Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Bridgestone Arena |
| Level 1: | 6000 - $100 - 5 817 - 96,95% |
| Level 2: | 5000 - $60 - 4 803 - 96,06% |
| Level 3: | 2000 - $35 - 1 926 - 96,29% |
| Level 4: | 4000 - $25 - 3 734 - 93,34% |
| Luxury : | 1000 - $200 - 960 - 95,95% |
| Total Capacity : | 18000 |
| Team Popularity : | 100,00% |
| Farm |
| Farm Level 1: | 5000 - $35 - 4 680 - 93,59% |
| Farm Level 2: | 2500 - $15 - 2 365 - 94,60% |
| Farm Total Capacity : | 7500 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 31 |
| Average Attendance - % | 17 239 - 95,77% |
| Average Income per Game | $1,821,567 |
| Year to Date Revenue | $20,037,237 |
| Farm |
| Home Games Left | 27 |
| Average Attendance - % | 7 045 - 93,93% |
| Average Income per Game | $296,902 |
| Year to Date Revenue | $2,672,121 |
Expense |
| Pro Players Total Salaries | $82,225,000 |
| Farm Players Total Salaries | $2,542,083 |
| Coaches Total Salaries | $4,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $8,029,500 |
| Pro Year To Date Expenses | $20,567,680 |
| Farm Year To Date Expenses | $1,119,415 |
| Pro Salary Cap To Date | $19,183,487 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $56,468,577 |
| Farm Estimated Season Revenue | $8,016,363 |
| Pro Remaining Season Days | 139 |
| Pro Expenses Per Days | $455,270 |
| Pro Estimated Expenses | $63,282,530 |
| Farm Remaining Season Days | 137 |
| Farm Expenses Per Days | $24,820 |
| Farm Estimated Expenses | $3,400,340 |
| Estimated Season Expenses | $66,682,870 |
| Estimated Season Salary Cap | $85,574,222 |
| Estimate Under Maximum Salary Cap of $104,000,000 | $18,425,778 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $8,674,222 |
| Current Bank Account | $27,966,205 |
| Projected Bank Account | $25,768,275 |
|
Pro Players Salaries |
| Brock Boeser (1 Way Contract) |
$10,510,000 (2) |
| -Salary Remaining : |
$7,896,703 |
| -Salary Average : |
$10,510,000 |
| -Salary Average Remaining : |
$7,896,703 |
| Jonathan Huberdeau (1 Way Contract) |
$10,500,000 (5) |
| -Salary Remaining : |
$7,889,189 |
| -Salary Average : |
$10,500,000 |
| -Salary Average Remaining : |
$7,889,189 |
| Logan Cooley (1 Way Contract) |
$10,000,000 (8) |
| -Salary Remaining : |
$7,513,514 |
| -Salary Average : |
$10,000,000 |
| -Salary Average Remaining : |
$7,513,514 |
| Jonathan Marchessault (1 Way Contract) |
$5,500,000 (3) |
| -Salary Remaining : |
$4,132,432 |
| -Salary Average : |
$5,500,000 |
| -Salary Average Remaining : |
$4,132,432 |
| Joey Daccord (1 Way Contract) |
$5,000,000 (4) |
| -Salary Remaining : |
$3,756,757 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$3,756,757 |
| Dante Fabbro (1 Way Contract) |
$4,125,000 (3) |
| -Salary Remaining : |
$3,099,324 |
| -Salary Average : |
$4,125,000 |
| -Salary Average Remaining : |
$3,099,324 |
| Ryan Lindgren (1 Way Contract) |
$3,390,000 (2) |
| -Salary Remaining : |
$2,547,081 |
| -Salary Average : |
$3,390,000 |
| -Salary Average Remaining : |
$2,547,081 |
| Alexander Kerfoot (1 Way Contract) |
$3,250,000 (2) |
| -Salary Remaining : |
$2,441,892 |
| -Salary Average : |
$3,250,000 |
| -Salary Average Remaining : |
$2,441,892 |
| Jeffrey Viel (1 Way Contract) |
$3,000,000 (3) |
| -Salary Remaining : |
$2,254,054 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$2,254,054 |
| Arvid Soderblom (1 Way Contract) |
$2,750,000 (1) |
| -Salary Remaining : |
$2,066,216 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$2,066,216 |
| Cody Glass (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$1,878,378 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$1,878,378 |
| Andrew Mangiapane (1 Way Contract) |
$2,300,000 (1) |
| -1 Way Contract Salary Cap : | $1,075,000 |
| -1 Way Contract Salary Cap Remaining : | $807,703 |
| -Salary Remaining : |
$1,728,108 |
| -Salary Average : |
$2,300,000 |
| -Salary Average Remaining : |
$1,728,108 |
| Brett Kulak (1 Way Contract) |
$2,250,000 (3) |
| -Salary Remaining : |
$1,690,541 |
| -Salary Average : |
$2,250,000 |
| -Salary Average Remaining : |
$1,690,541 |
| Mark Jankowski (1 Way Contract) |
$1,850,000 (2) |
| -Salary Remaining : |
$1,390,000 |
| -Salary Average : |
$1,850,000 |
| -Salary Average Remaining : |
$1,390,000 |
| Brandon Saad (1 Way Contract) |
$1,750,000 (1) |
| -Salary Remaining : |
$1,314,865 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$1,314,865 |
| Joel Hanley (1 Way Contract) |
$1,750,000 (1) |
| -1 Way Contract Salary Cap : | $525,000 |
| -1 Way Contract Salary Cap Remaining : | $394,459 |
| -Salary Remaining : |
$1,314,865 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$1,314,865 |
| Declan Chisholm (1 Way Contract) |
$1,600,000 (1) |
| -1 Way Contract Salary Cap : | $375,000 |
| -1 Way Contract Salary Cap Remaining : | $281,757 |
| -Salary Remaining : |
$1,202,162 |
| -Salary Average : |
$1,600,000 |
| -Salary Average Remaining : |
$1,202,162 |
| Nick Bjugstad (1 Way Contract) |
$1,595,000 (1) |
| -Salary Remaining : |
$1,198,405 |
| -Salary Average : |
$1,595,000 |
| -Salary Average Remaining : |
$1,198,405 |
| Justin Barron (1 Way Contract) |
$1,575,000 (1) |
| -Salary Remaining : |
$1,183,378 |
| -Salary Average : |
$1,575,000 |
| -Salary Average Remaining : |
$1,183,378 |
| Spencer Stastney (1 Way Contract) |
$1,525,000 (1) |
| -Salary Remaining : |
$1,145,811 |
| -Salary Average : |
$1,525,000 |
| -Salary Average Remaining : |
$1,145,811 |
| Nick Perbix (1 Way Contract) |
$1,505,000 (1) |
| -Salary Remaining : |
$1,130,784 |
| -Salary Average : |
$1,505,000 |
| -Salary Average Remaining : |
$1,130,784 |
| Kevin Korchinski (1 Way Contract) |
$1,325,000 (2) |
| -Salary Remaining : |
$995,541 |
| -Salary Average : |
$1,325,000 |
| -Salary Average Remaining : |
$995,541 |
| Ryan Greene |
$950,000 (1) |
| -Salary Remaining : |
$713,784 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$713,784 |
| Zachary L'Heureux (1 Way Contract) |
$875,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$657,432 |
| -Salary Average : |
$875,000 |
| -Salary Average Remaining : |
$657,432 |
| Stefan Noesen (1 Way Contract) |
$850,000 (1) |
| -Salary Remaining : |
$638,649 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$638,649 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2026 : $82,225,000 |
| Year 2027 : $61,575,000 |
| Year 2028 : $40,375,000 |
| Year 2029 : $25,500,000 |
| Salary Average Commitment |
| Year 2026 : $82,225,000 |
| Year 2027 : $61,575,000 |
| Year 2028 : $40,375,000 |
| Year 2029 : $25,500,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $77,675,000 |
| Year 2027 : $60,700,000 |
| Year 2028 : $40,375,000 |
| Year 2029 : $25,500,000 |
|
Farm Players Salaries |
| Owen Say |
$107,500 (1) |
| Salary Remaining : |
$80,478 |
| Salary Average : |
$107,500 |
| Salary Average Remaining : |
$80,478 |
| Hudson Fasching |
$107,500 (1) |
| Salary Remaining : |
$80,478 |
| Salary Average : |
$107,500 |
| Salary Average Remaining : |
$80,478 |
| Andreas Englund |
$105,000 (1) |
| Salary Remaining : |
$78,607 |
| Salary Average : |
$105,000 |
| Salary Average Remaining : |
$78,607 |
| Kevin Gravel |
$105,000 (1) |
| Salary Remaining : |
$78,607 |
| Salary Average : |
$105,000 |
| Salary Average Remaining : |
$78,607 |
| Seth Griffith |
$105,000 (1) |
| Salary Remaining : |
$78,607 |
| Salary Average : |
$105,000 |
| Salary Average Remaining : |
$78,607 |
| Declan Carlile |
$105,000 (2) |
| Salary Remaining : |
$78,607 |
| Salary Average : |
$105,000 |
| Salary Average Remaining : |
$78,607 |
| Skyler Brind'Amour |
$105,000 (1) |
| Salary Remaining : |
$78,607 |
| Salary Average : |
$105,000 |
| Salary Average Remaining : |
$78,607 |
| Calle Jarnkrok |
$105,000 (1) |
| Salary Remaining : |
$78,607 |
| Salary Average : |
$105,000 |
| Salary Average Remaining : |
$78,607 |
| Jack Ahcan |
$105,000 (1) |
| Salary Remaining : |
$78,607 |
| Salary Average : |
$105,000 |
| Salary Average Remaining : |
$78,607 |
| Owen Sillinger |
$102,500 (1) |
| Salary Remaining : |
$76,735 |
| Salary Average : |
$102,500 |
| Salary Average Remaining : |
$76,735 |
| Tristan Allard |
$97,500 (1) |
| Salary Remaining : |
$72,992 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$72,992 |
| Matthew Wood |
$95,000 (1) |
| Salary Remaining : |
$71,120 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$71,120 |
| Ethan Haider |
$95,000 (1) |
| Salary Remaining : |
$71,120 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$71,120 |
| Ryan Ufko |
$92,500 (1) |
| Salary Remaining : |
$69,249 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$69,249 |
| Theo Lindstein |
$91,833 (2) |
| Salary Remaining : |
$68,750 |
| Salary Average : |
$91,833 |
| Salary Average Remaining : |
$68,750 |
| Oliver Bonk |
$88,667 (2) |
| Salary Remaining : |
$66,379 |
| Salary Average : |
$88,667 |
| Salary Average Remaining : |
$66,379 |
| Cole Guttman |
$87,500 (1) |
| Salary Remaining : |
$65,505 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$65,505 |
| Austin Roest |
$87,000 (1) |
| Salary Remaining : |
$65,131 |
| Salary Average : |
$87,000 |
| Salary Average Remaining : |
$65,131 |
| Simon Robertsson |
$86,750 (1) |
| Salary Remaining : |
$64,944 |
| Salary Average : |
$86,750 |
| Salary Average Remaining : |
$64,944 |
| Owen Beck |
$85,333 (1) |
| Salary Remaining : |
$63,883 |
| Salary Average : |
$85,333 |
| Salary Average Remaining : |
$63,883 |
| Chris Terry |
$85,000 (1) |
| Salary Remaining : |
$63,634 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$63,634 |
| Jack Matier |
$85,000 (1) |
| Salary Remaining : |
$63,634 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$63,634 |
| Henrik Tikkanen |
$85,000 (1) |
| Salary Remaining : |
$63,634 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$63,634 |
| Vincent Arseneau |
$85,000 (1) |
| Salary Remaining : |
$63,634 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$63,634 |
| Antonio Stranges |
$85,000 (1) |
| Salary Remaining : |
$63,634 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$63,634 |
| Milo Roelens |
$80,000 (1) |
| Salary Remaining : |
$59,891 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$59,891 |
| William Lagesson |
$77,500 (1) |
| Salary Remaining : |
$58,019 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$58,019 |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2026 : $2,542,083 |
| Year 2027 : $285,500 |
| Year 2028 : $0 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $2,542,083 |
| Year 2027 : $285,500 |
| Year 2028 : $0 |
| Year 2029 : $0 |
|