (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,817,568
-Salary Average : $3,750,000
-Salary Average Remaining : $2,817,568
Casey Cizikas (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Matt Roy (1 Way Contract) $2,010,000 (1)
-Salary Remaining : $1,510,216
-Salary Average : $2,010,000
-Salary Average Remaining : $1,510,216
Evander Kane (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,502,703
-Salary Average : $2,000,000
-Salary Average Remaining : $1,502,703
Cam Talbot (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,502,703
-Salary Average : $2,000,000
-Salary Average Remaining : $1,502,703
Artyom Levshunov $975,000 (1)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Louis Crevier (1 Way Contract) $900,000 (1)
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Nicolas Deslauriers (1 Way Contract) $875,000 (2)
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Tanner Pearson (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Yan Kuznetsov $812,500 (1)
-Salary Remaining : $610,473
-Salary Average : $812,500
-Salary Average Remaining : $610,473
Total Pro Players22
Salary Commitment
Year 2026 : $104,647,500
Year 2027 : $81,100,000
Year 2028 : $51,525,000
Year 2029 : $47,125,000
Salary Average Commitment
Year 2026 : $104,647,500
Year 2027 : $81,100,000
Year 2028 : $51,525,000
Year 2029 : $47,125,000
Salary Cap with 1 Way Contract
Year 2026 : $104,647,500
Year 2027 : $81,100,000
Year 2028 : $51,525,000
Year 2029 : $47,125,000

Farm Players Salaries

Daniil Miromanov $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Ludvig Jansson $95,500 (2)
Salary Remaining : $71,495
Salary Average : $95,500
Salary Average Remaining : $71,495
Jack Hughes03 $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Arsenii Sergeev $94,125 (1)
Salary Remaining : $70,465
Salary Average : $94,125
Salary Average Remaining : $70,465
Topias Leinonen $92,000 (2)
Salary Remaining : $68,874
Salary Average : $92,000
Salary Average Remaining : $68,874
Michael Pezzetta $90,000 (1)
Salary Remaining : $67,377
Salary Average : $90,000
Salary Average Remaining : $67,377
Coulson Pitre $86,000 (1)
Salary Remaining : $64,383
Salary Average : $86,000
Salary Average Remaining : $64,383
Joe Arntsen $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Alexis Gendron $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Charlie Wright $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Matt Luff $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Brayden Hislop $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Alex Belzile $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jayson Megna $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Kyle Criscuolo $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Trevor Carrick $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Marcus Hogberg $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Rory Kerins $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Travis Mitchell $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
William Stromgren $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Curtis Douglas $85,000 (2)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Sawyer Boulton $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Navrin Mutter $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Billy Sweezey $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Hunter Jones $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Colin Miller $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Oskar Pettersson $83,500 (1)
Salary Remaining : $62,511
Salary Average : $83,500
Salary Average Remaining : $62,511
Cameron Hebig $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players28
Salary Commitment
Year 2026 : $2,428,625
Year 2027 : $272,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,428,625
Year 2027 : $272,500
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 485 - 91,41%
Level 2: 5000 - $60 - 4 412 - 88,24%
Level 3: 2000 - $35 - 1 794 - 89,72%
Level 4: 4000 - $25 - 3 484 - 87,10%
Luxury : 1000 - $200 - 914 - 91,41%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 853 - 97,06%
Farm Level 2: 2500 - $15 - 2 408 - 96,32%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %16 089 - 89,38%
Average Income per Game$1,707,377
Year to Date Revenue$13,659,017
Farm
Home Games Left27
Average Attendance - %7 261 - 96,81%
Average Income per Game$306,897
Year to Date Revenue$2,762,072

Expense

Pro Players Total Salaries$92,139,725
Farm Players Total Salaries$2,080,084
Coaches Total Salaries$6,610,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,314,809
Farm Year To Date Expenses$1,013,512
Pro Salary Cap To Date$24,169,845
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,050,822
Farm Estimated Season Revenue$8,286,216
Pro Remaining Season Days139
Pro Expenses Per Days$522,917
Pro Estimated Expenses$72,685,463
Farm Remaining Season Days137
Farm Expenses Per Days$22,350
Farm Estimated Expenses$3,061,950
Estimated Season Expenses$75,747,413
Estimated Season Salary Cap$90,562,778
Estimate Under Maximum Salary Cap of $104,000,000$13,437,222
Estimate Over Minimum Salary Cap of $76,900,000 $13,662,778
Current Bank Account$33,805,172
Projected Bank Account$24,394,797

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (7)
-Salary Remaining : $9,016,216
-Salary Average : $12,000,000
-Salary Average Remaining : $9,016,216
Vladislav Gavrikov (1 Way Contract) $8,790,000 (2)
-Salary Remaining : $6,604,378
-Salary Average : $8,790,000
-Salary Average Remaining : $6,604,378
J.T. Miller (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $6,010,811
-Salary Average : $8,000,000
-Salary Average Remaining : $6,010,811
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $5,822,973
-Salary Average : $7,750,000
-Salary Average Remaining : $5,822,973
Seth Jarvis (1 Way Contract) $7,420,000 (6)
-Salary Remaining : $5,575,027
-Salary Average : $7,420,000
-Salary Average Remaining : $5,575,027
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $4,808,649
-Salary Average : $6,400,000
-Salary Average Remaining : $4,808,649
Adam Pelech (Out of Payroll) $5,750,000 (3)
-Salary Remaining : $4,320,270
-Salary Average : $5,750,000
-Salary Average Remaining : $4,320,270
Jackson Blake (Out of Payroll) $5,117,000 (8)
-Salary Remaining : $3,844,665
-Salary Average : $5,117,000
-Salary Average Remaining : $3,844,665
Niko Mikkola (1 Way Contract) $5,000,000 (8)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Sam Malinski (Out of Payroll) $4,750,000 (4)
-Salary Remaining : $3,568,919
-Salary Average : $4,750,000
-Salary Average Remaining : $3,568,919
Cole Sillinger (1 Way Contract) $4,625,000 (3)
-Salary Remaining : $3,475,000
-Salary Average : $4,625,000
-Salary Average Remaining : $3,475,000
Jack Drury (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Lawson Crouse (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $3,230,811
-Salary Average : $4,300,000
-Salary Average Remaining : $3,230,811
Jack McBain (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,193,243
-Salary Average : $4,250,000
-Salary Average Remaining : $3,193,243
Ryan Poehling (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $2,817,568
-Salary Average : $3,750,000
-Salary Average Remaining : $2,817,568
David Rittich (1 Way Contract) $2,835,000 (1)
-Salary Remaining : $2,130,081
-Salary Average : $2,835,000
-Salary Average Remaining : $2,130,081
David Kampf (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $1,803,243
-Salary Average : $2,400,000
-Salary Average Remaining : $1,803,243
Taylor Raddysh (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,352,432
-Salary Average : $1,800,000
-Salary Average Remaining : $1,352,432
Joel Nystrom (1 Way Contract) $1,225,000 (4)
-Salary Remaining : $920,405
-Salary Average : $1,225,000
-Salary Average Remaining : $920,405
Calen Addison (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $864,054
-Salary Average : $1,150,000
-Salary Average Remaining : $864,054
Juuso Valimaki (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Cale Fleury (1 Way Contract) $890,000 (1)
-Salary Remaining : $668,703
-Salary Average : $890,000
-Salary Average Remaining : $668,703
Dominik Shine (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Spencer Martin (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Alexander Holtz (1 Way Contract) $839,725 (1)
-Salary Remaining : $630,929
-Salary Average : $839,725
-Salary Average Remaining : $630,929
Elias Salomonsson $815,000 (1)
-Salary Remaining : $612,351
-Salary Average : $815,000
-Salary Average Remaining : $612,351
Jack St. Ivany $775,000 (1)
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Total Pro Players27
Salary Commitment
Year 2026 : $107,756,725
Year 2027 : $75,802,000
Year 2028 : $66,137,000
Year 2029 : $48,012,000
Salary Average Commitment
Year 2026 : $107,756,725
Year 2027 : $75,802,000
Year 2028 : $66,137,000
Year 2029 : $48,012,000
Salary Cap with 1 Way Contract
Year 2026 : $103,981,725
Year 2027 : $74,927,000
Year 2028 : $66,137,000
Year 2029 : $48,012,000

Farm Players Salaries

Amir Miftakhov $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Laurent Dauphin $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Mitchell Stephens $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Jack Becker $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Pheonix Copley $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Patrick Brown $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Dominic Toninato $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Joey Willis $96,000 (2)
Salary Remaining : $71,869
Salary Average : $96,000
Salary Average Remaining : $71,869
Zayne Parekh $95,375 (2)
Salary Remaining : $71,401
Salary Average : $95,375
Salary Average Remaining : $71,401
Carter Yakemchuk $94,167 (3)
Salary Remaining : $70,496
Salary Average : $94,167
Salary Average Remaining : $70,496
Quinton Burns $93,833 (2)
Salary Remaining : $70,247
Salary Average : $93,833
Salary Average Remaining : $70,247
Gracyn Sawchyn $93,417 (2)
Salary Remaining : $69,935
Salary Average : $93,417
Salary Average Remaining : $69,935
Lucas Mercuri $91,375 (1)
Salary Remaining : $68,406
Salary Average : $91,375
Salary Average Remaining : $68,406
Quentin Musty $90,917 (2)
Salary Remaining : $68,063
Salary Average : $90,917
Salary Average Remaining : $68,063
Walker Duehr $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Aidan Fulp $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Mike Hardman $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Michal Kunc $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Sean Day $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Shawn Element $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Matthew Barbolini $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Justin Robidas $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Leo Loof $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2026 : $2,080,084
Year 2027 : $651,209
Year 2028 : $94,167
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,080,084
Year 2027 : $651,209
Year 2028 : $94,167
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 571 - 92,85%
Level 2: 5000 - $60 - 4 618 - 92,35%
Level 3: 2000 - $35 - 1 860 - 93,01%
Level 4: 4000 - $25 - 3 677 - 91,92%
Luxury : 1000 - $200 - 907 - 90,69%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 5000 - $35 - 4 650 - 93,00%
Farm Level 2: 2500 - $15 - 2 331 - 93,24%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16 632 - 92,40%
Average Income per Game$1,747,065
Year to Date Revenue$17,470,653
Farm
Home Games Left27
Average Attendance - %6 981 - 93,08%
Average Income per Game$294,593
Year to Date Revenue$2,651,337

Expense

Pro Players Total Salaries$104,548,500
Farm Players Total Salaries$2,573,084
Coaches Total Salaries$5,385,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,190,889
Farm Year To Date Expenses$976,802
Pro Salary Cap To Date$22,918,997
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,906,090
Farm Estimated Season Revenue$7,954,011
Pro Remaining Season Days139
Pro Expenses Per Days$587,289
Pro Estimated Expenses$81,633,171
Farm Remaining Season Days137
Farm Expenses Per Days$21,082
Farm Estimated Expenses$2,888,234
Estimated Season Expenses$84,521,405
Estimated Season Salary Cap$100,795,415
Estimate Under Maximum Salary Cap of $104,000,000$3,204,585
Estimate Over Minimum Salary Cap of $76,900,000 $23,895,415
Current Bank Account$32,069,911
Projected Bank Account$11,408,607

Pro Players Salaries

Leo Carlsson (1 Way Contract) $18,000,000 (5)
-Salary Remaining : $13,524,324
-Salary Average : $18,000,000
-Salary Average Remaining : $13,524,324
Steven Stamkos (1 Way Contract) $11,100,000 (1)
-Salary Remaining : $8,340,000
-Salary Average : $11,100,000
-Salary Average Remaining : $8,340,000
Jake Sanderson (1 Way Contract) $8,050,000 (6)
-Salary Remaining : $6,048,378
-Salary Average : $8,050,000
-Salary Average Remaining : $6,048,378
Mats Zuccarello (1 Way Contract) $7,125,000 (1)
-Salary Remaining : $5,353,378
-Salary Average : $7,125,000
-Salary Average Remaining : $5,353,378
Ryan Pulock (1 Way Contract) $6,150,000 (4)
-Salary Remaining : $4,620,811
-Salary Average : $6,150,000
-Salary Average Remaining : $4,620,811
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
-Salary Remaining : $4,226,351
-Salary Average : $5,625,000
-Salary Average Remaining : $4,226,351
Kaiden Guhle $5,550,000 (5)
-Salary Remaining : $4,170,000
-Salary Average : $4,880,476
-Salary Average Remaining : $3,666,952
Ivan Barbashev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Vladimir Tarasenko (1 Way Contract) $4,925,000 (1)
-Salary Remaining : $3,700,405
-Salary Average : $4,925,000
-Salary Average Remaining : $3,700,405
Alex Vlasic (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $3,456,216
-Salary Average : $4,600,000
-Salary Average Remaining : $3,456,216
Mattias Ekholm (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Chandler Stephenson (1 Way Contract) $3,550,000 (1)
-Salary Remaining : $2,667,297
-Salary Average : $3,550,000
-Salary Average Remaining : $2,667,297
Joel Hofer (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $2,554,595
-Salary Average : $3,400,000
-Salary Average Remaining : $2,554,595
Jack Quinn (1 Way Contract) $3,375,000 (1)
-Salary Remaining : $2,535,811
-Salary Average : $3,375,000
-Salary Average Remaining : $2,535,811
Jake Evans (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,141,351
-Salary Average : $2,850,000
-Salary Average Remaining : $2,141,351
Brett Howden (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Drake Batherson (1 Way Contract) $2,487,500 (1)
-Salary Remaining : $1,868,986
-Salary Average : $2,487,500
-Salary Average Remaining : $1,868,986
Devin Cooley (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $1,014,324
-Salary Average : $1,350,000
-Salary Average Remaining : $1,014,324
Adam Erne (1 Way Contract) $1,111,000 (1)
-Salary Remaining : $834,751
-Salary Average : $1,111,000
-Salary Average Remaining : $834,751
Drew Helleson (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $826,486
-Salary Average : $1,100,000
-Salary Average Remaining : $826,486
Haydn Fleury (1 Way Contract) $950,000 (1)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Landon Slaggert (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Jeff Malott (1 Way Contract) $850,000 (3)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Total Pro Players23
Salary Commitment
Year 2026 : $104,548,500
Year 2027 : $64,525,000
Year 2028 : $58,175,000
Year 2029 : $44,850,000
Salary Average Commitment
Year 2026 : $103,878,976
Year 2027 : $63,855,476
Year 2028 : $57,505,476
Year 2029 : $44,180,476
Salary Cap with 1 Way Contract
Year 2026 : $103,648,496
Year 2027 : $64,525,000
Year 2028 : $58,175,000
Year 2029 : $44,850,000

Farm Players Salaries

Brandon Halverson $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Matthew Kessel $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Eddie Genborg $99,750 (3)
Salary Remaining : $74,676
Salary Average : $99,750
Salary Average Remaining : $74,676
Seamus Casey $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Oliver Moore $94,167 (1)
Salary Remaining : $70,496
Salary Average : $94,167
Salary Average Remaining : $70,496
Jack Peart $92,500 (1)
Salary Remaining : $69,249
Salary Average : $92,500
Salary Average Remaining : $69,249
Mattias Havelid $92,167 (2)
Salary Remaining : $68,999
Salary Average : $92,167
Salary Average Remaining : $68,999
Carey Terrance $92,000 (2)
Salary Remaining : $68,874
Salary Average : $92,000
Salary Average Remaining : $68,874
Carson Rehkopf $89,167 (2)
Salary Remaining : $66,753
Salary Average : $89,167
Salary Average Remaining : $66,753
Andrew Gibson $89,000 (2)
Salary Remaining : $66,628
Salary Average : $89,000
Salary Average Remaining : $66,628
Filip Mesar $88,667 (1)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Jiri Kulich $88,667 (1)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Gavin Brindley $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Hunter Haight $86,583 (1)
Salary Remaining : $64,819
Salary Average : $86,583
Salary Average Remaining : $64,819
Ondrej Becher $86,500 (1)
Salary Remaining : $64,757
Salary Average : $86,500
Salary Average Remaining : $64,757
Carson Bjarnason $85,833 (2)
Salary Remaining : $64,258
Salary Average : $85,833
Salary Average Remaining : $64,258
Mitch McLain $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Curtis McKenzie $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Colton Huard $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Zach Dean $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Elliot Desnoyers $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Josiah Slavin $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ole Julian Bjorgvik Holm $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Mitchell Weeks $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ty Nelson $83,667 (1)
Salary Remaining : $62,636
Salary Average : $83,667
Salary Average Remaining : $62,636
Filip Bystedt $82,833 (1)
Salary Remaining : $62,012
Salary Average : $82,833
Salary Average Remaining : $62,012
Ty Young $82,500 (1)
Salary Remaining : $61,762
Salary Average : $82,500
Salary Average Remaining : $61,762
Simon Lundmark $81,250 (1)
Salary Remaining : $60,827
Salary Average : $81,250
Salary Average Remaining : $60,827
Danny Zhilkin $80,333 (1)
Salary Remaining : $60,140
Salary Average : $80,333
Salary Average Remaining : $60,140
Total Farm Players29
Salary Commitment
Year 2026 : $2,573,084
Year 2027 : $635,417
Year 2028 : $99,750
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,573,084
Year 2027 : $635,417
Year 2028 : $99,750
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5 863 - 97,71%
Level 2: 5000 - $60 - 4 810 - 96,20%
Level 3: 2000 - $35 - 1 909 - 95,43%
Level 4: 4000 - $25 - 3 941 - 98,53%
Luxury : 1000 - $200 - 986 - 98,58%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 5000 - $35 - 4 924 - 98,48%
Farm Level 2: 2500 - $15 - 2 418 - 96,72%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %17 508 - 97,27%
Average Income per Game$1,843,656
Year to Date Revenue$18,436,560
Farm
Home Games Left27
Average Attendance - %7 342 - 97,89%
Average Income per Game$310,829
Year to Date Revenue$2,797,461

Expense

Pro Players Total Salaries$96,091,667
Farm Players Total Salaries$2,205,334
Coaches Total Salaries$6,590,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$25,608,054
Farm Year To Date Expenses$896,267
Pro Salary Cap To Date$23,780,485
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,996,992
Farm Estimated Season Revenue$8,392,383
Pro Remaining Season Days139
Pro Expenses Per Days$548,333
Pro Estimated Expenses$76,218,287
Farm Remaining Season Days137
Farm Expenses Per Days$18,827
Farm Estimated Expenses$2,579,299
Estimated Season Expenses$78,797,586
Estimated Season Salary Cap$97,476,441
Estimate Under Maximum Salary Cap of $104,000,000$6,523,559
Estimate Over Minimum Salary Cap of $76,900,000 $20,576,441
Current Bank Account$29,751,084
Projected Bank Account$18,342,873

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (1)
-Salary Remaining : $9,467,027
-Salary Average : $12,600,000
-Salary Average Remaining : $9,467,027
Elias Lindholm (1 Way Contract) $10,700,000 (5)
-Salary Remaining : $8,039,459
-Salary Average : $10,700,000
-Salary Average Remaining : $8,039,459
Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $7,137,838
-Salary Average : $9,500,000
-Salary Average Remaining : $7,137,838
Cale Makar (1 Way Contract) $9,000,000 (9)
-Salary Remaining : $6,762,162
-Salary Average : $9,000,000
-Salary Average Remaining : $6,762,162
Kevin Fiala (Out of Payroll) $7,875,000 (2)
-Salary Remaining : $5,916,892
-Salary Average : $7,875,000
-Salary Average Remaining : $5,916,892
Gabriel Landeskog (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,259,459
-Salary Average : $7,000,000
-Salary Average Remaining : $5,259,459
Pius Suter (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $4,357,838
-Salary Average : $5,800,000
-Salary Average Remaining : $4,357,838
Evgeni Malkin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Tony DeAngelo (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Marcus Foligno (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Sean Walker (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $2,817,568
-Salary Average : $3,750,000
-Salary Average Remaining : $2,817,568
Taylor Hall (1 Way Contract) $3,166,667 (2)
-Salary Remaining : $2,379,280
-Salary Average : $3,166,667
-Salary Average Remaining : $2,379,280
Alex Lyon (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Evan Rodrigues (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Nick Seeler (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,028,649
-Salary Average : $2,700,000
-Salary Average Remaining : $2,028,649
Patrik Laine (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,690,541
-Salary Average : $2,250,000
-Salary Average Remaining : $1,690,541
Matt Murray (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $1,540,270
-Salary Average : $2,050,000
-Salary Average Remaining : $1,540,270
Jamie Oleksiak (1 Way Contract) $1,875,000 (2)
-Salary Remaining : $1,408,784
-Salary Average : $1,875,000
-Salary Average Remaining : $1,408,784
Jiri Patera $1,000,000 (1)
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Max Sasson (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Ben Meyers (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Bo Groulx $975,000 (1)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Jeff Petry (1 Way Contract) $950,000 (1)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Michael Eyssimont (1 Way Contract) $775,000 (1)
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Total Pro Players24
Salary Commitment
Year 2026 : $103,966,667
Year 2027 : $64,491,667
Year 2028 : $38,375,000
Year 2029 : $27,750,000
Salary Average Commitment
Year 2026 : $103,966,667
Year 2027 : $56,566,667
Year 2028 : $30,450,000
Year 2029 : $19,700,000
Salary Cap with 1 Way Contract
Year 2026 : $101,966,664
Year 2027 : $54,566,668
Year 2028 : $30,450,000
Year 2029 : $19,700,000

Farm Players Salaries

Ian Mitchell $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Joe Fleming $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Matt Tomkins $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Robert Mastrosimone $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Olle Lycksell $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Dysin Mayo $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Dmitri Kuzmin $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Ethan Samson $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Jean-Luc Foudy $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Jack Ricketts $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Tyler Boucher $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Zach Metsa $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Jeremie Poirier $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Riley Bezeau $94,000 (1)
Salary Remaining : $70,372
Salary Average : $94,000
Salary Average Remaining : $70,372
Samuel Savoie $89,667 (1)
Salary Remaining : $67,127
Salary Average : $89,667
Salary Average Remaining : $67,127
Taylor Makar $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Jonathan Lemieux $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jacob Quillan $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Wojciech Stachowiak $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Caleb MacDonald $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ronnie Attard $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Matěj Blümel $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jake Furlong $84,167 (1)
Salary Remaining : $63,010
Salary Average : $84,167
Salary Average Remaining : $63,010
Trent Miner $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Jakub Brabenec $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2026 : $2,205,334
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,205,334
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 312 - 88,54%
Level 2: 5000 - $60 - 4 575 - 91,50%
Level 3: 2000 - $35 - 1 808 - 90,41%
Level 4: 4000 - $25 - 3 545 - 88,62%
Luxury : 1000 - $200 - 907 - 90,71%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 786 - 95,71%
Farm Level 2: 2500 - $15 - 2 334 - 93,35%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %16 148 - 89,71%
Average Income per Game$1,697,201
Year to Date Revenue$18,669,215
Farm
Home Games Left27
Average Attendance - %7 119 - 94,92%
Average Income per Game$301,730
Year to Date Revenue$2,715,572

Expense

Pro Players Total Salaries$79,156,251
Farm Players Total Salaries$2,436,500
Coaches Total Salaries$6,375,000
Luxury Taxe Total$0
Special Salary Cap Value$6,824,167
Pro Year To Date Expenses$21,036,411
Farm Year To Date Expenses$828,478
Pro Salary Cap To Date$18,638,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,613,242
Farm Estimated Season Revenue$8,146,716
Pro Remaining Season Days139
Pro Expenses Per Days$457,331
Pro Estimated Expenses$63,569,009
Farm Remaining Season Days137
Farm Expenses Per Days$18,369
Farm Estimated Expenses$2,516,553
Estimated Season Expenses$66,085,562
Estimated Season Salary Cap$82,119,277
Estimate Under Maximum Salary Cap of $104,000,000$21,880,723
Estimate Over Minimum Salary Cap of $76,900,000 $5,219,277
Current Bank Account$69,254,207
Projected Bank Account$63,928,603

Pro Players Salaries

Pavel Dorofeyev (1 Way Contract) $11,000,000 (7)
-Salary Remaining : $8,264,865
-Salary Average : $11,000,000
-Salary Average Remaining : $8,264,865
Darnell Nurse (1 Way Contract) $9,250,000 (4)
-Salary Remaining : $6,950,000
-Salary Average : $9,250,000
-Salary Average Remaining : $6,950,000
Tristan Jarry (1 Way Contract) $5,375,000 (2)
-Salary Remaining : $4,038,514
-Salary Average : $5,375,000
-Salary Average Remaining : $4,038,514
Jordan Spence (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
John Marino (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $3,305,946
-Salary Average : $4,400,000
-Salary Average Remaining : $3,305,946
Morgan Frost (1 Way Contract) $4,375,000 (1)
-Salary Remaining : $3,287,162
-Salary Average : $4,375,000
-Salary Average Remaining : $3,287,162
Zack Bolduc (1 Way Contract) $4,200,000 (4)
-Salary Remaining : $3,155,676
-Salary Average : $4,200,000
-Salary Average Remaining : $3,155,676
Gage Goncalves (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Jakob Pelletier (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $2,775,000
-1 Way Contract Salary Cap Remaining : $2,085,000
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Kirill Marchenko (1 Way Contract) $3,850,000 (7)
-Salary Remaining : $2,892,703
-Salary Average : $3,850,000
-Salary Average Remaining : $2,892,703
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,066,216
-Salary Average : $2,750,000
-Salary Average Remaining : $2,066,216
Pontus Holmberg (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Akira Schmid (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,502,703
-Salary Average : $2,000,000
-Salary Average Remaining : $1,502,703
John Beecher (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,427,568
-Salary Average : $1,900,000
-Salary Average Remaining : $1,427,568
Nils Lundkvist (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,314,865
-Salary Average : $1,750,000
-Salary Average Remaining : $1,314,865
Jacob Bernard-Docker (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,202,162
-Salary Average : $1,600,000
-Salary Average Remaining : $1,202,162
Nick Cousins (1 Way Contract) $1,587,500 (2)
-Salary Remaining : $1,192,770
-Salary Average : $1,587,500
-Salary Average Remaining : $1,192,770
Fedor Svechkov (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $939,189
-Salary Average : $1,250,000
-Salary Average Remaining : $939,189
Colton Dach (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $901,622
-Salary Average : $1,200,000
-Salary Average Remaining : $901,622
Kevin Stenlund (1 Way Contract) $995,000 (1)
-Salary Remaining : $747,595
-Salary Average : $995,000
-Salary Average Remaining : $747,595
Brennan Othmann $975,000 (1)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Igor Chernyshov $945,417 (2)
-Salary Remaining : $710,340
-Salary Average : $945,417
-Salary Average Remaining : $710,340
Tyson Hinds (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Denton Mateychuk $886,667 (1)
-Salary Remaining : $666,198
-Salary Average : $886,667
-Salary Average Remaining : $666,198
John Leonard (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Dennis Hildeby $841,667 (2)
-Salary Remaining : $632,388
-Salary Average : $841,667
-Salary Average Remaining : $632,388
Kyle MacLean (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Total Pro Players27
Salary Commitment
Year 2026 : $79,156,251
Year 2027 : $66,149,584
Year 2028 : $41,950,000
Year 2029 : $41,950,000
Salary Average Commitment
Year 2026 : $79,156,251
Year 2027 : $57,499,584
Year 2028 : $33,300,000
Year 2029 : $33,300,000
Salary Cap with 1 Way Contract
Year 2026 : $75,406,248
Year 2027 : $55,374,583
Year 2028 : $33,300,000
Year 2029 : $33,300,000

Farm Players Salaries

Owen Flores $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Ty Gallagher $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Cole Eiserman $107,500 (3)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Vladislav Kolyachonok $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Michael Callahan $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Zac Jones $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Noel Gunler $99,500 (1)
Salary Remaining : $74,489
Salary Average : $99,500
Salary Average Remaining : $74,489
Sam Bitten $99,500 (1)
Salary Remaining : $74,489
Salary Average : $99,500
Salary Average Remaining : $74,489
Guillaume Richard $94,250 (1)
Salary Remaining : $70,559
Salary Average : $94,250
Salary Average Remaining : $70,559
Konsta Helenius $94,250 (2)
Salary Remaining : $70,559
Salary Average : $94,250
Salary Average Remaining : $70,559
Leon Muggli $93,250 (3)
Salary Remaining : $69,810
Salary Average : $93,250
Salary Average Remaining : $69,810
Andrew Basha $93,250 (3)
Salary Remaining : $69,810
Salary Average : $93,250
Salary Average Remaining : $69,810
Shai Buium $92,500 (1)
Salary Remaining : $69,249
Salary Average : $92,500
Salary Average Remaining : $69,249
Jacob Fowler $92,333 (2)
Salary Remaining : $69,124
Salary Average : $92,333
Salary Average Remaining : $69,124
Garin Bjorklund $90,000 (1)
Salary Remaining : $67,377
Salary Average : $90,000
Salary Average Remaining : $67,377
Reid Schaefer $88,667 (1)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Joakim Kemell $88,667 (1)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Tomas Hamara $87,833 (1)
Salary Remaining : $65,755
Salary Average : $87,833
Salary Average Remaining : $65,755
Mikael Pyyhtia $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Nolan Allan $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Fabian Lysell $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Olivier Nadeau $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Vitali Kravtsov $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Sloan Stanick $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
James Malatesta $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Tristen Nielsen $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players26
Salary Commitment
Year 2026 : $2,436,500
Year 2027 : $655,583
Year 2028 : $294,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,436,500
Year 2027 : $655,583
Year 2028 : $294,000
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 761 - 96,02%
Level 2: 5000 - $60 - 4 947 - 98,95%
Level 3: 2000 - $35 - 1 919 - 95,97%
Level 4: 4000 - $25 - 3 891 - 97,26%
Luxury : 1000 - $200 - 971 - 97,13%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 4 616 - 92,31%
Farm Level 2: 2500 - $15 - 2 427 - 97,07%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 490 - 97,17%
Average Income per Game$1,835,153
Year to Date Revenue$20,186,684
Farm
Home Games Left27
Average Attendance - %7 042 - 93,90%
Average Income per Game$294,937
Year to Date Revenue$2,654,436

Expense

Pro Players Total Salaries$104,917,000
Farm Players Total Salaries$2,071,833
Coaches Total Salaries$4,520,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,561,150
Farm Year To Date Expenses$804,646
Pro Salary Cap To Date$23,004,012
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,889,746
Farm Estimated Season Revenue$7,963,308
Pro Remaining Season Days139
Pro Expenses Per Days$584,795
Pro Estimated Expenses$81,286,505
Farm Remaining Season Days137
Farm Expenses Per Days$18,152
Farm Estimated Expenses$2,486,824
Estimated Season Expenses$83,773,329
Estimated Season Salary Cap$99,748,553
Estimate Under Maximum Salary Cap of $104,000,000$4,251,447
Estimate Over Minimum Salary Cap of $76,900,000 $22,848,553
Current Bank Account$57,655,666
Projected Bank Account$38,735,391

Pro Players Salaries

Jason Robertson (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $9,016,216
-Salary Average : $12,000,000
-Salary Average Remaining : $9,016,216
Thomas Harley (1 Way Contract) $10,587,000 (8)
-Salary Remaining : $7,954,557
-Salary Average : $10,587,000
-Salary Average Remaining : $7,954,557
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $6,348,919
-Salary Average : $8,450,000
-Salary Average Remaining : $6,348,919
Roope Hintz (1 Way Contract) $8,450,000 (1)
-Salary Remaining : $6,348,919
-Salary Average : $8,450,000
-Salary Average Remaining : $6,348,919
Wyatt Johnston (1 Way Contract) $8,400,000 (4)
-Salary Remaining : $6,311,351
-Salary Average : $8,400,000
-Salary Average Remaining : $6,311,351
Jake Oettinger (1 Way Contract) $8,250,000 (7)
-Salary Remaining : $6,198,649
-Salary Average : $8,250,000
-Salary Average Remaining : $6,198,649
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $4,883,784
-Salary Average : $6,500,000
-Salary Average Remaining : $4,883,784
Logan Stankoven (1 Way Contract) $6,000,000 (8)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Mavrik Bourque (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Bryan Rust (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $3,850,676
-Salary Average : $5,125,000
-Salary Average Remaining : $3,850,676
Dylan DeMelo (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $3,681,622
-Salary Average : $4,900,000
-Salary Average Remaining : $3,681,622
Nick Paul (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $2,366,757
-Salary Average : $3,150,000
-Salary Average Remaining : $2,366,757
Andre Burakovsky (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,066,216
-Salary Average : $2,750,000
-Salary Average Remaining : $2,066,216
David Perron (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $1,765,676
-Salary Average : $2,350,000
-Salary Average Remaining : $1,765,676
Corey Perry (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $1,540,270
-Salary Average : $2,050,000
-Salary Average Remaining : $1,540,270
Jonny Brodzinski (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $1,089,459
-Salary Average : $1,450,000
-Salary Average Remaining : $1,089,459
Nick Jensen (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $939,189
-Salary Average : $1,250,000
-Salary Average Remaining : $939,189
Adam Klapka (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $939,189
-Salary Average : $1,250,000
-Salary Average Remaining : $939,189
Mitchell Chaffee (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $788,919
-Salary Average : $1,050,000
-Salary Average Remaining : $788,919
Nick DeSimone (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Vitek Vanecek (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Mike Reilly (1 Way Contract) $880,000 (1)
-Salary Remaining : $661,189
-Salary Average : $880,000
-Salary Average Remaining : $661,189
Nikita Chibrikov (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Juho Lammikko (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Tobias Bjornfot (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Total Pro Players25
Salary Commitment
Year 2026 : $104,917,000
Year 2027 : $69,987,000
Year 2028 : $56,837,000
Year 2029 : $45,237,000
Salary Average Commitment
Year 2026 : $104,917,000
Year 2027 : $69,987,000
Year 2028 : $56,837,000
Year 2029 : $45,237,000
Salary Cap with 1 Way Contract
Year 2026 : $102,142,000
Year 2027 : $69,112,000
Year 2028 : $56,837,000
Year 2029 : $45,237,000

Farm Players Salaries

Artem Shlaine $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Blake Smith $107,500 (2)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Wilmer Skoog $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Isak Posch $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Riley Fiddler-Schultz $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Gabriel Szturc $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Colin White $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Ryan Chesley $94,583 (2)
Salary Remaining : $70,808
Salary Average : $94,583
Salary Average Remaining : $70,808
Colby Barlow $90,917 (2)
Salary Remaining : $68,063
Salary Average : $90,917
Salary Average Remaining : $68,063
Ayrton Martino $90,500 (1)
Salary Remaining : $67,751
Salary Average : $90,500
Salary Average Remaining : $67,751
Marc-Andre Gaudet $87,750 (1)
Salary Remaining : $65,693
Salary Average : $87,750
Salary Average Remaining : $65,693
Matthew Seminoff $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Justin Ertel $86,750 (1)
Salary Remaining : $64,944
Salary Average : $86,750
Salary Average Remaining : $64,944
Gavin White $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Luke Cavallin $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jon-Randall Avon $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Victor Ostman $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Mikulas Hovorka $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Elias PetterssonD $83,833 (1)
Salary Remaining : $62,760
Salary Average : $83,833
Salary Average Remaining : $62,760
Dryden Hunt $82,500 (1)
Salary Remaining : $61,762
Salary Average : $82,500
Salary Average Remaining : $61,762
Trey Taylor $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Remi Poirier $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Cameron Hughes $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players23
Salary Commitment
Year 2026 : $2,071,833
Year 2027 : $380,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,071,833
Year 2027 : $380,500
Year 2028 : $0
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5 424 - 90,40%
Level 2: 5000 - $60 - 4 529 - 90,58%
Level 3: 2000 - $35 - 1 806 - 90,30%
Level 4: 4000 - $25 - 3 559 - 88,98%
Luxury : 1000 - $200 - 914 - 91,42%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 5000 - $36 - 4 087 - 81,74%
Farm Level 2: 2500 - $16 - 1 966 - 78,64%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16 232 - 90,18%
Average Income per Game$1,722,975
Year to Date Revenue$17,229,746
Farm
Home Games Left27
Average Attendance - %6 053 - 80,71%
Average Income per Game$263,696
Year to Date Revenue$2,373,265

Expense

Pro Players Total Salaries$94,656,500
Farm Players Total Salaries$2,164,750
Coaches Total Salaries$6,805,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,888,306
Farm Year To Date Expenses$776,176
Pro Salary Cap To Date$23,670,985
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,135,187
Farm Estimated Season Revenue$7,119,795
Pro Remaining Season Days139
Pro Expenses Per Days$543,278
Pro Estimated Expenses$75,515,642
Farm Remaining Season Days137
Farm Expenses Per Days$17,048
Farm Estimated Expenses$2,335,576
Estimated Season Expenses$77,851,218
Estimated Season Salary Cap$93,472,615
Estimate Under Maximum Salary Cap of $104,000,000$10,527,385
Estimate Over Minimum Salary Cap of $76,900,000 $16,572,615
Current Bank Account$21,248,182
Projected Bank Account$5,651,946

Pro Players Salaries

Martin Necas (1 Way Contract) $11,500,000 (8)
-Salary Remaining : $8,640,541
-Salary Average : $11,500,000
-Salary Average Remaining : $8,640,541
Mikael Granlund (1 Way Contract) $9,504,000 (2)
-Salary Remaining : $7,140,843
-Salary Average : $9,504,000
-Salary Average Remaining : $7,140,843
Dylan Larkin (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $6,536,757
-Salary Average : $8,700,000
-Salary Average Remaining : $6,536,757
Moritz Seider (1 Way Contract) $8,550,000 (5)
-Salary Remaining : $6,424,054
-Salary Average : $8,550,000
-Salary Average Remaining : $6,424,054
Artemi Panarin (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $6,198,649
-Salary Average : $8,250,000
-Salary Average Remaining : $6,198,649
Lucas Raymond (1 Way Contract) $8,075,000 (6)
-Salary Remaining : $6,067,162
-Salary Average : $8,075,000
-Salary Average Remaining : $6,067,162
Jake DeBrusk (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Rickard Rakell (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Drew Doughty (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $3,305,946
-Salary Average : $4,400,000
-Salary Average Remaining : $3,305,946
Connor Ingram (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,193,243
-Salary Average : $4,250,000
-Salary Average Remaining : $3,193,243
Mikey Anderson (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $3,099,324
-Salary Average : $4,125,000
-Salary Average Remaining : $3,099,324
Jeremy Lauzon (Out of Payroll) $4,000,000 (6)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Ryan Hartman (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Alex Nedeljkovic (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Urho Vaakanainen (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $1,164,595
-Salary Average : $1,550,000
-Salary Average Remaining : $1,164,595
Brett Pesce (1 Way Contract) $1,505,000 (1)
-Salary Remaining : $1,130,784
-Salary Average : $1,505,000
-Salary Average Remaining : $1,130,784
Brendan Gaunce (Out of Payroll) $1,295,000 (1)
-Salary Remaining : $973,000
-Salary Average : $1,295,000
-Salary Average Remaining : $973,000
Curtis Lazar (1 Way Contract) $975,000 (1)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Beckett Sennecke $942,500 (2)
-Salary Remaining : $708,149
-Salary Average : $942,500
-Salary Average Remaining : $708,149
Calvin Pickard (1 Way Contract) $895,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $672,459
-Salary Average : $895,000
-Salary Average Remaining : $672,459
Donovan Sebrango (1 Way Contract) $865,000 (1)
-Salary Remaining : $649,919
-Salary Average : $865,000
-Salary Average Remaining : $649,919
Jansen Harkins (1 Way Contract) $860,000 (1)
-Salary Remaining : $646,162
-Salary Average : $860,000
-Salary Average Remaining : $646,162
Sonny Milano (1 Way Contract) $860,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $646,162
-Salary Average : $860,000
-Salary Average Remaining : $646,162
Joe Veleno (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Simon Edvinsson $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $99,951,500
Year 2027 : $58,821,500
Year 2028 : $32,125,000
Year 2029 : $32,125,000
Salary Average Commitment
Year 2026 : $99,951,500
Year 2027 : $58,821,500
Year 2028 : $32,125,000
Year 2029 : $32,125,000
Salary Cap with 1 Way Contract
Year 2026 : $98,196,504
Year 2027 : $58,821,500
Year 2028 : $32,125,000
Year 2029 : $32,125,000

Farm Players Salaries

Dennis Cholowski $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Konnor Smith $95,500 (2)
Salary Remaining : $71,495
Salary Average : $95,500
Salary Average Remaining : $71,495
Calum Ritchie $91,833 (2)
Salary Remaining : $68,750
Salary Average : $91,833
Salary Average Remaining : $68,750
Sawyer Mynio $90,667 (2)
Salary Remaining : $67,876
Salary Average : $90,667
Salary Average Remaining : $67,876
Chase Bradley $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
William Wallinder $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Carter Gylander $85,500 (1)
Salary Remaining : $64,008
Salary Average : $85,500
Salary Average Remaining : $64,008
Kaleb Lawrence $85,250 (1)
Salary Remaining : $63,821
Salary Average : $85,250
Salary Average Remaining : $63,821
William Rousseau $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jacob Gaucher $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Brett Harrison $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Thomas Bordeleau $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Djibril Toure $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Chas Sharpe $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Samuel Fagemo $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jaxon Nelson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Calle Clang $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Kenta Isogai $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Martin Frk $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jett Woo $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Yanick Turcotte $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Taige Harding $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jackson Parsons $85,000 (2)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Givani Smith $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jakub Stancl $83,500 (2)
Salary Remaining : $62,511
Salary Average : $83,500
Salary Average Remaining : $62,511
Total Farm Players25
Salary Commitment
Year 2026 : $2,164,750
Year 2027 : $621,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,164,750
Year 2027 : $621,500
Year 2028 : $0
Year 2029 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5 740 - 95,66%
Level 2: 5000 - $60 - 4 813 - 96,25%
Level 3: 2000 - $35 - 1 971 - 98,53%
Level 4: 4000 - $25 - 3 830 - 95,74%
Luxury : 1000 - $200 - 947 - 94,73%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 5000 - $35 - 4 690 - 93,80%
Farm Level 2: 2500 - $15 - 2 412 - 96,48%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left30
Average Attendance - %17 300 - 96,11%
Average Income per Game$1,813,137
Year to Date Revenue$21,757,642
Farm
Home Games Left27
Average Attendance - %7 102 - 94,70%
Average Income per Game$298,503
Year to Date Revenue$2,686,529

Expense

Pro Players Total Salaries$104,795,000
Farm Players Total Salaries$2,225,792
Coaches Total Salaries$3,925,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,702,726
Farm Year To Date Expenses$829,702
Pro Salary Cap To Date$25,745,422
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,394,105
Farm Estimated Season Revenue$8,059,587
Pro Remaining Season Days139
Pro Expenses Per Days$581,865
Pro Estimated Expenses$80,879,235
Farm Remaining Season Days137
Farm Expenses Per Days$18,037
Farm Estimated Expenses$2,471,069
Estimated Season Expenses$83,350,304
Estimated Season Salary Cap$103,731,928
Estimate Under Maximum Salary Cap of $104,000,000$268,072
Estimate Over Minimum Salary Cap of $76,900,000 $26,831,928
Current Bank Account$30,262,166
Projected Bank Account$9,365,554

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (7)
-Salary Remaining : $10,518,919
-Salary Average : $14,000,000
-Salary Average Remaining : $10,518,919
Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $9,391,892
-Salary Average : $12,500,000
-Salary Average Remaining : $9,391,892
Evan Bouchard (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $7,889,189
-Salary Average : $10,500,000
-Salary Average Remaining : $7,889,189
Sam Reinhart (1 Way Contract) $8,625,000 (6)
-Salary Remaining : $6,480,405
-Salary Average : $8,625,000
-Salary Average Remaining : $6,480,405
Alex Killorn (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
Alexander Romanov (1 Way Contract) $6,250,000 (7)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
Aaron Ekblad (1 Way Contract) $6,100,000 (7)
-Salary Remaining : $4,583,243
-Salary Average : $6,100,000
-Salary Average Remaining : $4,583,243
Spencer Knight (1 Way Contract) $5,833,333 (3)
-Salary Remaining : $4,382,883
-Salary Average : $5,833,333
-Salary Average Remaining : $4,382,883
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $3,850,676
-Salary Average : $5,125,000
-Salary Average Remaining : $3,850,676
Brandon Carlo (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,080,541
-Salary Average : $4,100,000
-Salary Average Remaining : $3,080,541
Anthony Stolarz (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $2,817,568
-Salary Average : $3,750,000
-Salary Average Remaining : $2,817,568
Timothy Liljegren (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,441,892
-Salary Average : $3,250,000
-Salary Average Remaining : $2,441,892
Ryan Shea (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $2,329,189
-Salary Average : $3,100,000
-Salary Average Remaining : $2,329,189
Luke Evangelista (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Martin Pospisil $2,500,000 (3)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Michael Bunting (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,390,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,390,000
Miles Wood (1 Way Contract) $1,850,000 (3)
-Salary Remaining : $1,390,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,390,000
Sean Kuraly (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $1,183,378
-Salary Average : $1,575,000
-Salary Average Remaining : $1,183,378
Nico Sturm (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Jonathan Quick (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Kailer Yamamoto $975,000 (1)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Matt Savoie $886,667 (1)
-Salary Remaining : $666,198
-Salary Average : $886,667
-Salary Average Remaining : $666,198
Joshua Mahura (1 Way Contract) $775,000 (1)
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Total Pro Players23
Salary Commitment
Year 2026 : $104,795,000
Year 2027 : $83,383,333
Year 2028 : $67,633,333
Year 2029 : $38,725,000
Salary Average Commitment
Year 2026 : $104,795,000
Year 2027 : $83,383,333
Year 2028 : $67,633,333
Year 2029 : $38,725,000
Salary Cap with 1 Way Contract
Year 2026 : $103,795,003
Year 2027 : $83,383,333
Year 2028 : $67,633,333
Year 2029 : $38,725,000

Farm Players Salaries

Egor Zamula $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Quinn Hutson $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Sam Lafferty $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Cade Webber $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Otto Salin $95,625 (2)
Salary Remaining : $71,588
Salary Average : $95,625
Salary Average Remaining : $71,588
Shane Lachance $94,250 (1)
Salary Remaining : $70,559
Salary Average : $94,250
Salary Average Remaining : $70,559
Tanner Molendyk $90,917 (2)
Salary Remaining : $68,063
Salary Average : $90,917
Salary Average Remaining : $68,063
Eduard Sale $88,667 (2)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Jack LaFontaine $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Connor Mackey $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Braden Hache $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Clark Bishop $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jason Polin $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Xavier Bourgault $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Garrett Pilon $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Garrett Wilson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ian McNulty $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jon Gillies $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Maros Jedlicka $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Chase Wouters $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Keean Washkurak $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Wyatt Newpower $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Olivier Rodrigue $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Josh Filmon $83,833 (1)
Salary Remaining : $62,760
Salary Average : $83,833
Salary Average Remaining : $62,760
Ben McCartney $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players25
Salary Commitment
Year 2026 : $2,225,792
Year 2027 : $275,209
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,225,792
Year 2027 : $275,209
Year 2028 : $0
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $100 - 5 461 - 91,02%
Level 2: 5000 - $60 - 4 838 - 96,77%
Level 3: 2000 - $35 - 1 929 - 96,45%
Level 4: 4000 - $25 - 3 871 - 96,77%
Luxury : 1000 - $200 - 967 - 96,67%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 5000 - $35 - 4 752 - 95,05%
Farm Level 2: 2500 - $15 - 2 409 - 96,36%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 066 - 94,81%
Average Income per Game$1,779,171
Year to Date Revenue$12,454,195
Farm
Home Games Left27
Average Attendance - %7 161 - 95,48%
Average Income per Game$301,673
Year to Date Revenue$2,715,057

Expense

Pro Players Total Salaries$89,554,167
Farm Players Total Salaries$2,410,556
Coaches Total Salaries$4,395,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,888,332
Farm Year To Date Expenses$975,170
Pro Salary Cap To Date$23,142,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,270,975
Farm Estimated Season Revenue$8,145,171
Pro Remaining Season Days139
Pro Expenses Per Days$500,293
Pro Estimated Expenses$69,540,727
Farm Remaining Season Days137
Farm Expenses Per Days$20,795
Farm Estimated Expenses$2,848,915
Estimated Season Expenses$72,389,642
Estimated Season Salary Cap$90,429,092
Estimate Under Maximum Salary Cap of $104,000,000$13,570,908
Estimate Over Minimum Salary Cap of $76,900,000 $13,529,092
Current Bank Account$28,288,144
Projected Bank Account$26,314,648

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $7,137,838
-Salary Average : $9,500,000
-Salary Average Remaining : $7,137,838
Seth Jones (Out of Payroll) $9,500,000 (4)
-Salary Remaining : $7,137,838
-Salary Average : $9,500,000
-Salary Average Remaining : $7,137,838
Claude Giroux (1 Way Contract) $8,550,000 (1)
-Salary Remaining : $6,424,054
-Salary Average : $8,550,000
-Salary Average Remaining : $6,424,054
Mika Zibanejad (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Morgan Rielly (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $5,635,135
-Salary Average : $7,500,000
-Salary Average Remaining : $5,635,135
Carter Verhaeghe (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $5,259,459
-Salary Average : $7,000,000
-Salary Average Remaining : $5,259,459
Gustav Forsling (1 Way Contract) $5,750,000 (6)
-Salary Remaining : $4,320,270
-Salary Average : $5,750,000
-Salary Average Remaining : $4,320,270
Brad Marchand (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $3,944,595
-Salary Average : $5,250,000
-Salary Average Remaining : $3,944,595
Adam Lowry (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Jason Zucker (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $3,568,919
-Salary Average : $4,750,000
-Salary Average Remaining : $3,568,919
Jason Dickinson (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Josh Manson (1 Way Contract) $3,950,000 (2)
-Salary Remaining : $2,967,838
-Salary Average : $3,950,000
-Salary Average Remaining : $2,967,838
Joseph Woll (1 Way Contract) $3,666,667 (2)
-Salary Remaining : $2,754,955
-Salary Average : $3,666,667
-Salary Average Remaining : $2,754,955
Vasily Podkolzin (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $2,216,486
-Salary Average : $2,950,000
-Salary Average Remaining : $2,216,486
Anthony Beauvillier (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,216,486
-Salary Average : $2,950,000
-Salary Average Remaining : $2,216,486
Connor Brown (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Brandon Bussi (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $1,427,568
-Salary Average : $1,900,000
-Salary Average Remaining : $1,427,568
James van Riemsdyk (1 Way Contract) $1,525,000 (1)
-Salary Remaining : $1,145,811
-Salary Average : $1,525,000
-Salary Average Remaining : $1,145,811
Michael Benning (1 Way Contract) $950,000 (1)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Nathan Walker (1 Way Contract) $887,500 (2)
-Salary Remaining : $666,824
-Salary Average : $887,500
-Salary Average Remaining : $666,824
Jordan Oesterle $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Matthew Robertson (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Parker Wotherspoon (1 Way Contract) $775,000 (1)
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Total Pro Players23
Salary Commitment
Year 2026 : $99,054,167
Year 2027 : $77,854,167
Year 2028 : $66,850,000
Year 2029 : $62,000,000
Salary Average Commitment
Year 2026 : $99,054,167
Year 2027 : $77,854,167
Year 2028 : $66,850,000
Year 2029 : $62,000,000
Salary Cap with 1 Way Contract
Year 2026 : $99,054,167
Year 2027 : $77,854,167
Year 2028 : $66,850,000
Year 2029 : $62,000,000

Farm Players Salaries

Evgenii Dadonov $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Logan Shaw $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Conor Murphy $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Lucas Johansen $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Jeremy Davies $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Tyler Pitlick $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Mackenzie MacEachern $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Cal Foote $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Kirill Gerasimyuk $92,500 (1)
Salary Remaining : $69,249
Salary Average : $92,500
Salary Average Remaining : $69,249
Andrew Agozzino $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Gerald Mayhew $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Matthew Phillips $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Brendan Furry $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Luke Toporowski $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
T.J. Tynan $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jacob MacDonald $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Yaniv Perets $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Daniel Carr $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Brandon Hickey $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Rafael Harvey-Pinard $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Josiah Didier $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Marc Johnstone $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Hugh McGing $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Marshall Rifai $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ryan Carpenter $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Fabian Wagner $83,056 (1)
Salary Remaining : $62,178
Salary Average : $83,056
Salary Average Remaining : $62,178
Steven Santini $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players27
Salary Commitment
Year 2026 : $2,410,556
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,410,556
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 5 626 - 93,77%
Level 2: 5000 - $60 - 4 725 - 94,51%
Level 3: 2000 - $35 - 1 884 - 94,21%
Level 4: 4000 - $25 - 3 764 - 94,09%
Luxury : 1000 - $200 - 892 - 89,20%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 5000 - $35 - 4 566 - 91,33%
Farm Level 2: 2500 - $15 - 2 342 - 93,69%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 892 - 93,84%
Average Income per Game$1,765,058
Year to Date Revenue$15,885,523
Farm
Home Games Left27
Average Attendance - %6 909 - 92,12%
Average Income per Game$290,485
Year to Date Revenue$2,614,368

Expense

Pro Players Total Salaries$102,833,333
Farm Players Total Salaries$2,469,278
Coaches Total Salaries$5,755,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,702,334
Farm Year To Date Expenses$810,474
Pro Salary Cap To Date$25,459,092
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,246,918
Farm Estimated Season Revenue$7,843,104
Pro Remaining Season Days139
Pro Expenses Per Days$582,883
Pro Estimated Expenses$81,020,737
Farm Remaining Season Days137
Farm Expenses Per Days$17,619
Farm Estimated Expenses$2,413,803
Estimated Season Expenses$83,434,540
Estimated Season Salary Cap$102,723,076
Estimate Under Maximum Salary Cap of $104,000,000$1,276,924
Estimate Over Minimum Salary Cap of $76,900,000 $25,823,076
Current Bank Account$18,950,724
Projected Bank Account$1,606,206

Pro Players Salaries

Adrian Kempe (1 Way Contract) $10,625,000 (8)
-Salary Remaining : $7,983,108
-Salary Average : $10,625,000
-Salary Average Remaining : $7,983,108
Zach Werenski (1 Way Contract) $9,583,333 (2)
-Salary Remaining : $7,200,450
-Salary Average : $9,583,333
-Salary Average Remaining : $7,200,450
Bo Horvat (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Jeremy Swayman (1 Way Contract) $8,250,000 (6)
-Salary Remaining : $6,198,649
-Salary Average : $8,250,000
-Salary Average Remaining : $6,198,649
Juraj Slafkovský (1 Way Contract) $7,600,000 (7)
-Salary Remaining : $5,710,270
-Salary Average : $7,600,000
-Salary Average Remaining : $5,710,270
Gabriel Vilardi (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $5,635,135
-Salary Average : $7,500,000
-Salary Average Remaining : $5,635,135
Brandt Clarke (1 Way Contract) $7,400,000 (5)
-Salary Remaining : $5,560,000
-Salary Average : $7,400,000
-Salary Average Remaining : $5,560,000
Quinton Byfield (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
MacKenzie Weegar (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
Alexander Wennberg (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Kevin Bahl (1 Way Contract) $5,350,000 (5)
-Salary Remaining : $4,019,730
-Salary Average : $5,350,000
-Salary Average Remaining : $4,019,730
Alex Laferriere (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $3,080,541
-Salary Average : $4,100,000
-Salary Average Remaining : $3,080,541
Brayden Schenn (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,441,892
-Salary Average : $3,250,000
-Salary Average Remaining : $2,441,892
Josh Anderson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,066,216
-Salary Average : $2,750,000
-Salary Average Remaining : $2,066,216
Scott Wedgewood (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Adam Gaudette (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,202,162
-Salary Average : $1,600,000
-Salary Average Remaining : $1,202,162
Ryan Winterton (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $845,270
-Salary Average : $1,125,000
-Salary Average Remaining : $845,270
Travis Hamonic (1 Way Contract) $900,000 (1)
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Samuel Helenius (1 Way Contract) $875,000 (2)
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Uvis Balinskis $875,000 (2)
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Alex Turcotte $775,000 (1)
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Adam Wilsby $775,000 (1)
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Total Pro Players22
Salary Commitment
Year 2026 : $102,833,333
Year 2027 : $93,533,333
Year 2028 : $73,725,000
Year 2029 : $61,475,000
Salary Average Commitment
Year 2026 : $102,833,333
Year 2027 : $93,533,333
Year 2028 : $73,725,000
Year 2029 : $61,475,000
Salary Cap with 1 Way Contract
Year 2026 : $102,833,333
Year 2027 : $93,533,333
Year 2028 : $73,725,000
Year 2029 : $61,475,000

Farm Players Salaries

Lassi Thomson $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Kyle Capobianco $107,500 (2)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Erik Gustafsson $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Kirill Kirsanov $94,250 (1)
Salary Remaining : $70,559
Salary Average : $94,250
Salary Average Remaining : $70,559
Kenny Connors $94,250 (1)
Salary Remaining : $70,559
Salary Average : $94,250
Salary Average Remaining : $70,559
Noel Nordh $93,500 (2)
Salary Remaining : $69,997
Salary Average : $93,500
Salary Average Remaining : $69,997
Luca Marrelli $93,194 (3)
Salary Remaining : $69,768
Salary Average : $93,194
Salary Average Remaining : $69,768
Vilmer Alriksson $93,167 (2)
Salary Remaining : $69,748
Salary Average : $93,167
Salary Average Remaining : $69,748
Koehn Ziemmer $90,417 (2)
Salary Remaining : $67,689
Salary Average : $90,417
Salary Average Remaining : $67,689
DJ King $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jujhar Khaira $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Martin Chromiak $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Carson Lambos $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Nathan Smith $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Carter King $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Francesco Pinelli $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Aatu Jamsen $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Magnus Chrona $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jan Mysak $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Viktor Neuchev $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Zach Gallant $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Anthony Vincent $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Louis Domingue $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Vadim Zherenko $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jorian Donovan $79,667 (1)
Salary Remaining : $59,641
Salary Average : $79,667
Salary Average Remaining : $59,641
Erik Portillo $78,333 (1)
Salary Remaining : $58,643
Salary Average : $78,333
Salary Average Remaining : $58,643
Andre Lee $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Spencer Smallman $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players28
Salary Commitment
Year 2026 : $2,469,278
Year 2027 : $477,778
Year 2028 : $93,194
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,469,278
Year 2027 : $477,778
Year 2028 : $93,194
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 683 - 94,72%
Level 2: 5000 - $60 - 4 652 - 93,05%
Level 3: 2000 - $35 - 1 912 - 95,60%
Level 4: 4000 - $25 - 3 869 - 96,74%
Luxury : 1000 - $200 - 940 - 94,03%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 4 834 - 96,68%
Farm Level 2: 2500 - $15 - 2 379 - 95,16%
Farm Total Capacity :7500
Team Popularity : 101,00%

Income

Home Games Left35
Average Attendance - %17 057 - 94,76%
Average Income per Game$1,786,746
Year to Date Revenue$12,507,223
Farm
Home Games Left27
Average Attendance - %7 213 - 96,17%
Average Income per Game$305,252
Year to Date Revenue$2,747,270

Expense

Pro Players Total Salaries$108,215,833
Farm Players Total Salaries$2,508,417
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Special Salary Cap Value$416,667
Pro Year To Date Expenses$27,886,080
Farm Year To Date Expenses$1,070,420
Pro Salary Cap To Date$25,532,032
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,536,115
Farm Estimated Season Revenue$8,241,810
Pro Remaining Season Days139
Pro Expenses Per Days$611,977
Pro Estimated Expenses$85,064,803
Farm Remaining Season Days137
Farm Expenses Per Days$23,270
Farm Estimated Expenses$3,187,990
Estimated Season Expenses$88,252,793
Estimated Season Salary Cap$103,762,984
Estimate Under Maximum Salary Cap of $104,000,000$237,016
Estimate Over Minimum Salary Cap of $76,900,000 $26,862,984
Current Bank Account$28,590,929
Projected Bank Account$11,116,061

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $17,000,000 (8)
-Salary Remaining : $12,772,973
-Salary Average : $17,000,000
-Salary Average Remaining : $12,772,973
Nikolaj Ehlers (1 Way Contract) $9,250,000 (2)
-Salary Remaining : $6,950,000
-Salary Average : $9,250,000
-Salary Average Remaining : $6,950,000
Nick Schmaltz (1 Way Contract) $8,000,000 (8)
-Salary Remaining : $6,010,811
-Salary Average : $8,000,000
-Salary Average Remaining : $6,010,811
Quinn Hughes (1 Way Contract) $7,850,000 (1)
-Salary Remaining : $5,898,108
-Salary Average : $7,850,000
-Salary Average Remaining : $5,898,108
Matthew Knies (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $5,822,973
-Salary Average : $7,750,000
-Salary Average Remaining : $5,822,973
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
-Salary Remaining : $5,691,486
-Salary Average : $7,575,000
-Salary Average Remaining : $5,691,486
Jamie Drysdale (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $4,883,784
-Salary Average : $6,500,000
-Salary Average Remaining : $4,883,784
Mike Matheson (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Andrew Copp (1 Way Contract) $5,625,000 (1)
-Salary Remaining : $4,226,351
-Salary Average : $5,625,000
-Salary Average Remaining : $4,226,351
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $3,944,595
-Salary Average : $5,250,000
-Salary Average Remaining : $3,944,595
Sergei Bobrovsky (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $3,568,919
-Salary Average : $4,750,000
-Salary Average Remaining : $3,568,919
Noah Cates (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Joel Armia (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,178,919
-Salary Average : $2,900,000
-Salary Average Remaining : $2,178,919
Frederic Gaudreau (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,577,838
-Salary Average : $2,100,000
-Salary Average Remaining : $1,577,838
Yaroslav Askarov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,502,703
-Salary Average : $2,000,000
-Salary Average Remaining : $1,502,703
Ty Dellandrea (1 Way Contract) $1,625,000 (2)
-Salary Remaining : $1,220,946
-Salary Average : $1,625,000
-Salary Average Remaining : $1,220,946
Simon Benoit (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $1,014,324
-Salary Average : $1,350,000
-Salary Average Remaining : $1,014,324
Tye Kartye (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $939,189
-Salary Average : $1,250,000
-Salary Average Remaining : $939,189
Nico Daws (1 Way Contract) $1,050,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $788,919
-Salary Average : $1,050,000
-Salary Average Remaining : $788,919
Justin Brazeau (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Mathew Dumba (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Ivan Demidov (1 Way Contract) $940,833 (9)
-Salary Remaining : $706,896
-Salary Average : $940,833
-Salary Average Remaining : $706,896
Daemon Hunt (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Nikolas Matinpalo (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Petr Mrazek (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Alex Petrovic (1 Way Contract) $850,000 (2)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Total Pro Players26
Salary Commitment
Year 2026 : $108,215,833
Year 2027 : $83,275,000
Year 2028 : $68,400,000
Year 2029 : $54,400,000
Salary Average Commitment
Year 2026 : $108,215,833
Year 2027 : $75,065,833
Year 2028 : $60,190,833
Year 2029 : $46,190,833
Salary Cap with 1 Way Contract
Year 2026 : $103,565,832
Year 2027 : $74,015,833
Year 2028 : $60,190,833
Year 2029 : $46,190,833

Farm Players Salaries

Stanislav Berezhnoy $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Danil Gushchin $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Zayde Wisdom $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Samuel Hlavaj $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Danila Klimovich $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Devin Kaplan $94,667 (1)
Salary Remaining : $70,871
Salary Average : $94,667
Salary Average Remaining : $70,871
Cam Allen $93,000 (2)
Salary Remaining : $69,623
Salary Average : $93,000
Salary Average Remaining : $69,623
Tristan Broz $92,500 (1)
Salary Remaining : $69,249
Salary Average : $92,500
Salary Average Remaining : $69,249
Luca Cagnoni $89,500 (1)
Salary Remaining : $67,003
Salary Average : $89,500
Salary Average Remaining : $67,003
David Goyette $89,167 (1)
Salary Remaining : $66,753
Salary Average : $89,167
Salary Average Remaining : $66,753
Shane Bowers $86,500 (1)
Salary Remaining : $64,757
Salary Average : $86,500
Salary Average Remaining : $64,757
Jake Wise $86,500 (1)
Salary Remaining : $64,757
Salary Average : $86,500
Salary Average Remaining : $64,757
Jamieson Rees $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Karsen Dorwart $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Bryce Montgomery $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Kaapo Kahkonen $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Domenick Fensore $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jagger Joshua $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Hunter Drew $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Eamon Powell $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jackson Cates $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jake Schmaltz $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Riley Kidney $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Samuel Bolduc $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Sean Farrell $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Hunter McKown $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Josh Davies $82,833 (1)
Salary Remaining : $62,012
Salary Average : $82,833
Salary Average Remaining : $62,012
Helge Grans $78,750 (1)
Salary Remaining : $58,955
Salary Average : $78,750
Salary Average Remaining : $58,955
Total Farm Players28
Salary Commitment
Year 2026 : $2,508,417
Year 2027 : $93,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,508,417
Year 2027 : $93,000
Year 2028 : $0
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5 348 - 89,13%
Level 2: 5000 - $60 - 4 497 - 89,93%
Level 3: 2000 - $35 - 1 834 - 91,70%
Level 4: 4000 - $25 - 3 638 - 90,95%
Luxury : 1000 - $200 - 887 - 88,71%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 5000 - $35 - 4 556 - 91,13%
Farm Level 2: 2500 - $15 - 2 287 - 91,47%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16 204 - 90,02%
Average Income per Game$1,694,359
Year to Date Revenue$16,943,587
Farm
Home Games Left27
Average Attendance - %6 843 - 91,24%
Average Income per Game$288,728
Year to Date Revenue$2,598,552

Expense

Pro Players Total Salaries$101,682,500
Farm Players Total Salaries$2,010,417
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,032,320
Farm Year To Date Expenses$722,780
Pro Salary Cap To Date$24,657,292
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,219,478
Farm Estimated Season Revenue$7,795,656
Pro Remaining Season Days139
Pro Expenses Per Days$569,905
Pro Estimated Expenses$79,216,795
Farm Remaining Season Days137
Farm Expenses Per Days$15,904
Farm Estimated Expenses$2,178,848
Estimated Season Expenses$81,395,643
Estimated Season Salary Cap$99,719,099
Estimate Under Maximum Salary Cap of $104,000,000$4,280,901
Estimate Over Minimum Salary Cap of $76,900,000 $22,819,099
Current Bank Account$23,819,141
Projected Bank Account$4,438,632

Pro Players Salaries

Adam Fantilli (1 Way Contract) $13,750,000 (6)
-Salary Remaining : $10,331,081
-Salary Average : $13,750,000
-Salary Average Remaining : $10,331,081
Elias Pettersson (1 Way Contract) $11,600,000 (6)
-Salary Remaining : $8,715,676
-Salary Average : $11,600,000
-Salary Average Remaining : $8,715,676
Mark Stone (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $7,137,838
-Salary Average : $9,500,000
-Salary Average Remaining : $7,137,838
Linus Ullmark (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $6,198,649
-Salary Average : $8,250,000
-Salary Average Remaining : $6,198,649
Nick Suzuki (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $5,916,892
-Salary Average : $7,875,000
-Salary Average Remaining : $5,916,892
Cole Caufield $7,850,000 (1)
-Salary Remaining : $5,898,108
-Salary Average : $7,850,000
-Salary Average Remaining : $5,898,108
Jake Walman (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $5,259,459
-Salary Average : $7,000,000
-Salary Average Remaining : $5,259,459
A.J. Greer (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,193,243
-Salary Average : $4,250,000
-Salary Average Remaining : $3,193,243
Will Borgen (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $3,080,541
-Salary Average : $4,100,000
-Salary Average Remaining : $3,080,541
Aliaksei Protas (1 Way Contract) $3,375,000 (2)
-Salary Remaining : $2,535,811
-Salary Average : $3,375,000
-Salary Average Remaining : $2,535,811
Tim Washe (1 Way Contract) $3,350,000 (5)
-Salary Remaining : $2,517,027
-Salary Average : $3,350,000
-Salary Average Remaining : $2,517,027
Sam Montembeault (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $2,366,757
-Salary Average : $3,150,000
-Salary Average Remaining : $2,366,757
Mathieu Olivier (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Alexandre Texier (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Marc Gatcomb (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,577,838
-Salary Average : $2,100,000
-Salary Average Remaining : $1,577,838
Connor Clifton (1 Way Contract) $1,690,000 (2)
-Salary Remaining : $1,269,784
-Salary Average : $1,690,000
-Salary Average Remaining : $1,269,784
Alex Steeves (Out of Payroll) $1,625,000 (2)
-Salary Remaining : $1,220,946
-Salary Average : $1,625,000
-Salary Average Remaining : $1,220,946
Jayden Struble (1 Way Contract) $1,412,500 (1)
-Salary Remaining : $1,061,284
-Salary Average : $1,412,500
-Salary Average Remaining : $1,061,284
Matthew Schaefer (Out of Payroll) $975,000 (2)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Carson Soucy (1 Way Contract) $950,000 (1)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Jonah Gadjovich (1 Way Contract) $905,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $679,973
-Salary Average : $905,000
-Salary Average Remaining : $679,973
Georgi Romanov (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Brandon Duhaime (1 Way Contract) $850,000 (3)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Damien Carfagna $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Total Pro Players25
Salary Commitment
Year 2026 : $104,282,500
Year 2027 : $85,970,000
Year 2028 : $71,925,000
Year 2029 : $53,825,000
Salary Average Commitment
Year 2026 : $104,282,500
Year 2027 : $87,570,000
Year 2028 : $73,525,000
Year 2029 : $54,925,000
Salary Cap with 1 Way Contract
Year 2026 : $102,502,496
Year 2027 : $85,790,000
Year 2028 : $73,525,000
Year 2029 : $54,925,000

Farm Players Salaries

Gustav Stjernberg $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Ben Kraws $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Jackson Dorrington $95,167 (2)
Salary Remaining : $71,245
Salary Average : $95,167
Salary Average Remaining : $71,245
Ilya Protas $93,250 (3)
Salary Remaining : $69,810
Salary Average : $93,250
Salary Average Remaining : $69,810
Ty Mueller $87,000 (1)
Salary Remaining : $65,131
Salary Average : $87,000
Salary Average Remaining : $65,131
Gavin Hayes $86,500 (1)
Salary Remaining : $64,757
Salary Average : $86,500
Salary Average Remaining : $64,757
Sandis Vilmanis $85,500 (1)
Salary Remaining : $64,008
Salary Average : $85,500
Salary Average Remaining : $64,008
Zach Sawchenko $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Anri Ravinskis $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Brian Pinho $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Reece Newkirk $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Kevin Connauton $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jack Williams $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Nikita V. Novikov $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Kai Schwindt $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Mark Liwiski $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Riley McKay $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Nolan Renwick $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ryan Hofer $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ronan Seeley $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ian McKinnon $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Lucas Carlsson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Avery Hayes $83,000 (1)
Salary Remaining : $62,137
Salary Average : $83,000
Salary Average Remaining : $62,137
Vyacheslav Buteyets $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2026 : $2,010,417
Year 2027 : $188,417
Year 2028 : $93,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,010,417
Year 2027 : $188,417
Year 2028 : $93,250
Year 2029 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 817 - 96,95%
Level 2: 5000 - $60 - 4 803 - 96,06%
Level 3: 2000 - $35 - 1 926 - 96,29%
Level 4: 4000 - $25 - 3 734 - 93,34%
Luxury : 1000 - $200 - 960 - 95,95%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $35 - 4 680 - 93,59%
Farm Level 2: 2500 - $15 - 2 365 - 94,60%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 239 - 95,77%
Average Income per Game$1,821,567
Year to Date Revenue$20,037,237
Farm
Home Games Left27
Average Attendance - %7 045 - 93,93%
Average Income per Game$296,902
Year to Date Revenue$2,672,121

Expense

Pro Players Total Salaries$82,225,000
Farm Players Total Salaries$2,542,083
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$8,029,500
Pro Year To Date Expenses$20,567,680
Farm Year To Date Expenses$1,119,415
Pro Salary Cap To Date$19,183,487
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,468,577
Farm Estimated Season Revenue$8,016,363
Pro Remaining Season Days139
Pro Expenses Per Days$455,270
Pro Estimated Expenses$63,282,530
Farm Remaining Season Days137
Farm Expenses Per Days$24,820
Farm Estimated Expenses$3,400,340
Estimated Season Expenses$66,682,870
Estimated Season Salary Cap$85,574,222
Estimate Under Maximum Salary Cap of $104,000,000$18,425,778
Estimate Over Minimum Salary Cap of $76,900,000 $8,674,222
Current Bank Account$27,966,205
Projected Bank Account$25,768,275

Pro Players Salaries

Brock Boeser (1 Way Contract) $10,510,000 (2)
-Salary Remaining : $7,896,703
-Salary Average : $10,510,000
-Salary Average Remaining : $7,896,703
Jonathan Huberdeau (1 Way Contract) $10,500,000 (5)
-Salary Remaining : $7,889,189
-Salary Average : $10,500,000
-Salary Average Remaining : $7,889,189
Logan Cooley (1 Way Contract) $10,000,000 (8)
-Salary Remaining : $7,513,514
-Salary Average : $10,000,000
-Salary Average Remaining : $7,513,514
Jonathan Marchessault (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Joey Daccord (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Dante Fabbro (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $3,099,324
-Salary Average : $4,125,000
-Salary Average Remaining : $3,099,324
Ryan Lindgren (1 Way Contract) $3,390,000 (2)
-Salary Remaining : $2,547,081
-Salary Average : $3,390,000
-Salary Average Remaining : $2,547,081
Alexander Kerfoot (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,441,892
-Salary Average : $3,250,000
-Salary Average Remaining : $2,441,892
Jeffrey Viel (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Arvid Soderblom (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,066,216
-Salary Average : $2,750,000
-Salary Average Remaining : $2,066,216
Cody Glass (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Andrew Mangiapane (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $1,075,000
-1 Way Contract Salary Cap Remaining : $807,703
-Salary Remaining : $1,728,108
-Salary Average : $2,300,000
-Salary Average Remaining : $1,728,108
Brett Kulak (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $1,690,541
-Salary Average : $2,250,000
-Salary Average Remaining : $1,690,541
Mark Jankowski (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $1,390,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,390,000
Brandon Saad (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,314,865
-Salary Average : $1,750,000
-Salary Average Remaining : $1,314,865
Joel Hanley (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $525,000
-1 Way Contract Salary Cap Remaining : $394,459
-Salary Remaining : $1,314,865
-Salary Average : $1,750,000
-Salary Average Remaining : $1,314,865
Declan Chisholm (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $375,000
-1 Way Contract Salary Cap Remaining : $281,757
-Salary Remaining : $1,202,162
-Salary Average : $1,600,000
-Salary Average Remaining : $1,202,162
Nick Bjugstad (1 Way Contract) $1,595,000 (1)
-Salary Remaining : $1,198,405
-Salary Average : $1,595,000
-Salary Average Remaining : $1,198,405
Justin Barron (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $1,183,378
-Salary Average : $1,575,000
-Salary Average Remaining : $1,183,378
Spencer Stastney (1 Way Contract) $1,525,000 (1)
-Salary Remaining : $1,145,811
-Salary Average : $1,525,000
-Salary Average Remaining : $1,145,811
Nick Perbix (1 Way Contract) $1,505,000 (1)
-Salary Remaining : $1,130,784
-Salary Average : $1,505,000
-Salary Average Remaining : $1,130,784
Kevin Korchinski (1 Way Contract) $1,325,000 (2)
-Salary Remaining : $995,541
-Salary Average : $1,325,000
-Salary Average Remaining : $995,541
Ryan Greene $950,000 (1)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Zachary L'Heureux (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Stefan Noesen (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Total Pro Players25
Salary Commitment
Year 2026 : $82,225,000
Year 2027 : $61,575,000
Year 2028 : $40,375,000
Year 2029 : $25,500,000
Salary Average Commitment
Year 2026 : $82,225,000
Year 2027 : $61,575,000
Year 2028 : $40,375,000
Year 2029 : $25,500,000
Salary Cap with 1 Way Contract
Year 2026 : $77,675,000
Year 2027 : $60,700,000
Year 2028 : $40,375,000
Year 2029 : $25,500,000

Farm Players Salaries

Owen Say $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Hudson Fasching $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Andreas Englund $105,000 (1)
Salary Remaining : $78,607
Salary Average : $105,000
Salary Average Remaining : $78,607
Kevin Gravel $105,000 (1)
Salary Remaining : $78,607
Salary Average : $105,000
Salary Average Remaining : $78,607
Seth Griffith $105,000 (1)
Salary Remaining : $78,607
Salary Average : $105,000
Salary Average Remaining : $78,607
Declan Carlile $105,000 (2)
Salary Remaining : $78,607
Salary Average : $105,000
Salary Average Remaining : $78,607
Skyler Brind'Amour $105,000 (1)
Salary Remaining : $78,607
Salary Average : $105,000
Salary Average Remaining : $78,607
Calle Jarnkrok $105,000 (1)
Salary Remaining : $78,607
Salary Average : $105,000
Salary Average Remaining : $78,607
Jack Ahcan $105,000 (1)
Salary Remaining : $78,607
Salary Average : $105,000
Salary Average Remaining : $78,607
Owen Sillinger $102,500 (1)
Salary Remaining : $76,735
Salary Average : $102,500
Salary Average Remaining : $76,735
Tristan Allard $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Matthew Wood $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Ethan Haider $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Ryan Ufko $92,500 (1)
Salary Remaining : $69,249
Salary Average : $92,500
Salary Average Remaining : $69,249
Theo Lindstein $91,833 (2)
Salary Remaining : $68,750
Salary Average : $91,833
Salary Average Remaining : $68,750
Oliver Bonk $88,667 (2)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Cole Guttman $87,500 (1)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Austin Roest $87,000 (1)
Salary Remaining : $65,131
Salary Average : $87,000
Salary Average Remaining : $65,131
Simon Robertsson $86,750 (1)
Salary Remaining : $64,944
Salary Average : $86,750
Salary Average Remaining : $64,944
Owen Beck $85,333 (1)
Salary Remaining : $63,883
Salary Average : $85,333
Salary Average Remaining : $63,883
Chris Terry $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jack Matier $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Henrik Tikkanen $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Vincent Arseneau $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Antonio Stranges $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Milo Roelens $80,000 (1)
Salary Remaining : $59,891
Salary Average : $80,000
Salary Average Remaining : $59,891
William Lagesson $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players27
Salary Commitment
Year 2026 : $2,542,083
Year 2027 : $285,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,542,083
Year 2027 : $285,500
Year 2028 : $0
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 805 - 96,75%
Level 2: 5000 - $60 - 4 879 - 97,59%
Level 3: 2000 - $35 - 1 955 - 97,77%
Level 4: 4000 - $25 - 3 903 - 97,58%
Luxury : 1000 - $200 - 965 - 96,50%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 731 - 94,61%
Farm Level 2: 2500 - $15 - 2 381 - 95,22%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 508 - 97,26%
Average Income per Game$1,836,061
Year to Date Revenue$20,196,675
Farm
Home Games Left27
Average Attendance - %7 111 - 94,82%
Average Income per Game$299,910
Year to Date Revenue$2,699,186

Expense

Pro Players Total Salaries$95,961,000
Farm Players Total Salaries$2,173,000
Coaches Total Salaries$4,460,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,707,077
Farm Year To Date Expenses$762,404
Pro Salary Cap To Date$23,811,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,917,902
Farm Estimated Season Revenue$8,097,558
Pro Remaining Season Days139
Pro Expenses Per Days$538,168
Pro Estimated Expenses$74,805,352
Farm Remaining Season Days137
Farm Expenses Per Days$16,574
Farm Estimated Expenses$2,270,638
Estimated Season Expenses$77,075,990
Estimated Season Salary Cap$95,912,332
Estimate Under Maximum Salary Cap of $104,000,000$8,087,668
Estimate Over Minimum Salary Cap of $76,900,000 $19,012,332
Current Bank Account$97,014,300
Projected Bank Account$84,953,770

Pro Players Salaries

Luke Hughes (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $6,762,162
-Salary Average : $9,000,000
-Salary Average Remaining : $6,762,162
Connor Hellebuyck (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Jesper Bratt (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $5,916,892
-Salary Average : $7,875,000
-Salary Average Remaining : $5,916,892
Nico Hischier (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $5,447,297
-Salary Average : $7,250,000
-Salary Average Remaining : $5,447,297
Damon Severson (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
Jordan Eberle (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Zach Hyman (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $3,944,595
-Salary Average : $5,250,000
-Salary Average Remaining : $3,944,595
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $3,831,892
-Salary Average : $5,100,000
-Salary Average Remaining : $3,831,892
Pavel Zacha (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $3,568,919
-Salary Average : $4,750,000
-Salary Average Remaining : $3,568,919
Dawson Mercer (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Nate Schmidt (1 Way Contract) $3,666,000 (2)
-Salary Remaining : $2,754,454
-Salary Average : $3,666,000
-Salary Average Remaining : $2,754,454
Jonas Siegenthaler (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $2,554,595
-Salary Average : $3,400,000
-Salary Average Remaining : $2,554,595
Nicholas Robertson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,441,892
-Salary Average : $3,250,000
-Salary Average Remaining : $2,441,892
Ian Cole (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,404,324
-Salary Average : $3,200,000
-Salary Average Remaining : $2,404,324
Nic Dowd (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Vladislav Namestnikov (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Yakov Trenin (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Nick Foligno (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,502,703
-Salary Average : $2,000,000
-Salary Average Remaining : $1,502,703
Emil Heineman (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $826,486
-Salary Average : $1,100,000
-Salary Average Remaining : $826,486
Jeff Skinner (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Noah Laba $870,000 (1)
-Salary Remaining : $653,676
-Salary Average : $870,000
-Salary Average Remaining : $653,676
Total Pro Players22
Salary Commitment
Year 2026 : $95,961,000
Year 2027 : $38,816,000
Year 2028 : $17,500,000
Year 2029 : $17,500,000
Salary Average Commitment
Year 2026 : $95,961,000
Year 2027 : $38,816,000
Year 2028 : $17,500,000
Year 2029 : $17,500,000
Salary Cap with 1 Way Contract
Year 2026 : $95,961,000
Year 2027 : $38,816,000
Year 2028 : $17,500,000
Year 2029 : $17,500,000

Farm Players Salaries

Tom Willander $95,000 (2)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Graeme Clarke $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Cam Squires $93,833 (2)
Salary Remaining : $70,247
Salary Average : $93,833
Salary Average Remaining : $70,247
David Gucciardi $93,000 (1)
Salary Remaining : $69,623
Salary Average : $93,000
Salary Average Remaining : $69,623
Ethan Edwards $92,500 (1)
Salary Remaining : $69,249
Salary Average : $92,500
Salary Average Remaining : $69,249
Noah Ostlund $88,667 (1)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Maveric Lamoureux $88,667 (1)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Jakub Málek $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Gabriel Carriere $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Matthew Peca $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Kale Clague $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Alex Jefferies $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Brendan Hoffmann $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Brandon Baddock $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Max Wanner $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Gabe Klassen $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Wyatt Bongiovanni $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Laurent Brossoit $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Roman Ahcan $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Nathan Legare $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Nikita Pavlychev $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Tyler Angle $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Alexander Alexeyev $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Michael Buchinger $83,833 (1)
Salary Remaining : $62,760
Salary Average : $83,833
Salary Average Remaining : $62,760
Philip Kemp $80,000 (1)
Salary Remaining : $59,891
Salary Average : $80,000
Salary Average Remaining : $59,891
Total Farm Players25
Salary Commitment
Year 2026 : $2,173,000
Year 2027 : $276,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,173,000
Year 2027 : $276,333
Year 2028 : $0
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5 486 - 91,43%
Level 2: 5000 - $60 - 4 688 - 93,75%
Level 3: 2000 - $35 - 1 870 - 93,50%
Level 4: 4000 - $25 - 3 704 - 92,61%
Luxury : 1000 - $200 - 908 - 90,76%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $35 - 4 668 - 93,36%
Farm Level 2: 2500 - $15 - 2 341 - 93,65%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 655 - 92,53%
Average Income per Game$1,742,428
Year to Date Revenue$15,681,848
Farm
Home Games Left27
Average Attendance - %7 009 - 93,46%
Average Income per Game$295,771
Year to Date Revenue$2,661,938

Expense

Pro Players Total Salaries$78,668,332
Farm Players Total Salaries$1,859,885
Coaches Total Salaries$4,225,000
Luxury Taxe Total$0
Special Salary Cap Value$7,200,000
Pro Year To Date Expenses$20,445,574
Farm Year To Date Expenses$707,696
Pro Salary Cap To Date$18,857,059
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$57,500,109
Farm Estimated Season Revenue$7,985,814
Pro Remaining Season Days139
Pro Expenses Per Days$443,072
Pro Estimated Expenses$61,587,008
Farm Remaining Season Days137
Farm Expenses Per Days$15,218
Farm Estimated Expenses$2,084,866
Estimated Season Expenses$63,671,874
Estimated Season Salary Cap$82,610,043
Estimate Under Maximum Salary Cap of $104,000,000$21,389,957
Estimate Over Minimum Salary Cap of $76,900,000 $5,710,043
Current Bank Account$38,594,250
Projected Bank Account$40,408,299

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $4,883,784
-Salary Average : $6,500,000
-Salary Average Remaining : $4,883,784
Adin Hill (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
Maxim Tsyplakov (1 Way Contract) $5,500,000 (1)
-1 Way Contract Salary Cap : $4,275,000
-1 Way Contract Salary Cap Remaining : $3,212,027
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Elvis Merzlikins (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $4,057,297
-Salary Average : $5,400,000
-Salary Average Remaining : $4,057,297
Samuel Girard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Ryan Strome (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Max Shabanov (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $3,681,622
-Salary Average : $4,900,000
-Salary Average Remaining : $3,681,622
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
-Salary Remaining : $3,621,514
-Salary Average : $4,820,000
-Salary Average Remaining : $3,621,514
Ryan Graves (1 Way Contract) $4,500,000 (3)
-1 Way Contract Salary Cap : $3,275,000
-1 Way Contract Salary Cap Remaining : $2,460,676
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Johnathan Kovacevic (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Kirby Dach (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $2,704,865
-Salary Average : $3,600,000
-Salary Average Remaining : $2,704,865
Brandon Tanev (1 Way Contract) $3,525,000 (2)
-Salary Remaining : $2,648,514
-Salary Average : $3,525,000
-Salary Average Remaining : $2,648,514
Kaedan Korczak (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $2,441,892
-Salary Average : $3,250,000
-Salary Average Remaining : $2,441,892
Anthony Duclair (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,216,486
-Salary Average : $2,950,000
-Salary Average Remaining : $2,216,486
Reilly Smith (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Conor Sheary (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,390,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,390,000
Shakir Mukhamadullin (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,314,865
-Salary Average : $1,750,000
-Salary Average Remaining : $1,314,865
Brayden Pachal (1 Way Contract) $1,187,500 (1)
-Salary Remaining : $892,230
-Salary Average : $1,187,500
-Salary Average Remaining : $892,230
Ian Moore (Out of Payroll) $1,150,000 (2)
-Salary Remaining : $864,054
-Salary Average : $1,150,000
-Salary Average Remaining : $864,054
Lukas Reichel (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Isak Rosen (1 Way Contract) $925,000 (2)
-Salary Remaining : $695,000
-Salary Average : $925,000
-Salary Average Remaining : $695,000
Liam Ohgren $886,666 (1)
-Salary Remaining : $666,198
-Salary Average : $886,666
-Salary Average Remaining : $666,198
Nate Danielson $886,666 (2)
-Salary Remaining : $666,198
-Salary Average : $886,666
-Salary Average Remaining : $666,198
Joel Blomqvist $875,000 (2)
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Ilya Solovyov (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Cole Reinhardt (1 Way Contract) $812,500 (1)
-Salary Remaining : $610,473
-Salary Average : $812,500
-Salary Average Remaining : $610,473
Total Pro Players26
Salary Commitment
Year 2026 : $79,818,332
Year 2027 : $31,931,666
Year 2028 : $22,820,000
Year 2029 : $18,320,000
Salary Average Commitment
Year 2026 : $79,818,332
Year 2027 : $31,931,666
Year 2028 : $22,820,000
Year 2029 : $18,320,000
Salary Cap with 1 Way Contract
Year 2026 : $76,418,328
Year 2027 : $30,706,666
Year 2028 : $21,595,000
Year 2029 : $18,320,000

Farm Players Salaries

Tuomas Uronen $95,250 (2)
Salary Remaining : $71,307
Salary Average : $95,250
Salary Average Remaining : $71,307
Etienne Morin $93,417 (1)
Salary Remaining : $69,935
Salary Average : $93,417
Salary Average Remaining : $69,935
Dominik Badinka $93,135 (3)
Salary Remaining : $69,724
Salary Average : $93,135
Salary Average Remaining : $69,724
Loke Johansson $92,833 (3)
Salary Remaining : $69,498
Salary Average : $92,833
Salary Average Remaining : $69,498
Sean Behrens $92,333 (1)
Salary Remaining : $69,124
Salary Average : $92,333
Salary Average Remaining : $69,124
Aidan Thompson $92,000 (1)
Salary Remaining : $68,874
Salary Average : $92,000
Salary Average Remaining : $68,874
David Reinbacher $91,833 (1)
Salary Remaining : $68,750
Salary Average : $91,833
Salary Average Remaining : $68,750
Mattias Sholl $91,500 (1)
Salary Remaining : $68,500
Salary Average : $91,500
Salary Average Remaining : $68,500
David Edstrom $90,917 (2)
Salary Remaining : $68,063
Salary Average : $90,917
Salary Average Remaining : $68,063
Kasper Halttunen $89,917 (2)
Salary Remaining : $67,315
Salary Average : $89,917
Salary Average Remaining : $67,315
Cameron Rowe $89,500 (1)
Salary Remaining : $67,003
Salary Average : $89,500
Salary Average Remaining : $67,003
Luca Del Bel Belluz $86,000 (1)
Salary Remaining : $64,383
Salary Average : $86,000
Salary Average Remaining : $64,383
Connor Ungar $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Josh Samanski $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Lucas Ciona $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Lukas Cormier $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Sam Colangelo $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Joey Abate $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Brendan Brisson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Joshua Roy $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Isaak Phillips $81,250 (1)
Salary Remaining : $60,827
Salary Average : $81,250
Salary Average Remaining : $60,827
Total Farm Players21
Salary Commitment
Year 2026 : $1,859,885
Year 2027 : $462,052
Year 2028 : $185,968
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,859,885
Year 2027 : $462,052
Year 2028 : $185,968
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 777 - 96,28%
Level 2: 5000 - $60 - 4 816 - 96,33%
Level 3: 2000 - $35 - 1 952 - 97,62%
Level 4: 4000 - $25 - 3 944 - 98,61%
Luxury : 1000 - $200 - 959 - 95,94%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $35 - 4 619 - 92,39%
Farm Level 2: 2500 - $15 - 2 371 - 94,85%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %17 449 - 96,94%
Average Income per Game$1,825,991
Year to Date Revenue$18,259,905
Farm
Home Games Left27
Average Attendance - %6 991 - 93,21%
Average Income per Game$293,895
Year to Date Revenue$2,645,055

Expense

Pro Players Total Salaries$91,978,334
Farm Players Total Salaries$2,050,751
Coaches Total Salaries$5,050,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$23,671,105
Farm Year To Date Expenses$866,500
Pro Salary Cap To Date$21,619,747
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,431,696
Farm Estimated Season Revenue$7,935,165
Pro Remaining Season Days139
Pro Expenses Per Days$516,640
Pro Estimated Expenses$71,812,960
Farm Remaining Season Days137
Farm Expenses Per Days$19,130
Farm Estimated Expenses$2,620,810
Estimated Season Expenses$74,433,770
Estimated Season Salary Cap$89,984,002
Estimate Under Maximum Salary Cap of $104,000,000$14,015,998
Estimate Over Minimum Salary Cap of $76,900,000 $13,084,002
Current Bank Account$47,251,800
Projected Bank Account$39,184,891

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $7,137,838
-Salary Average : $9,500,000
-Salary Average Remaining : $7,137,838
Jack Hughes (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $6,010,811
-Salary Average : $8,000,000
-Salary Average Remaining : $6,010,811
K'Andre Miller (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $5,635,135
-Salary Average : $7,500,000
-Salary Average Remaining : $5,635,135
Charle-Edouard D'Astous (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $4,583,243
-Salary Average : $6,100,000
-Salary Average Remaining : $4,583,243
Phillip Danault (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Mackenzie Blackwood (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $3,944,595
-Salary Average : $5,250,000
-Salary Average Remaining : $3,944,595
Christian Dvorak (1 Way Contract) $5,150,000 (5)
-Salary Remaining : $3,869,459
-Salary Average : $5,150,000
-Salary Average Remaining : $3,869,459
Cam York (1 Way Contract) $5,150,000 (4)
-Salary Remaining : $3,869,459
-Salary Average : $5,150,000
-Salary Average Remaining : $3,869,459
Kaapo Kakko (1 Way Contract) $4,525,000 (2)
-Salary Remaining : $3,399,865
-Salary Average : $4,525,000
-Salary Average Remaining : $3,399,865
Pavol Regenda (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Fabian Zetterlund (1 Way Contract) $4,275,000 (2)
-Salary Remaining : $3,212,027
-Salary Average : $4,275,000
-Salary Average Remaining : $3,212,027
Simon Holmstrom (1 Way Contract) $3,625,000 (1)
-Salary Remaining : $2,723,649
-Salary Average : $3,625,000
-Salary Average Remaining : $2,723,649
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Logan O'Connor (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Drew O'Connor (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Ethen Frank (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,502,703
-Salary Average : $2,000,000
-Salary Average Remaining : $1,502,703
Isac Lundeström (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $675,000
-1 Way Contract Salary Cap Remaining : $507,162
-Salary Remaining : $1,427,568
-Salary Average : $1,900,000
-Salary Average Remaining : $1,427,568
Emil Andrae (1 Way Contract) $1,550,000 (2)
-1 Way Contract Salary Cap : $325,000
-1 Way Contract Salary Cap Remaining : $244,189
-Salary Remaining : $1,164,595
-Salary Average : $1,550,000
-Salary Average Remaining : $1,164,595
Troy Stecher (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $1,014,324
-Salary Average : $1,350,000
-Salary Average Remaining : $1,014,324
Barclay Goodrow (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $93,919
-Salary Remaining : $1,014,324
-Salary Average : $1,350,000
-Salary Average Remaining : $1,014,324
Elmer Soderblom (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $845,270
-Salary Average : $1,125,000
-Salary Average Remaining : $845,270
Joel Edmundson (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $826,486
-Salary Average : $1,100,000
-Salary Average Remaining : $826,486
Matt Rempe (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Adam Edstrom (1 Way Contract) $975,000 (1)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Marco Kasper $886,667 (1)
-Salary Remaining : $666,198
-Salary Average : $886,667
-Salary Average Remaining : $666,198
Dylan Garand $875,000 (2)
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Fraser Minten (1 Way Contract) $816,667 (8)
-Salary Remaining : $613,604
-Salary Average : $816,667
-Salary Average Remaining : $613,604
Total Pro Players27
Salary Commitment
Year 2026 : $91,978,334
Year 2027 : $64,825,000
Year 2028 : $50,250,000
Year 2029 : $40,750,000
Salary Average Commitment
Year 2026 : $91,978,334
Year 2027 : $58,441,667
Year 2028 : $43,866,667
Year 2029 : $34,366,667
Salary Cap with 1 Way Contract
Year 2026 : $87,328,334
Year 2027 : $57,216,667
Year 2028 : $43,866,667
Year 2029 : $34,366,667

Farm Players Salaries

Michael Hrabal $107,500 (3)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Brody Lamb $98,000 (2)
Salary Remaining : $73,366
Salary Average : $98,000
Salary Average Remaining : $73,366
Ivan Prosvetov $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Alex Bump $97,250 (2)
Salary Remaining : $72,805
Salary Average : $97,250
Salary Average Remaining : $72,805
Hunter Brzustewicz $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Arno Tiefensee $92,500 (1)
Salary Remaining : $69,249
Salary Average : $92,500
Salary Average Remaining : $69,249
Hunter McDonald $91,250 (2)
Salary Remaining : $68,313
Salary Average : $91,250
Salary Average Remaining : $68,313
Kalan Lind $90,667 (2)
Salary Remaining : $67,876
Salary Average : $90,667
Salary Average Remaining : $67,876
Bogdan Trineyev $90,000 (2)
Salary Remaining : $67,377
Salary Average : $90,000
Salary Average Remaining : $67,377
Jani Nyman $89,167 (1)
Salary Remaining : $66,753
Salary Average : $89,167
Salary Average Remaining : $66,753
Samuel Honzek $88,667 (1)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Luke Tuch $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Amadeus Lombardi $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
William Villeneuve $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Jaroslav Chmelar $86,750 (1)
Salary Remaining : $64,944
Salary Average : $86,750
Salary Average Remaining : $64,944
Florian Xhekaj $86,667 (1)
Salary Remaining : $64,882
Salary Average : $86,667
Salary Average Remaining : $64,882
Marek Alscher $86,500 (1)
Salary Remaining : $64,757
Salary Average : $86,500
Salary Average Remaining : $64,757
Noah Warren $86,500 (1)
Salary Remaining : $64,757
Salary Average : $86,500
Salary Average Remaining : $64,757
David Spacek $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jakub Dvorak $84,000 (2)
Salary Remaining : $62,885
Salary Average : $84,000
Salary Average Remaining : $62,885
Felix Unger Sorum $80,333 (1)
Salary Remaining : $60,140
Salary Average : $80,333
Salary Average Remaining : $60,140
Jack Finley $77,500 (2)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Alec Regula $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players23
Salary Commitment
Year 2026 : $2,050,751
Year 2027 : $998,667
Year 2028 : $107,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,050,751
Year 2027 : $998,667
Year 2028 : $107,500
Year 2029 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5 716 - 95,27%
Level 2: 5000 - $60 - 4 856 - 97,12%
Level 3: 2000 - $35 - 1 951 - 97,53%
Level 4: 4000 - $25 - 3 881 - 97,02%
Luxury : 1000 - $200 - 971 - 97,13%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 953 - 99,07%
Farm Level 2: 2500 - $15 - 2 423 - 96,91%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %17 374 - 96,52%
Average Income per Game$1,821,519
Year to Date Revenue$18,215,192
Farm
Home Games Left27
Average Attendance - %7 376 - 98,35%
Average Income per Game$312,465
Year to Date Revenue$2,812,189

Expense

Pro Players Total Salaries$92,533,548
Farm Players Total Salaries$2,125,333
Coaches Total Salaries$7,605,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,527,272
Farm Year To Date Expenses$811,992
Pro Salary Cap To Date$24,693,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,288,614
Farm Estimated Season Revenue$8,436,567
Pro Remaining Season Days139
Pro Expenses Per Days$535,316
Pro Estimated Expenses$74,408,924
Farm Remaining Season Days137
Farm Expenses Per Days$17,652
Farm Estimated Expenses$2,418,324
Estimated Season Expenses$76,827,248
Estimated Season Salary Cap$93,561,312
Estimate Under Maximum Salary Cap of $104,000,000$10,438,688
Estimate Over Minimum Salary Cap of $76,900,000 $16,661,312
Current Bank Account$74,868,347
Projected Bank Account$64,766,280

Pro Players Salaries

Anders Lee (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Tim Stutzle (1 Way Contract) $8,350,000 (1)
-Salary Remaining : $6,273,784
-Salary Average : $8,350,000
-Salary Average Remaining : $6,273,784
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
-Salary Remaining : $6,165,374
-Salary Average : $8,205,714
-Salary Average Remaining : $6,165,374
Jacob Trouba (Out of Payroll) $8,000,000 (3)
-Salary Remaining : $6,010,811
-Salary Average : $8,000,000
-Salary Average Remaining : $6,010,811
Justin Faulk (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $4,883,784
-Salary Average : $6,500,000
-Salary Average Remaining : $4,883,784
Charlie Coyle (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Logan Thompson (1 Way Contract) $5,850,000 (5)
-Salary Remaining : $4,395,405
-Salary Average : $5,850,000
-Salary Average Remaining : $4,395,405
Marcus Johansson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Adam Larsson (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $3,944,595
-Salary Average : $5,250,000
-Salary Average Remaining : $3,944,595
Teuvo Teravainen (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $3,606,486
-Salary Average : $4,800,000
-Salary Average Remaining : $3,606,486
Roman Josi (1 Way Contract) $4,529,500 (2)
-Salary Remaining : $3,403,246
-Salary Average : $4,529,500
-Salary Average Remaining : $3,403,246
Scott Laughton (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $3,230,811
-Salary Average : $4,300,000
-Salary Average Remaining : $3,230,811
Alex Iafallo (1 Way Contract) $3,666,667 (2)
-Salary Remaining : $2,754,955
-Salary Average : $3,666,667
-Salary Average Remaining : $2,754,955
Jamie Benn (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Beck Malenstyn (1 Way Contract) $2,916,667 (6)
-Salary Remaining : $2,191,442
-Salary Average : $2,916,667
-Salary Average Remaining : $2,191,442
Colton Sissons (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,141,351
-Salary Average : $2,850,000
-Salary Average Remaining : $2,141,351
Samuel Ersson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Sam Steel (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,577,838
-Salary Average : $2,100,000
-Salary Average Remaining : $1,577,838
Jake Allen (1 Way Contract) $1,800,000 (4)
-Salary Remaining : $1,352,432
-Salary Average : $1,800,000
-Salary Average Remaining : $1,352,432
Tyler Kleven (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,202,162
-Salary Average : $1,600,000
-Salary Average Remaining : $1,202,162
Radko Gudas (1 Way Contract) $1,500,000 (6)
-Salary Remaining : $1,127,027
-Salary Average : $1,500,000
-Salary Average Remaining : $1,127,027
Robby Fabbri (1 Way Contract) $990,000 (1)
-Salary Remaining : $743,838
-Salary Average : $990,000
-Salary Average Remaining : $743,838
Rodrigo Abols (1 Way Contract) $950,000 (1)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Taylor Ward (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Total Pro Players24
Salary Commitment
Year 2026 : $100,533,548
Year 2027 : $62,443,548
Year 2028 : $39,816,667
Year 2029 : $18,066,667
Salary Average Commitment
Year 2026 : $100,533,548
Year 2027 : $62,443,548
Year 2028 : $39,816,667
Year 2029 : $18,066,667
Salary Cap with 1 Way Contract
Year 2026 : $99,658,544
Year 2027 : $61,568,548
Year 2028 : $39,816,667
Year 2029 : $18,066,667

Farm Players Salaries

Hunter Shepard $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Angus Crookshank $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Wyatt Aamodt $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Jaycob Megna $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Matt Villalta $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Noah Philp $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Martin Misiak $92,833 (1)
Salary Remaining : $69,498
Salary Average : $92,833
Salary Average Remaining : $69,498
Daylan Kuefler $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Austin Watson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Kyle Burroughs $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Hayden Hodgson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Donavan Houle $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Robbie Russo $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Cameron Berg $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jakov Novak $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Josh Jacobs $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Cavan Fitzgerald $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Lucas Vanroboys $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Samu Tuomaala $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Tate Singleton $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Dmitri Osipov $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Travis Howe $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Nikolas Brouillard $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Justin Dowling $80,000 (1)
Salary Remaining : $59,891
Salary Average : $80,000
Salary Average Remaining : $59,891
Total Farm Players24
Salary Commitment
Year 2026 : $2,125,333
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,125,333
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 372 - 89,54%
Level 2: 5000 - $60 - 4 436 - 88,73%
Level 3: 2000 - $35 - 1 817 - 90,83%
Level 4: 4000 - $25 - 3 723 - 93,08%
Luxury : 1000 - $200 - 909 - 90,85%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 730 - 94,60%
Farm Level 2: 2500 - $15 - 2 409 - 96,37%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16 257 - 90,32%
Average Income per Game$1,701,256
Year to Date Revenue$17,012,558
Farm
Home Games Left28
Average Attendance - %7 139 - 95,19%
Average Income per Game$300,520
Year to Date Revenue$2,404,160

Expense

Pro Players Total Salaries$82,673,000
Farm Players Total Salaries$2,298,696
Coaches Total Salaries$4,430,000
Luxury Taxe Total$0
Special Salary Cap Value$1,450,000
Pro Year To Date Expenses$23,326,370
Farm Year To Date Expenses$846,208
Pro Salary Cap To Date$22,305,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$54,440,186
Farm Estimated Season Revenue$8,414,560
Pro Remaining Season Days139
Pro Expenses Per Days$464,989
Pro Estimated Expenses$64,633,471
Farm Remaining Season Days137
Farm Expenses Per Days$18,463
Farm Estimated Expenses$2,529,431
Estimated Season Expenses$67,162,902
Estimated Season Salary Cap$85,871,477
Estimate Under Maximum Salary Cap of $104,000,000$18,128,523
Estimate Over Minimum Salary Cap of $76,900,000 $8,971,477
Current Bank Account$60,944,145
Projected Bank Account$56,635,989

Pro Players Salaries

Patrick Kane (1 Way Contract) $11,088,000 (2)
-Salary Remaining : $8,330,984
-Salary Average : $11,088,000
-Salary Average Remaining : $8,330,984
Owen Power (1 Way Contract) $8,350,000 (5)
-Salary Remaining : $6,273,784
-Salary Average : $8,350,000
-Salary Average Remaining : $6,273,784
Philip Broberg (Out of Payroll) $8,000,000 (6)
-Salary Remaining : $6,010,811
-Salary Average : $8,000,000
-Salary Average Remaining : $6,010,811
Josh Norris (1 Way Contract) $7,950,000 (4)
-Salary Remaining : $5,973,243
-Salary Average : $7,950,000
-Salary Average Remaining : $5,973,243
Alexis Lafreniere (1 Way Contract) $7,450,000 (6)
-Salary Remaining : $5,597,568
-Salary Average : $7,450,000
-Salary Average Remaining : $5,597,568
Simon Nemec (1 Way Contract) $7,250,000 (5)
-Salary Remaining : $5,447,297
-Salary Average : $7,250,000
-Salary Average Remaining : $5,447,297
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $4,432,973
-Salary Average : $5,900,000
-Salary Average Remaining : $4,432,973
Braden Schneider (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Joel Farabee (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Ville Koivunen (1 Way Contract) $4,000,000 (8)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Tommy Novak (Out of Payroll) $3,500,000 (1)
-Salary Remaining : $2,629,730
-Salary Average : $3,500,000
-Salary Average Remaining : $2,629,730
Carter Hart (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,441,892
-Salary Average : $3,250,000
-Salary Average Remaining : $2,441,892
Victor Olofsson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Alexey Toropchenko (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Zack Ostapchuk (1 Way Contract) $2,350,000 (4)
-Salary Remaining : $1,765,676
-Salary Average : $2,350,000
-Salary Average Remaining : $1,765,676
Jonatan Berggren (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,502,703
-Salary Average : $2,000,000
-Salary Average Remaining : $1,502,703
Kent Johnson (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,352,432
-Salary Average : $1,800,000
-Salary Average Remaining : $1,352,432
Ty Emberson (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $976,757
-Salary Average : $1,300,000
-Salary Average Remaining : $976,757
Adam Boqvist $950,000 (1)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Marat Khusnutdinov (1 Way Contract) $925,000 (1)
-Salary Remaining : $695,000
-Salary Average : $925,000
-Salary Average Remaining : $695,000
Dominic James $910,000 (1)
-Salary Remaining : $683,730
-Salary Average : $910,000
-Salary Average Remaining : $683,730
Aleksei Kolosov (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Matt Grzelcyk (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Total Pro Players23
Salary Commitment
Year 2026 : $94,173,000
Year 2027 : $63,938,000
Year 2028 : $45,350,000
Year 2029 : $45,350,000
Salary Average Commitment
Year 2026 : $94,173,000
Year 2027 : $63,938,000
Year 2028 : $45,350,000
Year 2029 : $45,350,000
Salary Cap with 1 Way Contract
Year 2026 : $94,173,000
Year 2027 : $63,938,000
Year 2028 : $45,350,000
Year 2029 : $45,350,000

Farm Players Salaries

Trevor Connelly $97,417 (3)
Salary Remaining : $72,929
Salary Average : $97,417
Salary Average Remaining : $72,929
Artyom Duda $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Oliver Wahlstrom $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Berkly Catton $94,250 (2)
Salary Remaining : $70,559
Salary Average : $94,250
Salary Average Remaining : $70,559
Kalle Vaisanen $93,833 (1)
Salary Remaining : $70,247
Salary Average : $93,833
Salary Average Remaining : $70,247
Caden Price $93,556 (2)
Salary Remaining : $70,039
Salary Average : $93,556
Salary Average Remaining : $70,039
Ty Murchison $93,500 (1)
Salary Remaining : $69,997
Salary Average : $93,500
Salary Average Remaining : $69,997
Aydar Suniev $92,333 (1)
Salary Remaining : $69,124
Salary Average : $92,333
Salary Average Remaining : $69,124
Noah Chadwick $90,056 (2)
Salary Remaining : $67,419
Salary Average : $90,056
Salary Average Remaining : $67,419
Jimmy Huntington $90,000 (1)
Salary Remaining : $67,377
Salary Average : $90,000
Salary Average Remaining : $67,377
Beau Akey $89,417 (2)
Salary Remaining : $66,940
Salary Average : $89,417
Salary Average Remaining : $66,940
Conor Geekie $88,667 (1)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Ethan Bear $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Atro Leppanen $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Bokondji Imama $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Simon Zajicek $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Connor Mylymok $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Cooper Gay $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Riley Mercer $85,000 (2)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Xavier Parent $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
James Hamblin $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Topias Vilen $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Xavier Simoneau $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Tyler Kopff $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Gabriel Seger $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Adam Sykora $80,667 (1)
Salary Remaining : $60,390
Salary Average : $80,667
Salary Average Remaining : $60,390
Total Farm Players26
Salary Commitment
Year 2026 : $2,298,696
Year 2027 : $549,696
Year 2028 : $97,417
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,298,696
Year 2027 : $549,696
Year 2028 : $97,417
Year 2029 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 816 - 96,94%
Level 2: 5000 - $60 - 4 920 - 98,40%
Level 3: 2000 - $35 - 1 900 - 94,98%
Level 4: 4000 - $25 - 3 898 - 97,46%
Luxury : 1000 - $200 - 989 - 98,91%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 5000 - $35 - 4 719 - 94,39%
Farm Level 2: 2500 - $15 - 2 364 - 94,57%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 523 - 97,35%
Average Income per Game$1,845,485
Year to Date Revenue$14,763,882
Farm
Home Games Left27
Average Attendance - %7 084 - 94,45%
Average Income per Game$298,956
Year to Date Revenue$2,690,605

Expense

Pro Players Total Salaries$110,296,000
Farm Players Total Salaries$2,033,223
Coaches Total Salaries$6,130,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$28,313,079
Farm Year To Date Expenses$845,388
Pro Salary Cap To Date$25,552,805
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,746,498
Farm Estimated Season Revenue$8,071,815
Pro Remaining Season Days139
Pro Expenses Per Days$622,141
Pro Estimated Expenses$86,477,599
Farm Remaining Season Days137
Farm Expenses Per Days$18,378
Farm Estimated Expenses$2,517,786
Estimated Season Expenses$88,995,385
Estimated Season Salary Cap$103,689,570
Estimate Under Maximum Salary Cap of $104,000,000$310,430
Estimate Over Minimum Salary Cap of $76,900,000 $26,789,570
Current Bank Account$33,487,648
Projected Bank Account$15,310,576

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
-Salary Remaining : $8,640,541
-Salary Average : $11,500,000
-Salary Average Remaining : $8,640,541
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $6,536,757
-Salary Average : $8,700,000
-Salary Average Remaining : $6,536,757
Darren Raddysh (1 Way Contract) $8,500,000 (8)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Troy Terry (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $5,259,459
-Salary Average : $7,000,000
-Salary Average Remaining : $5,259,459
J.J. Moser (1 Way Contract) $6,750,000 (8)
-Salary Remaining : $5,071,622
-Salary Average : $6,750,000
-Salary Average Remaining : $5,071,622
Chris Kreider (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $4,883,784
-Salary Average : $6,500,000
-Salary Average Remaining : $4,883,784
Conor Garland (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Bobby McMann (1 Way Contract) $5,750,000 (6)
-Salary Remaining : $4,320,270
-Salary Average : $5,750,000
-Salary Average Remaining : $4,320,270
Jack Roslovic (1 Way Contract) $5,525,000 (2)
-Salary Remaining : $4,151,216
-Salary Average : $5,525,000
-Salary Average Remaining : $4,151,216
Jet Greaves (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Tyler Seguin (1 Way Contract) $4,925,000 (1)
-Salary Remaining : $3,700,405
-Salary Average : $4,925,000
-Salary Average Remaining : $3,700,405
Jean-Gabriel Pageau (1 Way Contract) $4,850,000 (3)
-Salary Remaining : $3,644,054
-Salary Average : $4,850,000
-Salary Average Remaining : $3,644,054
Rasmus Sandin (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $3,456,216
-Salary Average : $4,600,000
-Salary Average Remaining : $3,456,216
John Tavares (1 Way Contract) $4,380,000 (3)
-Salary Remaining : $3,290,919
-Salary Average : $4,380,000
-Salary Average Remaining : $3,290,919
Ryan McDonagh (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $3,080,541
-Salary Average : $4,100,000
-Salary Average Remaining : $3,080,541
Eetu Luostarinen (1 Way Contract) $3,000,000 (9)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Morgan Barron (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,427,568
-Salary Average : $1,900,000
-Salary Average Remaining : $1,427,568
Zemgus Girgensons (1 Way Contract) $1,275,000 (1)
-Salary Remaining : $957,973
-Salary Average : $1,275,000
-Salary Average Remaining : $957,973
Trevor van Riemsdyk (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Jake Christiansen (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Braeden Bowman $975,000 (1)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Jakub Dobes (1 Way Contract) $965,000 (4)
-Salary Remaining : $725,054
-Salary Average : $965,000
-Salary Average Remaining : $725,054
Ross Johnston (1 Way Contract) $926,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $695,751
-Salary Average : $926,000
-Salary Average Remaining : $695,751
Luke Glendening (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Josh Dunne (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Zach Bogosian (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Scott Sabourin (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Paul Cotter (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Emil Lilleberg (1 Way Contract) $800,000 (1)
-Salary Remaining : $601,081
-Salary Average : $800,000
-Salary Average Remaining : $601,081
Total Pro Players29
Salary Commitment
Year 2026 : $110,296,000
Year 2027 : $74,738,575
Year 2028 : $68,213,575
Year 2029 : $44,357,575
Salary Average Commitment
Year 2026 : $110,296,000
Year 2027 : $68,346,000
Year 2028 : $61,821,000
Year 2029 : $37,965,000
Salary Cap with 1 Way Contract
Year 2026 : $103,995,000
Year 2027 : $67,420,000
Year 2028 : $60,895,000
Year 2029 : $37,965,000

Farm Players Salaries

Atley Calvert $107,500 (2)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Ryan Fanti $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Antti Tuomisto $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Lane Pederson $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Nick Abruzzese $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Kyle Marino $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Justin Nachbaur $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Sam Poulin $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Trey Fix-Wolansky $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Dakota Mermis $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Callum Tung $97,500 (2)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Landon Sim $95,500 (2)
Salary Remaining : $71,495
Salary Average : $95,500
Salary Average Remaining : $71,495
Chase Pietila $91,000 (2)
Salary Remaining : $68,126
Salary Average : $91,000
Salary Average Remaining : $68,126
Daniel Laatsch $89,750 (1)
Salary Remaining : $67,190
Salary Average : $89,750
Salary Average Remaining : $67,190
Tanner Howe $88,750 (2)
Salary Remaining : $66,441
Salary Average : $88,750
Salary Average Remaining : $66,441
Isaac Belliveau $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Cooper Black $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Mathieu Cataford $85,167 (2)
Salary Remaining : $63,759
Salary Average : $85,167
Salary Average Remaining : $63,759
Justin Janicke $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Domenic DiVincentiis $83,056 (1)
Salary Remaining : $62,178
Salary Average : $83,056
Salary Average Remaining : $62,178
Montana Onyebuchi $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players21
Salary Commitment
Year 2026 : $2,033,223
Year 2027 : $740,417
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,033,223
Year 2027 : $740,417
Year 2028 : $0
Year 2029 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5 696 - 94,93%
Level 2: 5000 - $60 - 4 523 - 90,46%
Level 3: 2000 - $35 - 1 799 - 89,94%
Level 4: 4000 - $25 - 3 617 - 90,44%
Luxury : 1000 - $200 - 941 - 94,07%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 5000 - $35 - 4 684 - 93,68%
Farm Level 2: 2500 - $15 - 2 362 - 94,50%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16 576 - 92,09%
Average Income per Game$1,761,924
Year to Date Revenue$17,619,236
Farm
Home Games Left27
Average Attendance - %7 046 - 93,95%
Average Income per Game$297,060
Year to Date Revenue$2,673,536

Expense

Pro Players Total Salaries$103,842,857
Farm Players Total Salaries$2,494,334
Coaches Total Salaries$5,115,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,229,708
Farm Year To Date Expenses$837,932
Pro Salary Cap To Date$25,185,398
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,381,555
Farm Estimated Season Revenue$8,020,608
Pro Remaining Season Days139
Pro Expenses Per Days$584,015
Pro Estimated Expenses$81,178,085
Farm Remaining Season Days137
Farm Expenses Per Days$18,630
Farm Estimated Expenses$2,552,310
Estimated Season Expenses$83,730,395
Estimated Season Salary Cap$103,207,905
Estimate Under Maximum Salary Cap of $104,000,000$792,095
Estimate Over Minimum Salary Cap of $76,900,000 $26,307,905
Current Bank Account$27,970,042
Projected Bank Account$8,641,810

Pro Players Salaries

Jackson LaCombe (1 Way Contract) $9,000,000 (8)
-Salary Remaining : $6,762,162
-Salary Average : $9,000,000
-Salary Average Remaining : $6,762,162
Timo Meier (1 Way Contract) $8,800,000 (5)
-Salary Remaining : $6,611,892
-Salary Average : $8,800,000
-Salary Average Remaining : $6,611,892
Boone Jenner (1 Way Contract) $8,800,000 (3)
-Salary Remaining : $6,611,892
-Salary Average : $8,800,000
-Salary Average Remaining : $6,611,892
Travis Konecny (1 Way Contract) $8,750,000 (7)
-Salary Remaining : $6,574,324
-Salary Average : $8,750,000
-Salary Average Remaining : $6,574,324
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $6,010,811
-Salary Average : $8,000,000
-Salary Average Remaining : $6,010,811
Tage Thompson (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $5,366,795
-Salary Average : $7,142,858
-Salary Average Remaining : $5,366,796
Mason McTavish (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $5,259,459
-Salary Average : $7,000,000
-Salary Average Remaining : $5,259,459
Yegor Chinakhov (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
Bowen Byram (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
William Eklund (1 Way Contract) $5,600,000 (3)
-Salary Remaining : $4,207,568
-Salary Average : $5,600,000
-Salary Average Remaining : $4,207,568
Esa Lindell (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $3,944,595
-Salary Average : $5,250,000
-Salary Average Remaining : $3,944,595
Kevin Lankinen (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Matt Duchene (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Dmitry Orlov (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,080,541
-Salary Average : $4,100,000
-Salary Average Remaining : $3,080,541
Jalen Chatfield (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Jesper Wallstedt (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,652,973
-Salary Average : $2,200,000
-Salary Average Remaining : $1,652,973
Parker Kelly (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $1,277,297
-Salary Average : $1,700,000
-Salary Average Remaining : $1,277,297
Michael Amadio (1 Way Contract) $1,175,000 (1)
-Salary Remaining : $882,838
-Salary Average : $1,175,000
-Salary Average Remaining : $882,838
Matvei Michkov $950,000 (1)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Tyson Jost (1 Way Contract) $875,000 (1)
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Total Pro Players20
Salary Commitment
Year 2026 : $103,842,857
Year 2027 : $78,150,000
Year 2028 : $70,150,000
Year 2029 : $45,000,000
Salary Average Commitment
Year 2026 : $103,842,858
Year 2027 : $78,150,000
Year 2028 : $70,150,000
Year 2029 : $45,000,000
Salary Cap with 1 Way Contract
Year 2026 : $103,842,857
Year 2027 : $78,150,000
Year 2028 : $70,150,000
Year 2029 : $45,000,000

Farm Players Salaries

Riley Stillman $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Danila Yurov $95,000 (2)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Cam Lund $94,167 (1)
Salary Remaining : $70,496
Salary Average : $94,167
Salary Average Remaining : $70,496
Ethan Gauthier $89,333 (2)
Salary Remaining : $66,878
Salary Average : $89,333
Salary Average Remaining : $66,878
Niklas Kokko $89,167 (1)
Salary Remaining : $66,753
Salary Average : $89,167
Salary Average Remaining : $66,753
Nathan Gaucher $88,667 (1)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Denver Barkey $88,167 (2)
Salary Remaining : $66,005
Salary Average : $88,167
Salary Average Remaining : $66,005
Max McCue $85,833 (1)
Salary Remaining : $64,258
Salary Average : $85,833
Salary Average Remaining : $64,258
Brett Chorske $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Kole Lind $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Phillip Di Giuseppe $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Cam Thiesing $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Brendan Smith $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Bradley Marek $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Bennett Schimek $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Derrick Pouliot $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Parker Gahagen $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Justin Kirkland $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jeremy Brodeur $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Michael Karow $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jacob Lucchini $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ryan Schmelzer $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Roland McKeown $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Corson Ceulemans $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Mitchell Vande Sompel $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ethan Cardwell $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Calle Odelius $81,500 (1)
Salary Remaining : $61,014
Salary Average : $81,500
Salary Average Remaining : $61,014
Ozzy Wiesblatt $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Matt Kiersted $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players29
Salary Commitment
Year 2026 : $2,494,334
Year 2027 : $272,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,494,334
Year 2027 : $272,500
Year 2028 : $0
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 511 - 91,84%
Level 2: 5000 - $60 - 4 373 - 87,47%
Level 3: 2000 - $35 - 1 812 - 90,62%
Level 4: 4000 - $25 - 3 552 - 88,80%
Luxury : 1000 - $200 - 878 - 87,84%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 694 - 93,88%
Farm Level 2: 2500 - $15 - 2 320 - 92,81%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left33
Average Attendance - %16 127 - 89,59%
Average Income per Game$1,700,667
Year to Date Revenue$15,306,002
Farm
Home Games Left27
Average Attendance - %7 014 - 93,52%
Average Income per Game$296,638
Year to Date Revenue$2,669,739

Expense

Pro Players Total Salaries$92,630,833
Farm Players Total Salaries$1,556,416
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,614,425
Farm Year To Date Expenses$889,670
Pro Salary Cap To Date$22,673,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,122,007
Farm Estimated Season Revenue$8,009,217
Pro Remaining Season Days139
Pro Expenses Per Days$529,896
Pro Estimated Expenses$73,655,544
Farm Remaining Season Days137
Farm Expenses Per Days$18,341
Farm Estimated Expenses$2,512,717
Estimated Season Expenses$76,168,261
Estimated Season Salary Cap$88,083,120
Estimate Under Maximum Salary Cap of $104,000,000$15,916,880
Estimate Over Minimum Salary Cap of $76,900,000 $11,183,120
Current Bank Account$22,660,138
Projected Bank Account$10,623,101

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $12,000,000 (7)
-Salary Remaining : $9,016,216
-Salary Average : $12,000,000
-Salary Average Remaining : $9,016,216
JJ Peterka (1 Way Contract) $7,700,000 (4)
-Salary Remaining : $5,785,405
-Salary Average : $7,700,000
-Salary Average Remaining : $5,785,405
Dustin Wolf (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $5,635,135
-Salary Average : $7,500,000
-Salary Average Remaining : $5,635,135
Vince Dunn (1 Way Contract) $7,350,000 (1)
-Salary Remaining : $5,522,432
-Salary Average : $7,350,000
-Salary Average Remaining : $5,522,432
Filip Hronek (1 Way Contract) $7,250,000 (6)
-Salary Remaining : $5,447,297
-Salary Average : $7,250,000
-Salary Average Remaining : $5,447,297
Eeli Tolvanen (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
Kris Letang (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $4,583,243
-Salary Average : $6,100,000
-Salary Average Remaining : $4,583,243
Tyler Bertuzzi (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Erik Cernak (Out of Payroll) $5,200,000 (1)
-Salary Remaining : $3,907,027
-Salary Average : $5,200,000
-Salary Average Remaining : $3,907,027
Collin Graf (Out of Payroll) $4,250,000 (3)
-Salary Remaining : $3,193,243
-Salary Average : $4,250,000
-Salary Average Remaining : $3,193,243
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Jordan Greenway (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $2,775,000
-1 Way Contract Salary Cap Remaining : $2,085,000
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Connor Zary (1 Way Contract) $3,775,000 (2)
-Salary Remaining : $2,836,351
-Salary Average : $3,775,000
-Salary Average Remaining : $2,836,351
Nils Hoglander (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $1,775,000
-1 Way Contract Salary Cap Remaining : $1,333,649
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
John Klingberg (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,066,216
-Salary Average : $2,750,000
-Salary Average Remaining : $2,066,216
Adam Henrique (Out of Payroll) $2,250,000 (1)
-Salary Remaining : $1,690,541
-Salary Average : $2,250,000
-Salary Average Remaining : $1,690,541
Ryker Evans (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $1,540,270
-Salary Average : $2,050,000
-Salary Average Remaining : $1,540,270
Jacob Melanson (1 Way Contract) $1,450,000 (3)
-Salary Remaining : $1,089,459
-Salary Average : $1,450,000
-Salary Average Remaining : $1,089,459
Juuso Parssinen (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $25,000
-1 Way Contract Salary Cap Remaining : $18,784
-Salary Remaining : $939,189
-Salary Average : $1,250,000
-Salary Average Remaining : $939,189
Jonathan Toews (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $864,054
-Salary Average : $1,150,000
-Salary Average Remaining : $864,054
Albert Johansson (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $845,270
-Salary Average : $1,125,000
-Salary Average Remaining : $845,270
Stephen Halliday (1 Way Contract) $1,075,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $807,703
-Salary Average : $1,075,000
-Salary Average Remaining : $807,703
Carl Grundstrom (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Anton Frondell $975,000 (2)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Michael Misa $975,000 (2)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Macklin Celebrini $975,000 (1)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Axel Sandin-Pellikka $918,333 (2)
-Salary Remaining : $689,991
-Salary Average : $918,333
-Salary Average Remaining : $689,991
Artur Akhtyamov $900,000 (3)
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Sergei Murashov (Out of Payroll) $861,110 (1)
-Salary Remaining : $646,996
-Salary Average : $861,110
-Salary Average Remaining : $646,996
Jeremy Smith (Out of Payroll) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Oskar Back (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $619,865
-Salary Average : $825,000
-Salary Average Remaining : $619,865
Nikita Nesterenko (1 Way Contract) $787,500 (1)
-Salary Remaining : $591,689
-Salary Average : $787,500
-Salary Average Remaining : $591,689
Total Pro Players32
Salary Commitment
Year 2026 : $106,041,943
Year 2027 : $57,868,333
Year 2028 : $41,050,000
Year 2029 : $34,450,000
Salary Average Commitment
Year 2026 : $106,041,943
Year 2027 : $57,868,333
Year 2028 : $41,050,000
Year 2029 : $34,450,000
Salary Cap with 1 Way Contract
Year 2026 : $100,466,940
Year 2027 : $55,568,333
Year 2028 : $41,050,000
Year 2029 : $34,450,000

Farm Players Salaries

Evan Vierling $105,000 (1)
Salary Remaining : $78,607
Salary Average : $105,000
Salary Average Remaining : $78,607
Hunter Skinner $105,000 (1)
Salary Remaining : $78,607
Salary Average : $105,000
Salary Average Remaining : $78,607
Tyler Tullio $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Tye Felhaber $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Maxence Guenette $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Jakub Rychlovsky $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Rutger McGroarty $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Andrei Loshko $92,000 (2)
Salary Remaining : $68,874
Salary Average : $92,000
Salary Average Remaining : $68,874
Jonathan Lekkerimäki $91,833 (1)
Salary Remaining : $68,750
Salary Average : $91,833
Salary Average Remaining : $68,750
Jesse Pulkkinen $88,083 (1)
Salary Remaining : $65,942
Salary Average : $88,083
Salary Average Remaining : $65,942
Frederic Brunet $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Nikita Quapp $87,500 (1)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Miko Matikka $87,000 (1)
Salary Remaining : $65,131
Salary Average : $87,000
Salary Average Remaining : $65,131
Filip Larsson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ville Ottavainen $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Lucas Condotta $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Arshdeep Bains $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players17
Salary Commitment
Year 2026 : $1,556,416
Year 2027 : $179,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,556,416
Year 2027 : $179,500
Year 2028 : $0
Year 2029 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5 497 - 91,62%
Level 2: 5000 - $60 - 4 781 - 95,61%
Level 3: 2000 - $35 - 1 890 - 94,52%
Level 4: 4000 - $25 - 3 746 - 93,65%
Luxury : 1000 - $201 - 858 - 85,76%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 691 - 93,82%
Farm Level 2: 2500 - $15 - 2 444 - 97,76%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %16 772 - 93,18%
Average Income per Game$1,746,612
Year to Date Revenue$13,972,892
Farm
Home Games Left27
Average Attendance - %7 135 - 95,14%
Average Income per Game$299,273
Year to Date Revenue$2,693,458

Expense

Pro Players Total Salaries$99,516,000
Farm Players Total Salaries$2,103,834
Coaches Total Salaries$7,490,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,150,067
Farm Year To Date Expenses$895,255
Pro Salary Cap To Date$24,984,111
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,384,791
Farm Estimated Season Revenue$8,080,374
Pro Remaining Season Days139
Pro Expenses Per Days$570,897
Pro Estimated Expenses$79,354,683
Farm Remaining Season Days137
Farm Expenses Per Days$19,092
Farm Estimated Expenses$2,615,604
Estimated Season Expenses$81,970,287
Estimated Season Salary Cap$97,858,475
Estimate Under Maximum Salary Cap of $104,000,000$6,141,525
Estimate Over Minimum Salary Cap of $76,900,000 $20,958,475
Current Bank Account$65,402,509
Projected Bank Account$50,897,387

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,261,000 (1)
-Salary Remaining : $7,709,616
-Salary Average : $10,261,000
-Salary Average Remaining : $7,709,616
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $6,762,162
-Salary Average : $9,000,000
-Salary Average Remaining : $6,762,162
Filip Forsberg (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Ivan Provorov (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Victor Hedman (Out of Payroll) $8,000,000 (3)
-Salary Remaining : $6,010,811
-Salary Average : $7,975,000
-Salary Average Remaining : $5,992,027
Alex DeBrincat (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $5,916,892
-Salary Average : $7,875,000
-Salary Average Remaining : $5,916,892
Juuse Saros (1 Way Contract) $7,740,000 (7)
-Salary Remaining : $5,815,459
-Salary Average : $7,740,000
-Salary Average Remaining : $5,815,459
Viktor Arvidsson (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $3,982,162
-Salary Average : $5,300,000
-Salary Average Remaining : $3,982,162
Nikita Zadorov (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Blake Coleman (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $3,681,622
-Salary Average : $4,900,000
-Salary Average Remaining : $3,681,622
Kyle Palmieri (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $3,568,919
-Salary Average : $4,750,000
-Salary Average Remaining : $3,568,919
Ryan O'Reilly (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Ben Chiarot (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $2,892,703
-Salary Average : $3,850,000
-Salary Average Remaining : $2,892,703
Michael McCarron (1 Way Contract) $3,333,333 (6)
-Salary Remaining : $2,504,504
-Salary Average : $3,333,333
-Salary Average Remaining : $2,504,504
Mikael Backlund (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,441,892
-Salary Average : $3,250,000
-Salary Average Remaining : $2,441,892
Jordan Martinook (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $2,291,622
-Salary Average : $3,050,000
-Salary Average Remaining : $2,291,622
Casey DeSmith (1 Way Contract) $1,640,000 (1)
-Salary Remaining : $1,232,216
-Salary Average : $1,640,000
-Salary Average Remaining : $1,232,216
Mark Kastelic (1 Way Contract) $1,566,667 (2)
-Salary Remaining : $1,177,117
-Salary Average : $1,566,667
-Salary Average Remaining : $1,177,117
Victor Soderstrom $1,075,000 (1)
-Salary Remaining : $807,703
-Salary Average : $1,075,000
-Salary Average Remaining : $807,703
Eric Comrie (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Victor Mancini (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Sammy Blais (1 Way Contract) $900,000 (2)
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Ryan Lomberg (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $676,216
-Salary Average : $900,000
-Salary Average Remaining : $676,216
Joshua Brown (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
John Hayden (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Total Pro Players25
Salary Commitment
Year 2026 : $107,516,000
Year 2027 : $67,840,000
Year 2028 : $44,923,333
Year 2029 : $33,073,333
Salary Average Commitment
Year 2026 : $107,491,000
Year 2027 : $67,815,000
Year 2028 : $44,898,333
Year 2029 : $33,073,333
Salary Cap with 1 Way Contract
Year 2026 : $104,991,000
Year 2027 : $66,940,000
Year 2028 : $44,923,333
Year 2029 : $33,073,333

Farm Players Salaries

Kyle Keyser $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Nolan Foote $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Matt Benning $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Isaac Ratcliffe $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Cooper Marody $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Isaiah Saville $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Kevin Lombardi $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Joseph LaBate $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Chris Wagner $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Alex Barre-Boulet $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Glenn Gawdin $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Boris Katchouk $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Matyas Melovsky $97,250 (2)
Salary Remaining : $72,805
Salary Average : $97,250
Salary Average Remaining : $72,805
Cam Dineen $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Jake Livingstone $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Corey Schueneman $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Dylan Peterson $86,750 (1)
Salary Remaining : $64,944
Salary Average : $86,750
Salary Average Remaining : $64,944
Yegor Sidorov $86,500 (1)
Salary Remaining : $64,757
Salary Average : $86,500
Salary Average Remaining : $64,757
Dylan Gambrell $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jackson Edward $83,167 (1)
Salary Remaining : $62,261
Salary Average : $83,167
Salary Average Remaining : $62,261
Angus Booth $82,667 (1)
Salary Remaining : $61,887
Salary Average : $82,667
Salary Average Remaining : $61,887
Jaxson Stauber $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players22
Salary Commitment
Year 2026 : $2,103,834
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,103,834
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0

Tampa Bay Lightning

Tampa Bay Lightning is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 694 - 94,90%
Level 2: 5000 - $60 - 4 774 - 95,48%
Level 3: 2000 - $35 - 1 942 - 97,09%
Level 4: 4000 - $25 - 3 837 - 95,91%
Luxury : 1000 - $200 - 961 - 96,13%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 745 - 94,90%
Farm Level 2: 2500 - $15 - 2 367 - 94,68%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %17 207 - 95,60%
Average Income per Game$1,805,803
Year to Date Revenue$14,446,421
Farm
Home Games Left27
Average Attendance - %7 112 - 94,82%
Average Income per Game$300,340
Year to Date Revenue$2,703,062

Expense

Pro Players Total Salaries$72,272,214
Farm Players Total Salaries$2,239,083
Coaches Total Salaries$6,520,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,729,030
Farm Year To Date Expenses$877,616
Pro Salary Cap To Date$22,982,272
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,397,289
Farm Estimated Season Revenue$8,109,186
Pro Remaining Season Days139
Pro Expenses Per Days$419,850
Pro Estimated Expenses$58,359,150
Farm Remaining Season Days137
Farm Expenses Per Days$18,356
Farm Estimated Expenses$2,514,772
Estimated Season Expenses$60,873,922
Estimated Season Salary Cap$76,063,175
Estimate Under Maximum Salary Cap of $104,000,000$27,936,825
Estimate Over Minimum Salary Cap of $76,900,000 -$836,825
Current Bank Account$47,167,217
Projected Bank Account$55,799,770

Pro Players Salaries

Alex Ovechkin (Out of Payroll) $11,100,000 (1)
-Salary Remaining : $8,340,000
-Salary Average : $11,100,000
-Salary Average Remaining : $8,340,000
Anthony Mantha (1 Way Contract) $10,356,000 (2)
-Salary Remaining : $7,780,995
-Salary Average : $10,356,000
-Salary Average Remaining : $7,780,995
Brayden Point (Out of Payroll) $9,500,000 (4)
-Salary Remaining : $7,137,838
-Salary Average : $9,500,000
-Salary Average Remaining : $7,137,838
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $7,137,838
-Salary Average : $9,500,000
-Salary Average Remaining : $7,137,838
Pavel Buchnevich (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $6,010,811
-Salary Average : $8,000,000
-Salary Average Remaining : $6,010,811
Shane Pinto (Out of Payroll) $7,500,000 (4)
-Salary Remaining : $5,635,135
-Salary Average : $7,500,000
-Salary Average Remaining : $5,635,135
Anthony Cirelli (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
Sean Durzi (Out of Payroll) $6,000,000 (2)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Kiefer Sherwood (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $4,320,270
-Salary Average : $5,750,000
-Salary Average Remaining : $4,320,270
Mattias Samuelsson (1 Way Contract) $4,285,714 (1)
-Salary Remaining : $3,220,077
-Salary Average : $4,285,714
-Salary Average Remaining : $3,220,077
Brenden Dillon (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $2,366,757
-Salary Average : $3,150,000
-Salary Average Remaining : $2,366,757
Warren Foegele (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,178,919
-Salary Average : $2,900,000
-Salary Average Remaining : $2,178,919
Tyler Toffoli (1 Way Contract) $2,737,500 (1)
-Salary Remaining : $2,056,824
-Salary Average : $2,737,500
-Salary Average Remaining : $2,056,824
Blake Lizotte (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $1,690,541
-Salary Average : $2,250,000
-Salary Average Remaining : $1,690,541
Teddy Blueger (1 Way Contract) $1,778,000 (2)
-Salary Remaining : $1,335,903
-Salary Average : $1,778,000
-Salary Average Remaining : $1,335,903
Jonas Johansson (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $939,189
-Salary Average : $1,250,000
-Salary Average Remaining : $939,189
Lenni Hameenaho $972,500 (2)
-Salary Remaining : $730,689
-Salary Average : $972,500
-Salary Average Remaining : $730,689
Sam Dickinson $942,500 (2)
-Salary Remaining : $708,149
-Salary Average : $942,500
-Salary Average Remaining : $708,149
Arttu Hyry $875,000 (2)
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Luke Schenn (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Mathieu Joseph (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Danton Heinen (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Noah Gregor (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Brent Burns (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Colin Blackwell (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Total Pro Players26
Salary Commitment
Year 2026 : $106,372,214
Year 2027 : $69,674,000
Year 2028 : $33,000,000
Year 2029 : $30,750,000
Salary Average Commitment
Year 2026 : $106,372,214
Year 2027 : $69,674,000
Year 2028 : $33,000,000
Year 2029 : $30,750,000
Salary Cap with 1 Way Contract
Year 2026 : $104,747,216
Year 2027 : $69,674,000
Year 2028 : $33,000,000
Year 2029 : $30,750,000

Farm Players Salaries

Nolan LaLonde $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Viliam Kmec $107,500 (2)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Ville Heinola $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Borya Valis $107,500 (2)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Austin Poganski $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Tanner Laczynski $107,500 (3)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Akil Thomas $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Nikita Tolopilo $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Harrison Meneghin $97,250 (2)
Salary Remaining : $72,805
Salary Average : $97,250
Salary Average Remaining : $72,805
Riley Heidt $94,083 (2)
Salary Remaining : $70,434
Salary Average : $94,083
Salary Average Remaining : $70,434
Lukas Dragicevic $91,417 (2)
Salary Remaining : $68,438
Salary Average : $91,417
Salary Average Remaining : $68,438
Alex Gagne $91,000 (1)
Salary Remaining : $68,126
Salary Average : $91,000
Salary Average Remaining : $68,126
Luke Krys $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Maxim Groshev $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Isaiah George $87,000 (1)
Salary Remaining : $65,131
Salary Average : $87,000
Salary Average Remaining : $65,131
Logan Morrison $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jared Davidson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Dylan Anhorn $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Cameron Butler $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Brett Berard $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Roman Schmidt $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Anton Wahlberg $83,333 (2)
Salary Remaining : $62,386
Salary Average : $83,333
Salary Average Remaining : $62,386
Kirill Kudryavtsev $82,500 (1)
Salary Remaining : $61,762
Salary Average : $82,500
Salary Average Remaining : $61,762
Max Crozier $77,500 (2)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players24
Salary Commitment
Year 2026 : $2,239,083
Year 2027 : $941,083
Year 2028 : $107,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,239,083
Year 2027 : $941,083
Year 2028 : $107,500
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5 467 - 91,12%
Level 2: 5000 - $60 - 4 526 - 90,52%
Level 3: 2000 - $35 - 1 810 - 90,51%
Level 4: 4000 - $25 - 3 601 - 90,04%
Luxury : 1000 - $200 - 925 - 92,52%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 571 - 91,42%
Farm Level 2: 2500 - $15 - 2 330 - 93,19%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left29
Average Attendance - %16 330 - 90,72%
Average Income per Game$1,723,459
Year to Date Revenue$22,404,966
Farm
Home Games Left27
Average Attendance - %6 900 - 92,01%
Average Income per Game$290,434
Year to Date Revenue$2,613,907

Expense

Pro Players Total Salaries$77,608,158
Farm Players Total Salaries$2,045,333
Coaches Total Salaries$6,535,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$22,626,937
Farm Year To Date Expenses$824,550
Pro Salary Cap To Date$20,763,964
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,980,309
Farm Estimated Season Revenue$7,841,721
Pro Remaining Season Days139
Pro Expenses Per Days$448,152
Pro Estimated Expenses$62,293,128
Farm Remaining Season Days137
Farm Expenses Per Days$17,925
Farm Estimated Expenses$2,455,725
Estimated Season Expenses$64,748,853
Estimated Season Salary Cap$80,247,092
Estimate Under Maximum Salary Cap of $104,000,000$23,752,908
Estimate Over Minimum Salary Cap of $76,900,000 $3,347,092
Current Bank Account$53,104,352
Projected Bank Account$46,177,529

Pro Players Salaries

Lane Hutson (1 Way Contract) $8,850,000 (8)
-Salary Remaining : $6,649,459
-Salary Average : $8,850,000
-Salary Average Remaining : $6,649,459
Thatcher Demko (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Jordan Kyrou (1 Way Contract) $8,125,000 (5)
-Salary Remaining : $6,104,730
-Salary Average : $8,125,000
-Salary Average Remaining : $6,104,730
Frank Nazar (1 Way Contract) $6,599,991 (7)
-Salary Remaining : $4,958,912
-Salary Average : $6,599,991
-Salary Average Remaining : $4,958,912
Cam Fowler (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $4,583,243
-Salary Average : $6,100,000
-Salary Average Remaining : $4,583,243
Ondrej Palat (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Mason Marchment (Out of Payroll) $5,875,000 (3)
-Salary Remaining : $4,414,189
-Salary Average : $5,875,000
-Salary Average Remaining : $4,414,189
Nicolas Hague (Out of Payroll) $5,500,000 (3)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Ukko-Pekka Luukkonen (Out of Payroll) $4,750,000 (3)
-Salary Remaining : $3,568,919
-Salary Average : $4,750,000
-Salary Average Remaining : $3,568,919
Michael Kesselring (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Filip Chytil (1 Way Contract) $4,437,000 (1)
-Salary Remaining : $3,333,746
-Salary Average : $4,437,000
-Salary Average Remaining : $3,333,746
Dakota Joshua (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $2,704,865
-Salary Average : $3,600,000
-Salary Average Remaining : $2,704,865
Joel Kiviranta (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,690,541
-Salary Average : $2,250,000
-Salary Average Remaining : $1,690,541
Sebastian Cossa (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,502,703
-Salary Average : $2,000,000
-Salary Average Remaining : $1,502,703
Ryan Reaves (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $175,000
-1 Way Contract Salary Cap Remaining : $131,486
-Salary Remaining : $1,051,892
-Salary Average : $1,400,000
-Salary Average Remaining : $1,051,892
Michal Postava (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $976,757
-Salary Average : $1,300,000
-Salary Average Remaining : $976,757
Lars Eller (1 Way Contract) $1,040,000 (1)
-Salary Remaining : $781,405
-Salary Average : $1,040,000
-Salary Average Remaining : $781,405
Ben Kindel $975,000 (2)
-Salary Remaining : $732,568
-Salary Average : $975,000
-Salary Average Remaining : $732,568
Zeev Buium $966,500 (1)
-Salary Remaining : $726,181
-Salary Average : $966,500
-Salary Average Remaining : $726,181
Zach Aston-Reese (1 Way Contract) $950,000 (2)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Mattias Janmark (1 Way Contract) $950,000 (1)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Sam Rinzel $941,667 (1)
-Salary Remaining : $707,523
-Salary Average : $941,667
-Salary Average Remaining : $707,523
Sheldon Dries (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $657,432
-Salary Average : $875,000
-Salary Average Remaining : $657,432
Easton Cowan $873,000 (2)
-Salary Remaining : $655,930
-Salary Average : $873,000
-Salary Average Remaining : $655,930
Philippe Myers (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Aatu Raty (1 Way Contract) $775,000 (1)
-Salary Remaining : $582,297
-Salary Average : $775,000
-Salary Average Remaining : $582,297
Total Pro Players26
Salary Commitment
Year 2026 : $88,983,158
Year 2027 : $64,472,991
Year 2028 : $58,799,991
Year 2029 : $23,574,991
Salary Average Commitment
Year 2026 : $88,983,158
Year 2027 : $64,472,991
Year 2028 : $58,799,991
Year 2029 : $23,574,991
Salary Cap with 1 Way Contract
Year 2026 : $86,883,160
Year 2027 : $63,597,992
Year 2028 : $58,799,991
Year 2029 : $23,574,991

Farm Players Salaries

Ben Jones $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Philip Tomasino $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Cross Hanas $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Jack Studnicka $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Ben Berard $97,000 (1)
Salary Remaining : $72,617
Salary Average : $97,000
Salary Average Remaining : $72,617
Dans Locmelis $96,000 (2)
Salary Remaining : $71,869
Salary Average : $96,000
Salary Average Remaining : $71,869
Alex Kannok Leipert $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Red Savage $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Nick Cicek $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Gavin Bayreuther $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Justin Pearson $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Cal Petersen $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Calle Rosen $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Connor Clattenburg $92,833 (2)
Salary Remaining : $69,498
Salary Average : $92,833
Salary Average Remaining : $69,498
Samuel Johannesson $87,000 (1)
Salary Remaining : $65,131
Salary Average : $87,000
Salary Average Remaining : $65,131
Joona Koppanen $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Matt Davis $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Caedan Bankier $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Travis Boyd $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ryan Tverberg $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Aleksi Heimosalmi $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ryan Johnson $77,500 (2)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players22
Salary Commitment
Year 2026 : $2,045,333
Year 2027 : $266,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,045,333
Year 2027 : $266,333
Year 2028 : $0
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 5 842 - 97,37%
Level 2: 5000 - $60 - 4 961 - 99,21%
Level 3: 2000 - $35 - 1 946 - 97,28%
Level 4: 4000 - $25 - 3 988 - 99,70%
Luxury : 1000 - $200 - 977 - 97,67%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 765 - 95,30%
Farm Level 2: 2500 - $15 - 2 367 - 94,67%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 714 - 98,41%
Average Income per Game$1,855,090
Year to Date Revenue$12,985,632
Farm
Home Games Left27
Average Attendance - %7 132 - 95,09%
Average Income per Game$301,390
Year to Date Revenue$2,712,509

Expense

Pro Players Total Salaries$103,663,857
Farm Players Total Salaries$2,144,436
Coaches Total Salaries$7,145,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,919,649
Farm Year To Date Expenses$892,649
Pro Salary Cap To Date$24,097,493
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,928,160
Farm Estimated Season Revenue$8,137,527
Pro Remaining Season Days139
Pro Expenses Per Days$591,156
Pro Estimated Expenses$82,170,684
Farm Remaining Season Days137
Farm Expenses Per Days$19,614
Farm Estimated Expenses$2,687,118
Estimated Season Expenses$84,857,802
Estimated Season Salary Cap$97,740,388
Estimate Under Maximum Salary Cap of $104,000,000$6,259,612
Estimate Over Minimum Salary Cap of $76,900,000 $20,840,388
Current Bank Account$67,949,345
Projected Bank Account$56,157,230

Pro Players Salaries

Cutter Gauthier (1 Way Contract) $13,500,000 (6)
-Salary Remaining : $10,143,243
-Salary Average : $13,500,000
-Salary Average Remaining : $10,143,243
Sam Bennett (1 Way Contract) $8,000,000 (7)
-Salary Remaining : $6,010,811
-Salary Average : $8,000,000
-Salary Average Remaining : $6,010,811
Brock Nelson (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $5,635,135
-Salary Average : $7,500,000
-Salary Average Remaining : $5,635,135
Shea Theodore (1 Way Contract) $7,425,000 (6)
-Salary Remaining : $5,578,784
-Salary Average : $7,425,000
-Salary Average Remaining : $5,578,784
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $5,372,162
-Salary Average : $7,150,000
-Salary Average Remaining : $5,372,162
Dylan Guenther (1 Way Contract) $7,142,857 (7)
-Salary Remaining : $5,366,795
-Salary Average : $7,142,857
-Salary Average Remaining : $5,366,795
Josh Doan (1 Way Contract) $6,950,000 (7)
-Salary Remaining : $5,221,892
-Salary Average : $6,950,000
-Salary Average Remaining : $5,221,892
Colton Parayko (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $4,883,784
-Salary Average : $6,500,000
-Salary Average Remaining : $4,883,784
Jared McCann (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Erik Haula (Out of Payroll) $4,755,000 (2)
-Salary Remaining : $3,572,676
-Salary Average : $4,755,000
-Salary Average Remaining : $3,572,676
Karel Vejmelka (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $3,568,919
-Salary Average : $4,750,000
-Salary Average Remaining : $3,568,919
Jonathan Drouin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Will Cuylle (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $2,930,270
-Salary Average : $3,900,000
-Salary Average Remaining : $2,930,270
Brayden McNabb (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $2,742,432
-Salary Average : $3,650,000
-Salary Average Remaining : $2,742,432
Tyler Myers (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Shayne Gostisbehere (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,690,541
-Salary Average : $2,250,000
-Salary Average Remaining : $1,690,541
Anton Forsberg (1 Way Contract) $1,725,000 (1)
-Salary Remaining : $1,296,081
-Salary Average : $1,725,000
-Salary Average Remaining : $1,296,081
Andrew Peeke (1 Way Contract) $1,610,000 (1)
-Salary Remaining : $1,209,676
-Salary Average : $1,610,000
-Salary Average Remaining : $1,209,676
Jesper Boqvist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,127,027
-Salary Average : $1,500,000
-Salary Average Remaining : $1,127,027
Alex Newhook (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $1,089,459
-Salary Average : $1,450,000
-Salary Average Remaining : $1,089,459
Gustav Nyquist (1 Way Contract) $1,376,000 (1)
-1 Way Contract Salary Cap : $151,000
-1 Way Contract Salary Cap Remaining : $113,454
-Salary Remaining : $1,033,859
-Salary Average : $1,376,000
-Salary Average Remaining : $1,033,859
James Reimer (1 Way Contract) $1,260,000 (1)
-1 Way Contract Salary Cap : $35,000
-1 Way Contract Salary Cap Remaining : $26,297
-Salary Remaining : $946,703
-Salary Average : $1,260,000
-Salary Average Remaining : $946,703
Nathan Bastian (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $826,486
-Salary Average : $1,100,000
-Salary Average Remaining : $826,486
Tomas Nosek (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $826,486
-Salary Average : $1,100,000
-Salary Average Remaining : $826,486
Liam O'Brien (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $751,351
-Salary Average : $1,000,000
-Salary Average Remaining : $751,351
Justin Sourdif (1 Way Contract) $825,000 (1)
-Salary Remaining : $619,865
-Salary Average : $825,000
-Salary Average Remaining : $619,865
Total Pro Players26
Salary Commitment
Year 2026 : $108,418,857
Year 2027 : $77,322,857
Year 2028 : $54,267,857
Year 2029 : $54,267,857
Salary Average Commitment
Year 2026 : $108,418,857
Year 2027 : $77,322,857
Year 2028 : $54,267,857
Year 2029 : $54,267,857
Salary Cap with 1 Way Contract
Year 2026 : $102,768,856
Year 2027 : $77,322,857
Year 2028 : $54,267,857
Year 2029 : $54,267,857

Farm Players Salaries

Vyacheslav Peksa $100,000 (1)
Salary Remaining : $74,863
Salary Average : $100,000
Salary Average Remaining : $74,863
Dmitri Simashev $97,250 (2)
Salary Remaining : $72,805
Salary Average : $97,250
Salary Average Remaining : $72,805
Tyler Thorpe $96,833 (2)
Salary Remaining : $72,493
Salary Average : $96,833
Salary Average Remaining : $72,493
Kaden Hammell $96,533 (2)
Salary Remaining : $72,268
Salary Average : $96,533
Salary Average Remaining : $72,268
Christian Wolanin $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Viljami Marjala $94,750 (1)
Salary Remaining : $70,933
Salary Average : $94,750
Salary Average Remaining : $70,933
Luca Pinelli $93,417 (2)
Salary Remaining : $69,935
Salary Average : $93,417
Salary Average Remaining : $69,935
Nick Lardis $92,500 (2)
Salary Remaining : $69,249
Salary Average : $92,500
Salary Average Remaining : $69,249
Rasmus Kumpulainen $92,458 (2)
Salary Remaining : $69,217
Salary Average : $92,458
Salary Average Remaining : $69,217
Brayden Yager $91,833 (2)
Salary Remaining : $68,750
Salary Average : $91,833
Salary Average Remaining : $68,750
Oscar Fisker Molgaard $91,417 (2)
Salary Remaining : $68,438
Salary Average : $91,417
Salary Average Remaining : $68,438
Scott Harrington $91,000 (1)
Salary Remaining : $68,126
Salary Average : $91,000
Salary Average Remaining : $68,126
Maxim Pavlenko $87,500 (1)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Rem Pitlick $87,500 (1)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Jordan Dumais $86,000 (1)
Salary Remaining : $64,382
Salary Average : $86,000
Salary Average Remaining : $64,382
Sam Lipkin $85,167 (1)
Salary Remaining : $63,759
Salary Average : $85,167
Salary Average Remaining : $63,759
P.O Joseph $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ethan Keppen $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Colin Felix $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Talyn Boyko $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Georgii Merkulov $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ben Hemmerling $82,111 (1)
Salary Remaining : $61,471
Salary Average : $82,111
Salary Average Remaining : $61,471
Nikita Prishchepov $80,667 (1)
Salary Remaining : $60,390
Salary Average : $80,667
Salary Average Remaining : $60,390
Louie Belpedio $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players24
Salary Commitment
Year 2026 : $2,144,436
Year 2027 : $752,241
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,144,436
Year 2027 : $752,241
Year 2028 : $0
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 912 - 98,54%
Level 2: 5000 - $60 - 4 905 - 98,11%
Level 3: 2000 - $35 - 1 972 - 98,58%
Level 4: 4000 - $25 - 3 879 - 96,98%
Luxury : 1000 - $200 - 979 - 97,89%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 625 - 92,50%
Farm Level 2: 2500 - $15 - 2 342 - 93,67%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %17 647 - 98,04%
Average Income per Game$1,858,505
Year to Date Revenue$18,585,054
Farm
Home Games Left27
Average Attendance - %6 967 - 92,89%
Average Income per Game$293,530
Year to Date Revenue$2,641,771

Expense

Pro Players Total Salaries$77,560,833
Farm Players Total Salaries$1,909,833
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,412,500
Pro Year To Date Expenses$21,473,918
Farm Year To Date Expenses$919,806
Pro Salary Cap To Date$19,395,675
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,472,173
Farm Estimated Season Revenue$7,925,313
Pro Remaining Season Days139
Pro Expenses Per Days$442,221
Pro Estimated Expenses$61,468,719
Farm Remaining Season Days137
Farm Expenses Per Days$19,999
Farm Estimated Expenses$2,739,863
Estimated Season Expenses$64,208,582
Estimated Season Salary Cap$82,914,135
Estimate Under Maximum Salary Cap of $104,000,000$21,085,865
Estimate Over Minimum Salary Cap of $76,900,000 $6,014,135
Current Bank Account$55,201,458
Projected Bank Account$58,390,362

Pro Players Salaries

Pavel Mintyukov (1 Way Contract) $7,200,000 (5)
-Salary Remaining : $5,409,730
-Salary Average : $7,200,000
-Salary Average Remaining : $5,409,730
Mario Ferraro (Out of Payroll) $6,400,000 (3)
-Salary Remaining : $4,808,649
-Salary Average : $6,400,000
-Salary Average Remaining : $4,808,649
Cole Perfetti (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Casey Mittelstadt (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $4,320,270
-Salary Average : $5,750,000
-Salary Average Remaining : $4,320,270
Stuart Skinner (1 Way Contract) $5,450,000 (2)
-Salary Remaining : $4,094,865
-Salary Average : $5,450,000
-Salary Average Remaining : $4,094,865
Marco Rossi (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Barrett Hayton (Out of Payroll) $4,775,000 (1)
-Salary Remaining : $3,587,703
-Salary Average : $4,775,000
-Salary Average Remaining : $3,587,703
Daniil Tarasov (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $3,568,919
-Salary Average : $4,750,000
-Salary Average Remaining : $3,568,919
Oliver Ekman-Larsson (1 Way Contract) $4,255,000 (1)
-Salary Remaining : $3,197,000
-Salary Average : $4,255,000
-Salary Average Remaining : $3,197,000
Dmitri Voronkov (1 Way Contract) $4,175,000 (1)
-Salary Remaining : $3,136,892
-Salary Average : $4,175,000
-Salary Average Remaining : $3,136,892
Ryan Donato (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Jake Neighbours (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,817,568
-Salary Average : $3,750,000
-Salary Average Remaining : $2,817,568
Nick Blankenburg (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $2,704,865
-Salary Average : $3,600,000
-Salary Average Remaining : $2,704,865
Mason Appleton (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,441,892
-Salary Average : $3,250,000
-Salary Average Remaining : $2,441,892
Matias Maccelli (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,103,784
-Salary Average : $2,800,000
-Salary Average Remaining : $2,103,784
Cole Smith (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $1,953,514
-Salary Average : $2,600,000
-Salary Average Remaining : $1,953,514
Garnet Hathaway (1 Way Contract) $2,400,000 (1)
-1 Way Contract Salary Cap : $1,175,000
-1 Way Contract Salary Cap Remaining : $882,838
-Salary Remaining : $1,803,243
-Salary Average : $2,400,000
-Salary Average Remaining : $1,803,243
Linus Karlsson (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,690,541
-Salary Average : $2,250,000
-Salary Average Remaining : $1,690,541
Pyotr Kochetkov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,502,703
-Salary Average : $2,000,000
-Salary Average Remaining : $1,502,703
Michael Carcone (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,314,865
-Salary Average : $1,750,000
-Salary Average Remaining : $1,314,865
Wyatt Kaiser (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,277,297
-Salary Average : $1,700,000
-Salary Average Remaining : $1,277,297
Cole Koepke (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $1,089,459
-Salary Average : $1,450,000
-Salary Average Remaining : $1,089,459
Lian Bichsel $918,333 (1)
-Salary Remaining : $689,991
-Salary Average : $918,333
-Salary Average Remaining : $689,991
Jared Wright (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Noah Juulsen (1 Way Contract) $850,000 (2)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
MacKenzie Entwistle (1 Way Contract) $812,500 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $610,473
-Salary Average : $812,500
-Salary Average Remaining : $610,473
Total Pro Players26
Salary Commitment
Year 2026 : $88,735,833
Year 2027 : $42,950,000
Year 2028 : $26,200,000
Year 2029 : $13,200,000
Salary Average Commitment
Year 2026 : $88,735,833
Year 2027 : $42,950,000
Year 2028 : $26,200,000
Year 2029 : $13,200,000
Salary Cap with 1 Way Contract
Year 2026 : $85,848,336
Year 2027 : $42,950,000
Year 2028 : $26,200,000
Year 2029 : $13,200,000

Farm Players Salaries

Landen Hookey $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Brett Leason $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Arthur Kaliyev $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Raphael Lavoie $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Carson Meyer $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Ivan Miroshnichenko $92,500 (2)
Salary Remaining : $69,249
Salary Average : $92,500
Salary Average Remaining : $69,249
Melvin Fernstrom $92,250 (2)
Salary Remaining : $69,061
Salary Average : $92,250
Salary Average Remaining : $69,061
Tristan Bertucci $88,833 (2)
Salary Remaining : $66,504
Salary Average : $88,833
Salary Average Remaining : $66,504
Aku Koskenvuo $88,750 (1)
Salary Remaining : $66,441
Salary Average : $88,750
Salary Average Remaining : $66,441
Patrick Giles $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Drew Commesso $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Jesper Vikman $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Lleyton Roed $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Mikael Diotte $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
William Trudeau $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Tommy Miller $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Cooper Flinton $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Marc McLaughlin $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ben King $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Marc Del Gaizo $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jack Rathbone $80,000 (1)
Salary Remaining : $59,891
Salary Average : $80,000
Salary Average Remaining : $59,891
Total Farm Players21
Salary Commitment
Year 2026 : $1,909,833
Year 2027 : $448,583
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,909,833
Year 2027 : $448,583
Year 2028 : $0
Year 2029 : $0

Vegas Golden Knights

Vegas Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 718 - 95,29%
Level 2: 5000 - $61 - 4 614 - 92,27%
Level 3: 2000 - $35 - 1 936 - 96,78%
Level 4: 4000 - $25 - 3 797 - 94,93%
Luxury : 1000 - $200 - 943 - 94,33%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 717 - 94,35%
Farm Level 2: 2500 - $15 - 2 253 - 90,14%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 007 - 94,49%
Average Income per Game$1,788,920
Year to Date Revenue$19,678,118
Farm
Home Games Left27
Average Attendance - %6 971 - 92,95%
Average Income per Game$296,379
Year to Date Revenue$2,667,413

Expense

Pro Players Total Salaries$70,180,356
Farm Players Total Salaries$2,141,375
Coaches Total Salaries$7,225,000
Luxury Taxe Total$0
Special Salary Cap Value$3,550,000
Pro Year To Date Expenses$20,012,982
Farm Year To Date Expenses$790,537
Pro Salary Cap To Date$18,457,436
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,456,514
Farm Estimated Season Revenue$8,002,239
Pro Remaining Season Days139
Pro Expenses Per Days$412,597
Pro Estimated Expenses$57,350,983
Farm Remaining Season Days137
Farm Expenses Per Days$17,576
Farm Estimated Expenses$2,407,912
Estimated Season Expenses$59,758,895
Estimated Season Salary Cap$74,737,503
Estimate Under Maximum Salary Cap of $104,000,000$29,262,497
Estimate Over Minimum Salary Cap of $76,900,000 -$2,162,497
Current Bank Account$101,241,454
Projected Bank Account$104,941,312

Pro Players Salaries

Devon Toews (1 Way Contract) $7,250,000 (5)
-Salary Remaining : $5,447,297
-Salary Average : $7,250,000
-Salary Average Remaining : $5,447,297
Brandon Hagel (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $4,883,784
-Salary Average : $6,500,000
-Salary Average Remaining : $4,883,784
Andrei Kuzmenko (Out of Payroll) $5,595,000 (1)
-Salary Remaining : $4,203,811
-Salary Average : $5,595,000
-Salary Average Remaining : $4,203,811
J.T. Compher (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $3,831,892
-Salary Average : $5,100,000
-Salary Average Remaining : $3,831,892
Anton Lundell (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Frank Vatrano (1 Way Contract) $4,571,189 (2)
-Salary Remaining : $3,434,569
-Salary Average : $4,571,189
-Salary Average Remaining : $3,434,569
Chris Tanev (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Kasperi Kapanen (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $3,118,108
-Salary Average : $4,150,000
-Salary Average Remaining : $3,118,108
Joonas Korpisalo (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,005,405
-Salary Average : $4,000,000
-Salary Average Remaining : $3,005,405
Trent Frederic (1 Way Contract) $3,850,000 (7)
-Salary Remaining : $2,892,703
-Salary Average : $3,850,000
-Salary Average Remaining : $2,892,703
Olli Määttä (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,629,730
-Salary Average : $3,500,000
-Salary Average Remaining : $2,629,730
Ilya Lyubushkin (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,441,892
-Salary Average : $3,250,000
-Salary Average Remaining : $2,441,892
Michael Rasmussen (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $2,404,324
-Salary Average : $3,200,000
-Salary Average Remaining : $2,404,324
Henri Jokiharju (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Keegan Kolesar (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Ville Husso (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,652,973
-Salary Average : $2,200,000
-Salary Average Remaining : $1,652,973
Sam Carrick (1 Way Contract) $2,025,000 (1)
-Salary Remaining : $1,521,486
-Salary Average : $2,025,000
-Salary Average Remaining : $1,521,486
Jonathan Aspirot (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,465,135
-Salary Average : $1,950,000
-Salary Average Remaining : $1,465,135
Nick Leddy (Out of Payroll) $1,075,000 (1)
-Salary Remaining : $807,703
-Salary Average : $1,075,000
-Salary Average Remaining : $807,703
Vinnie Hinostroza (1 Way Contract) $1,075,000 (2)
-Salary Remaining : $807,703
-Salary Average : $1,075,000
-Salary Average Remaining : $807,703
Oliver Kapanen $925,000 (1)
-Salary Remaining : $695,000
-Salary Average : $925,000
-Salary Average Remaining : $695,000
Aleksanteri Kaskimaki (Out of Payroll) $870,000 (1)
-Salary Remaining : $653,676
-Salary Average : $870,000
-Salary Average Remaining : $653,676
Emmitt Finnie $821,667 (2)
-Salary Remaining : $617,361
-Salary Average : $821,667
-Salary Average Remaining : $617,361
Filip Hallander (1 Way Contract) $812,500 (1)
-Salary Remaining : $610,473
-Salary Average : $812,500
-Salary Average Remaining : $610,473
Total Pro Players24
Salary Commitment
Year 2026 : $77,720,356
Year 2027 : $56,817,856
Year 2028 : $27,100,000
Year 2029 : $27,100,000
Salary Average Commitment
Year 2026 : $77,720,356
Year 2027 : $56,817,856
Year 2028 : $27,100,000
Year 2029 : $27,100,000
Salary Cap with 1 Way Contract
Year 2026 : $77,720,356
Year 2027 : $56,817,856
Year 2028 : $27,100,000
Year 2029 : $27,100,000

Farm Players Salaries

Dylan Coghlan $107,500 (2)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Carter Mazur $107,500 (2)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Vinni Lettieri $107,500 (1)
Salary Remaining : $80,478
Salary Average : $107,500
Salary Average Remaining : $80,478
Jan Jenik $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Ivan Fedotov $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Jackson Hallum $93,375 (1)
Salary Remaining : $69,904
Salary Average : $93,375
Salary Average Remaining : $69,904
Jacob Julien $92,000 (2)
Salary Remaining : $68,874
Salary Average : $92,000
Salary Average Remaining : $68,874
Finn Harding $90,500 (2)
Salary Remaining : $67,751
Salary Average : $90,500
Salary Average Remaining : $67,751
Carl Lindbom $90,000 (3)
Salary Remaining : $67,377
Salary Average : $90,000
Salary Average Remaining : $67,377
Owen Pickering $88,667 (1)
Salary Remaining : $66,379
Salary Average : $88,667
Salary Average Remaining : $66,379
Tristan Luneau $86,500 (1)
Salary Remaining : $64,757
Salary Average : $86,500
Salary Average Remaining : $64,757
Jonathan Gruden $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jacob Doty $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Gleb Veremyov $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Sasha Pastujov $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jonas Rondbjerg $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Matt Copponi $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ryan Gagnier $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Adam Ginning $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Will Cranley $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Mason Geertsen $82,500 (1)
Salary Remaining : $61,762
Salary Average : $82,500
Salary Average Remaining : $61,762
Matyas Sapovaliv $80,333 (1)
Salary Remaining : $60,140
Salary Average : $80,333
Salary Average Remaining : $60,140
Jimmy Schuldt $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Matthew Murray $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players24
Salary Commitment
Year 2026 : $2,141,375
Year 2027 : $487,500
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,141,375
Year 2027 : $487,500
Year 2028 : $90,000
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 757 - 95,95%
Level 2: 5000 - $60 - 4 753 - 95,07%
Level 3: 2000 - $35 - 1 908 - 95,40%
Level 4: 4000 - $25 - 3 793 - 94,82%
Luxury : 1000 - $200 - 967 - 96,67%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 4 780 - 95,60%
Farm Level 2: 2500 - $15 - 2 341 - 93,64%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left31
Average Attendance - %17 178 - 95,43%
Average Income per Game$1,811,594
Year to Date Revenue$19,927,535
Farm
Home Games Left27
Average Attendance - %7 121 - 94,95%
Average Income per Game$301,601
Year to Date Revenue$2,714,407

Expense

Pro Players Total Salaries$107,882,833
Farm Players Total Salaries$2,245,000
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,597,012
Farm Year To Date Expenses$839,575
Pro Salary Cap To Date$24,221,861
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$56,159,417
Farm Estimated Season Revenue$8,143,221
Pro Remaining Season Days139
Pro Expenses Per Days$590,853
Pro Estimated Expenses$82,128,567
Farm Remaining Season Days137
Farm Expenses Per Days$18,279
Farm Estimated Expenses$2,504,223
Estimated Season Expenses$84,632,790
Estimated Season Salary Cap$101,541,862
Estimate Under Maximum Salary Cap of $104,000,000$2,458,138
Estimate Over Minimum Salary Cap of $76,900,000 $24,641,862
Current Bank Account$70,419,678
Projected Bank Account$50,089,526

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (2)
-Salary Remaining : $9,955,405
-Salary Average : $13,250,000
-Salary Average Remaining : $9,955,405
William Nylander (1 Way Contract) $11,500,000 (6)
-Salary Remaining : $8,640,541
-Salary Average : $11,500,000
-Salary Average Remaining : $8,640,541
Jakob Chychrun (1 Way Contract) $9,000,000 (7)
-Salary Remaining : $6,762,162
-Salary Average : $9,000,000
-Salary Average Remaining : $6,762,162
Tomas Hertl (1 Way Contract) $8,137,500 (4)
-Salary Remaining : $6,114,122
-Salary Average : $8,137,500
-Salary Average Remaining : $6,114,122
Connor McMichael (1 Way Contract) $6,750,000 (6)
-Salary Remaining : $5,071,622
-Salary Average : $6,750,000
-Salary Average Remaining : $5,071,622
Tom Wilson (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $4,883,784
-Salary Average : $6,500,000
-Salary Average Remaining : $4,883,784
Travis Sanheim (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $4,695,946
-Salary Average : $6,250,000
-Salary Average Remaining : $4,695,946
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Martin Fehérváry (1 Way Contract) $6,000,000 (7)
-Salary Remaining : $4,508,108
-Salary Average : $6,000,000
-Salary Average Remaining : $4,508,108
Morgan Geekie (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $4,132,432
-Salary Average : $5,500,000
-Salary Average Remaining : $4,132,432
Frederik Andersen (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $2,742,432
-Salary Average : $3,650,000
-Salary Average Remaining : $2,742,432
Vincent Desharnais (1 Way Contract) $3,333,000 (3)
-Salary Remaining : $2,504,254
-Salary Average : $3,333,000
-Salary Average Remaining : $2,504,254
Dan Vladar (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Alexander Nikishin (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Philipp Kurashev (1 Way Contract) $2,979,000 (1)
-Salary Remaining : $2,238,276
-Salary Average : $2,979,000
-Salary Average Remaining : $2,238,276
Scott Mayfield (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $1,275,000
-1 Way Contract Salary Cap Remaining : $957,973
-Salary Remaining : $1,878,378
-Salary Average : $2,500,000
-Salary Average Remaining : $1,878,378
Yanni Gourde (1 Way Contract) $2,333,333 (5)
-Salary Remaining : $1,753,153
-Salary Average : $2,333,333
-Salary Average Remaining : $1,753,153
Leevi Meriläinen (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $826,486
-Salary Average : $1,100,000
-Salary Average Remaining : $826,486
Will Smith $950,000 (1)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Justin Hryckowian (1 Way Contract) $950,000 (2)
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Ethan Del Mastro (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $713,784
-Salary Average : $950,000
-Salary Average Remaining : $713,784
Oskar Sundqvist (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Scott Morrow $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
William Carrier (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Luke Kunin (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Cole Schwindt (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Total Pro Players26
Salary Commitment
Year 2026 : $107,882,833
Year 2027 : $83,553,833
Year 2028 : $61,553,833
Year 2029 : $55,720,833
Salary Average Commitment
Year 2026 : $107,882,833
Year 2027 : $83,553,833
Year 2028 : $61,553,833
Year 2029 : $55,720,833
Salary Cap with 1 Way Contract
Year 2026 : $102,907,840
Year 2027 : $80,528,832
Year 2028 : $60,328,833
Year 2029 : $55,720,833

Farm Players Salaries

Aidan McDonough $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Nikita Susuyev $95,500 (2)
Salary Remaining : $71,495
Salary Average : $95,500
Salary Average Remaining : $71,495
Michael Brandsegg-Nygård $94,250 (2)
Salary Remaining : $70,559
Salary Average : $94,250
Salary Average Remaining : $70,559
Juraj Pekarcik $93,833 (2)
Salary Remaining : $70,247
Salary Average : $93,833
Salary Average Remaining : $70,247
Eriks Mateiko $93,250 (3)
Salary Remaining : $69,810
Salary Average : $93,250
Salary Average Remaining : $69,810
Jagger Firkus $89,167 (1)
Salary Remaining : $66,753
Salary Average : $89,167
Salary Average Remaining : $66,753
Dylan Duke $86,750 (1)
Salary Remaining : $64,944
Salary Average : $86,750
Salary Average Remaining : $64,944
Alexander Suzdalev $86,500 (1)
Salary Remaining : $64,757
Salary Average : $86,500
Salary Average Remaining : $64,757
Gleb Trikozov $86,250 (1)
Salary Remaining : $64,570
Salary Average : $86,250
Salary Average Remaining : $64,570
Cole McWard $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Connor Punnett $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Dylan Hryckowian $85,000 (2)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Oskar Olausson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Adam Beckman $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Marshall Warren $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Cole Clayton $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Nikita Alexandrov $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Philippe Daoust $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jack Thompson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Vincent Iorio $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Kevin Mandolese $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Ruslan Khazheyev $84,500 (1)
Salary Remaining : $63,260
Salary Average : $84,500
Salary Average Remaining : $63,260
Cameron Crotty $81,250 (1)
Salary Remaining : $60,827
Salary Average : $81,250
Salary Average Remaining : $60,827
Mitchell Gibson $81,250 (1)
Salary Remaining : $60,827
Salary Average : $81,250
Salary Average Remaining : $60,827
Clay Stevenson $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Zac Funk $77,500 (1)
Salary Remaining : $58,019
Salary Average : $77,500
Salary Average Remaining : $58,019
Total Farm Players26
Salary Commitment
Year 2026 : $2,245,000
Year 2027 : $461,833
Year 2028 : $93,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,245,000
Year 2027 : $461,833
Year 2028 : $93,250
Year 2029 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5 401 - 90,02%
Level 2: 5000 - $60 - 4 556 - 91,11%
Level 3: 2000 - $35 - 1 802 - 90,11%
Level 4: 4000 - $25 - 3 730 - 93,26%
Luxury : 1000 - $200 - 922 - 92,22%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 5000 - $35 - 4 717 - 94,34%
Farm Level 2: 2500 - $15 - 2 370 - 94,80%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left32
Average Attendance - %16 411 - 91,17%
Average Income per Game$1,719,766
Year to Date Revenue$17,197,662
Farm
Home Games Left27
Average Attendance - %7 087 - 94,49%
Average Income per Game$298,952
Year to Date Revenue$2,690,569

Expense

Pro Players Total Salaries$105,342,500
Farm Players Total Salaries$2,475,083
Coaches Total Salaries$5,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,646,237
Farm Year To Date Expenses$917,556
Pro Salary Cap To Date$22,869,623
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$55,032,518
Farm Estimated Season Revenue$8,071,707
Pro Remaining Season Days139
Pro Expenses Per Days$590,770
Pro Estimated Expenses$82,117,030
Farm Remaining Season Days137
Farm Expenses Per Days$20,082
Farm Estimated Expenses$2,751,234
Estimated Season Expenses$84,868,264
Estimated Season Salary Cap$99,868,117
Estimate Under Maximum Salary Cap of $104,000,000$4,131,883
Estimate Over Minimum Salary Cap of $76,900,000 $22,968,117
Current Bank Account$68,299,963
Projected Bank Account$46,535,924

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Mikhail Sergachev (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $6,386,486
-Salary Average : $8,500,000
-Salary Average Remaining : $6,386,486
Ilya Sorokin (1 Way Contract) $8,250,000 (5)
-Salary Remaining : $6,198,649
-Salary Average : $8,250,000
-Salary Average Remaining : $6,198,649
Robert Thomas (1 Way Contract) $8,125,000 (1)
-Salary Remaining : $6,104,730
-Salary Average : $8,125,000
-Salary Average Remaining : $6,104,730
Dylan Holloway (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $5,822,973
-Salary Average : $7,750,000
-Salary Average Remaining : $5,822,973
Brandon Montour (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $5,635,135
-Salary Average : $7,500,000
-Salary Average Remaining : $5,635,135
Neal Pionk (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $5,259,459
-Salary Average : $7,000,000
-Salary Average Remaining : $5,259,459
William Karlsson (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $4,432,973
-Salary Average : $5,900,000
-Salary Average Remaining : $4,432,973
Yegor Sharangovich (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $4,320,270
-Salary Average : $5,750,000
-Salary Average Remaining : $4,320,270
Ryan McLeod (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,756,757
-Salary Average : $5,000,000
-Salary Average Remaining : $3,756,757
Oliver Bjorkstrand (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Peyton Krebs (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $3,381,081
-Salary Average : $4,500,000
-Salary Average Remaining : $3,381,081
Jake Middleton (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $3,268,378
-Salary Average : $3,970,000
-Salary Average Remaining : $2,982,865
Tanner Jeannot (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $2,554,595
-Salary Average : $3,400,000
-Salary Average Remaining : $2,554,595
Cody Ceci (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $2,329,189
-Salary Average : $3,100,000
-Salary Average Remaining : $2,329,189
Charlie Lindgren (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,254,054
-Salary Average : $3,000,000
-Salary Average Remaining : $2,254,054
Eric Robinson (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,277,297
-Salary Average : $1,700,000
-Salary Average Remaining : $1,277,297
Arber Xhekaj (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,127,027
-Salary Average : $1,500,000
-Salary Average Remaining : $1,127,027
David Jiricek (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,127,027
-Salary Average : $1,500,000
-Salary Average Remaining : $1,127,027
Kurtis MacDermid (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $864,054
-Salary Average : $1,150,000
-Salary Average Remaining : $864,054
Otto Stenberg $918,333 (2)
-Salary Remaining : $689,991
-Salary Average : $918,333
-Salary Average Remaining : $689,991
Cayden Primeau (1 Way Contract) $912,500 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $685,608
-Salary Average : $912,500
-Salary Average Remaining : $685,608
Brad Lambert $886,667 (1)
-Salary Remaining : $666,198
-Salary Average : $886,667
-Salary Average Remaining : $666,198
Logan Mailloux (Out of Payroll) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
David Tomasek (1 Way Contract) $850,000 (1)
-Salary Remaining : $638,649
-Salary Average : $850,000
-Salary Average Remaining : $638,649
Dylan McIlrath (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $601,081
-Salary Average : $800,000
-Salary Average Remaining : $601,081
Total Pro Players26
Salary Commitment
Year 2026 : $106,192,500
Year 2027 : $65,630,833
Year 2028 : $52,800,000
Year 2029 : $41,750,000
Salary Average Commitment
Year 2026 : $105,812,500
Year 2027 : $65,250,833
Year 2028 : $52,420,000
Year 2029 : $41,750,000
Salary Cap with 1 Way Contract
Year 2026 : $103,330,000
Year 2027 : $64,718,332
Year 2028 : $52,800,000
Year 2029 : $41,750,000

Farm Players Salaries

Noah Powell $98,500 (2)
Salary Remaining : $73,740
Salary Average : $98,500
Salary Average Remaining : $73,740
Henry Thrun $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Alex Nylander $97,500 (1)
Salary Remaining : $72,992
Salary Average : $97,500
Salary Average Remaining : $72,992
Tyson Jugnauth $95,000 (2)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Jake Bean $95,000 (1)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Isaac Howard $95,000 (2)
Salary Remaining : $71,120
Salary Average : $95,000
Salary Average Remaining : $71,120
Joey Anderson $92,500 (1)
Salary Remaining : $69,249
Salary Average : $92,500
Salary Average Remaining : $69,249
Charles Alexis Legault $91,583 (1)
Salary Remaining : $68,562
Salary Average : $91,583
Salary Average Remaining : $68,562
Jacob Bryson $90,000 (1)
Salary Remaining : $67,377
Salary Average : $90,000
Salary Average Remaining : $67,377
Adam Engstrom $89,667 (1)
Salary Remaining : $67,128
Salary Average : $89,667
Salary Average Remaining : $67,128
Hunter St. Martin $87,833 (2)
Salary Remaining : $65,755
Salary Average : $87,833
Salary Average Remaining : $65,755
Tyrel Bauer $87,500 (2)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Cameron Whitehead $87,500 (1)
Salary Remaining : $65,505
Salary Average : $87,500
Salary Average Remaining : $65,505
Ivan Ivan $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Matthew Poitras $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Alexandar Georgiev $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Dylan Roobroeck $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Dalton Smith $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Nils Aman $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Daniel D'Amato $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
T.J. Semptimphelter $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Brendan Warren $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Tucker Robertson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
David Gustafsson $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Jaret Anderson-Dolan $85,000 (1)
Salary Remaining : $63,634
Salary Average : $85,000
Salary Average Remaining : $63,634
Harrison Brunicke $84,583 (2)
Salary Remaining : $63,322
Salary Average : $84,583
Salary Average Remaining : $63,322
Thomas Milic $84,167 (1)
Salary Remaining : $63,010
Salary Average : $84,167
Salary Average Remaining : $63,010
Parker Ford $81,250 (1)
Salary Remaining : $60,827
Salary Average : $81,250
Salary Average Remaining : $60,827
Total Farm Players28
Salary Commitment
Year 2026 : $2,475,083
Year 2027 : $548,416
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,475,083
Year 2027 : $548,416
Year 2028 : $0
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $61,365,085 $101,603,775 $2,396,225 $24,703,775 222648
Boston Bruins $34,838,710 $103,303,260 $696,740 $26,403,260 252550
Buffalo Sabres $37,792,352 $102,457,175 $1,542,825 $25,557,175 242347
Calgary Flames $61,048,366 $100,633,376 $3,366,624 $23,733,376 222850
Carolina Hurricanes $33,805,172 $90,562,778 $13,437,222 $13,662,778 272350
Chicago Blackhawks $32,069,911 $100,795,415 $3,204,585 $23,895,415 232952
Colorado Avalanche $29,751,084 $97,476,441 $6,523,559 $20,576,441 242549
Columbus Blue Jackets $69,254,207 $82,119,277 $21,880,723 $5,219,277 272653
Dallas Stars $57,655,666 $99,748,553 $4,251,447 $22,848,553 252348
Detroit Red Wings $21,248,182 $93,472,615 $10,527,385 $16,572,615 252550
Edmonton Oilers $30,262,166 $103,731,928 $268,072 $26,831,928 232548
Florida Panthers $28,288,144 $90,429,092 $13,570,908 $13,529,092 232750
Los Angeles Kings $18,950,724 $102,723,076 $1,276,924 $25,823,076 222850
Minnesota Wild $28,590,929 $103,762,984 $237,016 $26,862,984 262854
Montreal Canadiens $23,819,141 $99,719,099 $4,280,901 $22,819,099 252449
Nashville Predators $27,966,205 $85,574,222 $18,425,778 $8,674,222 252752
New Jersey Devils $97,014,300 $95,912,332 $8,087,668 $19,012,332 222547
New York Islanders $38,594,250 $82,610,043 $21,389,957 $5,710,043 262147
New York Rangers $47,251,800 $89,984,002 $14,015,998 $13,084,002 272350
Ottawa Senators $74,868,347 $93,561,312 $10,438,688 $16,661,312 242448
Philadelphia Flyers $60,944,145 $85,871,477 $18,128,523 $8,971,477 232649
Pittsburgh Penguins $33,487,648 $103,689,570 $310,430 $26,789,570 292150
San Jose Sharks $27,970,042 $103,207,905 $792,095 $26,307,905 202949
Seattle Kraken $22,660,138 $88,083,120 $15,916,880 $11,183,120 321749
St.Louis Blues $65,402,509 $97,858,475 $6,141,525 $20,958,475 252247
Tampa Bay Lightning $47,167,217 $76,063,175 $27,936,825 -$836,825 262450
Toronto Maple Leafs $53,104,352 $80,247,092 $23,752,908 $3,347,092 262248
Utah Mammoth $67,949,345 $97,740,388 $6,259,612 $20,840,388 262450
Vancouver Canucks $55,201,458 $82,914,135 $21,085,865 $6,014,135 262147
Vegas Golden Knights $101,241,454 $74,737,503 $29,262,497 -$2,162,497 242448
Washington Capitals $70,419,678 $101,541,862 $2,458,138 $24,641,862 262652
Winnipeg Jets $68,299,963 $99,868,117 $4,131,883 $22,968,117 262854