Arena Capacity - Ticket Price Attendance - % |
| Arena Name | PNC Arena |
| Level 1: | 6000 - $100 - 5 403 - 90,05% |
| Level 2: | 5000 - $60 - 4 546 - 90,92% |
| Level 3: | 2000 - $35 - 1 785 - 89,24% |
| Level 4: | 4000 - $25 - 3 610 - 90,25% |
| Luxury : | 1000 - $200 - 894 - 89,39% |
| Total Capacity : | 18000 |
| Team Popularity : | 96,00% |
| Farm |
| Farm Level 1: | 5000 - $35 - 3 969 - 79,38% |
| Farm Level 2: | 2500 - $15 - 2 367 - 94,69% |
| Farm Total Capacity : | 7500 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16 238 - 90,21% |
| Average Income per Game | $1,705,361 |
| Year to Date Revenue | $69,919,787 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 6 336 - 84,48% |
| Average Income per Game | $259,882 |
| Year to Date Revenue | $9,355,737 |
Expense |
| Pro Players Total Salaries | $88,860,558 |
| Farm Players Total Salaries | $1,842,500 |
| Coaches Total Salaries | $6,610,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,375,000 |
| Pro Year To Date Expenses | $90,024,638 |
| Farm Year To Date Expenses | $3,673,456 |
| Pro Salary Cap To Date | $72,251,393 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $486,774 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $20,384 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $75,305,832 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $20,194,168 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $4,705,832 |
| Current Bank Account | $39,551,559 |
| Projected Bank Account | $39,551,559 |
|
Pro Players Salaries |
| Vladislav Gavrikov (1 Way Contract) |
$8,790,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$8,790,000 |
| -Salary Average Remaining : |
$0 |
| Seth Jarvis (1 Way Contract) |
$7,420,000 (7) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$7,420,000 |
| -Salary Average Remaining : |
$0 |
| John Gibson (1 Way Contract) |
$6,400,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$6,400,000 |
| -Salary Average Remaining : |
$0 |
| Joonas Korpisalo (1 Way Contract) |
$5,250,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,250,000 |
| -Salary Average Remaining : |
$0 |
| Anton Lundell (1 Way Contract) |
$5,000,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$0 |
| Lawson Crouse (1 Way Contract) |
$4,300,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,300,000 |
| -Salary Average Remaining : |
$0 |
| Jack McBain (1 Way Contract) |
$4,250,000 (5) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,250,000 |
| -Salary Average Remaining : |
$0 |
| Scott Mayfield (1 Way Contract) |
$4,200,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,200,000 |
| -Salary Average Remaining : |
$0 |
| Erik Gudbranson (1 Way Contract) |
$4,000,000 (1) |
| -1 Way Contract Salary Cap : | $2,850,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$0 |
| TJ Brodie (1 Way Contract) |
$3,550,000 (1) |
| -1 Way Contract Salary Cap : | $2,400,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,550,000 |
| -Salary Average Remaining : |
$0 |
| Michael Rasmussen (1 Way Contract) |
$3,200,000 (3) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$3,200,000 |
| -Salary Average Remaining : |
$0 |
| David Kampf (1 Way Contract) |
$2,400,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,400,000 |
| -Salary Average Remaining : |
$0 |
| Conor Timmins (1 Way Contract) |
$2,200,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,200,000 |
| -Salary Average Remaining : |
$0 |
| Pierre Engvall (1 Way Contract) |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$0 |
| Juuso Valimaki (1 Way Contract) |
$2,000,000 (1) |
| -1 Way Contract Salary Cap : | $850,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$0 |
| Tyler Johnson (1 Way Contract) |
$1,900,000 (2) |
| -1 Way Contract Salary Cap : | $750,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,900,000 |
| -Salary Average Remaining : |
$0 |
| Taylor Raddysh (1 Way Contract) |
$1,800,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,800,000 |
| -Salary Average Remaining : |
$0 |
| Jack Drury (1 Way Contract) |
$1,725,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,725,000 |
| -Salary Average Remaining : |
$0 |
| Jimmy Vesey (1 Way Contract) |
$1,390,000 (1) |
| -1 Way Contract Salary Cap : | $240,000 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,390,000 |
| -Salary Average Remaining : |
$0 |
| Logan Stanley (1 Way Contract) |
$1,250,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$0 |
| Matthew Highmore (1 Way Contract) |
$1,175,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,175,000 |
| -Salary Average Remaining : |
$0 |
| Calen Addison (1 Way Contract) |
$1,150,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,150,000 |
| -Salary Average Remaining : |
$0 |
| Oliver Wahlstrom (1 Way Contract) |
$1,050,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,050,000 |
| -Salary Average Remaining : |
$0 |
| Henry Thrun (1 Way Contract) |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$0 |
| Jimmy Snuggerud |
$950,000 (2) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$0 |
| Jackson Blake (1 Way Contract) |
$905,833 (9) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$905,833 |
| -Salary Average Remaining : |
$0 |
| Cale Fleury (1 Way Contract) |
$890,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$890,000 |
| -Salary Average Remaining : |
$0 |
| Adam Boqvist (1 Way Contract) |
$850,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$0 |
| Alexander Holtz (1 Way Contract) |
$839,725 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$839,725 |
| -Salary Average Remaining : |
$0 |
| Ville Heinola (1 Way Contract) |
$800,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$800,000 |
| -Salary Average Remaining : |
$0 |
| Jacob MacDonald (1 Way Contract) |
$800,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$800,000 |
| -Salary Average Remaining : |
$0 |
| Luke Glendening (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$0 |
| Juha Jaaska (1 Way Contract) |
$775,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$0 |
| Matt Nieto (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$0 |
| Cam Atkinson (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$0 |
| Walker Duehr (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$0 |
| Jakub Lauko (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$0 |
| Tomas Nosek (1 Way Contract) |
$775,000 (1) |
| -Salary Remaining : |
$0 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$0 |
| Total Pro Players | 38 |
| Salary Commitment |
| Year 2025 : $88,860,558 |
| Year 2026 : $57,381,725 |
| Year 2027 : $33,777,000 |
| Year 2028 : $21,787,000 |
| Salary Average Commitment |
| Year 2025 : $88,860,558 |
| Year 2026 : $53,170,558 |
| Year 2027 : $29,565,833 |
| Year 2028 : $17,575,833 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $72,930,832 |
| Year 2026 : $48,365,832 |
| Year 2027 : $29,565,833 |
| Year 2028 : $17,575,833 |
|
Farm Players Salaries |
| Michael Sgarbossa |
$97,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$0 |
| Spencer Martin |
$97,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$0 |
| Collin Delia |
$97,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$0 |
| Dominic Toninato |
$97,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$0 |
| Parker Gahagen |
$97,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$0 |
| Gustav Lindstrom |
$97,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$0 |
| Jeff Malott |
$97,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$0 |
| Joel Nystrom |
$92,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Massimo Rizzo |
$92,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$0 |
| Liam Ohgren |
$88,667 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$88,667 |
| Salary Average Remaining : |
$0 |
| Joona Koppanen |
$87,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$0 |
| Leo Loof |
$86,750 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$86,750 |
| Salary Average Remaining : |
$0 |
| Justin Robidas |
$82,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$0 |
| Elias Salomonsson |
$81,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$81,500 |
| Salary Average Remaining : |
$0 |
| Ville Koivunen |
$80,583 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,583 |
| Salary Average Remaining : |
$0 |
| Glenn Gawdin |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$0 |
| Dominik Shine |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Jack St. Ivany |
$77,500 (2) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Patrick Brown |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Mads Sogaard |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Eetu Makiniemi |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$0 |
| Total Farm Players | 21 |
| Salary Commitment |
| Year 2025 : $1,842,500 |
| Year 2026 : $442,667 |
| Year 2027 : $0 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $1,842,500 |
| Year 2026 : $442,667 |
| Year 2027 : $0 |
| Year 2028 : $0 |
|