THL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	96,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$103,003,565
Farm Players Total Salaries	$2,742,917
Coaches Total Salaries	$5,065,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$70,420,183
Projected Bank Account	$70,420,183

Pro Players Salaries
Jack Eichel (1 Way Contract)	$13,500,000 (8)
-Salary Remaining :	$13,500,000
-Salary Average :	$13,500,000
-Salary Average Remaining :	$13,500,000
Mathew Barzal (1 Way Contract)	$9,150,000 (1)
-Salary Remaining :	$9,150,000
-Salary Average :	$9,150,000
-Salary Average Remaining :	$9,150,000
Trevor Zegras (1 Way Contract)	$9,125,000 (4)
-Salary Remaining :	$9,125,000
-Salary Average :	$9,125,000
-Salary Average Remaining :	$9,125,000
Zach Benson (1 Way Contract)	$7,500,000 (7)
-Salary Remaining :	$7,500,000
-Salary Average :	$7,500,000
-Salary Average Remaining :	$7,500,000
Noah Hanifin (1 Way Contract)	$7,350,000 (6)
-Salary Remaining :	$7,350,000
-Salary Average :	$7,350,000
-Salary Average Remaining :	$7,350,000
Nazem Kadri (1 Way Contract)	$7,000,000 (3)
-Salary Remaining :	$7,000,000
-Salary Average :	$7,000,000
-Salary Average Remaining :	$7,000,000
Lukas Dostal (1 Way Contract)	$6,500,000 (4)
-Salary Remaining :	$6,500,000
-Salary Average :	$6,500,000
-Salary Average Remaining :	$6,500,000
Owen Tippett (1 Way Contract)	$6,200,000 (6)
-Salary Remaining :	$6,200,000
-Salary Average :	$6,200,000
-Salary Average Remaining :	$6,200,000
Marcus Pettersson (1 Way Contract)	$5,500,000 (5)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Dylan Strome (1 Way Contract)	$5,000,000 (2)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,025,000
-Salary Average Remaining :	$5,025,000
Jake McCabe (1 Way Contract)	$4,491,898 (4)
-Salary Remaining :	$4,491,898
-Salary Average :	$4,491,898
-Salary Average Remaining :	$4,491,898
Trevor Moore (1 Way Contract)	$4,200,000 (1)
-Salary Remaining :	$4,200,000
-Salary Average :	$4,200,000
-Salary Average Remaining :	$4,200,000
Mason Lohrei (1 Way Contract)	$3,200,000 (1)
-Salary Remaining :	$3,200,000
-Salary Average :	$3,200,000
-Salary Average Remaining :	$3,200,000
Olen Zellweger (1 Way Contract)	$3,100,000 (3)
-Salary Remaining :	$3,100,000
-Salary Average :	$3,100,000
-Salary Average Remaining :	$3,100,000
Arturs Silovs (1 Way Contract)	$2,800,000 (1)
-Salary Remaining :	$2,800,000
-Salary Average :	$2,800,000
-Salary Average Remaining :	$2,800,000
Brian Dumoulin (1 Way Contract)	$2,500,000 (2)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Radek Faksa (1 Way Contract)	$1,850,000 (2)
-Salary Remaining :	$1,850,000
-Salary Average :	$1,850,000
-Salary Average Remaining :	$1,850,000
Steven Lorentz (1 Way Contract)	$1,350,000 (1)
-Salary Remaining :	$1,350,000
-Salary Average :	$1,350,000
-Salary Average Remaining :	$1,350,000
Ryan Leonard	$950,000 (2)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Shane Wright	$886,667 (1)
-Salary Remaining :	$886,667
-Salary Average :	$886,667
-Salary Average Remaining :	$886,667
Max Jones (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Total Pro Players	21
Salary Commitment
Year 2026 : $103,003,565
Year 2027 : $80,566,898
Year 2028 : $70,266,898
Year 2029 : $60,166,898
Salary Average Commitment
Year 2026 : $103,028,565
Year 2027 : $80,591,898
Year 2028 : $70,266,898
Year 2029 : $60,166,898
Salary Cap with 1 Way Contract
Year 2026 : $103,003,565
Year 2027 : $80,566,898
Year 2028 : $70,266,898
Year 2029 : $60,166,898

Farm Players Salaries
Jakub Skarek	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Eduards Tralmaks	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Justin Holl	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Anthony Richard	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Justin Bailey	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Nicolas Aube-Kubel	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Valtteri Puustinen	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Eetu Liukas	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Matthew Highmore	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Jack Millar	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Brandon Scanlin	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Egor Afanasyev	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Julien Gauthier	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Logan Brown	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Luke Rowe	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Cedric Pare	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Tobie Bisson	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Gustav Olofsson	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Riley Tufte	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Matteo Pietroniro	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Dustin Tokarski	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Mason Shaw	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Kenneth Appleby	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Jack Devine	$97,250 (2)
Salary Remaining :	$97,250
Salary Average :	$97,250
Salary Average Remaining :	$97,250
Cole O'Hara	$93,500 (1)
Salary Remaining :	$93,500
Salary Average :	$93,500
Salary Average Remaining :	$93,500
Nico Myatovic	$89,667 (1)
Salary Remaining :	$89,667
Salary Average :	$89,667
Salary Average Remaining :	$89,667
Total Farm Players	26
Salary Commitment
Year 2026 : $2,742,917
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,742,917
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	97,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$105,472,500
Farm Players Total Salaries	$2,184,972
Coaches Total Salaries	$6,675,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$43,195,929
Projected Bank Account	$43,195,929

Pro Players Salaries
Connor Bedard (1 Way Contract)	$15,000,000 (5)
-Salary Remaining :	$15,000,000
-Salary Average :	$15,000,000
-Salary Average Remaining :	$15,000,000
David Pastrnak (1 Way Contract)	$11,250,000 (5)
-Salary Remaining :	$11,250,000
-Salary Average :	$11,250,000
-Salary Average Remaining :	$11,250,000
Charlie McAvoy (1 Way Contract)	$9,500,000 (4)
-Salary Remaining :	$9,500,000
-Salary Average :	$9,500,000
-Salary Average Remaining :	$9,500,000
Jake Guentzel (1 Way Contract)	$9,000,000 (5)
-Salary Remaining :	$9,000,000
-Salary Average :	$9,000,000
-Salary Average Remaining :	$9,000,000
Brock Faber (1 Way Contract)	$8,500,000 (7)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Dylan Cozens (1 Way Contract)	$7,100,000 (4)
-Salary Remaining :	$7,100,000
-Salary Average :	$7,100,000
-Salary Average Remaining :	$7,100,000
Filip Gustavsson (1 Way Contract)	$6,800,000 (5)
-Salary Remaining :	$6,800,000
-Salary Average :	$6,800,000
-Salary Average Remaining :	$6,800,000
Sean Monahan (1 Way Contract)	$4,450,000 (1)
-Salary Remaining :	$4,450,000
-Salary Average :	$4,450,000
-Salary Average Remaining :	$4,450,000
Connor Murphy (1 Way Contract)	$4,100,000 (5)
-Salary Remaining :	$4,100,000
-Salary Average :	$4,100,000
-Salary Average Remaining :	$4,100,000
Ross Colton (1 Way Contract)	$4,000,000 (1)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Brady Skjei (1 Way Contract)	$3,500,000 (1)
-Salary Remaining :	$3,500,000
-Salary Average :	$3,500,000
-Salary Average Remaining :	$3,500,000
Arseny Gritsyuk (1 Way Contract)	$3,250,000 (3)
-Salary Remaining :	$3,250,000
-Salary Average :	$3,250,000
-Salary Average Remaining :	$3,250,000
Bobby Brink (1 Way Contract)	$2,750,000 (1)
-Salary Remaining :	$2,750,000
-Salary Average :	$2,750,000
-Salary Average Remaining :	$2,750,000
Logan Stanley (1 Way Contract)	$2,450,000 (1)
-Salary Remaining :	$2,450,000
-Salary Average :	$2,450,000
-Salary Average Remaining :	$2,450,000
Kevin Hayes (1 Way Contract)	$2,395,000 (1)
-Salary Remaining :	$2,395,000
-Salary Average :	$2,395,000
-Salary Average Remaining :	$2,395,000
Connor Dewar (1 Way Contract)	$2,250,000 (2)
-Salary Remaining :	$2,250,000
-Salary Average :	$2,250,000
-Salary Average Remaining :	$2,250,000
Ben Hutton (1 Way Contract)	$1,350,000 (1)
-1 Way Contract Salary Cap :	$125,000
-1 Way Contract Salary Cap Remaining :	$125,000
-Salary Remaining :	$1,350,000
-Salary Average :	$1,350,000
-Salary Average Remaining :	$1,350,000
Justus Annunen (1 Way Contract)	$1,250,000 (2)
-Salary Remaining :	$1,250,000
-Salary Average :	$1,250,000
-Salary Average Remaining :	$1,250,000
Nikita Grebenkin (1 Way Contract)	$1,100,000 (2)
-Salary Remaining :	$1,100,000
-Salary Average :	$1,100,000
-Salary Average Remaining :	$1,100,000
Daniil But	$950,000 (2)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Owen Allard (1 Way Contract)	$944,167 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$944,167
-Salary Average :	$944,167
-Salary Average Remaining :	$944,167
Matvei Gridin	$942,500 (2)
-Salary Remaining :	$942,500
-Salary Average :	$942,500
-Salary Average Remaining :	$942,500
Cole Hutson	$940,833 (2)
-Salary Remaining :	$940,833
-Salary Average :	$940,833
-Salary Average Remaining :	$940,833
Tyler Tucker (1 Way Contract)	$925,000 (1)
-Salary Remaining :	$925,000
-Salary Average :	$925,000
-Salary Average Remaining :	$925,000
Colten Ellis	$775,000 (1)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Total Pro Players	25
Salary Commitment
Year 2026 : $105,472,500
Year 2027 : $81,933,333
Year 2028 : $74,500,000
Year 2029 : $71,250,000
Salary Average Commitment
Year 2026 : $105,472,500
Year 2027 : $81,933,333
Year 2028 : $74,500,000
Year 2029 : $71,250,000
Salary Cap with 1 Way Contract
Year 2026 : $103,303,333
Year 2027 : $81,933,333
Year 2028 : $74,500,000
Year 2029 : $71,250,000

Farm Players Salaries
Christian Kyrou	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Colton White	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Ivan Ryabkin	$95,222 (3)
Salary Remaining :	$95,222
Salary Average :	$95,222
Salary Average Remaining :	$95,222
Mads Sogaard	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Scott Ratzlaff	$93,500 (2)
Salary Remaining :	$93,500
Salary Average :	$93,500
Salary Average Remaining :	$93,500
Julian Lutz	$92,333 (1)
Salary Remaining :	$92,333
Salary Average :	$92,333
Salary Average Remaining :	$92,333
Andrew Cristall	$88,917 (2)
Salary Remaining :	$88,917
Salary Average :	$88,917
Salary Average Remaining :	$88,917
Dalibor Dvorsky	$88,667 (2)
Salary Remaining :	$88,667
Salary Average :	$88,667
Salary Average Remaining :	$88,667
Brett Seney	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jarred Tinordi	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ben Steeves	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Dennis Gilbert	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Kevin Rooney	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Dillon Dube	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Austin Strand	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Liam Foudy	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jamie Engelbert	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Riley Duran	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Luke Prokop	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ashton Sautner	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jacob Moverare	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Oscar Eklind	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
C.J. Kier	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Bryce McConnell-Barker	$83,833 (1)
Salary Remaining :	$83,833
Salary Average :	$83,833
Salary Average Remaining :	$83,833
Anton Blidh	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	25
Salary Commitment
Year 2026 : $2,184,972
Year 2027 : $366,306
Year 2028 : $95,222
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,184,972
Year 2027 : $366,306
Year 2028 : $95,222
Year 2029 : $0

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	6000 - $105 - 0 - 0,00%
Level 2:	5000 - $65 - 0 - 0,00%
Level 3:	2000 - $40 - 0 - 0,00%
Level 4:	4000 - $30 - 0 - 0,00%
Luxury :	1000 - $205 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	104,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$104,090,122
Farm Players Total Salaries	$2,064,083
Coaches Total Salaries	$6,170,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$44,612,747
Projected Bank Account	$44,612,747

Pro Players Salaries
Kyle Connor (1 Way Contract)	$12,000,000 (8)
-Salary Remaining :	$12,000,000
-Salary Average :	$12,000,000
-Salary Average Remaining :	$12,000,000
Igor Shesterkin (1 Way Contract)	$11,500,000 (7)
-Salary Remaining :	$11,500,000
-Salary Average :	$11,500,000
-Salary Average Remaining :	$11,500,000
Rasmus Dahlin (1 Way Contract)	$11,000,000 (6)
-Salary Remaining :	$11,000,000
-Salary Average :	$11,000,000
-Salary Average Remaining :	$11,000,000
Alex Tuch (1 Way Contract)	$10,500,000 (8)
-Salary Remaining :	$10,500,000
-Salary Average :	$10,500,000
-Salary Average Remaining :	$10,500,000
Noah Dobson (1 Way Contract)	$9,500,000 (7)
-Salary Remaining :	$9,500,000
-Salary Average :	$9,500,000
-Salary Average Remaining :	$9,500,000
Matty Beniers (1 Way Contract)	$7,140,000 (5)
-Salary Remaining :	$7,140,000
-Salary Average :	$7,140,000
-Salary Average Remaining :	$7,140,000
Jaccob Slavin (1 Way Contract)	$6,395,955 (7)
-Salary Remaining :	$6,395,955
-Salary Average :	$6,395,955
-Salary Average Remaining :	$6,395,955
Artem Zub (1 Way Contract)	$4,600,000 (1)
-Salary Remaining :	$4,600,000
-Salary Average :	$4,600,000
-Salary Average Remaining :	$4,600,000
Mackie Samoskevich (1 Way Contract)	$3,850,000 (3)
-Salary Remaining :	$3,850,000
-Salary Average :	$3,850,000
-Salary Average Remaining :	$3,850,000
Tyson Foerster (1 Way Contract)	$3,750,000 (9)
-Salary Remaining :	$3,750,000
-Salary Average :	$3,750,000
-Salary Average Remaining :	$3,750,000
Ridly Greig (1 Way Contract)	$3,250,000 (3)
-Salary Remaining :	$3,250,000
-Salary Average :	$3,250,000
-Salary Average Remaining :	$3,250,000
Jordan Binnington (1 Way Contract)	$3,000,000 (1)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Jordan Staal (1 Way Contract)	$2,900,000 (1)
-Salary Remaining :	$2,900,000
-Salary Average :	$2,900,000
-Salary Average Remaining :	$2,900,000
Ilya Mikheyev (1 Way Contract)	$2,750,000 (3)
-Salary Remaining :	$2,750,000
-Salary Average :	$2,750,000
-Salary Average Remaining :	$2,750,000
Conor Timmins (1 Way Contract)	$2,200,000 (1)
-Salary Remaining :	$2,200,000
-Salary Average :	$2,200,000
-Salary Average Remaining :	$2,200,000
Noel Acciari (1 Way Contract)	$1,900,000 (2)
-Salary Remaining :	$1,900,000
-Salary Average :	$1,900,000
-Salary Average Remaining :	$1,900,000
Hendrix Lapierre (1 Way Contract)	$1,300,000 (2)
-Salary Remaining :	$1,300,000
-Salary Average :	$1,300,000
-Salary Average Remaining :	$1,300,000
Erik Gudbranson (1 Way Contract)	$1,150,000 (1)
-Salary Remaining :	$1,150,000
-Salary Average :	$1,150,000
-Salary Average Remaining :	$1,150,000
Dmitry Kulikov (1 Way Contract)	$1,150,000 (2)
-Salary Remaining :	$1,150,000
-Salary Average :	$1,150,000
-Salary Average Remaining :	$1,150,000
Jimmy Snuggerud	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Gabe Perreault	$941,667 (1)
-Salary Remaining :	$941,667
-Salary Average :	$941,667
-Salary Average Remaining :	$941,667
Devon Levi (1 Way Contract)	$812,500 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$812,500
-Salary Average :	$812,500
-Salary Average Remaining :	$812,500
Keaton Middleton (1 Way Contract)	$775,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Tyson Kozak	$775,000 (2)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Total Pro Players	24
Salary Commitment
Year 2026 : $104,090,122
Year 2027 : $90,110,955
Year 2028 : $84,985,955
Year 2029 : $75,135,955
Salary Average Commitment
Year 2026 : $104,090,122
Year 2027 : $86,760,955
Year 2028 : $81,635,955
Year 2029 : $71,785,955
Salary Cap with 1 Way Contract
Year 2026 : $102,502,624
Year 2027 : $86,760,955
Year 2028 : $81,635,955
Year 2029 : $71,785,955

Farm Players Salaries
Luke Haymes	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Jack Anderson	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Scott Perunovich	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Kai Uchacz	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Ryan Suzuki	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Trevor Kuntar	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Tomas Suchanek	$94,500 (1)
Salary Remaining :	$94,500
Salary Average :	$94,500
Salary Average Remaining :	$94,500
Stian Solberg	$94,250 (2)
Salary Remaining :	$94,250
Salary Average :	$94,250
Salary Average Remaining :	$94,250
Bradly Nadeau	$91,833 (1)
Salary Remaining :	$91,833
Salary Average :	$91,833
Salary Average Remaining :	$91,833
Harrison Scott	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Henrik Rybinski	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ryan Mast	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Sam Morton	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Judd Caulfield	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Isaac Poulter	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Joey Larson	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Maksymilian Szuber	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Matthew Maggio	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Chase Stillman	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Sammy Walker	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Vsevolod Komarov	$83,500 (1)
Salary Remaining :	$83,500
Salary Average :	$83,500
Salary Average Remaining :	$83,500
Brian Halonen	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Joe Hicketts	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	23
Salary Commitment
Year 2026 : $2,064,083
Year 2027 : $94,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,064,083
Year 2027 : $94,250
Year 2028 : $0
Year 2029 : $0

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	102,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$105,497,500
Farm Players Total Salaries	$2,088,625
Coaches Total Salaries	$6,025,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$64,450,268
Projected Bank Account	$64,450,268

Pro Players Salaries
John Carlson (1 Way Contract)	$13,200,000 (2)
-Salary Remaining :	$13,200,000
-Salary Average :	$13,200,000
-Salary Average Remaining :	$13,200,000
Sebastian Aho (1 Way Contract)	$9,750,000 (6)
-Salary Remaining :	$9,750,000
-Salary Average :	$9,750,000
-Salary Average Remaining :	$9,750,000
Mark Scheifele (1 Way Contract)	$8,500,000 (5)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Rasmus Andersson (1 Way Contract)	$8,500,000 (7)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Sean Couturier (1 Way Contract)	$7,750,000 (4)
-Salary Remaining :	$7,750,000
-Salary Average :	$7,750,000
-Salary Average Remaining :	$7,750,000
Matt Boldy (1 Way Contract)	$7,000,000 (1)
-Salary Remaining :	$7,000,000
-Salary Average :	$7,000,000
-Salary Average Remaining :	$7,000,000
Matt Coronato (1 Way Contract)	$6,500,000 (6)
-Salary Remaining :	$6,500,000
-Salary Average :	$6,500,000
-Salary Average Remaining :	$6,500,000
Valeri Nichushkin (1 Way Contract)	$6,125,000 (4)
-Salary Remaining :	$6,125,000
-Salary Average :	$6,125,000
-Salary Average Remaining :	$6,125,000
Jacob Markstrom (1 Way Contract)	$6,000,000 (2)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Dylan Samberg (1 Way Contract)	$5,750,000 (2)
-Salary Remaining :	$5,750,000
-Salary Average :	$5,750,000
-Salary Average Remaining :	$5,750,000
Artturi Lehkonen (1 Way Contract)	$4,500,000 (1)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Jaden Schwartz (1 Way Contract)	$4,400,000 (3)
-Salary Remaining :	$4,400,000
-Salary Average :	$4,400,000
-Salary Average Remaining :	$4,400,000
Max Domi (1 Way Contract)	$3,750,000 (2)
-Salary Remaining :	$3,750,000
-Salary Average :	$3,750,000
-Salary Average Remaining :	$3,750,000
Casey Cizikas (1 Way Contract)	$2,500,000 (1)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Matt Roy (1 Way Contract)	$2,010,000 (1)
-Salary Remaining :	$2,010,000
-Salary Average :	$2,010,000
-Salary Average Remaining :	$2,010,000
Evander Kane (1 Way Contract)	$2,000,000 (1)
-Salary Remaining :	$2,000,000
-Salary Average :	$2,000,000
-Salary Average Remaining :	$2,000,000
Cam Talbot (1 Way Contract)	$2,000,000 (1)
-Salary Remaining :	$2,000,000
-Salary Average :	$2,000,000
-Salary Average Remaining :	$2,000,000
Artyom Levshunov	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Louis Crevier (1 Way Contract)	$900,000 (1)
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Nicolas Deslauriers (1 Way Contract)	$875,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Tanner Pearson (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Jeff Malott (1 Way Contract)	$850,000 (3)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Yan Kuznetsov	$812,500 (1)
-Salary Remaining :	$812,500
-Salary Average :	$812,500
-Salary Average Remaining :	$812,500
Total Pro Players	23
Salary Commitment
Year 2026 : $105,497,500
Year 2027 : $81,950,000
Year 2028 : $52,375,000
Year 2029 : $47,125,000
Salary Average Commitment
Year 2026 : $105,497,500
Year 2027 : $81,950,000
Year 2028 : $52,375,000
Year 2029 : $47,125,000
Salary Cap with 1 Way Contract
Year 2026 : $103,772,500
Year 2027 : $80,225,000
Year 2028 : $51,525,000
Year 2029 : $47,125,000

Farm Players Salaries
Daniil Miromanov	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Ludvig Jansson	$95,500 (2)
Salary Remaining :	$95,500
Salary Average :	$95,500
Salary Average Remaining :	$95,500
Jack Hughes03	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Arsenii Sergeev	$94,125 (1)
Salary Remaining :	$94,125
Salary Average :	$94,125
Salary Average Remaining :	$94,125
Topias Leinonen	$92,000 (2)
Salary Remaining :	$92,000
Salary Average :	$92,000
Salary Average Remaining :	$92,000
Michael Pezzetta	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Coulson Pitre	$86,000 (1)
Salary Remaining :	$86,000
Salary Average :	$86,000
Salary Average Remaining :	$86,000
Trevor Carrick	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Charlie Wright	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Matt Luff	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Alex Belzile	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jayson Megna	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Kyle Criscuolo	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Colin Miller	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Marcus Hogberg	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Rory Kerins	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Travis Mitchell	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
William Stromgren	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Curtis Douglas	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Navrin Mutter	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Billy Sweezey	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Hunter Jones	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Oskar Pettersson	$83,500 (1)
Salary Remaining :	$83,500
Salary Average :	$83,500
Salary Average Remaining :	$83,500
Cameron Hebig	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	24
Salary Commitment
Year 2026 : $2,088,625
Year 2027 : $272,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,088,625
Year 2027 : $272,500
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	96,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$107,756,725
Farm Players Total Salaries	$2,080,084
Coaches Total Salaries	$6,610,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$44,712,404
Projected Bank Account	$44,712,404

Pro Players Salaries
Mitch Marner (1 Way Contract)	$12,000,000 (7)
-Salary Remaining :	$12,000,000
-Salary Average :	$12,000,000
-Salary Average Remaining :	$12,000,000
Vladislav Gavrikov (1 Way Contract)	$8,790,000 (2)
-Salary Remaining :	$8,790,000
-Salary Average :	$8,790,000
-Salary Average Remaining :	$8,790,000
J.T. Miller (1 Way Contract)	$8,000,000 (1)
-Salary Remaining :	$8,000,000
-Salary Average :	$8,000,000
-Salary Average Remaining :	$8,000,000
Andrei Svechnikov (1 Way Contract)	$7,750,000 (3)
-Salary Remaining :	$7,750,000
-Salary Average :	$7,750,000
-Salary Average Remaining :	$7,750,000
Seth Jarvis (1 Way Contract)	$7,420,000 (6)
-Salary Remaining :	$7,420,000
-Salary Average :	$7,420,000
-Salary Average Remaining :	$7,420,000
John Gibson (1 Way Contract)	$6,400,000 (1)
-Salary Remaining :	$6,400,000
-Salary Average :	$6,400,000
-Salary Average Remaining :	$6,400,000
Adam Pelech (1 Way Contract)	$5,750,000 (3)
-Salary Remaining :	$5,750,000
-Salary Average :	$5,750,000
-Salary Average Remaining :	$5,750,000
Jackson Blake (1 Way Contract)	$5,117,000 (8)
-Salary Remaining :	$5,117,000
-Salary Average :	$5,117,000
-Salary Average Remaining :	$5,117,000
Niko Mikkola (1 Way Contract)	$5,000,000 (8)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Sam Malinski (1 Way Contract)	$4,750,000 (4)
-Salary Remaining :	$4,750,000
-Salary Average :	$4,750,000
-Salary Average Remaining :	$4,750,000
Cole Sillinger (1 Way Contract)	$4,625,000 (3)
-Salary Remaining :	$4,625,000
-Salary Average :	$4,625,000
-Salary Average Remaining :	$4,625,000
Jack Drury (1 Way Contract)	$4,500,000 (5)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Lawson Crouse (1 Way Contract)	$4,300,000 (1)
-Salary Remaining :	$4,300,000
-Salary Average :	$4,300,000
-Salary Average Remaining :	$4,300,000
Jack McBain (1 Way Contract)	$4,250,000 (4)
-Salary Remaining :	$4,250,000
-Salary Average :	$4,250,000
-Salary Average Remaining :	$4,250,000
Ryan Poehling (1 Way Contract)	$3,750,000 (4)
-Salary Remaining :	$3,750,000
-Salary Average :	$3,750,000
-Salary Average Remaining :	$3,750,000
David Rittich (1 Way Contract)	$2,835,000 (1)
-Salary Remaining :	$2,835,000
-Salary Average :	$2,835,000
-Salary Average Remaining :	$2,835,000
David Kampf (1 Way Contract)	$2,400,000 (1)
-Salary Remaining :	$2,400,000
-Salary Average :	$2,400,000
-Salary Average Remaining :	$2,400,000
Taylor Raddysh (1 Way Contract)	$1,800,000 (1)
-Salary Remaining :	$1,800,000
-Salary Average :	$1,800,000
-Salary Average Remaining :	$1,800,000
Joel Nystrom (1 Way Contract)	$1,225,000 (4)
-Salary Remaining :	$1,225,000
-Salary Average :	$1,225,000
-Salary Average Remaining :	$1,225,000
Calen Addison (1 Way Contract)	$1,150,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$1,150,000
-Salary Average :	$1,150,000
-Salary Average Remaining :	$1,150,000
Juuso Valimaki (1 Way Contract)	$900,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Cale Fleury (1 Way Contract)	$890,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$890,000
-Salary Average :	$890,000
-Salary Average Remaining :	$890,000
Dominik Shine (1 Way Contract)	$875,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Spencer Martin (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Alexander Holtz (1 Way Contract)	$839,725 (1)
-Salary Remaining :	$839,725
-Salary Average :	$839,725
-Salary Average Remaining :	$839,725
Elias Salomonsson	$815,000 (1)
-Salary Remaining :	$815,000
-Salary Average :	$815,000
-Salary Average Remaining :	$815,000
Jack St. Ivany	$775,000 (1)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Total Pro Players	27
Salary Commitment
Year 2026 : $107,756,725
Year 2027 : $75,802,000
Year 2028 : $66,137,000
Year 2029 : $48,012,000
Salary Average Commitment
Year 2026 : $107,756,725
Year 2027 : $75,802,000
Year 2028 : $66,137,000
Year 2029 : $48,012,000
Salary Cap with 1 Way Contract
Year 2026 : $103,091,725
Year 2027 : $74,927,000
Year 2028 : $66,137,000
Year 2029 : $48,012,000

Farm Players Salaries
Amir Miftakhov	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Laurent Dauphin	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Mitchell Stephens	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Jack Becker	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Pheonix Copley	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Patrick Brown	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Dominic Toninato	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Joey Willis	$96,000 (2)
Salary Remaining :	$96,000
Salary Average :	$96,000
Salary Average Remaining :	$96,000
Zayne Parekh	$95,375 (2)
Salary Remaining :	$95,375
Salary Average :	$95,375
Salary Average Remaining :	$95,375
Carter Yakemchuk	$94,167 (3)
Salary Remaining :	$94,167
Salary Average :	$94,167
Salary Average Remaining :	$94,167
Quinton Burns	$93,833 (2)
Salary Remaining :	$93,833
Salary Average :	$93,833
Salary Average Remaining :	$93,833
Gracyn Sawchyn	$93,417 (2)
Salary Remaining :	$93,417
Salary Average :	$93,417
Salary Average Remaining :	$93,417
Lucas Mercuri	$91,375 (1)
Salary Remaining :	$91,375
Salary Average :	$91,375
Salary Average Remaining :	$91,375
Quentin Musty	$90,917 (2)
Salary Remaining :	$90,917
Salary Average :	$90,917
Salary Average Remaining :	$90,917
Walker Duehr	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Aidan Fulp	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Mike Hardman	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Michal Kunc	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Sean Day	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Shawn Element	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Matthew Barbolini	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Justin Robidas	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Leo Loof	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	23
Salary Commitment
Year 2026 : $2,080,084
Year 2027 : $651,209
Year 2028 : $94,167
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,080,084
Year 2027 : $651,209
Year 2028 : $94,167
Year 2029 : $0

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	96,00%
Farm
Farm Level 1:	5000 - $37 - 0 - 0,00%
Farm Level 2:	2500 - $18 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$102,412,500
Farm Players Total Salaries	$2,325,584
Coaches Total Salaries	$5,385,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$40,115,612
Projected Bank Account	$40,115,612

Pro Players Salaries
Leo Carlsson (1 Way Contract)	$18,000,000 (5)
-Salary Remaining :	$18,000,000
-Salary Average :	$18,000,000
-Salary Average Remaining :	$18,000,000
Steven Stamkos (1 Way Contract)	$11,100,000 (1)
-Salary Remaining :	$11,100,000
-Salary Average :	$11,100,000
-Salary Average Remaining :	$11,100,000
Jake Sanderson (1 Way Contract)	$8,050,000 (6)
-Salary Remaining :	$8,050,000
-Salary Average :	$8,050,000
-Salary Average Remaining :	$8,050,000
Pavel Mintyukov (1 Way Contract)	$7,200,000 (5)
-Salary Remaining :	$7,200,000
-Salary Average :	$7,200,000
-Salary Average Remaining :	$7,200,000
Mats Zuccarello (1 Way Contract)	$7,125,000 (1)
-Salary Remaining :	$7,125,000
-Salary Average :	$7,125,000
-Salary Average Remaining :	$7,125,000
MacKenzie Weegar (1 Way Contract)	$6,250,000 (5)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
Cole Perfetti (1 Way Contract)	$6,000,000 (5)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Vincent Trocheck (1 Way Contract)	$5,625,000 (3)
-Salary Remaining :	$5,625,000
-Salary Average :	$5,625,000
-Salary Average Remaining :	$5,625,000
Vladimir Tarasenko (1 Way Contract)	$4,925,000 (1)
-Salary Remaining :	$4,925,000
-Salary Average :	$4,925,000
-Salary Average Remaining :	$4,925,000
Alex Vlasic (1 Way Contract)	$4,600,000 (4)
-Salary Remaining :	$4,600,000
-Salary Average :	$4,600,000
-Salary Average Remaining :	$4,600,000
Mattias Ekholm (1 Way Contract)	$4,000,000 (3)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Chandler Stephenson (1 Way Contract)	$3,550,000 (1)
-Salary Remaining :	$3,550,000
-Salary Average :	$3,550,000
-Salary Average Remaining :	$3,550,000
Jack Quinn (1 Way Contract)	$3,375,000 (1)
-Salary Remaining :	$3,375,000
-Salary Average :	$3,375,000
-Salary Average Remaining :	$3,375,000
Brett Howden (1 Way Contract)	$2,500,000 (4)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Scott Wedgewood (1 Way Contract)	$2,500,000 (1)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Drake Batherson (1 Way Contract)	$2,487,500 (1)
-Salary Remaining :	$2,487,500
-Salary Average :	$2,487,500
-Salary Average Remaining :	$2,487,500
Devin Cooley (1 Way Contract)	$1,350,000 (2)
-Salary Remaining :	$1,350,000
-Salary Average :	$1,350,000
-Salary Average Remaining :	$1,350,000
Drew Helleson (1 Way Contract)	$1,100,000 (1)
-Salary Remaining :	$1,100,000
-Salary Average :	$1,100,000
-Salary Average Remaining :	$1,100,000
Isak Rosen (1 Way Contract)	$925,000 (2)
-Salary Remaining :	$925,000
-Salary Average :	$925,000
-Salary Average Remaining :	$925,000
Landon Slaggert (1 Way Contract)	$900,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Zach Dean	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Total Pro Players	21
Salary Commitment
Year 2026 : $102,412,500
Year 2027 : $64,500,000
Year 2028 : $62,225,000
Year 2029 : $52,600,000
Salary Average Commitment
Year 2026 : $102,412,500
Year 2027 : $64,500,000
Year 2028 : $62,225,000
Year 2029 : $52,600,000
Salary Cap with 1 Way Contract
Year 2026 : $101,512,496
Year 2027 : $64,500,000
Year 2028 : $62,225,000
Year 2029 : $52,600,000

Farm Players Salaries
Brandon Halverson	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Matthew Kessel	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Eddie Genborg	$99,750 (3)
Salary Remaining :	$99,750
Salary Average :	$99,750
Salary Average Remaining :	$99,750
Seamus Casey	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Oliver Moore	$94,167 (1)
Salary Remaining :	$94,167
Salary Average :	$94,167
Salary Average Remaining :	$94,167
Jack Peart	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Ivan Miroshnichenko	$92,500 (2)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Mattias Havelid	$92,167 (2)
Salary Remaining :	$92,167
Salary Average :	$92,167
Salary Average Remaining :	$92,167
Carey Terrance	$92,000 (2)
Salary Remaining :	$92,000
Salary Average :	$92,000
Salary Average Remaining :	$92,000
Carson Rehkopf	$89,167 (2)
Salary Remaining :	$89,167
Salary Average :	$89,167
Salary Average Remaining :	$89,167
Andrew Gibson	$89,000 (2)
Salary Remaining :	$89,000
Salary Average :	$89,000
Salary Average Remaining :	$89,000
Jiri Kulich	$88,667 (1)
Salary Remaining :	$88,667
Salary Average :	$88,667
Salary Average Remaining :	$88,667
Filip Mesar	$88,667 (1)
Salary Remaining :	$88,667
Salary Average :	$88,667
Salary Average Remaining :	$88,667
Gavin Brindley	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Hunter Haight	$86,583 (1)
Salary Remaining :	$86,583
Salary Average :	$86,583
Salary Average Remaining :	$86,583
Ondrej Becher	$86,500 (1)
Salary Remaining :	$86,500
Salary Average :	$86,500
Salary Average Remaining :	$86,500
Carson Bjarnason	$85,833 (2)
Salary Remaining :	$85,833
Salary Average :	$85,833
Salary Average Remaining :	$85,833
Elliot Desnoyers	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ole Julian Bjorgvik Holm	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Curtis McKenzie	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Mitch McLain	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ty Nelson	$83,667 (1)
Salary Remaining :	$83,667
Salary Average :	$83,667
Salary Average Remaining :	$83,667
Filip Bystedt	$82,833 (1)
Salary Remaining :	$82,833
Salary Average :	$82,833
Salary Average Remaining :	$82,833
Ty Young	$82,500 (1)
Salary Remaining :	$82,500
Salary Average :	$82,500
Salary Average Remaining :	$82,500
Simon Lundmark	$81,250 (1)
Salary Remaining :	$81,250
Salary Average :	$81,250
Salary Average Remaining :	$81,250
Danny Zhilkin	$80,333 (1)
Salary Remaining :	$80,333
Salary Average :	$80,333
Salary Average Remaining :	$80,333
Ethan Del Mastro	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	27
Salary Commitment
Year 2026 : $2,325,584
Year 2027 : $727,917
Year 2028 : $99,750
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,325,584
Year 2027 : $727,917
Year 2028 : $99,750
Year 2029 : $0

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Ball Arena
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	103,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$101,991,667
Farm Players Total Salaries	$2,402,834
Coaches Total Salaries	$6,590,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,000,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$35,021,384
Projected Bank Account	$35,021,384

Pro Players Salaries
Nathan MacKinnon (1 Way Contract)	$12,600,000 (1)
-Salary Remaining :	$12,600,000
-Salary Average :	$12,600,000
-Salary Average Remaining :	$12,600,000
Elias Lindholm (1 Way Contract)	$10,700,000 (5)
-Salary Remaining :	$10,700,000
-Salary Average :	$10,700,000
-Salary Average Remaining :	$10,700,000
Nikita Kucherov (1 Way Contract)	$9,500,000 (1)
-Salary Remaining :	$9,500,000
-Salary Average :	$9,500,000
-Salary Average Remaining :	$9,500,000
Cale Makar (1 Way Contract)	$9,000,000 (1)
-Salary Remaining :	$9,000,000
-Salary Average :	$9,000,000
-Salary Average Remaining :	$9,000,000
Kevin Fiala (1 Way Contract)	$7,875,000 (2)
-Salary Remaining :	$7,875,000
-Salary Average :	$7,875,000
-Salary Average Remaining :	$7,875,000
Gabriel Landeskog (1 Way Contract)	$7,000,000 (3)
-Salary Remaining :	$7,000,000
-Salary Average :	$7,000,000
-Salary Average Remaining :	$7,000,000
Pius Suter (1 Way Contract)	$5,800,000 (1)
-Salary Remaining :	$5,800,000
-Salary Average :	$5,800,000
-Salary Average Remaining :	$5,800,000
Evgeni Malkin (1 Way Contract)	$5,500,000 (1)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Tony DeAngelo (1 Way Contract)	$4,500,000 (2)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Marcus Foligno (1 Way Contract)	$4,000,000 (2)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Sean Walker (1 Way Contract)	$3,750,000 (3)
-Salary Remaining :	$3,750,000
-Salary Average :	$3,750,000
-Salary Average Remaining :	$3,750,000
Taylor Hall (1 Way Contract)	$3,166,667 (2)
-Salary Remaining :	$3,166,667
-Salary Average :	$3,166,667
-Salary Average Remaining :	$3,166,667
Alex Lyon (1 Way Contract)	$3,000,000 (1)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Evan Rodrigues (1 Way Contract)	$3,000,000 (1)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Nick Seeler (1 Way Contract)	$2,700,000 (2)
-Salary Remaining :	$2,700,000
-Salary Average :	$2,700,000
-Salary Average Remaining :	$2,700,000
Patrik Laine (1 Way Contract)	$2,250,000 (1)
-Salary Remaining :	$2,250,000
-Salary Average :	$2,250,000
-Salary Average Remaining :	$2,250,000
Matt Murray (1 Way Contract)	$2,050,000 (1)
-Salary Remaining :	$2,050,000
-Salary Average :	$2,050,000
-Salary Average Remaining :	$2,050,000
Jamie Oleksiak (1 Way Contract)	$1,875,000 (2)
-Salary Remaining :	$1,875,000
-Salary Average :	$1,875,000
-Salary Average Remaining :	$1,875,000
Ben Meyers (1 Way Contract)	$1,000,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Max Sasson (1 Way Contract)	$1,000,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Jeff Petry (1 Way Contract)	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Michael Eyssimont (1 Way Contract)	$775,000 (1)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Total Pro Players	22
Salary Commitment
Year 2026 : $101,991,667
Year 2027 : $44,491,667
Year 2028 : $18,375,000
Year 2029 : $7,750,000
Salary Average Commitment
Year 2026 : $101,991,667
Year 2027 : $47,566,667
Year 2028 : $21,450,000
Year 2029 : $10,700,000
Salary Cap with 1 Way Contract
Year 2026 : $99,991,664
Year 2027 : $45,566,668
Year 2028 : $21,450,000
Year 2029 : $10,700,000

Farm Players Salaries
Ian Mitchell	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Joe Fleming	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Jiri Patera	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Matt Tomkins	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Bo Groulx	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Robert Mastrosimone	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Olle Lycksell	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Dysin Mayo	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Dmitri Kuzmin	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Ethan Samson	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Jean-Luc Foudy	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Jack Ricketts	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Tyler Boucher	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Zach Metsa	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Jeremie Poirier	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Riley Bezeau	$94,000 (1)
Salary Remaining :	$94,000
Salary Average :	$94,000
Salary Average Remaining :	$94,000
Samuel Savoie	$89,667 (1)
Salary Remaining :	$89,667
Salary Average :	$89,667
Salary Average Remaining :	$89,667
Taylor Makar	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Jacob Quillan	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Wojciech Stachowiak	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jonathan Lemieux	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Caleb MacDonald	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ronnie Attard	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Matěj Blümel	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jake Furlong	$84,167 (1)
Salary Remaining :	$84,167
Salary Average :	$84,167
Salary Average Remaining :	$84,167
Trent Miner	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Jakub Brabenec	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	27
Salary Commitment
Year 2026 : $2,402,834
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,402,834
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	96,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$96,703,751
Farm Players Total Salaries	$351,750
Coaches Total Salaries	$6,375,000
Luxury Taxe Total	$0
Special Salary Cap Value	$6,824,167
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$69,734,309
Projected Bank Account	$69,734,309

Pro Players Salaries
Pavel Dorofeyev (1 Way Contract)	$11,000,000 (7)
-Salary Remaining :	$11,000,000
-Salary Average :	$11,000,000
-Salary Average Remaining :	$11,000,000
Darnell Nurse (1 Way Contract)	$9,250,000 (4)
-Salary Remaining :	$9,250,000
-Salary Average :	$9,250,000
-Salary Average Remaining :	$9,250,000
Tristan Jarry (1 Way Contract)	$5,375,000 (2)
-Salary Remaining :	$5,375,000
-Salary Average :	$5,375,000
-Salary Average Remaining :	$5,375,000
Jordan Spence (1 Way Contract)	$5,000,000 (4)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
John Marino (1 Way Contract)	$4,400,000 (1)
-Salary Remaining :	$4,400,000
-Salary Average :	$4,400,000
-Salary Average Remaining :	$4,400,000
Morgan Frost (1 Way Contract)	$4,375,000 (1)
-Salary Remaining :	$4,375,000
-Salary Average :	$4,375,000
-Salary Average Remaining :	$4,375,000
Jakob Pelletier (1 Way Contract)	$4,000,000 (2)
-1 Way Contract Salary Cap :	$2,775,000
-1 Way Contract Salary Cap Remaining :	$2,775,000
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Gage Goncalves (1 Way Contract)	$4,000,000 (1)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Kirill Marchenko (1 Way Contract)	$3,850,000 (1)
-Salary Remaining :	$3,850,000
-Salary Average :	$3,850,000
-Salary Average Remaining :	$3,850,000
Kirby Dach (1 Way Contract)	$3,600,000 (1)
-Salary Remaining :	$3,600,000
-Salary Average :	$3,600,000
-Salary Average Remaining :	$3,600,000
Zach Whitecloud (1 Way Contract)	$2,750,000 (2)
-Salary Remaining :	$2,750,000
-Salary Average :	$2,750,000
-Salary Average Remaining :	$2,750,000
Pontus Holmberg (1 Way Contract)	$2,500,000 (1)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Akira Schmid (1 Way Contract)	$2,000,000 (2)
-Salary Remaining :	$2,000,000
-Salary Average :	$2,000,000
-Salary Average Remaining :	$2,000,000
John Beecher (1 Way Contract)	$1,900,000 (1)
-Salary Remaining :	$1,900,000
-Salary Average :	$1,900,000
-Salary Average Remaining :	$1,900,000
Nils Lundkvist (1 Way Contract)	$1,750,000 (2)
-Salary Remaining :	$1,750,000
-Salary Average :	$1,750,000
-Salary Average Remaining :	$1,750,000
Jacob Bernard-Docker (1 Way Contract)	$1,600,000 (2)
-Salary Remaining :	$1,600,000
-Salary Average :	$1,600,000
-Salary Average Remaining :	$1,600,000
Nick Cousins (1 Way Contract)	$1,587,500 (2)
-Salary Remaining :	$1,587,500
-Salary Average :	$1,587,500
-Salary Average Remaining :	$1,587,500
Fedor Svechkov (1 Way Contract)	$1,250,000 (2)
-Salary Remaining :	$1,250,000
-Salary Average :	$1,250,000
-Salary Average Remaining :	$1,250,000
Colton Dach (1 Way Contract)	$1,200,000 (2)
-Salary Remaining :	$1,200,000
-Salary Average :	$1,200,000
-Salary Average Remaining :	$1,200,000
Owen Flores	$1,075,000 (1)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Zac Jones	$1,075,000 (1)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Cole Eiserman	$1,075,000 (3)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Vladislav Kolyachonok	$1,075,000 (1)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Michael Callahan	$1,075,000 (1)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Ty Gallagher	$1,075,000 (1)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Sam Bitten	$995,000 (1)
-Salary Remaining :	$995,000
-Salary Average :	$995,000
-Salary Average Remaining :	$995,000
Noel Gunler	$995,000 (1)
-Salary Remaining :	$995,000
-Salary Average :	$995,000
-Salary Average Remaining :	$995,000
Kevin Stenlund (1 Way Contract)	$995,000 (1)
-Salary Remaining :	$995,000
-Salary Average :	$995,000
-Salary Average Remaining :	$995,000
Igor Chernyshov	$945,417 (2)
-Salary Remaining :	$945,417
-Salary Average :	$945,417
-Salary Average Remaining :	$945,417
Konsta Helenius	$942,500 (2)
-Salary Remaining :	$942,500
-Salary Average :	$942,500
-Salary Average Remaining :	$942,500
Andrew Basha	$932,500 (3)
-Salary Remaining :	$932,500
-Salary Average :	$932,500
-Salary Average Remaining :	$932,500
Leon Muggli	$932,500 (3)
-Salary Remaining :	$932,500
-Salary Average :	$932,500
-Salary Average Remaining :	$932,500
Shai Buium	$925,000 (1)
-Salary Remaining :	$925,000
-Salary Average :	$925,000
-Salary Average Remaining :	$925,000
Jacob Fowler	$923,333 (2)
-Salary Remaining :	$923,333
-Salary Average :	$923,333
-Salary Average Remaining :	$923,333
Garin Bjorklund	$900,000 (1)
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Tyson Hinds (1 Way Contract)	$900,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Reid Schaefer	$886,667 (1)
-Salary Remaining :	$886,667
-Salary Average :	$886,667
-Salary Average Remaining :	$886,667
Denton Mateychuk	$886,667 (1)
-Salary Remaining :	$886,667
-Salary Average :	$886,667
-Salary Average Remaining :	$886,667
Joakim Kemell	$886,666 (1)
-Salary Remaining :	$886,666
-Salary Average :	$886,666
-Salary Average Remaining :	$886,666
Tomas Hamara	$878,334 (1)
-Salary Remaining :	$878,334
-Salary Average :	$878,334
-Salary Average Remaining :	$878,334
Juho Lammikko (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
John Leonard (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Olivier Nadeau	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Dennis Hildeby	$841,667 (2)
-Salary Remaining :	$841,667
-Salary Average :	$841,667
-Salary Average Remaining :	$841,667
Tristen Nielsen	$775,000 (1)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Kyle MacLean (1 Way Contract)	$775,000 (1)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Total Pro Players	46
Salary Commitment
Year 2026 : $96,703,751
Year 2027 : $54,255,417
Year 2028 : $28,190,000
Year 2029 : $25,250,000
Salary Average Commitment
Year 2026 : $96,703,751
Year 2027 : $54,255,417
Year 2028 : $28,190,000
Year 2029 : $25,250,000
Salary Cap with 1 Way Contract
Year 2026 : $92,878,755
Year 2027 : $52,130,419
Year 2028 : $28,190,000
Year 2029 : $25,250,000

Farm Players Salaries
Guillaume Richard	$94,250 (1)
Salary Remaining :	$94,250
Salary Average :	$94,250
Salary Average Remaining :	$94,250
Mikael Pyyhtia	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Fabian Lysell	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
James Malatesta	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Total Farm Players	4
Salary Commitment
Year 2026 : $351,750
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $351,750
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	101,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$104,067,000
Farm Players Total Salaries	$2,006,833
Coaches Total Salaries	$4,520,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$61,680,342
Projected Bank Account	$61,680,342

Pro Players Salaries
Jason Robertson (1 Way Contract)	$12,000,000 (1)
-Salary Remaining :	$12,000,000
-Salary Average :	$12,000,000
-Salary Average Remaining :	$12,000,000
Thomas Harley (1 Way Contract)	$10,587,000 (8)
-Salary Remaining :	$10,587,000
-Salary Average :	$10,587,000
-Salary Average Remaining :	$10,587,000
Roope Hintz (1 Way Contract)	$8,450,000 (1)
-Salary Remaining :	$8,450,000
-Salary Average :	$8,450,000
-Salary Average Remaining :	$8,450,000
Miro Heiskanen (1 Way Contract)	$8,450,000 (3)
-Salary Remaining :	$8,450,000
-Salary Average :	$8,450,000
-Salary Average Remaining :	$8,450,000
Wyatt Johnston (1 Way Contract)	$8,400,000 (4)
-Salary Remaining :	$8,400,000
-Salary Average :	$8,400,000
-Salary Average Remaining :	$8,400,000
Jake Oettinger (1 Way Contract)	$8,250,000 (7)
-Salary Remaining :	$8,250,000
-Salary Average :	$8,250,000
-Salary Average Remaining :	$8,250,000
Hampus Lindholm (1 Way Contract)	$6,500,000 (4)
-Salary Remaining :	$6,500,000
-Salary Average :	$6,500,000
-Salary Average Remaining :	$6,500,000
Logan Stankoven (1 Way Contract)	$6,000,000 (8)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Mavrik Bourque (1 Way Contract)	$5,500,000 (6)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Bryan Rust (1 Way Contract)	$5,125,000 (2)
-Salary Remaining :	$5,125,000
-Salary Average :	$5,125,000
-Salary Average Remaining :	$5,125,000
Dylan DeMelo (1 Way Contract)	$4,900,000 (2)
-Salary Remaining :	$4,900,000
-Salary Average :	$4,900,000
-Salary Average Remaining :	$4,900,000
Nick Paul (1 Way Contract)	$3,150,000 (3)
-Salary Remaining :	$3,150,000
-Salary Average :	$3,150,000
-Salary Average Remaining :	$3,150,000
Andre Burakovsky (1 Way Contract)	$2,750,000 (1)
-Salary Remaining :	$2,750,000
-Salary Average :	$2,750,000
-Salary Average Remaining :	$2,750,000
David Perron (1 Way Contract)	$2,350,000 (1)
-Salary Remaining :	$2,350,000
-Salary Average :	$2,350,000
-Salary Average Remaining :	$2,350,000
Corey Perry (1 Way Contract)	$2,050,000 (1)
-Salary Remaining :	$2,050,000
-Salary Average :	$2,050,000
-Salary Average Remaining :	$2,050,000
Jonny Brodzinski (1 Way Contract)	$1,450,000 (1)
-Salary Remaining :	$1,450,000
-Salary Average :	$1,450,000
-Salary Average Remaining :	$1,450,000
Nick Jensen (1 Way Contract)	$1,250,000 (2)
-Salary Remaining :	$1,250,000
-Salary Average :	$1,250,000
-Salary Average Remaining :	$1,250,000
Adam Klapka (1 Way Contract)	$1,250,000 (1)
-Salary Remaining :	$1,250,000
-Salary Average :	$1,250,000
-Salary Average Remaining :	$1,250,000
Mitchell Chaffee (1 Way Contract)	$1,050,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$1,050,000
-Salary Average :	$1,050,000
-Salary Average Remaining :	$1,050,000
Nick DeSimone (1 Way Contract)	$1,000,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Vitek Vanecek (1 Way Contract)	$1,000,000 (1)
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Mike Reilly (1 Way Contract)	$880,000 (1)
-Salary Remaining :	$880,000
-Salary Average :	$880,000
-Salary Average Remaining :	$880,000
Nikita Chibrikov (1 Way Contract)	$875,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Tobias Bjornfot (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Total Pro Players	24
Salary Commitment
Year 2026 : $104,067,000
Year 2027 : $69,987,000
Year 2028 : $56,837,000
Year 2029 : $45,237,000
Salary Average Commitment
Year 2026 : $104,067,000
Year 2027 : $69,987,000
Year 2028 : $56,837,000
Year 2029 : $45,237,000
Salary Cap with 1 Way Contract
Year 2026 : $100,292,000
Year 2027 : $68,112,000
Year 2028 : $56,837,000
Year 2029 : $45,237,000

Farm Players Salaries
Artem Shlaine	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Wilmer Skoog	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Blake Smith	$107,500 (2)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Isak Posch	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Cade Webber	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Riley Fiddler-Schultz	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Gabriel Szturc	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Colin White	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Ryan Chesley	$94,583 (2)
Salary Remaining :	$94,583
Salary Average :	$94,583
Salary Average Remaining :	$94,583
Colby Barlow	$90,917 (2)
Salary Remaining :	$90,917
Salary Average :	$90,917
Salary Average Remaining :	$90,917
Ayrton Martino	$90,500 (1)
Salary Remaining :	$90,500
Salary Average :	$90,500
Salary Average Remaining :	$90,500
Marc-Andre Gaudet	$87,750 (1)
Salary Remaining :	$87,750
Salary Average :	$87,750
Salary Average Remaining :	$87,750
Matthew Seminoff	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Justin Ertel	$86,750 (1)
Salary Remaining :	$86,750
Salary Average :	$86,750
Salary Average Remaining :	$86,750
Luke Cavallin	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jon-Randall Avon	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Victor Ostman	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Mikulas Hovorka	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Elias PetterssonD	$83,833 (1)
Salary Remaining :	$83,833
Salary Average :	$83,833
Salary Average Remaining :	$83,833
Dryden Hunt	$82,500 (1)
Salary Remaining :	$82,500
Salary Average :	$82,500
Salary Average Remaining :	$82,500
Remi Poirier	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Cameron Hughes	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	22
Salary Commitment
Year 2026 : $2,006,833
Year 2027 : $380,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,006,833
Year 2027 : $380,500
Year 2028 : $0
Year 2029 : $0

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	98,00%
Farm
Farm Level 1:	5000 - $36 - 0 - 0,00%
Farm Level 2:	2500 - $16 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$99,951,500
Farm Players Total Salaries	$2,164,750
Coaches Total Salaries	$6,805,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$28,309,653
Projected Bank Account	$28,309,653

Pro Players Salaries
Martin Necas (1 Way Contract)	$11,500,000 (8)
-Salary Remaining :	$11,500,000
-Salary Average :	$11,500,000
-Salary Average Remaining :	$11,500,000
Mikael Granlund (1 Way Contract)	$9,504,000 (2)
-Salary Remaining :	$9,504,000
-Salary Average :	$9,504,000
-Salary Average Remaining :	$9,504,000
Dylan Larkin (1 Way Contract)	$8,700,000 (1)
-Salary Remaining :	$8,700,000
-Salary Average :	$8,700,000
-Salary Average Remaining :	$8,700,000
Moritz Seider (1 Way Contract)	$8,550,000 (5)
-Salary Remaining :	$8,550,000
-Salary Average :	$8,550,000
-Salary Average Remaining :	$8,550,000
Artemi Panarin (1 Way Contract)	$8,250,000 (2)
-Salary Remaining :	$8,250,000
-Salary Average :	$8,250,000
-Salary Average Remaining :	$8,250,000
Lucas Raymond (1 Way Contract)	$8,075,000 (6)
-Salary Remaining :	$8,075,000
-Salary Average :	$8,075,000
-Salary Average Remaining :	$8,075,000
Jake DeBrusk (1 Way Contract)	$6,000,000 (1)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Rickard Rakell (1 Way Contract)	$5,000,000 (2)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Drew Doughty (1 Way Contract)	$4,400,000 (1)
-Salary Remaining :	$4,400,000
-Salary Average :	$4,400,000
-Salary Average Remaining :	$4,400,000
Connor Ingram (1 Way Contract)	$4,250,000 (1)
-Salary Remaining :	$4,250,000
-Salary Average :	$4,250,000
-Salary Average Remaining :	$4,250,000
Mikey Anderson (1 Way Contract)	$4,125,000 (1)
-Salary Remaining :	$4,125,000
-Salary Average :	$4,125,000
-Salary Average Remaining :	$4,125,000
Jeremy Lauzon (1 Way Contract)	$4,000,000 (6)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Ryan Hartman (1 Way Contract)	$4,000,000 (1)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Alex Nedeljkovic (1 Way Contract)	$3,000,000 (2)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Urho Vaakanainen (1 Way Contract)	$1,550,000 (1)
-1 Way Contract Salary Cap :	$325,000
-1 Way Contract Salary Cap Remaining :	$325,000
-Salary Remaining :	$1,550,000
-Salary Average :	$1,550,000
-Salary Average Remaining :	$1,550,000
Brett Pesce (1 Way Contract)	$1,505,000 (1)
-Salary Remaining :	$1,505,000
-Salary Average :	$1,505,000
-Salary Average Remaining :	$1,505,000
Brendan Gaunce (1 Way Contract)	$1,295,000 (1)
-Salary Remaining :	$1,295,000
-Salary Average :	$1,295,000
-Salary Average Remaining :	$1,295,000
Curtis Lazar (1 Way Contract)	$975,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Beckett Sennecke	$942,500 (2)
-Salary Remaining :	$942,500
-Salary Average :	$942,500
-Salary Average Remaining :	$942,500
Calvin Pickard (1 Way Contract)	$895,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$895,000
-Salary Average :	$895,000
-Salary Average Remaining :	$895,000
Donovan Sebrango (1 Way Contract)	$865,000 (1)
-Salary Remaining :	$865,000
-Salary Average :	$865,000
-Salary Average Remaining :	$865,000
Jansen Harkins (1 Way Contract)	$860,000 (1)
-Salary Remaining :	$860,000
-Salary Average :	$860,000
-Salary Average Remaining :	$860,000
Sonny Milano (1 Way Contract)	$860,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$860,000
-Salary Average :	$860,000
-Salary Average Remaining :	$860,000
Joe Veleno (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Simon Edvinsson	$0 (0)
Total Pro Players	25
Salary Commitment
Year 2026 : $99,951,500
Year 2027 : $58,821,500
Year 2028 : $32,125,000
Year 2029 : $32,125,000
Salary Average Commitment
Year 2026 : $99,951,500
Year 2027 : $58,821,500
Year 2028 : $32,125,000
Year 2029 : $32,125,000
Salary Cap with 1 Way Contract
Year 2026 : $95,996,504
Year 2027 : $58,821,500
Year 2028 : $32,125,000
Year 2029 : $32,125,000

Farm Players Salaries
Dennis Cholowski	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Konnor Smith	$95,500 (2)
Salary Remaining :	$95,500
Salary Average :	$95,500
Salary Average Remaining :	$95,500
Calum Ritchie	$91,833 (2)
Salary Remaining :	$91,833
Salary Average :	$91,833
Salary Average Remaining :	$91,833
Sawyer Mynio	$90,667 (2)
Salary Remaining :	$90,667
Salary Average :	$90,667
Salary Average Remaining :	$90,667
Chase Bradley	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
William Wallinder	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Carter Gylander	$85,500 (1)
Salary Remaining :	$85,500
Salary Average :	$85,500
Salary Average Remaining :	$85,500
Kaleb Lawrence	$85,250 (1)
Salary Remaining :	$85,250
Salary Average :	$85,250
Salary Average Remaining :	$85,250
William Rousseau	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jacob Gaucher	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Brett Harrison	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Thomas Bordeleau	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Djibril Toure	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Chas Sharpe	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Samuel Fagemo	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jaxon Nelson	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Calle Clang	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Kenta Isogai	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Martin Frk	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jett Woo	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Yanick Turcotte	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Taige Harding	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jackson Parsons	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Givani Smith	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jakub Stancl	$83,500 (2)
Salary Remaining :	$83,500
Salary Average :	$83,500
Salary Average Remaining :	$83,500
Total Farm Players	25
Salary Commitment
Year 2026 : $2,164,750
Year 2027 : $621,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,164,750
Year 2027 : $621,500
Year 2028 : $0
Year 2029 : $0

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	102,00%
Farm
Farm Level 1:	5000 - $30 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$104,795,000
Farm Players Total Salaries	$2,205,792
Coaches Total Salaries	$3,925,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$33,350,423
Projected Bank Account	$33,350,423

Pro Players Salaries
Leon Draisaitl (1 Way Contract)	$14,000,000 (7)
-Salary Remaining :	$14,000,000
-Salary Average :	$14,000,000
-Salary Average Remaining :	$14,000,000
Connor McDavid (1 Way Contract)	$12,500,000 (2)
-Salary Remaining :	$12,500,000
-Salary Average :	$12,500,000
-Salary Average Remaining :	$12,500,000
Evan Bouchard (1 Way Contract)	$10,500,000 (3)
-Salary Remaining :	$10,500,000
-Salary Average :	$10,500,000
-Salary Average Remaining :	$10,500,000
Sam Reinhart (1 Way Contract)	$8,625,000 (6)
-Salary Remaining :	$8,625,000
-Salary Average :	$8,625,000
-Salary Average Remaining :	$8,625,000
Alex Killorn (1 Way Contract)	$6,250,000 (1)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
Alexander Romanov (1 Way Contract)	$6,250,000 (7)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
Aaron Ekblad (1 Way Contract)	$6,100,000 (7)
-Salary Remaining :	$6,100,000
-Salary Average :	$6,100,000
-Salary Average Remaining :	$6,100,000
Spencer Knight (1 Way Contract)	$5,833,333 (3)
-Salary Remaining :	$5,833,333
-Salary Average :	$5,833,333
-Salary Average Remaining :	$5,833,333
Ryan Nugent-Hopkins (1 Way Contract)	$5,125,000 (3)
-Salary Remaining :	$5,125,000
-Salary Average :	$5,125,000
-Salary Average Remaining :	$5,125,000
Brandon Carlo (1 Way Contract)	$4,100,000 (1)
-Salary Remaining :	$4,100,000
-Salary Average :	$4,100,000
-Salary Average Remaining :	$4,100,000
Anthony Stolarz (1 Way Contract)	$3,750,000 (4)
-Salary Remaining :	$3,750,000
-Salary Average :	$3,750,000
-Salary Average Remaining :	$3,750,000
Timothy Liljegren (1 Way Contract)	$3,250,000 (2)
-Salary Remaining :	$3,250,000
-Salary Average :	$3,250,000
-Salary Average Remaining :	$3,250,000
Ryan Shea (1 Way Contract)	$3,100,000 (3)
-Salary Remaining :	$3,100,000
-Salary Average :	$3,100,000
-Salary Average Remaining :	$3,100,000
Luke Evangelista (1 Way Contract)	$3,000,000 (1)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Martin Pospisil	$2,500,000 (3)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Michael Bunting (1 Way Contract)	$1,850,000 (1)
-Salary Remaining :	$1,850,000
-Salary Average :	$1,850,000
-Salary Average Remaining :	$1,850,000
Miles Wood (1 Way Contract)	$1,850,000 (3)
-Salary Remaining :	$1,850,000
-Salary Average :	$1,850,000
-Salary Average Remaining :	$1,850,000
Sean Kuraly (1 Way Contract)	$1,575,000 (1)
-Salary Remaining :	$1,575,000
-Salary Average :	$1,575,000
-Salary Average Remaining :	$1,575,000
Nico Sturm (1 Way Contract)	$1,000,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Jonathan Quick (1 Way Contract)	$1,000,000 (1)
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Kailer Yamamoto	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Matt Savoie	$886,667 (1)
-Salary Remaining :	$886,667
-Salary Average :	$886,667
-Salary Average Remaining :	$886,667
Joshua Mahura (1 Way Contract)	$775,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Total Pro Players	23
Salary Commitment
Year 2026 : $104,795,000
Year 2027 : $83,383,333
Year 2028 : $67,633,333
Year 2029 : $38,725,000
Salary Average Commitment
Year 2026 : $104,795,000
Year 2027 : $83,383,333
Year 2028 : $67,633,333
Year 2029 : $38,725,000
Salary Cap with 1 Way Contract
Year 2026 : $103,020,000
Year 2027 : $83,383,333
Year 2028 : $67,633,333
Year 2029 : $38,725,000

Farm Players Salaries
Egor Zamula	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Quinn Hutson	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Sam Lafferty	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Otto Salin	$95,625 (2)
Salary Remaining :	$95,625
Salary Average :	$95,625
Salary Average Remaining :	$95,625
Shane Lachance	$94,250 (1)
Salary Remaining :	$94,250
Salary Average :	$94,250
Salary Average Remaining :	$94,250
Tanner Molendyk	$90,917 (2)
Salary Remaining :	$90,917
Salary Average :	$90,917
Salary Average Remaining :	$90,917
Eduard Sale	$88,667 (2)
Salary Remaining :	$88,667
Salary Average :	$88,667
Salary Average Remaining :	$88,667
Jack LaFontaine	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Garrett Wilson	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Braden Hache	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Clark Bishop	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jason Polin	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Xavier Bourgault	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Connor Mackey	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Maros Jedlicka	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ian McNulty	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jon Gillies	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Chase Wouters	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Keean Washkurak	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Wyatt Newpower	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Olivier Rodrigue	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Garrett Pilon	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Josh Filmon	$83,833 (1)
Salary Remaining :	$83,833
Salary Average :	$83,833
Salary Average Remaining :	$83,833
Ben McCartney	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Trey Taylor	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	25
Salary Commitment
Year 2026 : $2,205,792
Year 2027 : $275,209
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,205,792
Year 2027 : $275,209
Year 2028 : $0
Year 2029 : $0

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	FLA Live Arena
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	104,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$123,159,723
Farm Players Total Salaries	$0
Coaches Total Salaries	$4,395,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$37,982,394
Projected Bank Account	$37,982,394

Pro Players Salaries
Seth Jones (1 Way Contract)	$9,500,000 (4)
-Salary Remaining :	$9,500,000
-Salary Average :	$9,500,000
-Salary Average Remaining :	$9,500,000
Matthew Tkachuk (1 Way Contract)	$9,500,000 (4)
-Salary Remaining :	$9,500,000
-Salary Average :	$9,500,000
-Salary Average Remaining :	$9,500,000
Claude Giroux (1 Way Contract)	$8,550,000 (1)
-Salary Remaining :	$8,550,000
-Salary Average :	$8,550,000
-Salary Average Remaining :	$8,550,000
Mika Zibanejad (1 Way Contract)	$8,500,000 (4)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Morgan Rielly (1 Way Contract)	$7,500,000 (4)
-Salary Remaining :	$7,500,000
-Salary Average :	$7,500,000
-Salary Average Remaining :	$7,500,000
Carter Verhaeghe (1 Way Contract)	$7,000,000 (7)
-Salary Remaining :	$7,000,000
-Salary Average :	$7,000,000
-Salary Average Remaining :	$7,000,000
Gustav Forsling (1 Way Contract)	$5,750,000 (6)
-Salary Remaining :	$5,750,000
-Salary Average :	$5,750,000
-Salary Average Remaining :	$5,750,000
Brad Marchand (1 Way Contract)	$5,250,000 (5)
-Salary Remaining :	$5,250,000
-Salary Average :	$5,250,000
-Salary Average Remaining :	$5,250,000
Adam Lowry (1 Way Contract)	$5,000,000 (5)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Jason Zucker (1 Way Contract)	$4,750,000 (1)
-Salary Remaining :	$4,750,000
-Salary Average :	$4,750,000
-Salary Average Remaining :	$4,750,000
Jason Dickinson (1 Way Contract)	$4,000,000 (5)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Josh Manson (1 Way Contract)	$3,950,000 (2)
-Salary Remaining :	$3,950,000
-Salary Average :	$3,950,000
-Salary Average Remaining :	$3,950,000
Joseph Woll (1 Way Contract)	$3,666,667 (2)
-Salary Remaining :	$3,666,667
-Salary Average :	$3,666,667
-Salary Average Remaining :	$3,666,667
Vasily Podkolzin (1 Way Contract)	$2,950,000 (3)
-Salary Remaining :	$2,950,000
-Salary Average :	$2,950,000
-Salary Average Remaining :	$2,950,000
Anthony Beauvillier (1 Way Contract)	$2,950,000 (1)
-Salary Remaining :	$2,950,000
-Salary Average :	$2,950,000
-Salary Average Remaining :	$2,950,000
Connor Brown (1 Way Contract)	$2,500,000 (2)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Brandon Bussi (1 Way Contract)	$1,900,000 (3)
-Salary Remaining :	$1,900,000
-Salary Average :	$1,900,000
-Salary Average Remaining :	$1,900,000
James van Riemsdyk (1 Way Contract)	$1,525,000 (1)
-Salary Remaining :	$1,525,000
-Salary Average :	$1,525,000
-Salary Average Remaining :	$1,525,000
Evgenii Dadonov	$1,075,000 (1)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Logan Shaw	$1,075,000 (1)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Tyler Pitlick	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Conor Murphy	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Jeremy Davies	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Lucas Johansen	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Mackenzie MacEachern	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Cal Foote	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Michael Benning (1 Way Contract)	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Kirill Gerasimyuk	$925,000 (1)
-Salary Remaining :	$925,000
-Salary Average :	$925,000
-Salary Average Remaining :	$925,000
Nathan Walker (1 Way Contract)	$887,500 (2)
-Salary Remaining :	$887,500
-Salary Average :	$887,500
-Salary Average Remaining :	$887,500
Josiah Didier	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Yaniv Perets	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Daniel Carr	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Ryan Carpenter	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Marshall Rifai	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Jacob MacDonald	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Matthew Robertson (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Hugh McGing	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Andrew Agozzino	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Matthew Phillips	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Gerald Mayhew	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Marc Johnstone	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Jordan Oesterle	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Brandon Hickey	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Brendan Furry	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Luke Toporowski	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Rafael Harvey-Pinard	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
T.J. Tynan	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Fabian Wagner	$830,556 (1)
-Salary Remaining :	$830,556
-Salary Average :	$830,556
-Salary Average Remaining :	$830,556
Steven Santini	$775,000 (1)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Parker Wotherspoon (1 Way Contract)	$775,000 (1)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Total Pro Players	50
Salary Commitment
Year 2026 : $123,159,723
Year 2027 : $77,854,167
Year 2028 : $66,850,000
Year 2029 : $62,000,000
Salary Average Commitment
Year 2026 : $123,159,723
Year 2027 : $77,854,167
Year 2028 : $66,850,000
Year 2029 : $62,000,000
Salary Cap with 1 Way Contract
Year 2026 : $123,159,723
Year 2027 : $77,854,167
Year 2028 : $66,850,000
Year 2029 : $62,000,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Crypto.com Arena
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	99,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$103,633,333
Farm Players Total Salaries	$2,469,278
Coaches Total Salaries	$5,755,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$27,963,641
Projected Bank Account	$27,963,641

Pro Players Salaries
Adrian Kempe (1 Way Contract)	$10,625,000 (8)
-Salary Remaining :	$10,625,000
-Salary Average :	$10,625,000
-Salary Average Remaining :	$10,625,000
Zach Werenski (1 Way Contract)	$9,583,333 (2)
-Salary Remaining :	$9,583,333
-Salary Average :	$9,583,333
-Salary Average Remaining :	$9,583,333
Bo Horvat (1 Way Contract)	$8,500,000 (5)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Jeremy Swayman (1 Way Contract)	$8,250,000 (6)
-Salary Remaining :	$8,250,000
-Salary Average :	$8,250,000
-Salary Average Remaining :	$8,250,000
Juraj Slafkovský (1 Way Contract)	$7,600,000 (7)
-Salary Remaining :	$7,600,000
-Salary Average :	$7,600,000
-Salary Average Remaining :	$7,600,000
Gabriel Vilardi (1 Way Contract)	$7,500,000 (5)
-Salary Remaining :	$7,500,000
-Salary Average :	$7,500,000
-Salary Average Remaining :	$7,500,000
Brandt Clarke (1 Way Contract)	$7,400,000 (5)
-Salary Remaining :	$7,400,000
-Salary Average :	$7,400,000
-Salary Average Remaining :	$7,400,000
Quinton Byfield (1 Way Contract)	$6,250,000 (3)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
Ryan Pulock (1 Way Contract)	$6,150,000 (4)
-Salary Remaining :	$6,150,000
-Salary Average :	$6,150,000
-Salary Average Remaining :	$6,150,000
Alexander Wennberg (1 Way Contract)	$6,000,000 (3)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Kevin Bahl (1 Way Contract)	$5,350,000 (5)
-Salary Remaining :	$5,350,000
-Salary Average :	$5,350,000
-Salary Average Remaining :	$5,350,000
Alex Laferriere (1 Way Contract)	$4,100,000 (2)
-Salary Remaining :	$4,100,000
-Salary Average :	$4,100,000
-Salary Average Remaining :	$4,100,000
Joel Hofer (1 Way Contract)	$3,400,000 (1)
-Salary Remaining :	$3,400,000
-Salary Average :	$3,400,000
-Salary Average Remaining :	$3,400,000
Brayden Schenn (1 Way Contract)	$3,250,000 (2)
-Salary Remaining :	$3,250,000
-Salary Average :	$3,250,000
-Salary Average Remaining :	$3,250,000
Josh Anderson (1 Way Contract)	$2,750,000 (1)
-Salary Remaining :	$2,750,000
-Salary Average :	$2,750,000
-Salary Average Remaining :	$2,750,000
Adam Gaudette (1 Way Contract)	$1,600,000 (1)
-Salary Remaining :	$1,600,000
-Salary Average :	$1,600,000
-Salary Average Remaining :	$1,600,000
Ryan Winterton (1 Way Contract)	$1,125,000 (2)
-Salary Remaining :	$1,125,000
-Salary Average :	$1,125,000
-Salary Average Remaining :	$1,125,000
Travis Hamonic (1 Way Contract)	$900,000 (1)
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Samuel Helenius (1 Way Contract)	$875,000 (2)
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Uvis Balinskis	$875,000 (2)
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Alex Turcotte	$775,000 (1)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Adam Wilsby	$775,000 (1)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Total Pro Players	22
Salary Commitment
Year 2026 : $103,633,333
Year 2027 : $93,433,333
Year 2028 : $73,625,000
Year 2029 : $61,375,000
Salary Average Commitment
Year 2026 : $103,633,333
Year 2027 : $93,433,333
Year 2028 : $73,625,000
Year 2029 : $61,375,000
Salary Cap with 1 Way Contract
Year 2026 : $103,633,333
Year 2027 : $93,433,333
Year 2028 : $73,625,000
Year 2029 : $61,375,000

Farm Players Salaries
Lassi Thomson	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Kyle Capobianco	$107,500 (2)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Erik Gustafsson	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Kirill Kirsanov	$94,250 (1)
Salary Remaining :	$94,250
Salary Average :	$94,250
Salary Average Remaining :	$94,250
Kenny Connors	$94,250 (1)
Salary Remaining :	$94,250
Salary Average :	$94,250
Salary Average Remaining :	$94,250
Noel Nordh	$93,500 (2)
Salary Remaining :	$93,500
Salary Average :	$93,500
Salary Average Remaining :	$93,500
Luca Marrelli	$93,194 (3)
Salary Remaining :	$93,194
Salary Average :	$93,194
Salary Average Remaining :	$93,194
Vilmer Alriksson	$93,167 (2)
Salary Remaining :	$93,167
Salary Average :	$93,167
Salary Average Remaining :	$93,167
Koehn Ziemmer	$90,417 (2)
Salary Remaining :	$90,417
Salary Average :	$90,417
Salary Average Remaining :	$90,417
DJ King	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jujhar Khaira	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Martin Chromiak	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Carson Lambos	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Nathan Smith	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Carter King	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Francesco Pinelli	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Aatu Jamsen	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Magnus Chrona	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jan Mysak	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Viktor Neuchev	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Zach Gallant	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Anthony Vincent	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Louis Domingue	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Vadim Zherenko	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jorian Donovan	$79,667 (1)
Salary Remaining :	$79,667
Salary Average :	$79,667
Salary Average Remaining :	$79,667
Erik Portillo	$78,333 (1)
Salary Remaining :	$78,333
Salary Average :	$78,333
Salary Average Remaining :	$78,333
Andre Lee	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Spencer Smallman	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	28
Salary Commitment
Year 2026 : $2,469,278
Year 2027 : $477,778
Year 2028 : $93,194
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,469,278
Year 2027 : $477,778
Year 2028 : $93,194
Year 2029 : $0

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	101,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$108,370,833
Farm Players Total Salaries	$2,165,417
Coaches Total Salaries	$6,750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$416,667
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$42,292,936
Projected Bank Account	$42,292,936

Pro Players Salaries
Kirill Kaprizov (1 Way Contract)	$17,000,000 (8)
-Salary Remaining :	$17,000,000
-Salary Average :	$17,000,000
-Salary Average Remaining :	$17,000,000
Nikolaj Ehlers (1 Way Contract)	$9,250,000 (2)
-Salary Remaining :	$9,250,000
-Salary Average :	$9,250,000
-Salary Average Remaining :	$9,250,000
Nick Schmaltz (1 Way Contract)	$8,000,000 (8)
-Salary Remaining :	$8,000,000
-Salary Average :	$8,000,000
-Salary Average Remaining :	$8,000,000
Quinn Hughes (1 Way Contract)	$7,850,000 (1)
-Salary Remaining :	$7,850,000
-Salary Average :	$7,850,000
-Salary Average Remaining :	$7,850,000
Matthew Knies (1 Way Contract)	$7,750,000 (5)
-Salary Remaining :	$7,750,000
-Salary Average :	$7,750,000
-Salary Average Remaining :	$7,750,000
Jared Spurgeon (1 Way Contract)	$7,575,000 (1)
-Salary Remaining :	$7,575,000
-Salary Average :	$7,575,000
-Salary Average Remaining :	$7,575,000
Jamie Drysdale (1 Way Contract)	$6,500,000 (4)
-Salary Remaining :	$6,500,000
-Salary Average :	$6,500,000
-Salary Average Remaining :	$6,500,000
Mike Matheson (1 Way Contract)	$6,000,000 (5)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Andrew Copp (1 Way Contract)	$5,625,000 (1)
-Salary Remaining :	$5,625,000
-Salary Average :	$5,625,000
-Salary Average Remaining :	$5,625,000
Joel Eriksson Ek (1 Way Contract)	$5,250,000 (3)
-Salary Remaining :	$5,250,000
-Salary Average :	$5,250,000
-Salary Average Remaining :	$5,250,000
Sergei Bobrovsky (1 Way Contract)	$4,750,000 (3)
-Salary Remaining :	$4,750,000
-Salary Average :	$4,750,000
-Salary Average Remaining :	$4,750,000
Noah Cates (1 Way Contract)	$4,000,000 (3)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Joel Armia (1 Way Contract)	$2,900,000 (1)
-Salary Remaining :	$2,900,000
-Salary Average :	$2,900,000
-Salary Average Remaining :	$2,900,000
Frederic Gaudreau (1 Way Contract)	$2,100,000 (2)
-Salary Remaining :	$2,100,000
-Salary Average :	$2,100,000
-Salary Average Remaining :	$2,100,000
Yaroslav Askarov (1 Way Contract)	$2,000,000 (1)
-Salary Remaining :	$2,000,000
-Salary Average :	$2,000,000
-Salary Average Remaining :	$2,000,000
Ty Dellandrea (1 Way Contract)	$1,625,000 (2)
-Salary Remaining :	$1,625,000
-Salary Average :	$1,625,000
-Salary Average Remaining :	$1,625,000
Nick Perbix (1 Way Contract)	$1,505,000 (1)
-Salary Remaining :	$1,505,000
-Salary Average :	$1,505,000
-Salary Average Remaining :	$1,505,000
Tye Kartye (1 Way Contract)	$1,250,000 (1)
-Salary Remaining :	$1,250,000
-Salary Average :	$1,250,000
-Salary Average Remaining :	$1,250,000
Nico Daws (1 Way Contract)	$1,050,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$1,050,000
-Salary Average :	$1,050,000
-Salary Average Remaining :	$1,050,000
Justin Brazeau (1 Way Contract)	$1,000,000 (1)
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Mathew Dumba (1 Way Contract)	$975,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Ivan Demidov (1 Way Contract)	$940,833 (9)
-Salary Remaining :	$940,833
-Salary Average :	$940,833
-Salary Average Remaining :	$940,833
Daemon Hunt (1 Way Contract)	$900,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Nikolas Matinpalo (1 Way Contract)	$875,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Alex Petrovic (1 Way Contract)	$850,000 (2)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Petr Mrazek (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Total Pro Players	26
Salary Commitment
Year 2026 : $108,370,833
Year 2027 : $83,275,000
Year 2028 : $68,400,000
Year 2029 : $54,400,000
Salary Average Commitment
Year 2026 : $108,370,833
Year 2027 : $75,065,833
Year 2028 : $60,190,833
Year 2029 : $46,190,833
Salary Cap with 1 Way Contract
Year 2026 : $103,720,832
Year 2027 : $74,015,833
Year 2028 : $60,190,833
Year 2029 : $46,190,833

Farm Players Salaries
Stanislav Berezhnoy	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Danil Gushchin	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Zayde Wisdom	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Samuel Hlavaj	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Danila Klimovich	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Devin Kaplan	$94,667 (1)
Salary Remaining :	$94,667
Salary Average :	$94,667
Salary Average Remaining :	$94,667
Cam Allen	$93,000 (2)
Salary Remaining :	$93,000
Salary Average :	$93,000
Salary Average Remaining :	$93,000
Tristan Broz	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Luca Cagnoni	$89,500 (1)
Salary Remaining :	$89,500
Salary Average :	$89,500
Salary Average Remaining :	$89,500
David Goyette	$89,167 (1)
Salary Remaining :	$89,167
Salary Average :	$89,167
Salary Average Remaining :	$89,167
Sean Farrell	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jamieson Rees	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Samuel Bolduc	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Riley Kidney	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jake Schmaltz	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jackson Cates	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jagger Joshua	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Hunter Drew	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Domenick Fensore	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Kaapo Kahkonen	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Bryce Montgomery	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Hunter McKown	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Josh Davies	$82,833 (1)
Salary Remaining :	$82,833
Salary Average :	$82,833
Salary Average Remaining :	$82,833
Helge Grans	$78,750 (1)
Salary Remaining :	$78,750
Salary Average :	$78,750
Salary Average Remaining :	$78,750
Total Farm Players	24
Salary Commitment
Year 2026 : $2,165,417
Year 2027 : $93,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,165,417
Year 2027 : $93,000
Year 2028 : $0
Year 2029 : $0

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	97,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$92,182,500
Farm Players Total Salaries	$1,657,917
Coaches Total Salaries	$4,650,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$31,032,102
Projected Bank Account	$31,032,102

Pro Players Salaries
Elias Pettersson (1 Way Contract)	$11,600,000 (6)
-Salary Remaining :	$11,600,000
-Salary Average :	$11,600,000
-Salary Average Remaining :	$11,600,000
Mark Stone (1 Way Contract)	$9,500,000 (1)
-Salary Remaining :	$9,500,000
-Salary Average :	$9,500,000
-Salary Average Remaining :	$9,500,000
Linus Ullmark (1 Way Contract)	$8,250,000 (3)
-Salary Remaining :	$8,250,000
-Salary Average :	$8,250,000
-Salary Average Remaining :	$8,250,000
Nick Suzuki (1 Way Contract)	$7,875,000 (4)
-Salary Remaining :	$7,875,000
-Salary Average :	$7,875,000
-Salary Average Remaining :	$7,875,000
Cole Caufield	$7,850,000 (1)
-Salary Remaining :	$7,850,000
-Salary Average :	$7,850,000
-Salary Average Remaining :	$7,850,000
Jake Walman (1 Way Contract)	$7,000,000 (7)
-Salary Remaining :	$7,000,000
-Salary Average :	$7,000,000
-Salary Average Remaining :	$7,000,000
A.J. Greer (1 Way Contract)	$4,250,000 (4)
-Salary Remaining :	$4,250,000
-Salary Average :	$4,250,000
-Salary Average Remaining :	$4,250,000
Will Borgen (1 Way Contract)	$4,100,000 (4)
-Salary Remaining :	$4,100,000
-Salary Average :	$4,100,000
-Salary Average Remaining :	$4,100,000
Aliaksei Protas (1 Way Contract)	$3,375,000 (2)
-Salary Remaining :	$3,375,000
-Salary Average :	$3,375,000
-Salary Average Remaining :	$3,375,000
Tim Washe (1 Way Contract)	$3,350,000 (1)
-Salary Remaining :	$3,350,000
-Salary Average :	$3,350,000
-Salary Average Remaining :	$3,350,000
Sam Montembeault (1 Way Contract)	$3,150,000 (1)
-Salary Remaining :	$3,150,000
-Salary Average :	$3,150,000
-Salary Average Remaining :	$3,150,000
Mathieu Olivier (1 Way Contract)	$3,000,000 (5)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Cody Glass (1 Way Contract)	$2,500,000 (1)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Alexandre Texier (1 Way Contract)	$2,500,000 (2)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Alexandre Carrier (1 Way Contract)	$2,500,000 (1)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Marc Gatcomb (1 Way Contract)	$2,100,000 (2)
-Salary Remaining :	$2,100,000
-Salary Average :	$2,100,000
-Salary Average Remaining :	$2,100,000
Connor Clifton (1 Way Contract)	$1,690,000 (2)
-Salary Remaining :	$1,690,000
-Salary Average :	$1,690,000
-Salary Average Remaining :	$1,690,000
Alex Steeves (1 Way Contract)	$1,625,000 (2)
-Salary Remaining :	$1,625,000
-Salary Average :	$1,625,000
-Salary Average Remaining :	$1,625,000
Jayden Struble (1 Way Contract)	$1,412,500 (1)
-Salary Remaining :	$1,412,500
-Salary Average :	$1,412,500
-Salary Average Remaining :	$1,412,500
Matthew Schaefer	$975,000 (2)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Carson Soucy (1 Way Contract)	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Jonah Gadjovich (1 Way Contract)	$905,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$905,000
-Salary Average :	$905,000
-Salary Average Remaining :	$905,000
Georgi Romanov (1 Way Contract)	$875,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Brandon Duhaime (1 Way Contract)	$850,000 (3)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Adam Fantilli	$0 (0)
Total Pro Players	25
Salary Commitment
Year 2026 : $92,182,500
Year 2027 : $60,970,000
Year 2028 : $46,925,000
Year 2029 : $37,825,000
Salary Average Commitment
Year 2026 : $92,182,500
Year 2027 : $60,970,000
Year 2028 : $46,925,000
Year 2029 : $37,825,000
Salary Cap with 1 Way Contract
Year 2026 : $90,402,496
Year 2027 : $59,190,000
Year 2028 : $46,925,000
Year 2029 : $37,825,000

Farm Players Salaries
Gustav Stjernberg	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Jackson Dorrington	$95,167 (2)
Salary Remaining :	$95,167
Salary Average :	$95,167
Salary Average Remaining :	$95,167
Ilya Protas	$93,250 (3)
Salary Remaining :	$93,250
Salary Average :	$93,250
Salary Average Remaining :	$93,250
Ty Mueller	$87,000 (1)
Salary Remaining :	$87,000
Salary Average :	$87,000
Salary Average Remaining :	$87,000
Gavin Hayes	$86,500 (1)
Salary Remaining :	$86,500
Salary Average :	$86,500
Salary Average Remaining :	$86,500
Sandis Vilmanis	$85,500 (1)
Salary Remaining :	$85,500
Salary Average :	$85,500
Salary Average Remaining :	$85,500
Jack Williams	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Anri Ravinskis	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Brian Pinho	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Damien Carfagna	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Zach Sawchenko	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Nikita V. Novikov	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Kai Schwindt	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Mark Liwiski	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Riley McKay	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ronan Seeley	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ian McKinnon	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Lucas Carlsson	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Avery Hayes	$83,000 (1)
Salary Remaining :	$83,000
Salary Average :	$83,000
Salary Average Remaining :	$83,000
Vyacheslav Buteyets	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	20
Salary Commitment
Year 2026 : $1,657,917
Year 2027 : $188,417
Year 2028 : $93,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,657,917
Year 2027 : $188,417
Year 2028 : $93,250
Year 2029 : $0

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	102,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$82,595,000
Farm Players Total Salaries	$2,450,250
Coaches Total Salaries	$4,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$8,029,500
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$26,943,942
Projected Bank Account	$26,943,942

Pro Players Salaries
Brock Boeser (1 Way Contract)	$10,510,000 (2)
-Salary Remaining :	$10,510,000
-Salary Average :	$10,510,000
-Salary Average Remaining :	$10,510,000
Jonathan Huberdeau (1 Way Contract)	$10,500,000 (5)
-Salary Remaining :	$10,500,000
-Salary Average :	$10,500,000
-Salary Average Remaining :	$10,500,000
Logan Cooley (1 Way Contract)	$10,000,000 (8)
-Salary Remaining :	$10,000,000
-Salary Average :	$10,000,000
-Salary Average Remaining :	$10,000,000
Jonathan Marchessault (1 Way Contract)	$5,500,000 (3)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Joey Daccord (1 Way Contract)	$5,000,000 (4)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Barrett Hayton (1 Way Contract)	$4,775,000 (1)
-Salary Remaining :	$4,775,000
-Salary Average :	$4,775,000
-Salary Average Remaining :	$4,775,000
Dante Fabbro (1 Way Contract)	$4,125,000 (3)
-Salary Remaining :	$4,125,000
-Salary Average :	$4,125,000
-Salary Average Remaining :	$4,125,000
Ryan Lindgren (1 Way Contract)	$3,390,000 (2)
-Salary Remaining :	$3,390,000
-Salary Average :	$3,390,000
-Salary Average Remaining :	$3,390,000
Alexander Kerfoot (1 Way Contract)	$3,250,000 (2)
-Salary Remaining :	$3,250,000
-Salary Average :	$3,250,000
-Salary Average Remaining :	$3,250,000
Jeffrey Viel (1 Way Contract)	$3,000,000 (3)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Arvid Soderblom (1 Way Contract)	$2,750,000 (1)
-Salary Remaining :	$2,750,000
-Salary Average :	$2,750,000
-Salary Average Remaining :	$2,750,000
Andrew Mangiapane (1 Way Contract)	$2,300,000 (1)
-Salary Remaining :	$2,300,000
-Salary Average :	$2,300,000
-Salary Average Remaining :	$2,300,000
Brett Kulak (1 Way Contract)	$2,250,000 (3)
-Salary Remaining :	$2,250,000
-Salary Average :	$2,250,000
-Salary Average Remaining :	$2,250,000
Mark Jankowski (1 Way Contract)	$1,850,000 (2)
-Salary Remaining :	$1,850,000
-Salary Average :	$1,850,000
-Salary Average Remaining :	$1,850,000
Brandon Saad (1 Way Contract)	$1,750,000 (1)
-Salary Remaining :	$1,750,000
-Salary Average :	$1,750,000
-Salary Average Remaining :	$1,750,000
Declan Chisholm (1 Way Contract)	$1,600,000 (1)
-1 Way Contract Salary Cap :	$375,000
-1 Way Contract Salary Cap Remaining :	$375,000
-Salary Remaining :	$1,600,000
-Salary Average :	$1,600,000
-Salary Average Remaining :	$1,600,000
Nick Bjugstad (1 Way Contract)	$1,595,000 (1)
-Salary Remaining :	$1,595,000
-Salary Average :	$1,595,000
-Salary Average Remaining :	$1,595,000
Justin Barron (1 Way Contract)	$1,575,000 (1)
-Salary Remaining :	$1,575,000
-Salary Average :	$1,575,000
-Salary Average Remaining :	$1,575,000
Spencer Stastney (1 Way Contract)	$1,525,000 (1)
-Salary Remaining :	$1,525,000
-Salary Average :	$1,525,000
-Salary Average Remaining :	$1,525,000
Simon Benoit (1 Way Contract)	$1,350,000 (1)
-Salary Remaining :	$1,350,000
-Salary Average :	$1,350,000
-Salary Average Remaining :	$1,350,000
Kevin Korchinski (1 Way Contract)	$1,325,000 (2)
-Salary Remaining :	$1,325,000
-Salary Average :	$1,325,000
-Salary Average Remaining :	$1,325,000
Ryan Greene	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Zachary L'Heureux (1 Way Contract)	$875,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Stefan Noesen (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Total Pro Players	24
Salary Commitment
Year 2026 : $82,595,000
Year 2027 : $61,575,000
Year 2028 : $40,375,000
Year 2029 : $25,500,000
Salary Average Commitment
Year 2026 : $82,595,000
Year 2027 : $61,575,000
Year 2028 : $40,375,000
Year 2029 : $25,500,000
Salary Cap with 1 Way Contract
Year 2026 : $79,645,000
Year 2027 : $60,700,000
Year 2028 : $40,375,000
Year 2029 : $25,500,000

Farm Players Salaries
Owen Say	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Hudson Fasching	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Andreas Englund	$105,000 (1)
Salary Remaining :	$105,000
Salary Average :	$105,000
Salary Average Remaining :	$105,000
Kevin Gravel	$105,000 (1)
Salary Remaining :	$105,000
Salary Average :	$105,000
Salary Average Remaining :	$105,000
Seth Griffith	$105,000 (1)
Salary Remaining :	$105,000
Salary Average :	$105,000
Salary Average Remaining :	$105,000
Declan Carlile	$105,000 (2)
Salary Remaining :	$105,000
Salary Average :	$105,000
Salary Average Remaining :	$105,000
Skyler Brind'Amour	$105,000 (1)
Salary Remaining :	$105,000
Salary Average :	$105,000
Salary Average Remaining :	$105,000
Calle Jarnkrok	$105,000 (1)
Salary Remaining :	$105,000
Salary Average :	$105,000
Salary Average Remaining :	$105,000
Jack Ahcan	$105,000 (1)
Salary Remaining :	$105,000
Salary Average :	$105,000
Salary Average Remaining :	$105,000
Owen Sillinger	$102,500 (1)
Salary Remaining :	$102,500
Salary Average :	$102,500
Salary Average Remaining :	$102,500
Tristan Allard	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Matthew Wood	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Ethan Haider	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Ryan Ufko	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Oliver Bonk	$88,667 (2)
Salary Remaining :	$88,667
Salary Average :	$88,667
Salary Average Remaining :	$88,667
Cole Guttman	$87,500 (1)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Austin Roest	$87,000 (1)
Salary Remaining :	$87,000
Salary Average :	$87,000
Salary Average Remaining :	$87,000
Simon Robertsson	$86,750 (1)
Salary Remaining :	$86,750
Salary Average :	$86,750
Salary Average Remaining :	$86,750
Owen Beck	$85,333 (1)
Salary Remaining :	$85,333
Salary Average :	$85,333
Salary Average Remaining :	$85,333
Chris Terry	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jack Matier	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Henrik Tikkanen	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Vincent Arseneau	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Antonio Stranges	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Milo Roelens	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
William Lagesson	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	26
Salary Commitment
Year 2026 : $2,450,250
Year 2027 : $193,667
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,450,250
Year 2027 : $193,667
Year 2028 : $0
Year 2029 : $0

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	105,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$117,690,998
Farm Players Total Salaries	$0
Coaches Total Salaries	$4,460,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$99,587,920
Projected Bank Account	$99,587,920

Pro Players Salaries
Luke Hughes (1 Way Contract)	$9,000,000 (6)
-Salary Remaining :	$9,000,000
-Salary Average :	$9,000,000
-Salary Average Remaining :	$9,000,000
Connor Hellebuyck (1 Way Contract)	$8,500,000 (5)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Jesper Bratt (1 Way Contract)	$7,875,000 (1)
-Salary Remaining :	$7,875,000
-Salary Average :	$7,875,000
-Salary Average Remaining :	$7,875,000
Nico Hischier (1 Way Contract)	$7,250,000 (1)
-Salary Remaining :	$7,250,000
-Salary Average :	$7,250,000
-Salary Average Remaining :	$7,250,000
Damon Severson (1 Way Contract)	$6,250,000 (1)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
Jordan Eberle (1 Way Contract)	$5,500,000 (2)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Zach Hyman (1 Way Contract)	$5,500,000 (2)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Darcy Kuemper (1 Way Contract)	$5,250,000 (1)
-Salary Remaining :	$5,250,000
-Salary Average :	$5,250,000
-Salary Average Remaining :	$5,250,000
Rasmus Ristolainen (1 Way Contract)	$5,100,000 (1)
-Salary Remaining :	$5,100,000
-Salary Average :	$5,100,000
-Salary Average Remaining :	$5,100,000
Pavel Zacha (1 Way Contract)	$4,750,000 (1)
-Salary Remaining :	$4,750,000
-Salary Average :	$4,750,000
-Salary Average Remaining :	$4,750,000
Dawson Mercer (1 Way Contract)	$4,000,000 (1)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Nate Schmidt (1 Way Contract)	$3,666,000 (2)
-Salary Remaining :	$3,666,000
-Salary Average :	$3,666,000
-Salary Average Remaining :	$3,666,000
Jonas Siegenthaler (1 Way Contract)	$3,400,000 (2)
-Salary Remaining :	$3,400,000
-Salary Average :	$3,400,000
-Salary Average Remaining :	$3,400,000
Nicholas Robertson (1 Way Contract)	$3,250,000 (2)
-Salary Remaining :	$3,250,000
-Salary Average :	$3,250,000
-Salary Average Remaining :	$3,250,000
Ian Cole (1 Way Contract)	$3,200,000 (1)
-Salary Remaining :	$3,200,000
-Salary Average :	$3,200,000
-Salary Average Remaining :	$3,200,000
Nic Dowd (1 Way Contract)	$3,000,000 (1)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Vladislav Namestnikov (1 Way Contract)	$3,000,000 (1)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Yakov Trenin (1 Way Contract)	$2,500,000 (1)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Nick Foligno (1 Way Contract)	$2,000,000 (1)
-Salary Remaining :	$2,000,000
-Salary Average :	$2,000,000
-Salary Average Remaining :	$2,000,000
Emil Heineman (1 Way Contract)	$1,100,000 (1)
-Salary Remaining :	$1,100,000
-Salary Average :	$1,100,000
-Salary Average Remaining :	$1,100,000
Jeff Skinner (1 Way Contract)	$1,000,000 (1)
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Tom Willander	$950,000 (2)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Graeme Clarke	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Cam Squires	$938,333 (2)
-Salary Remaining :	$938,333
-Salary Average :	$938,333
-Salary Average Remaining :	$938,333
David Gucciardi	$930,000 (1)
-Salary Remaining :	$930,000
-Salary Average :	$930,000
-Salary Average Remaining :	$930,000
Ethan Edwards	$925,000 (1)
-Salary Remaining :	$925,000
-Salary Average :	$925,000
-Salary Average Remaining :	$925,000
Noah Ostlund	$886,666 (1)
-Salary Remaining :	$886,666
-Salary Average :	$886,666
-Salary Average Remaining :	$886,666
Maveric Lamoureux	$886,666 (1)
-Salary Remaining :	$886,666
-Salary Average :	$886,666
-Salary Average Remaining :	$886,666
Jakub Málek	$875,000 (2)
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Noah Laba	$870,000 (1)
-Salary Remaining :	$870,000
-Salary Average :	$870,000
-Salary Average Remaining :	$870,000
Matthew Peca	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Alex Jefferies	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Tyler Angle	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Nikita Pavlychev	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Alexander Alexeyev	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Kale Clague	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Gabriel Carriere	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Nathan Legare	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Roman Ahcan	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Brendan Hoffmann	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Brandon Baddock	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Max Wanner	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Wyatt Bongiovanni	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Gabe Klassen	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Laurent Brossoit	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Michael Buchinger	$838,333 (1)
-Salary Remaining :	$838,333
-Salary Average :	$838,333
-Salary Average Remaining :	$838,333
Philip Kemp	$800,000 (1)
-Salary Remaining :	$800,000
-Salary Average :	$800,000
-Salary Average Remaining :	$800,000
Total Pro Players	47
Salary Commitment
Year 2026 : $117,690,998
Year 2027 : $41,579,333
Year 2028 : $17,500,000
Year 2029 : $17,500,000
Salary Average Commitment
Year 2026 : $117,690,998
Year 2027 : $41,579,333
Year 2028 : $17,500,000
Year 2029 : $17,500,000
Salary Cap with 1 Way Contract
Year 2026 : $117,690,998
Year 2027 : $41,579,333
Year 2028 : $17,500,000
Year 2029 : $17,500,000

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	UBS Arena
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	103,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$98,354,680
Farm Players Total Salaries	$166,250
Coaches Total Salaries	$4,225,000
Luxury Taxe Total	$0
Special Salary Cap Value	$7,200,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$39,903,734
Projected Bank Account	$39,903,734

Pro Players Salaries
Brendan Gallagher (1 Way Contract)	$6,500,000 (1)
-Salary Remaining :	$6,500,000
-Salary Average :	$6,500,000
-Salary Average Remaining :	$6,500,000
Adin Hill (1 Way Contract)	$6,250,000 (5)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
Maxim Tsyplakov (1 Way Contract)	$5,500,000 (1)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Elvis Merzlikins (1 Way Contract)	$5,400,000 (1)
-Salary Remaining :	$5,400,000
-Salary Average :	$5,400,000
-Salary Average Remaining :	$5,400,000
Ryan Strome (1 Way Contract)	$5,000,000 (1)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Samuel Girard (1 Way Contract)	$5,000,000 (1)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Max Shabanov (1 Way Contract)	$4,900,000 (1)
-Salary Remaining :	$4,900,000
-Salary Average :	$4,900,000
-Salary Average Remaining :	$4,900,000
Jesperi Kotkaniemi (1 Way Contract)	$4,820,000 (4)
-Salary Remaining :	$4,820,000
-Salary Average :	$4,820,000
-Salary Average Remaining :	$4,820,000
Ryan Graves (1 Way Contract)	$4,500,000 (3)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Johnathan Kovacevic (1 Way Contract)	$4,000,000 (4)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Brandon Tanev (1 Way Contract)	$3,525,000 (2)
-Salary Remaining :	$3,525,000
-Salary Average :	$3,525,000
-Salary Average Remaining :	$3,525,000
Tommy Novak (1 Way Contract)	$3,500,000 (1)
-Salary Remaining :	$3,500,000
-Salary Average :	$3,500,000
-Salary Average Remaining :	$3,500,000
Kaedan Korczak (1 Way Contract)	$3,250,000 (4)
-Salary Remaining :	$3,250,000
-Salary Average :	$3,250,000
-Salary Average Remaining :	$3,250,000
Anthony Duclair (1 Way Contract)	$2,950,000 (1)
-Salary Remaining :	$2,950,000
-Salary Average :	$2,950,000
-Salary Average Remaining :	$2,950,000
Reilly Smith (1 Way Contract)	$2,500,000 (1)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Conor Sheary (1 Way Contract)	$1,850,000 (1)
-Salary Remaining :	$1,850,000
-Salary Average :	$1,850,000
-Salary Average Remaining :	$1,850,000
Shakir Mukhamadullin (1 Way Contract)	$1,750,000 (2)
-Salary Remaining :	$1,750,000
-Salary Average :	$1,750,000
-Salary Average Remaining :	$1,750,000
Joel Hanley (1 Way Contract)	$1,750,000 (1)
-1 Way Contract Salary Cap :	$525,000
-1 Way Contract Salary Cap Remaining :	$525,000
-Salary Remaining :	$1,750,000
-Salary Average :	$1,750,000
-Salary Average Remaining :	$1,750,000
Brayden Pachal (1 Way Contract)	$1,187,500 (1)
-Salary Remaining :	$1,187,500
-Salary Average :	$1,187,500
-Salary Average Remaining :	$1,187,500
Ian Moore (1 Way Contract)	$1,150,000 (2)
-Salary Remaining :	$1,150,000
-Salary Average :	$1,150,000
-Salary Average Remaining :	$1,150,000
Tuomas Uronen	$952,500 (2)
-Salary Remaining :	$952,500
-Salary Average :	$952,500
-Salary Average Remaining :	$952,500
Lukas Reichel (1 Way Contract)	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Etienne Morin	$934,166 (1)
-Salary Remaining :	$934,166
-Salary Average :	$934,166
-Salary Average Remaining :	$934,166
Dominik Badinka	$931,350 (3)
-Salary Remaining :	$931,350
-Salary Average :	$931,350
-Salary Average Remaining :	$931,350
Loke Johansson	$928,334 (3)
-Salary Remaining :	$928,334
-Salary Average :	$928,334
-Salary Average Remaining :	$928,334
Sean Behrens	$923,333 (1)
-Salary Remaining :	$923,333
-Salary Average :	$923,333
-Salary Average Remaining :	$923,333
Aidan Thompson	$920,000 (1)
-Salary Remaining :	$920,000
-Salary Average :	$920,000
-Salary Average Remaining :	$920,000
David Reinbacher	$918,333 (1)
-Salary Remaining :	$918,333
-Salary Average :	$918,333
-Salary Average Remaining :	$918,333
Mattias Sholl	$915,000 (1)
-Salary Remaining :	$915,000
-Salary Average :	$915,000
-Salary Average Remaining :	$915,000
David Edstrom	$909,166 (2)
-Salary Remaining :	$909,166
-Salary Average :	$909,166
-Salary Average Remaining :	$909,166
Kasper Halttunen	$899,166 (2)
-Salary Remaining :	$899,166
-Salary Average :	$899,166
-Salary Average Remaining :	$899,166
Cameron Rowe	$895,000 (1)
-Salary Remaining :	$895,000
-Salary Average :	$895,000
-Salary Average Remaining :	$895,000
Nate Danielson	$886,666 (2)
-Salary Remaining :	$886,666
-Salary Average :	$886,666
-Salary Average Remaining :	$886,666
Liam Ohgren	$886,666 (1)
-Salary Remaining :	$886,666
-Salary Average :	$886,666
-Salary Average Remaining :	$886,666
Nolan Allan	$875,000 (2)
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Joel Blomqvist	$875,000 (2)
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Luca Del Bel Belluz	$860,000 (1)
-Salary Remaining :	$860,000
-Salary Average :	$860,000
-Salary Average Remaining :	$860,000
Ilya Solovyov (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Lucas Ciona	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Sam Colangelo	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Joey Abate	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Brendan Brisson	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Joshua Roy	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Josh Samanski	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Connor Ungar	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Cole Reinhardt (1 Way Contract)	$812,500 (1)
-Salary Remaining :	$812,500
-Salary Average :	$812,500
-Salary Average Remaining :	$812,500
Zack Bolduc	$0 (0)
Total Pro Players	47
Salary Commitment
Year 2026 : $98,354,680
Year 2027 : $36,502,182
Year 2028 : $24,679,684
Year 2029 : $18,320,000
Salary Average Commitment
Year 2026 : $98,354,680
Year 2027 : $36,502,182
Year 2028 : $24,679,684
Year 2029 : $18,320,000
Salary Cap with 1 Way Contract
Year 2026 : $97,129,680
Year 2027 : $36,502,182
Year 2028 : $24,679,684
Year 2029 : $18,320,000

Farm Players Salaries
Lukas Cormier	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Isaak Phillips	$81,250 (1)
Salary Remaining :	$81,250
Salary Average :	$81,250
Salary Average Remaining :	$81,250
Brennan Othmann	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	3
Salary Commitment
Year 2026 : $166,250
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $166,250
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	105,00%
Farm
Farm Level 1:	5000 - $36 - 0 - 0,00%
Farm Level 2:	2500 - $16 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$89,478,334
Farm Players Total Salaries	$2,050,751
Coaches Total Salaries	$5,050,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,750,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$57,384,445
Projected Bank Account	$57,384,445

Pro Players Salaries
Adam Fox (1 Way Contract)	$9,500,000 (3)
-Salary Remaining :	$9,500,000
-Salary Average :	$9,500,000
-Salary Average Remaining :	$9,500,000
Jack Hughes (1 Way Contract)	$8,000,000 (4)
-Salary Remaining :	$8,000,000
-Salary Average :	$8,000,000
-Salary Average Remaining :	$8,000,000
K'Andre Miller (1 Way Contract)	$7,500,000 (7)
-Salary Remaining :	$7,500,000
-Salary Average :	$7,500,000
-Salary Average Remaining :	$7,500,000
Charle-Edouard D'Astous (1 Way Contract)	$6,100,000 (1)
-Salary Remaining :	$6,100,000
-Salary Average :	$6,100,000
-Salary Average Remaining :	$6,100,000
Phillip Danault (1 Way Contract)	$5,500,000 (1)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Mackenzie Blackwood (1 Way Contract)	$5,250,000 (4)
-Salary Remaining :	$5,250,000
-Salary Average :	$5,250,000
-Salary Average Remaining :	$5,250,000
Christian Dvorak (1 Way Contract)	$5,150,000 (5)
-Salary Remaining :	$5,150,000
-Salary Average :	$5,150,000
-Salary Average Remaining :	$5,150,000
Cam York (1 Way Contract)	$5,150,000 (4)
-Salary Remaining :	$5,150,000
-Salary Average :	$5,150,000
-Salary Average Remaining :	$5,150,000
Kaapo Kakko (1 Way Contract)	$4,525,000 (2)
-Salary Remaining :	$4,525,000
-Salary Average :	$4,525,000
-Salary Average Remaining :	$4,525,000
Pavol Regenda (1 Way Contract)	$4,500,000 (1)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Fabian Zetterlund (1 Way Contract)	$4,275,000 (2)
-Salary Remaining :	$4,275,000
-Salary Average :	$4,275,000
-Salary Average Remaining :	$4,275,000
Simon Holmstrom (1 Way Contract)	$3,625,000 (1)
-Salary Remaining :	$3,625,000
-Salary Average :	$3,625,000
-Salary Average Remaining :	$3,625,000
Nicolas Roy (1 Way Contract)	$3,000,000 (1)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Drew O'Connor (1 Way Contract)	$2,500,000 (1)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Ethen Frank (1 Way Contract)	$2,000,000 (2)
-Salary Remaining :	$2,000,000
-Salary Average :	$2,000,000
-Salary Average Remaining :	$2,000,000
Isac Lundeström (1 Way Contract)	$1,900,000 (1)
-1 Way Contract Salary Cap :	$675,000
-1 Way Contract Salary Cap Remaining :	$675,000
-Salary Remaining :	$1,900,000
-Salary Average :	$1,900,000
-Salary Average Remaining :	$1,900,000
Emil Andrae (1 Way Contract)	$1,550,000 (2)
-1 Way Contract Salary Cap :	$325,000
-1 Way Contract Salary Cap Remaining :	$325,000
-Salary Remaining :	$1,550,000
-Salary Average :	$1,550,000
-Salary Average Remaining :	$1,550,000
Troy Stecher (1 Way Contract)	$1,350,000 (2)
-Salary Remaining :	$1,350,000
-Salary Average :	$1,350,000
-Salary Average Remaining :	$1,350,000
Barclay Goodrow (1 Way Contract)	$1,350,000 (1)
-1 Way Contract Salary Cap :	$125,000
-1 Way Contract Salary Cap Remaining :	$125,000
-Salary Remaining :	$1,350,000
-Salary Average :	$1,350,000
-Salary Average Remaining :	$1,350,000
Elmer Soderblom (1 Way Contract)	$1,125,000 (1)
-Salary Remaining :	$1,125,000
-Salary Average :	$1,125,000
-Salary Average Remaining :	$1,125,000
Joel Edmundson (1 Way Contract)	$1,100,000 (1)
-Salary Remaining :	$1,100,000
-Salary Average :	$1,100,000
-Salary Average Remaining :	$1,100,000
Matt Rempe (1 Way Contract)	$975,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Adam Edstrom (1 Way Contract)	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Marco Kasper	$886,667 (1)
-Salary Remaining :	$886,667
-Salary Average :	$886,667
-Salary Average Remaining :	$886,667
Dylan Garand	$875,000 (2)
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Fraser Minten (1 Way Contract)	$816,667 (8)
-Salary Remaining :	$816,667
-Salary Average :	$816,667
-Salary Average Remaining :	$816,667
Total Pro Players	26
Salary Commitment
Year 2026 : $89,478,334
Year 2027 : $62,325,000
Year 2028 : $47,750,000
Year 2029 : $38,250,000
Salary Average Commitment
Year 2026 : $89,478,334
Year 2027 : $55,941,667
Year 2028 : $41,366,667
Year 2029 : $31,866,667
Salary Cap with 1 Way Contract
Year 2026 : $84,828,334
Year 2027 : $54,716,667
Year 2028 : $41,366,667
Year 2029 : $31,866,667

Farm Players Salaries
Michael Hrabal	$107,500 (3)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Brody Lamb	$98,000 (2)
Salary Remaining :	$98,000
Salary Average :	$98,000
Salary Average Remaining :	$98,000
Ivan Prosvetov	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Alex Bump	$97,250 (2)
Salary Remaining :	$97,250
Salary Average :	$97,250
Salary Average Remaining :	$97,250
Hunter Brzustewicz	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Arno Tiefensee	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Hunter McDonald	$91,250 (2)
Salary Remaining :	$91,250
Salary Average :	$91,250
Salary Average Remaining :	$91,250
Kalan Lind	$90,667 (2)
Salary Remaining :	$90,667
Salary Average :	$90,667
Salary Average Remaining :	$90,667
Bogdan Trineyev	$90,000 (2)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Jani Nyman	$89,167 (1)
Salary Remaining :	$89,167
Salary Average :	$89,167
Salary Average Remaining :	$89,167
Samuel Honzek	$88,667 (1)
Salary Remaining :	$88,667
Salary Average :	$88,667
Salary Average Remaining :	$88,667
Luke Tuch	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Amadeus Lombardi	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
William Villeneuve	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Jaroslav Chmelar	$86,750 (1)
Salary Remaining :	$86,750
Salary Average :	$86,750
Salary Average Remaining :	$86,750
Florian Xhekaj	$86,667 (1)
Salary Remaining :	$86,667
Salary Average :	$86,667
Salary Average Remaining :	$86,667
Marek Alscher	$86,500 (1)
Salary Remaining :	$86,500
Salary Average :	$86,500
Salary Average Remaining :	$86,500
Noah Warren	$86,500 (1)
Salary Remaining :	$86,500
Salary Average :	$86,500
Salary Average Remaining :	$86,500
David Spacek	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jakub Dvorak	$84,000 (2)
Salary Remaining :	$84,000
Salary Average :	$84,000
Salary Average Remaining :	$84,000
Felix Unger Sorum	$80,333 (1)
Salary Remaining :	$80,333
Salary Average :	$80,333
Salary Average Remaining :	$80,333
Jack Finley	$77,500 (2)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Alec Regula	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	23
Salary Commitment
Year 2026 : $2,050,751
Year 2027 : $998,667
Year 2028 : $107,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,050,751
Year 2027 : $998,667
Year 2028 : $107,500
Year 2029 : $0

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canadian Tire Centre
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	105,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$100,533,548
Farm Players Total Salaries	$2,125,333
Coaches Total Salaries	$7,605,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$81,180,230
Projected Bank Account	$81,180,230

Pro Players Salaries
Anders Lee (1 Way Contract)	$8,500,000 (3)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Tim Stutzle (1 Way Contract)	$8,350,000 (1)
-Salary Remaining :	$8,350,000
-Salary Average :	$8,350,000
-Salary Average Remaining :	$8,350,000
Brady Tkachuk (1 Way Contract)	$8,205,714 (2)
-Salary Remaining :	$8,205,714
-Salary Average :	$8,205,714
-Salary Average Remaining :	$8,205,714
Jacob Trouba (1 Way Contract)	$8,000,000 (3)
-Salary Remaining :	$8,000,000
-Salary Average :	$8,000,000
-Salary Average Remaining :	$8,000,000
Justin Faulk (1 Way Contract)	$6,500,000 (1)
-Salary Remaining :	$6,500,000
-Salary Average :	$6,500,000
-Salary Average Remaining :	$6,500,000
Charlie Coyle (1 Way Contract)	$6,000,000 (6)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Logan Thompson (1 Way Contract)	$5,850,000 (5)
-Salary Remaining :	$5,850,000
-Salary Average :	$5,850,000
-Salary Average Remaining :	$5,850,000
Marcus Johansson (1 Way Contract)	$5,500,000 (1)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Adam Larsson (1 Way Contract)	$5,250,000 (3)
-Salary Remaining :	$5,250,000
-Salary Average :	$5,250,000
-Salary Average Remaining :	$5,250,000
Teuvo Teravainen (1 Way Contract)	$4,800,000 (1)
-Salary Remaining :	$4,800,000
-Salary Average :	$4,800,000
-Salary Average Remaining :	$4,800,000
Roman Josi (1 Way Contract)	$4,529,500 (2)
-Salary Remaining :	$4,529,500
-Salary Average :	$4,529,500
-Salary Average Remaining :	$4,529,500
Scott Laughton (1 Way Contract)	$4,300,000 (1)
-Salary Remaining :	$4,300,000
-Salary Average :	$4,300,000
-Salary Average Remaining :	$4,300,000
Alex Iafallo (1 Way Contract)	$3,666,667 (2)
-Salary Remaining :	$3,666,667
-Salary Average :	$3,666,667
-Salary Average Remaining :	$3,666,667
Jamie Benn (1 Way Contract)	$3,000,000 (1)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Beck Malenstyn (1 Way Contract)	$2,916,667 (6)
-Salary Remaining :	$2,916,667
-Salary Average :	$2,916,667
-Salary Average Remaining :	$2,916,667
Colton Sissons (1 Way Contract)	$2,850,000 (2)
-Salary Remaining :	$2,850,000
-Salary Average :	$2,850,000
-Salary Average Remaining :	$2,850,000
Samuel Ersson (1 Way Contract)	$2,500,000 (2)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Sam Steel (1 Way Contract)	$2,100,000 (1)
-Salary Remaining :	$2,100,000
-Salary Average :	$2,100,000
-Salary Average Remaining :	$2,100,000
Jake Allen (1 Way Contract)	$1,800,000 (4)
-Salary Remaining :	$1,800,000
-Salary Average :	$1,800,000
-Salary Average Remaining :	$1,800,000
Tyler Kleven (1 Way Contract)	$1,600,000 (1)
-Salary Remaining :	$1,600,000
-Salary Average :	$1,600,000
-Salary Average Remaining :	$1,600,000
Radko Gudas (1 Way Contract)	$1,500,000 (6)
-Salary Remaining :	$1,500,000
-Salary Average :	$1,500,000
-Salary Average Remaining :	$1,500,000
Robby Fabbri (1 Way Contract)	$990,000 (1)
-Salary Remaining :	$990,000
-Salary Average :	$990,000
-Salary Average Remaining :	$990,000
Rodrigo Abols (1 Way Contract)	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Taylor Ward (1 Way Contract)	$875,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Total Pro Players	24
Salary Commitment
Year 2026 : $100,533,548
Year 2027 : $62,443,548
Year 2028 : $39,816,667
Year 2029 : $18,066,667
Salary Average Commitment
Year 2026 : $100,533,548
Year 2027 : $62,443,548
Year 2028 : $39,816,667
Year 2029 : $18,066,667
Salary Cap with 1 Way Contract
Year 2026 : $99,658,544
Year 2027 : $61,568,548
Year 2028 : $39,816,667
Year 2029 : $18,066,667

Farm Players Salaries
Hunter Shepard	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Angus Crookshank	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Wyatt Aamodt	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Jaycob Megna	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Matt Villalta	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Noah Philp	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Martin Misiak	$92,833 (1)
Salary Remaining :	$92,833
Salary Average :	$92,833
Salary Average Remaining :	$92,833
Daylan Kuefler	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Austin Watson	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Kyle Burroughs	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Hayden Hodgson	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Donavan Houle	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Robbie Russo	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Cameron Berg	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jakov Novak	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Josh Jacobs	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Cavan Fitzgerald	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Lucas Vanroboys	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Samu Tuomaala	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Tate Singleton	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Dmitri Osipov	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Travis Howe	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Nikolas Brouillard	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Justin Dowling	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Total Farm Players	24
Salary Commitment
Year 2026 : $2,125,333
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,125,333
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	96,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$91,552,166
Farm Players Total Salaries	$2,210,779
Coaches Total Salaries	$4,430,000
Luxury Taxe Total	$0
Special Salary Cap Value	$1,450,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$65,700,005
Projected Bank Account	$65,700,005

Pro Players Salaries
Patrick Kane (1 Way Contract)	$11,088,000 (2)
-Salary Remaining :	$11,088,000
-Salary Average :	$11,088,000
-Salary Average Remaining :	$11,088,000
Owen Power (1 Way Contract)	$8,350,000 (5)
-Salary Remaining :	$8,350,000
-Salary Average :	$8,350,000
-Salary Average Remaining :	$8,350,000
Philip Broberg (1 Way Contract)	$8,000,000 (6)
-Salary Remaining :	$8,000,000
-Salary Average :	$8,000,000
-Salary Average Remaining :	$8,000,000
Josh Norris (1 Way Contract)	$7,950,000 (4)
-Salary Remaining :	$7,950,000
-Salary Average :	$7,950,000
-Salary Average Remaining :	$7,950,000
Alexis Lafreniere (1 Way Contract)	$7,450,000 (6)
-Salary Remaining :	$7,450,000
-Salary Average :	$7,450,000
-Salary Average Remaining :	$7,450,000
Simon Nemec (1 Way Contract)	$7,250,000 (5)
-Salary Remaining :	$7,250,000
-Salary Average :	$7,250,000
-Salary Average Remaining :	$7,250,000
Philipp Grubauer (1 Way Contract)	$5,900,000 (1)
-Salary Remaining :	$5,900,000
-Salary Average :	$5,900,000
-Salary Average Remaining :	$5,900,000
Braden Schneider (1 Way Contract)	$5,500,000 (1)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Joel Farabee (1 Way Contract)	$5,000,000 (2)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Ville Koivunen (1 Way Contract)	$4,000,000 (8)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Carter Hart (1 Way Contract)	$3,250,000 (1)
-Salary Remaining :	$3,250,000
-Salary Average :	$3,250,000
-Salary Average Remaining :	$3,250,000
Alexey Toropchenko (1 Way Contract)	$2,500,000 (2)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Victor Olofsson (1 Way Contract)	$2,500,000 (1)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Zack Ostapchuk (1 Way Contract)	$2,350,000 (4)
-Salary Remaining :	$2,350,000
-Salary Average :	$2,350,000
-Salary Average Remaining :	$2,350,000
Jonatan Berggren (1 Way Contract)	$2,000,000 (1)
-Salary Remaining :	$2,000,000
-Salary Average :	$2,000,000
-Salary Average Remaining :	$2,000,000
Kent Johnson (1 Way Contract)	$1,800,000 (1)
-Salary Remaining :	$1,800,000
-Salary Average :	$1,800,000
-Salary Average Remaining :	$1,800,000
Ty Emberson (1 Way Contract)	$1,300,000 (1)
-Salary Remaining :	$1,300,000
-Salary Average :	$1,300,000
-Salary Average Remaining :	$1,300,000
Berkly Catton	$942,500 (2)
-Salary Remaining :	$942,500
-Salary Average :	$942,500
-Salary Average Remaining :	$942,500
Marat Khusnutdinov (1 Way Contract)	$925,000 (1)
-Salary Remaining :	$925,000
-Salary Average :	$925,000
-Salary Average Remaining :	$925,000
Dominic James	$910,000 (1)
-Salary Remaining :	$910,000
-Salary Average :	$910,000
-Salary Average Remaining :	$910,000
Conor Geekie	$886,666 (1)
-Salary Remaining :	$886,666
-Salary Average :	$886,666
-Salary Average Remaining :	$886,666
Matt Grzelcyk (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Aleksei Kolosov (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Total Pro Players	23
Salary Commitment
Year 2026 : $91,552,166
Year 2027 : $64,880,500
Year 2028 : $45,350,000
Year 2029 : $45,350,000
Salary Average Commitment
Year 2026 : $91,552,166
Year 2027 : $64,880,500
Year 2028 : $45,350,000
Year 2029 : $45,350,000
Salary Cap with 1 Way Contract
Year 2026 : $90,702,168
Year 2027 : $64,880,500
Year 2028 : $45,350,000
Year 2029 : $45,350,000

Farm Players Salaries
Trevor Connelly	$97,417 (3)
Salary Remaining :	$97,417
Salary Average :	$97,417
Salary Average Remaining :	$97,417
Artyom Duda	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Oliver Wahlstrom	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Adam Boqvist	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Kalle Vaisanen	$93,833 (1)
Salary Remaining :	$93,833
Salary Average :	$93,833
Salary Average Remaining :	$93,833
Caden Price	$93,556 (2)
Salary Remaining :	$93,556
Salary Average :	$93,556
Salary Average Remaining :	$93,556
Ty Murchison	$93,500 (1)
Salary Remaining :	$93,500
Salary Average :	$93,500
Salary Average Remaining :	$93,500
Aydar Suniev	$92,333 (1)
Salary Remaining :	$92,333
Salary Average :	$92,333
Salary Average Remaining :	$92,333
Noah Chadwick	$90,056 (2)
Salary Remaining :	$90,056
Salary Average :	$90,056
Salary Average Remaining :	$90,056
Jimmy Huntington	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Beau Akey	$89,417 (2)
Salary Remaining :	$89,417
Salary Average :	$89,417
Salary Average Remaining :	$89,417
Connor Mylymok	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Atro Leppanen	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Bokondji Imama	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ethan Bear	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Simon Zajicek	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Cooper Gay	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Gabriel Seger	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Xavier Parent	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Riley Mercer	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Topias Vilen	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Xavier Simoneau	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Tyler Kopff	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
James Hamblin	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Adam Sykora	$80,667 (1)
Salary Remaining :	$80,667
Salary Average :	$80,667
Salary Average Remaining :	$80,667
Total Farm Players	25
Salary Commitment
Year 2026 : $2,210,779
Year 2027 : $455,446
Year 2028 : $97,417
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,210,779
Year 2027 : $455,446
Year 2028 : $97,417
Year 2029 : $0

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $215 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	103,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$110,296,000
Farm Players Total Salaries	$2,033,223
Coaches Total Salaries	$6,130,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$45,191,628
Projected Bank Account	$45,191,628

Pro Players Salaries
Erik Karlsson (1 Way Contract)	$11,500,000 (1)
-Salary Remaining :	$11,500,000
-Salary Average :	$11,500,000
-Salary Average Remaining :	$11,500,000
Sidney Crosby (1 Way Contract)	$8,700,000 (1)
-Salary Remaining :	$8,700,000
-Salary Average :	$8,700,000
-Salary Average Remaining :	$8,700,000
Darren Raddysh (1 Way Contract)	$8,500,000 (8)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Troy Terry (1 Way Contract)	$7,000,000 (4)
-Salary Remaining :	$7,000,000
-Salary Average :	$7,000,000
-Salary Average Remaining :	$7,000,000
J.J. Moser (1 Way Contract)	$6,750,000 (8)
-Salary Remaining :	$6,750,000
-Salary Average :	$6,750,000
-Salary Average Remaining :	$6,750,000
Chris Kreider (1 Way Contract)	$6,500,000 (1)
-Salary Remaining :	$6,500,000
-Salary Average :	$6,500,000
-Salary Average Remaining :	$6,500,000
Conor Garland (1 Way Contract)	$6,000,000 (6)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Bobby McMann (1 Way Contract)	$5,750,000 (6)
-Salary Remaining :	$5,750,000
-Salary Average :	$5,750,000
-Salary Average Remaining :	$5,750,000
Jack Roslovic (1 Way Contract)	$5,525,000 (2)
-Salary Remaining :	$5,525,000
-Salary Average :	$5,525,000
-Salary Average Remaining :	$5,525,000
Jet Greaves (1 Way Contract)	$5,000,000 (3)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Tyler Seguin (1 Way Contract)	$4,925,000 (1)
-Salary Remaining :	$4,925,000
-Salary Average :	$4,925,000
-Salary Average Remaining :	$4,925,000
Jean-Gabriel Pageau (1 Way Contract)	$4,850,000 (3)
-Salary Remaining :	$4,850,000
-Salary Average :	$4,850,000
-Salary Average Remaining :	$4,850,000
Rasmus Sandin (1 Way Contract)	$4,600,000 (3)
-Salary Remaining :	$4,600,000
-Salary Average :	$4,600,000
-Salary Average Remaining :	$4,600,000
John Tavares (1 Way Contract)	$4,380,000 (3)
-Salary Remaining :	$4,380,000
-Salary Average :	$4,380,000
-Salary Average Remaining :	$4,380,000
Ryan McDonagh (1 Way Contract)	$4,100,000 (3)
-Salary Remaining :	$4,100,000
-Salary Average :	$4,100,000
-Salary Average Remaining :	$4,100,000
Eetu Luostarinen (1 Way Contract)	$3,000,000 (9)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Morgan Barron (1 Way Contract)	$1,900,000 (1)
-Salary Remaining :	$1,900,000
-Salary Average :	$1,900,000
-Salary Average Remaining :	$1,900,000
Zemgus Girgensons (1 Way Contract)	$1,275,000 (1)
-Salary Remaining :	$1,275,000
-Salary Average :	$1,275,000
-Salary Average Remaining :	$1,275,000
Trevor van Riemsdyk (1 Way Contract)	$1,000,000 (2)
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Jake Christiansen (1 Way Contract)	$975,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Braeden Bowman	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Jakub Dobes (1 Way Contract)	$965,000 (4)
-Salary Remaining :	$965,000
-Salary Average :	$965,000
-Salary Average Remaining :	$965,000
Ross Johnston (1 Way Contract)	$926,000 (3)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$926,000
-Salary Average :	$926,000
-Salary Average Remaining :	$926,000
Luke Glendening (1 Way Contract)	$900,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Josh Dunne (1 Way Contract)	$900,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Zach Bogosian (1 Way Contract)	$900,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Scott Sabourin (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Paul Cotter (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Emil Lilleberg (1 Way Contract)	$800,000 (1)
-Salary Remaining :	$800,000
-Salary Average :	$800,000
-Salary Average Remaining :	$800,000
Total Pro Players	29
Salary Commitment
Year 2026 : $110,296,000
Year 2027 : $74,738,575
Year 2028 : $68,213,575
Year 2029 : $44,357,575
Salary Average Commitment
Year 2026 : $110,296,000
Year 2027 : $68,346,000
Year 2028 : $61,821,000
Year 2029 : $37,965,000
Salary Cap with 1 Way Contract
Year 2026 : $103,995,000
Year 2027 : $67,420,000
Year 2028 : $60,895,000
Year 2029 : $37,965,000

Farm Players Salaries
Atley Calvert	$107,500 (2)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Ryan Fanti	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Antti Tuomisto	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Lane Pederson	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Nick Abruzzese	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Kyle Marino	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Justin Nachbaur	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Sam Poulin	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Trey Fix-Wolansky	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Dakota Mermis	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Callum Tung	$97,500 (2)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Landon Sim	$95,500 (2)
Salary Remaining :	$95,500
Salary Average :	$95,500
Salary Average Remaining :	$95,500
Chase Pietila	$91,000 (2)
Salary Remaining :	$91,000
Salary Average :	$91,000
Salary Average Remaining :	$91,000
Daniel Laatsch	$89,750 (1)
Salary Remaining :	$89,750
Salary Average :	$89,750
Salary Average Remaining :	$89,750
Tanner Howe	$88,750 (2)
Salary Remaining :	$88,750
Salary Average :	$88,750
Salary Average Remaining :	$88,750
Isaac Belliveau	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Cooper Black	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Mathieu Cataford	$85,167 (2)
Salary Remaining :	$85,167
Salary Average :	$85,167
Salary Average Remaining :	$85,167
Justin Janicke	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Domenic DiVincentiis	$83,056 (1)
Salary Remaining :	$83,056
Salary Average :	$83,056
Salary Average Remaining :	$83,056
Montana Onyebuchi	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	21
Salary Commitment
Year 2026 : $2,033,223
Year 2027 : $740,417
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,033,223
Year 2027 : $740,417
Year 2028 : $0
Year 2029 : $0

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	99,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$104,655,357
Farm Players Total Salaries	$2,494,334
Coaches Total Salaries	$5,115,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$33,244,910
Projected Bank Account	$33,244,910

Pro Players Salaries
Jackson LaCombe (1 Way Contract)	$9,000,000 (8)
-Salary Remaining :	$9,000,000
-Salary Average :	$9,000,000
-Salary Average Remaining :	$9,000,000
Timo Meier (1 Way Contract)	$8,800,000 (5)
-Salary Remaining :	$8,800,000
-Salary Average :	$8,800,000
-Salary Average Remaining :	$8,800,000
Boone Jenner (1 Way Contract)	$8,800,000 (3)
-Salary Remaining :	$8,800,000
-Salary Average :	$8,800,000
-Salary Average Remaining :	$8,800,000
Travis Konecny (1 Way Contract)	$8,750,000 (7)
-Salary Remaining :	$8,750,000
-Salary Average :	$8,750,000
-Salary Average Remaining :	$8,750,000
Thomas Chabot (1 Way Contract)	$8,000,000 (2)
-Salary Remaining :	$8,000,000
-Salary Average :	$8,000,000
-Salary Average Remaining :	$8,000,000
Tage Thompson (1 Way Contract)	$7,142,857 (1)
-Salary Remaining :	$7,142,857
-Salary Average :	$7,142,858
-Salary Average Remaining :	$7,142,858
Mason McTavish (1 Way Contract)	$7,000,000 (5)
-Salary Remaining :	$7,000,000
-Salary Average :	$7,000,000
-Salary Average Remaining :	$7,000,000
Yegor Chinakhov (1 Way Contract)	$6,250,000 (3)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
Bowen Byram (1 Way Contract)	$6,250,000 (1)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
William Eklund (1 Way Contract)	$5,600,000 (3)
-Salary Remaining :	$5,600,000
-Salary Average :	$5,600,000
-Salary Average Remaining :	$5,600,000
Esa Lindell (1 Way Contract)	$5,250,000 (4)
-Salary Remaining :	$5,250,000
-Salary Average :	$5,250,000
-Salary Average Remaining :	$5,250,000
Kevin Lankinen (1 Way Contract)	$4,500,000 (4)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Matt Duchene (1 Way Contract)	$4,500,000 (3)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Dmitry Orlov (1 Way Contract)	$4,100,000 (1)
-Salary Remaining :	$4,100,000
-Salary Average :	$4,100,000
-Salary Average Remaining :	$4,100,000
Jalen Chatfield (1 Way Contract)	$3,000,000 (1)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Jesper Wallstedt (1 Way Contract)	$2,200,000 (1)
-Salary Remaining :	$2,200,000
-Salary Average :	$2,200,000
-Salary Average Remaining :	$2,200,000
Parker Kelly (1 Way Contract)	$1,700,000 (4)
-Salary Remaining :	$1,700,000
-Salary Average :	$1,700,000
-Salary Average Remaining :	$1,700,000
Michael Amadio (1 Way Contract)	$1,175,000 (1)
-Salary Remaining :	$1,175,000
-Salary Average :	$1,175,000
-Salary Average Remaining :	$1,175,000
Matvei Michkov	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Tyson Jost (1 Way Contract)	$875,000 (1)
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Michael DiPietro (1 Way Contract)	$812,500 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$812,500
-Salary Average :	$812,500
-Salary Average Remaining :	$812,500
Total Pro Players	21
Salary Commitment
Year 2026 : $104,655,357
Year 2027 : $78,150,000
Year 2028 : $70,150,000
Year 2029 : $45,000,000
Salary Average Commitment
Year 2026 : $104,655,358
Year 2027 : $78,150,000
Year 2028 : $70,150,000
Year 2029 : $45,000,000
Salary Cap with 1 Way Contract
Year 2026 : $103,842,856
Year 2027 : $78,150,000
Year 2028 : $70,150,000
Year 2029 : $45,000,000

Farm Players Salaries
Riley Stillman	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Danila Yurov	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Cam Lund	$94,167 (1)
Salary Remaining :	$94,167
Salary Average :	$94,167
Salary Average Remaining :	$94,167
Ethan Gauthier	$89,333 (2)
Salary Remaining :	$89,333
Salary Average :	$89,333
Salary Average Remaining :	$89,333
Niklas Kokko	$89,167 (1)
Salary Remaining :	$89,167
Salary Average :	$89,167
Salary Average Remaining :	$89,167
Nathan Gaucher	$88,667 (1)
Salary Remaining :	$88,667
Salary Average :	$88,667
Salary Average Remaining :	$88,667
Denver Barkey	$88,167 (2)
Salary Remaining :	$88,167
Salary Average :	$88,167
Salary Average Remaining :	$88,167
Max McCue	$85,833 (1)
Salary Remaining :	$85,833
Salary Average :	$85,833
Salary Average Remaining :	$85,833
Brett Chorske	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Kole Lind	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Phillip Di Giuseppe	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Cam Thiesing	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Brendan Smith	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Bradley Marek	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Bennett Schimek	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Derrick Pouliot	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Parker Gahagen	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Justin Kirkland	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jeremy Brodeur	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Michael Karow	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jacob Lucchini	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ryan Schmelzer	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Roland McKeown	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Corson Ceulemans	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Mitchell Vande Sompel	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ethan Cardwell	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Calle Odelius	$81,500 (1)
Salary Remaining :	$81,500
Salary Average :	$81,500
Salary Average Remaining :	$81,500
Ozzy Wiesblatt	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Matt Kiersted	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	29
Salary Commitment
Year 2026 : $2,494,334
Year 2027 : $272,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,494,334
Year 2027 : $272,500
Year 2028 : $0
Year 2029 : $0

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	96,00%
Farm
Farm Level 1:	5000 - $36 - 0 - 0,00%
Farm Level 2:	2500 - $16 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$102,398,610
Farm Players Total Salaries	$1,920,749
Coaches Total Salaries	$7,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$31,188,492
Projected Bank Account	$31,188,492

Pro Players Salaries
Mikko Rantanen (1 Way Contract)	$12,000,000 (7)
-Salary Remaining :	$12,000,000
-Salary Average :	$12,000,000
-Salary Average Remaining :	$12,000,000
JJ Peterka (1 Way Contract)	$7,700,000 (4)
-Salary Remaining :	$7,700,000
-Salary Average :	$7,700,000
-Salary Average Remaining :	$7,700,000
Dustin Wolf (1 Way Contract)	$7,500,000 (7)
-Salary Remaining :	$7,500,000
-Salary Average :	$7,500,000
-Salary Average Remaining :	$7,500,000
Vince Dunn (1 Way Contract)	$7,350,000 (1)
-Salary Remaining :	$7,350,000
-Salary Average :	$7,350,000
-Salary Average Remaining :	$7,350,000
Filip Hronek (1 Way Contract)	$7,250,000 (6)
-Salary Remaining :	$7,250,000
-Salary Average :	$7,250,000
-Salary Average Remaining :	$7,250,000
Eeli Tolvanen (1 Way Contract)	$6,250,000 (1)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
Kris Letang (1 Way Contract)	$6,100,000 (2)
-Salary Remaining :	$6,100,000
-Salary Average :	$6,100,000
-Salary Average Remaining :	$6,100,000
Tyler Bertuzzi (1 Way Contract)	$5,500,000 (1)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Erik Cernak (1 Way Contract)	$5,200,000 (1)
-Salary Remaining :	$5,200,000
-Salary Average :	$5,200,000
-Salary Average Remaining :	$5,200,000
Collin Graf (1 Way Contract)	$4,250,000 (3)
-Salary Remaining :	$4,250,000
-Salary Average :	$4,250,000
-Salary Average Remaining :	$4,250,000
Nino Niederreiter (1 Way Contract)	$4,000,000 (1)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Jordan Greenway (1 Way Contract)	$4,000,000 (1)
-1 Way Contract Salary Cap :	$2,775,000
-1 Way Contract Salary Cap Remaining :	$2,775,000
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Connor Zary (1 Way Contract)	$3,775,000 (2)
-Salary Remaining :	$3,775,000
-Salary Average :	$3,775,000
-Salary Average Remaining :	$3,775,000
Nils Hoglander (1 Way Contract)	$3,000,000 (2)
-1 Way Contract Salary Cap :	$1,775,000
-1 Way Contract Salary Cap Remaining :	$1,775,000
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
John Klingberg (1 Way Contract)	$2,750,000 (1)
-Salary Remaining :	$2,750,000
-Salary Average :	$2,750,000
-Salary Average Remaining :	$2,750,000
Adam Henrique (1 Way Contract)	$2,250,000 (1)
-Salary Remaining :	$2,250,000
-Salary Average :	$2,250,000
-Salary Average Remaining :	$2,250,000
Ryker Evans (1 Way Contract)	$2,050,000 (1)
-Salary Remaining :	$2,050,000
-Salary Average :	$2,050,000
-Salary Average Remaining :	$2,050,000
Jacob Melanson (1 Way Contract)	$1,450,000 (3)
-1 Way Contract Salary Cap :	$225,000
-1 Way Contract Salary Cap Remaining :	$225,000
-Salary Remaining :	$1,450,000
-Salary Average :	$1,450,000
-Salary Average Remaining :	$1,450,000
Juuso Parssinen (1 Way Contract)	$1,250,000 (1)
-1 Way Contract Salary Cap :	$25,000
-1 Way Contract Salary Cap Remaining :	$25,000
-Salary Remaining :	$1,250,000
-Salary Average :	$1,250,000
-Salary Average Remaining :	$1,250,000
Jonathan Toews (1 Way Contract)	$1,150,000 (1)
-Salary Remaining :	$1,150,000
-Salary Average :	$1,150,000
-Salary Average Remaining :	$1,150,000
Albert Johansson (1 Way Contract)	$1,125,000 (1)
-Salary Remaining :	$1,125,000
-Salary Average :	$1,125,000
-Salary Average Remaining :	$1,125,000
Stephen Halliday (1 Way Contract)	$1,075,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Carl Grundstrom (1 Way Contract)	$1,000,000 (1)
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Anton Frondell	$975,000 (2)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Macklin Celebrini	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Sergei Murashov	$861,110 (1)
-Salary Remaining :	$861,110
-Salary Average :	$861,110
-Salary Average Remaining :	$861,110
Oskar Back (1 Way Contract)	$825,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$825,000
-Salary Average :	$825,000
-Salary Average Remaining :	$825,000
Nikita Nesterenko (1 Way Contract)	$787,500 (1)
-Salary Remaining :	$787,500
-Salary Average :	$787,500
-Salary Average Remaining :	$787,500
Total Pro Players	28
Salary Commitment
Year 2026 : $102,398,610
Year 2027 : $55,075,000
Year 2028 : $40,150,000
Year 2029 : $34,450,000
Salary Average Commitment
Year 2026 : $102,398,610
Year 2027 : $55,075,000
Year 2028 : $40,150,000
Year 2029 : $34,450,000
Salary Cap with 1 Way Contract
Year 2026 : $95,598,612
Year 2027 : $51,550,000
Year 2028 : $38,925,000
Year 2029 : $34,450,000

Farm Players Salaries
Hunter Skinner	$105,000 (1)
Salary Remaining :	$105,000
Salary Average :	$105,000
Salary Average Remaining :	$105,000
Evan Vierling	$105,000 (1)
Salary Remaining :	$105,000
Salary Average :	$105,000
Salary Average Remaining :	$105,000
Tyler Tullio	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Michael Misa	$97,500 (2)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Tye Felhaber	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Maxence Guenette	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Jakub Rychlovsky	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Rutger McGroarty	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Andrei Loshko	$92,000 (2)
Salary Remaining :	$92,000
Salary Average :	$92,000
Salary Average Remaining :	$92,000
Axel Sandin-Pellikka	$91,833 (2)
Salary Remaining :	$91,833
Salary Average :	$91,833
Salary Average Remaining :	$91,833
Jonathan Lekkerimäki	$91,833 (1)
Salary Remaining :	$91,833
Salary Average :	$91,833
Salary Average Remaining :	$91,833
Artur Akhtyamov	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Jesse Pulkkinen	$88,083 (1)
Salary Remaining :	$88,083
Salary Average :	$88,083
Salary Average Remaining :	$88,083
Frederic Brunet	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Nikita Quapp	$87,500 (1)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Miko Matikka	$87,000 (1)
Salary Remaining :	$87,000
Salary Average :	$87,000
Salary Average Remaining :	$87,000
Jeremy Smith	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ville Ottavainen	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Filip Larsson	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Lucas Condotta	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Arshdeep Bains	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	21
Salary Commitment
Year 2026 : $1,920,749
Year 2027 : $458,833
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,920,749
Year 2027 : $458,833
Year 2028 : $90,000
Year 2029 : $0

St.Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	105,00%
Farm
Farm Level 1:	5000 - $34 - 0 - 0,00%
Farm Level 2:	2500 - $14 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$107,391,000
Farm Players Total Salaries	$2,211,334
Coaches Total Salaries	$7,490,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$75,281,481
Projected Bank Account	$75,281,481

Pro Players Salaries
Anze Kopitar (1 Way Contract)	$10,261,000 (1)
-Salary Remaining :	$10,261,000
-Salary Average :	$10,261,000
-Salary Average Remaining :	$10,261,000
Dougie Hamilton (1 Way Contract)	$9,000,000 (2)
-Salary Remaining :	$9,000,000
-Salary Average :	$9,000,000
-Salary Average Remaining :	$9,000,000
Ivan Provorov (1 Way Contract)	$8,500,000 (6)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Filip Forsberg (1 Way Contract)	$8,500,000 (4)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Victor Hedman (1 Way Contract)	$8,000,000 (3)
-Salary Remaining :	$8,000,000
-Salary Average :	$7,975,000
-Salary Average Remaining :	$7,975,000
Alex DeBrincat (1 Way Contract)	$7,875,000 (1)
-Salary Remaining :	$7,875,000
-Salary Average :	$7,875,000
-Salary Average Remaining :	$7,875,000
Juuse Saros (1 Way Contract)	$7,740,000 (7)
-Salary Remaining :	$7,740,000
-Salary Average :	$7,740,000
-Salary Average Remaining :	$7,740,000
Viktor Arvidsson (1 Way Contract)	$5,300,000 (2)
-Salary Remaining :	$5,300,000
-Salary Average :	$5,300,000
-Salary Average Remaining :	$5,300,000
Nikita Zadorov (1 Way Contract)	$5,000,000 (4)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Blake Coleman (1 Way Contract)	$4,900,000 (1)
-Salary Remaining :	$4,900,000
-Salary Average :	$4,900,000
-Salary Average Remaining :	$4,900,000
Kyle Palmieri (1 Way Contract)	$4,750,000 (1)
-Salary Remaining :	$4,750,000
-Salary Average :	$4,750,000
-Salary Average Remaining :	$4,750,000
Ryan O'Reilly (1 Way Contract)	$4,500,000 (1)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Ben Chiarot (1 Way Contract)	$3,850,000 (3)
-Salary Remaining :	$3,850,000
-Salary Average :	$3,850,000
-Salary Average Remaining :	$3,850,000
Michael McCarron (1 Way Contract)	$3,333,333 (6)
-Salary Remaining :	$3,333,333
-Salary Average :	$3,333,333
-Salary Average Remaining :	$3,333,333
Mikael Backlund (1 Way Contract)	$3,250,000 (2)
-Salary Remaining :	$3,250,000
-Salary Average :	$3,250,000
-Salary Average Remaining :	$3,250,000
Jordan Martinook (1 Way Contract)	$3,050,000 (1)
-Salary Remaining :	$3,050,000
-Salary Average :	$3,050,000
-Salary Average Remaining :	$3,050,000
Casey DeSmith (1 Way Contract)	$1,640,000 (1)
-Salary Remaining :	$1,640,000
-Salary Average :	$1,640,000
-Salary Average Remaining :	$1,640,000
Mark Kastelic (1 Way Contract)	$1,566,667 (2)
-Salary Remaining :	$1,566,667
-Salary Average :	$1,566,667
-Salary Average Remaining :	$1,566,667
Eric Comrie (1 Way Contract)	$1,000,000 (2)
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Victor Mancini (1 Way Contract)	$1,000,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Haydn Fleury (1 Way Contract)	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Sammy Blais (1 Way Contract)	$900,000 (2)
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Ryan Lomberg (1 Way Contract)	$900,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$900,000
-Salary Average :	$900,000
-Salary Average Remaining :	$900,000
Joshua Brown (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
John Hayden (1 Way Contract)	$775,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Total Pro Players	25
Salary Commitment
Year 2026 : $107,391,000
Year 2027 : $67,840,000
Year 2028 : $44,923,333
Year 2029 : $33,073,333
Salary Average Commitment
Year 2026 : $107,366,000
Year 2027 : $67,815,000
Year 2028 : $44,898,333
Year 2029 : $33,073,333
Salary Cap with 1 Way Contract
Year 2026 : $103,866,000
Year 2027 : $65,940,000
Year 2028 : $44,923,333
Year 2029 : $33,073,333

Farm Players Salaries
Kyle Keyser	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Victor Soderstrom	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Nolan Foote	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Matt Benning	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Isaac Ratcliffe	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Joseph LaBate	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Alex Barre-Boulet	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Cooper Marody	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Glenn Gawdin	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Chris Wagner	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Kevin Lombardi	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Isaiah Saville	$100,000 (1)
Salary Remaining :	$100,000
Salary Average :	$100,000
Salary Average Remaining :	$100,000
Boris Katchouk	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Matyas Melovsky	$97,250 (2)
Salary Remaining :	$97,250
Salary Average :	$97,250
Salary Average Remaining :	$97,250
Corey Schueneman	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Cam Dineen	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Jake Livingstone	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Dylan Peterson	$86,750 (1)
Salary Remaining :	$86,750
Salary Average :	$86,750
Salary Average Remaining :	$86,750
Yegor Sidorov	$86,500 (1)
Salary Remaining :	$86,500
Salary Average :	$86,500
Salary Average Remaining :	$86,500
Dylan Gambrell	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jackson Edward	$83,167 (1)
Salary Remaining :	$83,167
Salary Average :	$83,167
Salary Average Remaining :	$83,167
Angus Booth	$82,667 (1)
Salary Remaining :	$82,667
Salary Average :	$82,667
Salary Average Remaining :	$82,667
Jaxson Stauber	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	23
Salary Commitment
Year 2026 : $2,211,334
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,211,334
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - $107 - 0 - 0,00%
Level 2:	5000 - $65 - 0 - 0,00%
Level 3:	2000 - $40 - 0 - 0,00%
Level 4:	4000 - $30 - 0 - 0,00%
Luxury :	1000 - $205 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	103,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$102,732,214
Farm Players Total Salaries	$2,518,083
Coaches Total Salaries	$6,520,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$57,124,380
Projected Bank Account	$57,124,380

Pro Players Salaries
Alex Ovechkin (1 Way Contract)	$11,100,000 (1)
-Salary Remaining :	$11,100,000
-Salary Average :	$11,100,000
-Salary Average Remaining :	$11,100,000
Anthony Mantha (1 Way Contract)	$10,356,000 (2)
-Salary Remaining :	$10,356,000
-Salary Average :	$10,356,000
-Salary Average Remaining :	$10,356,000
Brayden Point (1 Way Contract)	$9,500,000 (4)
-Salary Remaining :	$9,500,000
-Salary Average :	$9,500,000
-Salary Average Remaining :	$9,500,000
Andrei Vasilevskiy (1 Way Contract)	$9,500,000 (2)
-Salary Remaining :	$9,500,000
-Salary Average :	$9,500,000
-Salary Average Remaining :	$9,500,000
Pavel Buchnevich (1 Way Contract)	$8,000,000 (5)
-Salary Remaining :	$8,000,000
-Salary Average :	$8,000,000
-Salary Average Remaining :	$8,000,000
Shane Pinto (1 Way Contract)	$7,500,000 (4)
-Salary Remaining :	$7,500,000
-Salary Average :	$7,500,000
-Salary Average Remaining :	$7,500,000
Josh Morrissey (1 Way Contract)	$6,250,000 (2)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
Anthony Cirelli (1 Way Contract)	$6,250,000 (1)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
Sean Durzi (1 Way Contract)	$6,000,000 (2)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Kiefer Sherwood (1 Way Contract)	$5,750,000 (5)
-Salary Remaining :	$5,750,000
-Salary Average :	$5,750,000
-Salary Average Remaining :	$5,750,000
Mattias Samuelsson (1 Way Contract)	$4,285,714 (1)
-Salary Remaining :	$4,285,714
-Salary Average :	$4,285,714
-Salary Average Remaining :	$4,285,714
Brenden Dillon (1 Way Contract)	$3,150,000 (1)
-Salary Remaining :	$3,150,000
-Salary Average :	$3,150,000
-Salary Average Remaining :	$3,150,000
Warren Foegele (1 Way Contract)	$2,900,000 (1)
-Salary Remaining :	$2,900,000
-Salary Average :	$2,900,000
-Salary Average Remaining :	$2,900,000
Tyler Toffoli (1 Way Contract)	$2,737,500 (1)
-Salary Remaining :	$2,737,500
-Salary Average :	$2,737,500
-Salary Average Remaining :	$2,737,500
Blake Lizotte (1 Way Contract)	$2,250,000 (3)
-Salary Remaining :	$2,250,000
-Salary Average :	$2,250,000
-Salary Average Remaining :	$2,250,000
Teddy Blueger (1 Way Contract)	$1,778,000 (2)
-Salary Remaining :	$1,778,000
-Salary Average :	$1,778,000
-Salary Average Remaining :	$1,778,000
Jonas Johansson (1 Way Contract)	$1,250,000 (1)
-Salary Remaining :	$1,250,000
-Salary Average :	$1,250,000
-Salary Average Remaining :	$1,250,000
Danton Heinen (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Mathieu Joseph (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Noah Gregor (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Brent Burns (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Colin Blackwell (1 Way Contract)	$775,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Total Pro Players	22
Salary Commitment
Year 2026 : $102,732,214
Year 2027 : $66,884,000
Year 2028 : $33,000,000
Year 2029 : $30,750,000
Salary Average Commitment
Year 2026 : $102,732,214
Year 2027 : $66,884,000
Year 2028 : $33,000,000
Year 2029 : $30,750,000
Salary Cap with 1 Way Contract
Year 2026 : $101,107,216
Year 2027 : $66,884,000
Year 2028 : $33,000,000
Year 2029 : $30,750,000

Farm Players Salaries
Austin Poganski	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Nolan LaLonde	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Viliam Kmec	$107,500 (2)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Ville Heinola	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Tanner Laczynski	$107,500 (3)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Akil Thomas	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Borya Valis	$107,500 (2)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Nikita Tolopilo	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Lenni Hameenaho	$97,250 (2)
Salary Remaining :	$97,250
Salary Average :	$97,250
Salary Average Remaining :	$97,250
Harrison Meneghin	$97,250 (2)
Salary Remaining :	$97,250
Salary Average :	$97,250
Salary Average Remaining :	$97,250
Sam Dickinson	$94,250 (2)
Salary Remaining :	$94,250
Salary Average :	$94,250
Salary Average Remaining :	$94,250
Riley Heidt	$94,083 (2)
Salary Remaining :	$94,083
Salary Average :	$94,083
Salary Average Remaining :	$94,083
Lukas Dragicevic	$91,417 (2)
Salary Remaining :	$91,417
Salary Average :	$91,417
Salary Average Remaining :	$91,417
Alex Gagne	$91,000 (1)
Salary Remaining :	$91,000
Salary Average :	$91,000
Salary Average Remaining :	$91,000
Arttu Hyry	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Luke Krys	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Maxim Groshev	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Isaiah George	$87,000 (1)
Salary Remaining :	$87,000
Salary Average :	$87,000
Salary Average Remaining :	$87,000
Jared Davidson	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Dylan Anhorn	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Cameron Butler	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Logan Morrison	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Brett Berard	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Roman Schmidt	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Anton Wahlberg	$83,333 (2)
Salary Remaining :	$83,333
Salary Average :	$83,333
Salary Average Remaining :	$83,333
Kirill Kudryavtsev	$82,500 (1)
Salary Remaining :	$82,500
Salary Average :	$82,500
Salary Average Remaining :	$82,500
Max Crozier	$77,500 (2)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	27
Salary Commitment
Year 2026 : $2,518,083
Year 2027 : $1,220,083
Year 2028 : $107,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,518,083
Year 2027 : $1,220,083
Year 2028 : $107,500
Year 2029 : $0

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	97,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$112,911,491
Farm Players Total Salaries	$0
Coaches Total Salaries	$6,535,000
Luxury Taxe Total	$0
Special Salary Cap Value	$2,750,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$50,036,966
Projected Bank Account	$50,036,966

Pro Players Salaries
Lane Hutson (1 Way Contract)	$8,850,000 (8)
-Salary Remaining :	$8,850,000
-Salary Average :	$8,850,000
-Salary Average Remaining :	$8,850,000
Thatcher Demko (1 Way Contract)	$8,500,000 (3)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Jordan Kyrou (1 Way Contract)	$8,125,000 (5)
-Salary Remaining :	$8,125,000
-Salary Average :	$8,125,000
-Salary Average Remaining :	$8,125,000
Frank Nazar (1 Way Contract)	$6,599,991 (7)
-Salary Remaining :	$6,599,991
-Salary Average :	$6,599,991
-Salary Average Remaining :	$6,599,991
Cam Fowler (1 Way Contract)	$6,100,000 (3)
-Salary Remaining :	$6,100,000
-Salary Average :	$6,100,000
-Salary Average Remaining :	$6,100,000
Ondrej Palat (1 Way Contract)	$6,000,000 (1)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Mason Marchment (1 Way Contract)	$5,875,000 (3)
-Salary Remaining :	$5,875,000
-Salary Average :	$5,875,000
-Salary Average Remaining :	$5,875,000
Nicolas Hague (1 Way Contract)	$5,500,000 (3)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Ukko-Pekka Luukkonen (1 Way Contract)	$4,750,000 (3)
-Salary Remaining :	$4,750,000
-Salary Average :	$4,750,000
-Salary Average Remaining :	$4,750,000
Michael Kesselring (1 Way Contract)	$4,500,000 (3)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Filip Chytil (1 Way Contract)	$4,437,000 (1)
-Salary Remaining :	$4,437,000
-Salary Average :	$4,437,000
-Salary Average Remaining :	$4,437,000
Dakota Joshua (1 Way Contract)	$3,600,000 (1)
-Salary Remaining :	$3,600,000
-Salary Average :	$3,600,000
-Salary Average Remaining :	$3,600,000
Logan O'Connor (1 Way Contract)	$2,500,000 (5)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Joel Kiviranta (1 Way Contract)	$2,250,000 (1)
-Salary Remaining :	$2,250,000
-Salary Average :	$2,250,000
-Salary Average Remaining :	$2,250,000
Sebastian Cossa (1 Way Contract)	$2,000,000 (2)
-Salary Remaining :	$2,000,000
-Salary Average :	$2,000,000
-Salary Average Remaining :	$2,000,000
Ryan Reaves (1 Way Contract)	$1,400,000 (1)
-Salary Remaining :	$1,400,000
-Salary Average :	$1,400,000
-Salary Average Remaining :	$1,400,000
Michal Postava (1 Way Contract)	$1,300,000 (1)
-Salary Remaining :	$1,300,000
-Salary Average :	$1,300,000
-Salary Average Remaining :	$1,300,000
Ben Jones	$1,075,000 (1)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Cross Hanas	$1,075,000 (1)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Philip Tomasino	$1,075,000 (1)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Lars Eller (1 Way Contract)	$1,040,000 (1)
-Salary Remaining :	$1,040,000
-Salary Average :	$1,040,000
-Salary Average Remaining :	$1,040,000
Ben Kindel	$975,000 (2)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Ivan Fedotov	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Jack Studnicka	$975,000 (1)
-Salary Remaining :	$975,000
-Salary Average :	$975,000
-Salary Average Remaining :	$975,000
Ben Berard	$970,000 (1)
-Salary Remaining :	$970,000
-Salary Average :	$970,000
-Salary Average Remaining :	$970,000
Zeev Buium	$966,500 (1)
-Salary Remaining :	$966,500
-Salary Average :	$966,500
-Salary Average Remaining :	$966,500
Dans Locmelis	$960,000 (2)
-Salary Remaining :	$960,000
-Salary Average :	$960,000
-Salary Average Remaining :	$960,000
Gavin Bayreuther	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Nick Cicek	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Calle Rosen	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Justin Pearson	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Zach Aston-Reese (1 Way Contract)	$950,000 (2)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Alex Kannok Leipert	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Red Savage	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Cal Petersen	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Mattias Janmark (1 Way Contract)	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Sam Rinzel	$941,667 (1)
-Salary Remaining :	$941,667
-Salary Average :	$941,667
-Salary Average Remaining :	$941,667
Connor Clattenburg	$928,333 (2)
-Salary Remaining :	$928,333
-Salary Average :	$928,333
-Salary Average Remaining :	$928,333
Sheldon Dries (1 Way Contract)	$875,000 (2)
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Easton Cowan	$873,000 (2)
-Salary Remaining :	$873,000
-Salary Average :	$873,000
-Salary Average Remaining :	$873,000
Samuel Johannesson	$870,000 (1)
-Salary Remaining :	$870,000
-Salary Average :	$870,000
-Salary Average Remaining :	$870,000
Caedan Bankier	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Ryan Tverberg	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Travis Boyd	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Matt Davis	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Aleksi Heimosalmi	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Joona Koppanen	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Philippe Myers (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Aatu Raty (1 Way Contract)	$775,000 (1)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Ryan Johnson	$775,000 (2)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Total Pro Players	50
Salary Commitment
Year 2026 : $112,911,491
Year 2027 : $69,636,324
Year 2028 : $61,299,991
Year 2029 : $26,074,991
Salary Average Commitment
Year 2026 : $112,911,491
Year 2027 : $69,636,324
Year 2028 : $61,299,991
Year 2029 : $26,074,991
Salary Cap with 1 Way Contract
Year 2026 : $112,911,491
Year 2027 : $69,636,324
Year 2028 : $61,299,991
Year 2029 : $26,074,991

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Utah Mammoth

Arena Capacity - Ticket Price Attendance - %
Arena Name	Delta Center
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	106,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$112,782,548
Farm Players Total Salaries	$0
Coaches Total Salaries	$7,145,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$78,563,502
Projected Bank Account	$78,563,502

Pro Players Salaries
Sam Bennett (1 Way Contract)	$8,000,000 (7)
-Salary Remaining :	$8,000,000
-Salary Average :	$8,000,000
-Salary Average Remaining :	$8,000,000
Brock Nelson (1 Way Contract)	$7,500,000 (2)
-Salary Remaining :	$7,500,000
-Salary Average :	$7,500,000
-Salary Average Remaining :	$7,500,000
Shea Theodore (1 Way Contract)	$7,425,000 (6)
-Salary Remaining :	$7,425,000
-Salary Average :	$7,425,000
-Salary Average Remaining :	$7,425,000
Clayton Keller (1 Way Contract)	$7,150,000 (2)
-Salary Remaining :	$7,150,000
-Salary Average :	$7,150,000
-Salary Average Remaining :	$7,150,000
Dylan Guenther (1 Way Contract)	$7,142,857 (7)
-Salary Remaining :	$7,142,857
-Salary Average :	$7,142,857
-Salary Average Remaining :	$7,142,857
Josh Doan (1 Way Contract)	$6,950,000 (7)
-Salary Remaining :	$6,950,000
-Salary Average :	$6,950,000
-Salary Average Remaining :	$6,950,000
Colton Parayko (1 Way Contract)	$6,500,000 (4)
-Salary Remaining :	$6,500,000
-Salary Average :	$6,500,000
-Salary Average Remaining :	$6,500,000
Jared McCann (1 Way Contract)	$5,000,000 (1)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Erik Haula (1 Way Contract)	$4,755,000 (2)
-Salary Remaining :	$4,755,000
-Salary Average :	$4,755,000
-Salary Average Remaining :	$4,755,000
Karel Vejmelka (1 Way Contract)	$4,750,000 (4)
-Salary Remaining :	$4,750,000
-Salary Average :	$4,750,000
-Salary Average Remaining :	$4,750,000
Jonathan Drouin (1 Way Contract)	$4,000,000 (1)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Will Cuylle (1 Way Contract)	$3,900,000 (1)
-Salary Remaining :	$3,900,000
-Salary Average :	$3,900,000
-Salary Average Remaining :	$3,900,000
Brayden McNabb (1 Way Contract)	$3,650,000 (2)
-Salary Remaining :	$3,650,000
-Salary Average :	$3,650,000
-Salary Average Remaining :	$3,650,000
Shayne Gostisbehere (1 Way Contract)	$2,250,000 (1)
-Salary Remaining :	$2,250,000
-Salary Average :	$2,250,000
-Salary Average Remaining :	$2,250,000
Anton Forsberg (1 Way Contract)	$1,725,000 (1)
-Salary Remaining :	$1,725,000
-Salary Average :	$1,725,000
-Salary Average Remaining :	$1,725,000
Andrew Peeke (1 Way Contract)	$1,610,000 (1)
-Salary Remaining :	$1,610,000
-Salary Average :	$1,610,000
-Salary Average Remaining :	$1,610,000
Jesper Boqvist (1 Way Contract)	$1,500,000 (1)
-Salary Remaining :	$1,500,000
-Salary Average :	$1,500,000
-Salary Average Remaining :	$1,500,000
Alex Newhook (1 Way Contract)	$1,450,000 (1)
-Salary Remaining :	$1,450,000
-Salary Average :	$1,450,000
-Salary Average Remaining :	$1,450,000
Gustav Nyquist (1 Way Contract)	$1,376,000 (1)
-Salary Remaining :	$1,376,000
-Salary Average :	$1,376,000
-Salary Average Remaining :	$1,376,000
James Reimer (1 Way Contract)	$1,260,000 (1)
-Salary Remaining :	$1,260,000
-Salary Average :	$1,260,000
-Salary Average Remaining :	$1,260,000
Adam Erne (1 Way Contract)	$1,111,000 (1)
-Salary Remaining :	$1,111,000
-Salary Average :	$1,111,000
-Salary Average Remaining :	$1,111,000
Tomas Nosek (1 Way Contract)	$1,100,000 (1)
-Salary Remaining :	$1,100,000
-Salary Average :	$1,100,000
-Salary Average Remaining :	$1,100,000
Nathan Bastian (1 Way Contract)	$1,100,000 (1)
-Salary Remaining :	$1,100,000
-Salary Average :	$1,100,000
-Salary Average Remaining :	$1,100,000
Vyacheslav Peksa	$1,000,000 (1)
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Liam O'Brien (1 Way Contract)	$1,000,000 (1)
-Salary Remaining :	$1,000,000
-Salary Average :	$1,000,000
-Salary Average Remaining :	$1,000,000
Dmitri Simashev	$972,500 (2)
-Salary Remaining :	$972,500
-Salary Average :	$972,500
-Salary Average Remaining :	$972,500
Tyler Thorpe	$968,333 (2)
-Salary Remaining :	$968,333
-Salary Average :	$968,333
-Salary Average Remaining :	$968,333
Kaden Hammell	$965,333 (2)
-Salary Remaining :	$965,333
-Salary Average :	$965,333
-Salary Average Remaining :	$965,333
Christian Wolanin	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Viljami Marjala	$947,500 (1)
-Salary Remaining :	$947,500
-Salary Average :	$947,500
-Salary Average Remaining :	$947,500
Luca Pinelli	$934,166 (2)
-Salary Remaining :	$934,166
-Salary Average :	$934,166
-Salary Average Remaining :	$934,166
Nick Lardis	$925,000 (2)
-Salary Remaining :	$925,000
-Salary Average :	$925,000
-Salary Average Remaining :	$925,000
Rasmus Kumpulainen	$924,583 (2)
-Salary Remaining :	$924,583
-Salary Average :	$924,583
-Salary Average Remaining :	$924,583
Lian Bichsel	$918,333 (1)
-Salary Remaining :	$918,333
-Salary Average :	$918,333
-Salary Average Remaining :	$918,333
Brayden Yager	$918,333 (2)
-Salary Remaining :	$918,333
-Salary Average :	$918,333
-Salary Average Remaining :	$918,333
Oscar Fisker Molgaard	$914,166 (2)
-Salary Remaining :	$914,166
-Salary Average :	$914,166
-Salary Average Remaining :	$914,166
Maxim Pavlenko	$875,000 (1)
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Rem Pitlick	$875,000 (1)
-Salary Remaining :	$875,000
-Salary Average :	$875,000
-Salary Average Remaining :	$875,000
Jordan Dumais	$859,999 (1)
-Salary Remaining :	$859,999
-Salary Average :	$859,999
-Salary Average Remaining :	$859,999
Sam Lipkin	$851,667 (1)
-Salary Remaining :	$851,667
-Salary Average :	$851,667
-Salary Average Remaining :	$851,667
P.O Joseph	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Georgii Merkulov	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Talyn Boyko	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Justin Sourdif (1 Way Contract)	$825,000 (1)
-Salary Remaining :	$825,000
-Salary Average :	$825,000
-Salary Average Remaining :	$825,000
Ben Hemmerling	$821,111 (1)
-Salary Remaining :	$821,111
-Salary Average :	$821,111
-Salary Average Remaining :	$821,111
Nikita Prishchepov	$806,667 (1)
-Salary Remaining :	$806,667
-Salary Average :	$806,667
-Salary Average Remaining :	$806,667
Louie Belpedio	$775,000 (1)
-Salary Remaining :	$775,000
-Salary Average :	$775,000
-Salary Average Remaining :	$775,000
Cutter Gauthier	$0 (0)
Total Pro Players	48
Salary Commitment
Year 2026 : $112,782,548
Year 2027 : $71,345,271
Year 2028 : $40,767,857
Year 2029 : $40,767,857
Salary Average Commitment
Year 2026 : $112,782,548
Year 2027 : $71,345,271
Year 2028 : $40,767,857
Year 2029 : $40,767,857
Salary Cap with 1 Way Contract
Year 2026 : $112,782,548
Year 2027 : $71,345,271
Year 2028 : $40,767,857
Year 2029 : $40,767,857

Farm Players Salaries
Total Farm Players	0
Salary Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $0
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	106,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$86,242,500
Farm Players Total Salaries	$1,909,166
Coaches Total Salaries	$6,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$7,412,500
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$56,368,357
Projected Bank Account	$56,368,357

Pro Players Salaries
Mario Ferraro (1 Way Contract)	$6,400,000 (3)
-Salary Remaining :	$6,400,000
-Salary Average :	$6,400,000
-Salary Average Remaining :	$6,400,000
Casey Mittelstadt (1 Way Contract)	$5,750,000 (1)
-Salary Remaining :	$5,750,000
-Salary Average :	$5,750,000
-Salary Average Remaining :	$5,750,000
Kaiden Guhle	$5,550,000 (5)
-Salary Remaining :	$5,550,000
-Salary Average :	$4,880,476
-Salary Average Remaining :	$4,880,476
Stuart Skinner (1 Way Contract)	$5,450,000 (2)
-Salary Remaining :	$5,450,000
-Salary Average :	$5,450,000
-Salary Average Remaining :	$5,450,000
Ivan Barbashev (1 Way Contract)	$5,000,000 (2)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Marco Rossi (1 Way Contract)	$5,000,000 (2)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Daniil Tarasov (1 Way Contract)	$4,750,000 (1)
-Salary Remaining :	$4,750,000
-Salary Average :	$4,750,000
-Salary Average Remaining :	$4,750,000
Oliver Ekman-Larsson (1 Way Contract)	$4,255,000 (1)
-Salary Remaining :	$4,255,000
-Salary Average :	$4,255,000
-Salary Average Remaining :	$4,255,000
Dmitri Voronkov (1 Way Contract)	$4,175,000 (1)
-Salary Remaining :	$4,175,000
-Salary Average :	$4,175,000
-Salary Average Remaining :	$4,175,000
Ryan Donato (1 Way Contract)	$4,000,000 (3)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Jake Neighbours (1 Way Contract)	$3,750,000 (1)
-Salary Remaining :	$3,750,000
-Salary Average :	$3,750,000
-Salary Average Remaining :	$3,750,000
Nick Blankenburg (1 Way Contract)	$3,600,000 (1)
-Salary Remaining :	$3,600,000
-Salary Average :	$3,600,000
-Salary Average Remaining :	$3,600,000
Mason Appleton (1 Way Contract)	$3,250,000 (1)
-1 Way Contract Salary Cap :	$2,025,000
-1 Way Contract Salary Cap Remaining :	$2,025,000
-Salary Remaining :	$3,250,000
-Salary Average :	$3,250,000
-Salary Average Remaining :	$3,250,000
Tyler Myers (1 Way Contract)	$3,000,000 (1)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Jake Evans (1 Way Contract)	$2,850,000 (3)
-Salary Remaining :	$2,850,000
-Salary Average :	$2,850,000
-Salary Average Remaining :	$2,850,000
Matias Maccelli (1 Way Contract)	$2,800,000 (1)
-Salary Remaining :	$2,800,000
-Salary Average :	$2,800,000
-Salary Average Remaining :	$2,800,000
Cole Smith (1 Way Contract)	$2,600,000 (3)
-Salary Remaining :	$2,600,000
-Salary Average :	$2,600,000
-Salary Average Remaining :	$2,600,000
Garnet Hathaway (1 Way Contract)	$2,400,000 (1)
-1 Way Contract Salary Cap :	$1,175,000
-1 Way Contract Salary Cap Remaining :	$1,175,000
-Salary Remaining :	$2,400,000
-Salary Average :	$2,400,000
-Salary Average Remaining :	$2,400,000
Linus Karlsson (1 Way Contract)	$2,250,000 (2)
-Salary Remaining :	$2,250,000
-Salary Average :	$2,250,000
-Salary Average Remaining :	$2,250,000
Pyotr Kochetkov (1 Way Contract)	$2,000,000 (1)
-Salary Remaining :	$2,000,000
-Salary Average :	$2,000,000
-Salary Average Remaining :	$2,000,000
Michael Carcone (1 Way Contract)	$1,750,000 (2)
-Salary Remaining :	$1,750,000
-Salary Average :	$1,750,000
-Salary Average Remaining :	$1,750,000
Wyatt Kaiser (1 Way Contract)	$1,700,000 (1)
-Salary Remaining :	$1,700,000
-Salary Average :	$1,700,000
-Salary Average Remaining :	$1,700,000
Cole Koepke (1 Way Contract)	$1,450,000 (2)
-Salary Remaining :	$1,450,000
-Salary Average :	$1,450,000
-Salary Average Remaining :	$1,450,000
Noah Juulsen (1 Way Contract)	$850,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Jared Wright (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
MacKenzie Entwistle (1 Way Contract)	$812,500 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$812,500
-Salary Average :	$812,500
-Salary Average Remaining :	$812,500
Total Pro Players	26
Salary Commitment
Year 2026 : $86,242,500
Year 2027 : $43,150,000
Year 2028 : $21,400,000
Year 2029 : $5,550,000
Salary Average Commitment
Year 2026 : $85,572,976
Year 2027 : $42,480,476
Year 2028 : $20,730,476
Year 2029 : $4,880,476
Salary Cap with 1 Way Contract
Year 2026 : $81,280,000
Year 2027 : $42,300,000
Year 2028 : $21,400,000
Year 2029 : $5,550,000

Farm Players Salaries
Landen Hookey	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Brett Leason	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Arthur Kaliyev	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Raphael Lavoie	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Carson Meyer	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Melvin Fernstrom	$92,250 (2)
Salary Remaining :	$92,250
Salary Average :	$92,250
Salary Average Remaining :	$92,250
Theo Lindstein	$91,833 (2)
Salary Remaining :	$91,833
Salary Average :	$91,833
Salary Average Remaining :	$91,833
Tristan Bertucci	$88,833 (2)
Salary Remaining :	$88,833
Salary Average :	$88,833
Salary Average Remaining :	$88,833
Aku Koskenvuo	$88,750 (1)
Salary Remaining :	$88,750
Salary Average :	$88,750
Salary Average Remaining :	$88,750
Patrick Giles	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Drew Commesso	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Marc Del Gaizo	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jesper Vikman	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Lleyton Roed	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Mikael Diotte	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
William Trudeau	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Tommy Miller	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Cooper Flinton	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Marc McLaughlin	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ben King	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jack Rathbone	$80,000 (1)
Salary Remaining :	$80,000
Salary Average :	$80,000
Salary Average Remaining :	$80,000
Total Farm Players	21
Salary Commitment
Year 2026 : $1,909,166
Year 2027 : $447,916
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,909,166
Year 2027 : $447,916
Year 2028 : $0
Year 2029 : $0

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $120 - 0 - 0,00%
Level 2:	5000 - $80 - 0 - 0,00%
Level 3:	2000 - $55 - 0 - 0,00%
Level 4:	4000 - $45 - 0 - 0,00%
Luxury :	1000 - $220 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	106,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$82,850,356
Farm Players Total Salaries	$1,960,875
Coaches Total Salaries	$7,225,000
Luxury Taxe Total	$0
Special Salary Cap Value	$3,550,000
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$99,699,442
Projected Bank Account	$99,699,442

Pro Players Salaries
Devon Toews (1 Way Contract)	$7,250,000 (5)
-Salary Remaining :	$7,250,000
-Salary Average :	$7,250,000
-Salary Average Remaining :	$7,250,000
Brandon Hagel (1 Way Contract)	$6,500,000 (6)
-Salary Remaining :	$6,500,000
-Salary Average :	$6,500,000
-Salary Average Remaining :	$6,500,000
Jonas Brodin (1 Way Contract)	$6,000,000 (2)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Andrei Kuzmenko (1 Way Contract)	$5,595,000 (1)
-Salary Remaining :	$5,595,000
-Salary Average :	$5,595,000
-Salary Average Remaining :	$5,595,000
J.T. Compher (1 Way Contract)	$5,100,000 (2)
-Salary Remaining :	$5,100,000
-Salary Average :	$5,100,000
-Salary Average Remaining :	$5,100,000
Anton Lundell (1 Way Contract)	$5,000,000 (4)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Frank Vatrano (1 Way Contract)	$4,571,189 (2)
-Salary Remaining :	$4,571,189
-Salary Average :	$4,571,189
-Salary Average Remaining :	$4,571,189
Chris Tanev (1 Way Contract)	$4,500,000 (4)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Kasperi Kapanen (1 Way Contract)	$4,150,000 (1)
-Salary Remaining :	$4,150,000
-Salary Average :	$4,150,000
-Salary Average Remaining :	$4,150,000
Joonas Korpisalo (1 Way Contract)	$4,000,000 (2)
-Salary Remaining :	$4,000,000
-Salary Average :	$4,000,000
-Salary Average Remaining :	$4,000,000
Trent Frederic (1 Way Contract)	$3,850,000 (7)
-Salary Remaining :	$3,850,000
-Salary Average :	$3,850,000
-Salary Average Remaining :	$3,850,000
Olli Määttä (1 Way Contract)	$3,500,000 (2)
-Salary Remaining :	$3,500,000
-Salary Average :	$3,500,000
-Salary Average Remaining :	$3,500,000
Ilya Lyubushkin (1 Way Contract)	$3,250,000 (1)
-Salary Remaining :	$3,250,000
-Salary Average :	$3,250,000
-Salary Average Remaining :	$3,250,000
Michael Rasmussen (1 Way Contract)	$3,200,000 (2)
-Salary Remaining :	$3,200,000
-Salary Average :	$3,200,000
-Salary Average Remaining :	$3,200,000
Henri Jokiharju (1 Way Contract)	$3,000,000 (2)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Keegan Kolesar (1 Way Contract)	$2,500,000 (2)
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Ville Husso (1 Way Contract)	$2,200,000 (1)
-Salary Remaining :	$2,200,000
-Salary Average :	$2,200,000
-Salary Average Remaining :	$2,200,000
Sam Carrick (1 Way Contract)	$2,025,000 (1)
-Salary Remaining :	$2,025,000
-Salary Average :	$2,025,000
-Salary Average Remaining :	$2,025,000
Jonathan Aspirot (1 Way Contract)	$1,950,000 (2)
-Salary Remaining :	$1,950,000
-Salary Average :	$1,950,000
-Salary Average Remaining :	$1,950,000
Vinnie Hinostroza (1 Way Contract)	$1,075,000 (2)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Nick Leddy (1 Way Contract)	$1,075,000 (1)
-Salary Remaining :	$1,075,000
-Salary Average :	$1,075,000
-Salary Average Remaining :	$1,075,000
Oliver Kapanen	$925,000 (1)
-Salary Remaining :	$925,000
-Salary Average :	$925,000
-Salary Average Remaining :	$925,000
Emmitt Finnie	$821,667 (2)
-Salary Remaining :	$821,667
-Salary Average :	$821,667
-Salary Average Remaining :	$821,667
Filip Hallander (1 Way Contract)	$812,500 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$812,500
-Salary Average :	$812,500
-Salary Average Remaining :	$812,500
Total Pro Players	24
Salary Commitment
Year 2026 : $82,850,356
Year 2027 : $62,817,856
Year 2028 : $27,100,000
Year 2029 : $27,100,000
Salary Average Commitment
Year 2026 : $82,850,356
Year 2027 : $62,817,856
Year 2028 : $27,100,000
Year 2029 : $27,100,000
Salary Cap with 1 Way Contract
Year 2026 : $82,037,856
Year 2027 : $62,817,856
Year 2028 : $27,100,000
Year 2029 : $27,100,000

Farm Players Salaries
Dylan Coghlan	$107,500 (2)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Carter Mazur	$107,500 (2)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Vinni Lettieri	$107,500 (1)
Salary Remaining :	$107,500
Salary Average :	$107,500
Salary Average Remaining :	$107,500
Jan Jenik	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Jackson Hallum	$93,375 (1)
Salary Remaining :	$93,375
Salary Average :	$93,375
Salary Average Remaining :	$93,375
Jacob Julien	$92,000 (2)
Salary Remaining :	$92,000
Salary Average :	$92,000
Salary Average Remaining :	$92,000
Finn Harding	$90,500 (2)
Salary Remaining :	$90,500
Salary Average :	$90,500
Salary Average Remaining :	$90,500
Carl Lindbom	$90,000 (3)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Owen Pickering	$88,667 (1)
Salary Remaining :	$88,667
Salary Average :	$88,667
Salary Average Remaining :	$88,667
Aleksanteri Kaskimaki	$87,000 (1)
Salary Remaining :	$87,000
Salary Average :	$87,000
Salary Average Remaining :	$87,000
Tristan Luneau	$86,500 (1)
Salary Remaining :	$86,500
Salary Average :	$86,500
Salary Average Remaining :	$86,500
Gleb Veremyov	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Sasha Pastujov	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Will Cranley	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jonas Rondbjerg	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Matt Copponi	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ryan Gagnier	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Adam Ginning	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Mason Geertsen	$82,500 (1)
Salary Remaining :	$82,500
Salary Average :	$82,500
Salary Average Remaining :	$82,500
Matyas Sapovaliv	$80,333 (1)
Salary Remaining :	$80,333
Salary Average :	$80,333
Salary Average Remaining :	$80,333
Jimmy Schuldt	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Matthew Murray	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	22
Salary Commitment
Year 2026 : $1,960,875
Year 2027 : $487,500
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,960,875
Year 2027 : $487,500
Year 2028 : $90,000
Year 2029 : $0

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - $102 - 0 - 0,00%
Level 2:	5000 - $62 - 0 - 0,00%
Level 3:	2000 - $37 - 0 - 0,00%
Level 4:	4000 - $27 - 0 - 0,00%
Luxury :	1000 - $202 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	3
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$98,782,833
Farm Players Total Salaries	$2,172,500
Coaches Total Salaries	$2,525,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$74,214,323
Projected Bank Account	$74,214,323

Pro Players Salaries
Auston Matthews (1 Way Contract)	$13,250,000 (2)
-Salary Remaining :	$13,250,000
-Salary Average :	$13,250,000
-Salary Average Remaining :	$13,250,000
William Nylander (1 Way Contract)	$11,500,000 (6)
-Salary Remaining :	$11,500,000
-Salary Average :	$11,500,000
-Salary Average Remaining :	$11,500,000
Jakob Chychrun (1 Way Contract)	$9,000,000 (7)
-Salary Remaining :	$9,000,000
-Salary Average :	$9,000,000
-Salary Average Remaining :	$9,000,000
Tomas Hertl (1 Way Contract)	$8,137,500 (4)
-Salary Remaining :	$8,137,500
-Salary Average :	$8,137,500
-Salary Average Remaining :	$8,137,500
Connor McMichael (1 Way Contract)	$6,750,000 (6)
-Salary Remaining :	$6,750,000
-Salary Average :	$6,750,000
-Salary Average Remaining :	$6,750,000
Tom Wilson (1 Way Contract)	$6,500,000 (5)
-Salary Remaining :	$6,500,000
-Salary Average :	$6,500,000
-Salary Average Remaining :	$6,500,000
Travis Sanheim (1 Way Contract)	$6,250,000 (1)
-Salary Remaining :	$6,250,000
-Salary Average :	$6,250,000
-Salary Average Remaining :	$6,250,000
Martin Fehérváry (1 Way Contract)	$6,000,000 (7)
-Salary Remaining :	$6,000,000
-Salary Average :	$6,000,000
-Salary Average Remaining :	$6,000,000
Morgan Geekie (1 Way Contract)	$5,500,000 (5)
-Salary Remaining :	$5,500,000
-Salary Average :	$5,500,000
-Salary Average Remaining :	$5,500,000
Frederik Andersen (1 Way Contract)	$3,650,000 (1)
-Salary Remaining :	$3,650,000
-Salary Average :	$3,650,000
-Salary Average Remaining :	$3,650,000
Vincent Desharnais (1 Way Contract)	$3,333,000 (3)
-Salary Remaining :	$3,333,000
-Salary Average :	$3,333,000
-Salary Average Remaining :	$3,333,000
Dan Vladar (1 Way Contract)	$3,000,000 (1)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Philipp Kurashev (1 Way Contract)	$2,979,000 (1)
-Salary Remaining :	$2,979,000
-Salary Average :	$2,979,000
-Salary Average Remaining :	$2,979,000
Scott Mayfield (1 Way Contract)	$2,500,000 (3)
-1 Way Contract Salary Cap :	$1,275,000
-1 Way Contract Salary Cap Remaining :	$1,275,000
-Salary Remaining :	$2,500,000
-Salary Average :	$2,500,000
-Salary Average Remaining :	$2,500,000
Yanni Gourde (1 Way Contract)	$2,333,333 (5)
-Salary Remaining :	$2,333,333
-Salary Average :	$2,333,333
-Salary Average Remaining :	$2,333,333
Leevi Meriläinen (1 Way Contract)	$1,100,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$1,100,000
-Salary Average :	$1,100,000
-Salary Average Remaining :	$1,100,000
Justin Hryckowian (1 Way Contract)	$950,000 (2)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
Will Smith	$950,000 (1)
-Salary Remaining :	$950,000
-Salary Average :	$950,000
-Salary Average Remaining :	$950,000
William Carrier (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Luke Kunin (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Oskar Sundqvist (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Cole Schwindt (1 Way Contract)	$850,000 (2)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Scott Morrow	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Luke Schenn (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Alexander Nikishin	$0 (0)
Total Pro Players	25
Salary Commitment
Year 2026 : $98,782,833
Year 2027 : $76,603,833
Year 2028 : $61,553,833
Year 2029 : $55,720,833
Salary Average Commitment
Year 2026 : $98,782,833
Year 2027 : $76,603,833
Year 2028 : $61,553,833
Year 2029 : $55,720,833
Salary Cap with 1 Way Contract
Year 2026 : $94,757,840
Year 2027 : $74,528,832
Year 2028 : $60,328,833
Year 2029 : $55,720,833

Farm Players Salaries
Aidan McDonough	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Ben Kraws	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Nikita Susuyev	$95,500 (2)
Salary Remaining :	$95,500
Salary Average :	$95,500
Salary Average Remaining :	$95,500
Michael Brandsegg-Nygård	$94,250 (2)
Salary Remaining :	$94,250
Salary Average :	$94,250
Salary Average Remaining :	$94,250
Juraj Pekarcik	$93,833 (2)
Salary Remaining :	$93,833
Salary Average :	$93,833
Salary Average Remaining :	$93,833
Eriks Mateiko	$93,250 (3)
Salary Remaining :	$93,250
Salary Average :	$93,250
Salary Average Remaining :	$93,250
Jagger Firkus	$89,167 (1)
Salary Remaining :	$89,167
Salary Average :	$89,167
Salary Average Remaining :	$89,167
Dylan Duke	$86,750 (1)
Salary Remaining :	$86,750
Salary Average :	$86,750
Salary Average Remaining :	$86,750
Alexander Suzdalev	$86,500 (1)
Salary Remaining :	$86,500
Salary Average :	$86,500
Salary Average Remaining :	$86,500
Gleb Trikozov	$86,250 (1)
Salary Remaining :	$86,250
Salary Average :	$86,250
Salary Average Remaining :	$86,250
Cole McWard	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Connor Punnett	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Dylan Hryckowian	$85,000 (2)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Adam Beckman	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Cole Clayton	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Marshall Warren	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Nikita Alexandrov	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Philippe Daoust	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jack Thompson	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Vincent Iorio	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ruslan Khazheyev	$84,500 (1)
Salary Remaining :	$84,500
Salary Average :	$84,500
Salary Average Remaining :	$84,500
Cameron Crotty	$81,250 (1)
Salary Remaining :	$81,250
Salary Average :	$81,250
Salary Average Remaining :	$81,250
Mitchell Gibson	$81,250 (1)
Salary Remaining :	$81,250
Salary Average :	$81,250
Salary Average Remaining :	$81,250
Zac Funk	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Clay Stevenson	$77,500 (1)
Salary Remaining :	$77,500
Salary Average :	$77,500
Salary Average Remaining :	$77,500
Total Farm Players	25
Salary Commitment
Year 2026 : $2,172,500
Year 2027 : $461,833
Year 2028 : $93,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,172,500
Year 2027 : $461,833
Year 2028 : $93,250
Year 2029 : $0

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Canada Life Centre
Level 1:	6000 - $100 - 0 - 0,00%
Level 2:	5000 - $60 - 0 - 0,00%
Level 3:	2000 - $35 - 0 - 0,00%
Level 4:	4000 - $25 - 0 - 0,00%
Luxury :	1000 - $200 - 0 - 0,00%
Total Capacity :	18000
Team Popularity :	100,00%
Farm
Farm Level 1:	5000 - $35 - 0 - 0,00%
Farm Level 2:	2500 - $15 - 0 - 0,00%
Farm Total Capacity :	7500
Team Popularity :	100,00%
Income
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	4
Average Attendance - %	0 - 0,00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$101,975,000
Farm Players Total Salaries	$2,230,583
Coaches Total Salaries	$5,150,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $104,000,000	$0
Estimate Over Minimum Salary Cap of $76,900,000	$0
Current Bank Account	$73,975,525
Projected Bank Account	$73,975,525

Pro Players Salaries
Mikhail Sergachev (1 Way Contract)	$8,500,000 (1)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Pierre-Luc Dubois (1 Way Contract)	$8,500,000 (5)
-Salary Remaining :	$8,500,000
-Salary Average :	$8,500,000
-Salary Average Remaining :	$8,500,000
Ilya Sorokin (1 Way Contract)	$8,250,000 (5)
-Salary Remaining :	$8,250,000
-Salary Average :	$8,250,000
-Salary Average Remaining :	$8,250,000
Robert Thomas (1 Way Contract)	$8,125,000 (1)
-Salary Remaining :	$8,125,000
-Salary Average :	$8,125,000
-Salary Average Remaining :	$8,125,000
Dylan Holloway (1 Way Contract)	$7,750,000 (5)
-Salary Remaining :	$7,750,000
-Salary Average :	$7,750,000
-Salary Average Remaining :	$7,750,000
Brandon Montour (1 Way Contract)	$7,500,000 (1)
-Salary Remaining :	$7,500,000
-Salary Average :	$7,500,000
-Salary Average Remaining :	$7,500,000
Neal Pionk (1 Way Contract)	$7,000,000 (5)
-Salary Remaining :	$7,000,000
-Salary Average :	$7,000,000
-Salary Average Remaining :	$7,000,000
William Karlsson (1 Way Contract)	$5,900,000 (1)
-Salary Remaining :	$5,900,000
-Salary Average :	$5,900,000
-Salary Average Remaining :	$5,900,000
Yegor Sharangovich (1 Way Contract)	$5,750,000 (4)
-Salary Remaining :	$5,750,000
-Salary Average :	$5,750,000
-Salary Average Remaining :	$5,750,000
Ryan McLeod (1 Way Contract)	$5,000,000 (3)
-Salary Remaining :	$5,000,000
-Salary Average :	$5,000,000
-Salary Average Remaining :	$5,000,000
Peyton Krebs (1 Way Contract)	$4,500,000 (4)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Oliver Bjorkstrand (1 Way Contract)	$4,500,000 (1)
-Salary Remaining :	$4,500,000
-Salary Average :	$4,500,000
-Salary Average Remaining :	$4,500,000
Jake Middleton (1 Way Contract)	$4,350,000 (3)
-Salary Remaining :	$4,350,000
-Salary Average :	$3,970,000
-Salary Average Remaining :	$3,970,000
Tanner Jeannot (1 Way Contract)	$3,400,000 (2)
-Salary Remaining :	$3,400,000
-Salary Average :	$3,400,000
-Salary Average Remaining :	$3,400,000
Cody Ceci (1 Way Contract)	$3,100,000 (2)
-Salary Remaining :	$3,100,000
-Salary Average :	$3,100,000
-Salary Average Remaining :	$3,100,000
Charlie Lindgren (1 Way Contract)	$3,000,000 (2)
-Salary Remaining :	$3,000,000
-Salary Average :	$3,000,000
-Salary Average Remaining :	$3,000,000
Eric Robinson (1 Way Contract)	$1,700,000 (3)
-Salary Remaining :	$1,700,000
-Salary Average :	$1,700,000
-Salary Average Remaining :	$1,700,000
David Jiricek (1 Way Contract)	$1,500,000 (2)
-Salary Remaining :	$1,500,000
-Salary Average :	$1,500,000
-Salary Average Remaining :	$1,500,000
Kurtis MacDermid (1 Way Contract)	$1,150,000 (1)
-Salary Remaining :	$1,150,000
-Salary Average :	$1,150,000
-Salary Average Remaining :	$1,150,000
Logan Mailloux (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
David Tomasek (1 Way Contract)	$850,000 (1)
-Salary Remaining :	$850,000
-Salary Average :	$850,000
-Salary Average Remaining :	$850,000
Dylan McIlrath (1 Way Contract)	$800,000 (1)
-1 Way Contract Salary Cap :	$0
-1 Way Contract Salary Cap Remaining :	$0
-Salary Remaining :	$800,000
-Salary Average :	$800,000
-Salary Average Remaining :	$800,000
Arber Xhekaj (1 Way Contract)	$0 (0)
Total Pro Players	23
Salary Commitment
Year 2026 : $101,975,000
Year 2027 : $63,800,000
Year 2028 : $52,800,000
Year 2029 : $41,750,000
Salary Average Commitment
Year 2026 : $101,595,000
Year 2027 : $63,420,000
Year 2028 : $52,420,000
Year 2029 : $41,750,000
Salary Cap with 1 Way Contract
Year 2026 : $101,175,000
Year 2027 : $63,800,000
Year 2028 : $52,800,000
Year 2029 : $41,750,000

Farm Players Salaries
Noah Powell	$98,500 (2)
Salary Remaining :	$98,500
Salary Average :	$98,500
Salary Average Remaining :	$98,500
Henry Thrun	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Alex Nylander	$97,500 (1)
Salary Remaining :	$97,500
Salary Average :	$97,500
Salary Average Remaining :	$97,500
Tyson Jugnauth	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Isaac Howard	$95,000 (2)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Jake Bean	$95,000 (1)
Salary Remaining :	$95,000
Salary Average :	$95,000
Salary Average Remaining :	$95,000
Joey Anderson	$92,500 (1)
Salary Remaining :	$92,500
Salary Average :	$92,500
Salary Average Remaining :	$92,500
Otto Stenberg	$91,833 (2)
Salary Remaining :	$91,833
Salary Average :	$91,833
Salary Average Remaining :	$91,833
Charles Alexis Legault	$91,583 (1)
Salary Remaining :	$91,583
Salary Average :	$91,583
Salary Average Remaining :	$91,583
Jacob Bryson	$90,000 (1)
Salary Remaining :	$90,000
Salary Average :	$90,000
Salary Average Remaining :	$90,000
Adam Engstrom	$89,667 (1)
Salary Remaining :	$89,667
Salary Average :	$89,667
Salary Average Remaining :	$89,667
Brad Lambert	$88,667 (1)
Salary Remaining :	$88,667
Salary Average :	$88,667
Salary Average Remaining :	$88,667
Hunter St. Martin	$87,833 (2)
Salary Remaining :	$87,833
Salary Average :	$87,833
Salary Average Remaining :	$87,833
Tyrel Bauer	$87,500 (2)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
Cameron Whitehead	$87,500 (1)
Salary Remaining :	$87,500
Salary Average :	$87,500
Salary Average Remaining :	$87,500
David Gustafsson	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Alexandar Georgiev	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
T.J. Semptimphelter	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Jaret Anderson-Dolan	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Nils Aman	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Ivan Ivan	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Dylan Roobroeck	$85,000 (1)
Salary Remaining :	$85,000
Salary Average :	$85,000
Salary Average Remaining :	$85,000
Harrison Brunicke	$84,583 (2)
Salary Remaining :	$84,583
Salary Average :	$84,583
Salary Average Remaining :	$84,583
Thomas Milic	$84,167 (1)
Salary Remaining :	$84,167
Salary Average :	$84,167
Salary Average Remaining :	$84,167
Parker Ford	$81,250 (1)
Salary Remaining :	$81,250
Salary Average :	$81,250
Salary Average Remaining :	$81,250
Matthew Poitras	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Cayden Primeau	$0 (0)
Salary Remaining :	$0
Salary Average :	$0
Salary Average Remaining :	$0
Total Farm Players	27
Salary Commitment
Year 2026 : $2,230,583
Year 2027 : $640,249
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,230,583
Year 2027 : $640,249
Year 2028 : $0
Year 2029 : $0

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %