Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Delta Center |
| Level 1: | 6000 - $100 - 6 000 - 100,00% |
| Level 2: | 5000 - $60 - 5 000 - 100,00% |
| Level 3: | 2000 - $35 - 1 869 - 93,45% |
| Level 4: | 4000 - $25 - 4 000 - 100,00% |
| Luxury : | 1000 - $200 - 916 - 91,60% |
| Total Capacity : | 18000 |
| Team Popularity : | 106,00% |
| Farm |
| Farm Level 1: | 5000 - $35 - 4 939 - 98,78% |
| Farm Level 2: | 2500 - $15 - 2 449 - 97,96% |
| Farm Total Capacity : | 7500 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 41 |
| Average Attendance - % | 17 785 - 98,81% |
| Average Income per Game | $1,860,436 |
| Year to Date Revenue | $1,860,436 |
| Farm |
| Home Games Left | 34 |
| Average Attendance - % | 7 388 - 98,51% |
| Average Income per Game | $312,304 |
| Year to Date Revenue | $624,608 |
Expense |
| Pro Players Total Salaries | $107,593,857 |
| Farm Players Total Salaries | $2,144,436 |
| Coaches Total Salaries | $7,145,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $3,016,987 |
| Farm Year To Date Expenses | $98,070 |
| Pro Salary Cap To Date | $2,710,232 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $76,277,876 |
| Farm Estimated Season Revenue | $10,618,336 |
| Pro Remaining Season Days | 180 |
| Pro Expenses Per Days | $612,399 |
| Pro Estimated Expenses | $110,231,820 |
| Farm Remaining Season Days | 178 |
| Farm Expenses Per Days | $19,614 |
| Farm Estimated Expenses | $3,491,292 |
| Estimated Season Expenses | $113,723,112 |
| Estimated Season Salary Cap | $101,898,872 |
| Estimate Under Maximum Salary Cap of $104,000,000 | $2,101,128 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $24,998,872 |
| Current Bank Account | $79,433,489 |
| Projected Bank Account | $52,606,589 |
|
Pro Players Salaries |
| Cutter Gauthier (1 Way Contract) |
$13,500,000 (6) |
| -Salary Remaining : |
$13,135,135 |
| -Salary Average : |
$13,500,000 |
| -Salary Average Remaining : |
$13,135,135 |
| Sam Bennett (1 Way Contract) |
$8,000,000 (7) |
| -Salary Remaining : |
$7,783,784 |
| -Salary Average : |
$8,000,000 |
| -Salary Average Remaining : |
$7,783,784 |
| Brock Nelson (1 Way Contract) |
$7,500,000 (2) |
| -Salary Remaining : |
$7,297,297 |
| -Salary Average : |
$7,500,000 |
| -Salary Average Remaining : |
$7,297,297 |
| Shea Theodore (1 Way Contract) |
$7,425,000 (6) |
| -Salary Remaining : |
$7,224,324 |
| -Salary Average : |
$7,425,000 |
| -Salary Average Remaining : |
$7,224,324 |
| Clayton Keller (1 Way Contract) |
$7,150,000 (2) |
| -Salary Remaining : |
$6,956,757 |
| -Salary Average : |
$7,150,000 |
| -Salary Average Remaining : |
$6,956,757 |
| Dylan Guenther (1 Way Contract) |
$7,142,857 (7) |
| -Salary Remaining : |
$6,949,807 |
| -Salary Average : |
$7,142,857 |
| -Salary Average Remaining : |
$6,949,807 |
| Josh Doan (1 Way Contract) |
$6,950,000 (7) |
| -Salary Remaining : |
$6,762,162 |
| -Salary Average : |
$6,950,000 |
| -Salary Average Remaining : |
$6,762,162 |
| Colton Parayko (1 Way Contract) |
$6,500,000 (4) |
| -Salary Remaining : |
$6,324,324 |
| -Salary Average : |
$6,500,000 |
| -Salary Average Remaining : |
$6,324,324 |
| Jared McCann (1 Way Contract) |
$5,000,000 (1) |
| -Salary Remaining : |
$4,864,865 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$4,864,865 |
| Erik Haula (1 Way Contract) |
$4,755,000 (2) |
| -Salary Remaining : |
$4,626,486 |
| -Salary Average : |
$4,755,000 |
| -Salary Average Remaining : |
$4,626,486 |
| Karel Vejmelka (1 Way Contract) |
$4,750,000 (4) |
| -Salary Remaining : |
$4,621,622 |
| -Salary Average : |
$4,750,000 |
| -Salary Average Remaining : |
$4,621,622 |
| Jonathan Drouin (1 Way Contract) |
$4,000,000 (1) |
| -Salary Remaining : |
$3,891,892 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$3,891,892 |
| Will Cuylle (1 Way Contract) |
$3,900,000 (1) |
| -Salary Remaining : |
$3,794,595 |
| -Salary Average : |
$3,900,000 |
| -Salary Average Remaining : |
$3,794,595 |
| Brayden McNabb (1 Way Contract) |
$3,650,000 (2) |
| -Salary Remaining : |
$3,551,351 |
| -Salary Average : |
$3,650,000 |
| -Salary Average Remaining : |
$3,551,351 |
| Tyler Myers (1 Way Contract) |
$3,000,000 (1) |
| -Salary Remaining : |
$2,918,919 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$2,918,919 |
| Shayne Gostisbehere (1 Way Contract) |
$2,250,000 (1) |
| -Salary Remaining : |
$2,189,189 |
| -Salary Average : |
$2,250,000 |
| -Salary Average Remaining : |
$2,189,189 |
| Anton Forsberg (1 Way Contract) |
$1,725,000 (1) |
| -Salary Remaining : |
$1,678,378 |
| -Salary Average : |
$1,725,000 |
| -Salary Average Remaining : |
$1,678,378 |
| Andrew Peeke (1 Way Contract) |
$1,610,000 (1) |
| -Salary Remaining : |
$1,566,486 |
| -Salary Average : |
$1,610,000 |
| -Salary Average Remaining : |
$1,566,486 |
| Jesper Boqvist (1 Way Contract) |
$1,500,000 (1) |
| -Salary Remaining : |
$1,459,459 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$1,459,459 |
| Alex Newhook (1 Way Contract) |
$1,450,000 (1) |
| -Salary Remaining : |
$1,410,811 |
| -Salary Average : |
$1,450,000 |
| -Salary Average Remaining : |
$1,410,811 |
| Gustav Nyquist (1 Way Contract) |
$1,376,000 (1) |
| -1 Way Contract Salary Cap : | $151,000 |
| -1 Way Contract Salary Cap Remaining : | $146,919 |
| -Salary Remaining : |
$1,338,811 |
| -Salary Average : |
$1,376,000 |
| -Salary Average Remaining : |
$1,338,811 |
| James Reimer (1 Way Contract) |
$1,260,000 (1) |
| -1 Way Contract Salary Cap : | $35,000 |
| -1 Way Contract Salary Cap Remaining : | $34,054 |
| -Salary Remaining : |
$1,225,946 |
| -Salary Average : |
$1,260,000 |
| -Salary Average Remaining : |
$1,225,946 |
| Nathan Bastian (1 Way Contract) |
$1,100,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$1,070,270 |
| -Salary Average : |
$1,100,000 |
| -Salary Average Remaining : |
$1,070,270 |
| Tomas Nosek (1 Way Contract) |
$1,100,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$1,070,270 |
| -Salary Average : |
$1,100,000 |
| -Salary Average Remaining : |
$1,070,270 |
| Liam O'Brien (1 Way Contract) |
$1,000,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$972,973 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$972,973 |
| Justin Sourdif (Out of Payroll) |
$825,000 (1) |
| -Salary Remaining : |
$802,703 |
| -Salary Average : |
$825,000 |
| -Salary Average Remaining : |
$802,703 |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2026 : $108,418,857 |
| Year 2027 : $77,322,857 |
| Year 2028 : $54,267,857 |
| Year 2029 : $54,267,857 |
| Salary Average Commitment |
| Year 2026 : $108,418,857 |
| Year 2027 : $77,322,857 |
| Year 2028 : $54,267,857 |
| Year 2029 : $54,267,857 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $102,768,856 |
| Year 2027 : $77,322,857 |
| Year 2028 : $54,267,857 |
| Year 2029 : $54,267,857 |
|
Farm Players Salaries |
| Vyacheslav Peksa |
$100,000 (1) |
| Salary Remaining : |
$97,268 |
| Salary Average : |
$100,000 |
| Salary Average Remaining : |
$97,268 |
| Dmitri Simashev |
$97,250 (2) |
| Salary Remaining : |
$94,593 |
| Salary Average : |
$97,250 |
| Salary Average Remaining : |
$94,593 |
| Tyler Thorpe |
$96,833 (2) |
| Salary Remaining : |
$94,188 |
| Salary Average : |
$96,833 |
| Salary Average Remaining : |
$94,188 |
| Kaden Hammell |
$96,533 (2) |
| Salary Remaining : |
$93,896 |
| Salary Average : |
$96,533 |
| Salary Average Remaining : |
$93,896 |
| Christian Wolanin |
$95,000 (1) |
| Salary Remaining : |
$92,404 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$92,404 |
| Viljami Marjala |
$94,750 (1) |
| Salary Remaining : |
$92,161 |
| Salary Average : |
$94,750 |
| Salary Average Remaining : |
$92,161 |
| Luca Pinelli |
$93,417 (2) |
| Salary Remaining : |
$90,864 |
| Salary Average : |
$93,417 |
| Salary Average Remaining : |
$90,864 |
| Nick Lardis |
$92,500 (2) |
| Salary Remaining : |
$89,973 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$89,973 |
| Rasmus Kumpulainen |
$92,458 (2) |
| Salary Remaining : |
$89,932 |
| Salary Average : |
$92,458 |
| Salary Average Remaining : |
$89,932 |
| Brayden Yager |
$91,833 (2) |
| Salary Remaining : |
$89,324 |
| Salary Average : |
$91,833 |
| Salary Average Remaining : |
$89,324 |
| Oscar Fisker Molgaard |
$91,417 (2) |
| Salary Remaining : |
$88,919 |
| Salary Average : |
$91,417 |
| Salary Average Remaining : |
$88,919 |
| Scott Harrington |
$91,000 (1) |
| Salary Remaining : |
$88,514 |
| Salary Average : |
$91,000 |
| Salary Average Remaining : |
$88,514 |
| Maxim Pavlenko |
$87,500 (1) |
| Salary Remaining : |
$85,109 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$85,109 |
| Rem Pitlick |
$87,500 (1) |
| Salary Remaining : |
$85,109 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$85,109 |
| Jordan Dumais |
$86,000 (1) |
| Salary Remaining : |
$83,650 |
| Salary Average : |
$86,000 |
| Salary Average Remaining : |
$83,650 |
| Sam Lipkin |
$85,167 (1) |
| Salary Remaining : |
$82,840 |
| Salary Average : |
$85,167 |
| Salary Average Remaining : |
$82,840 |
| P.O Joseph |
$85,000 (1) |
| Salary Remaining : |
$82,678 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$82,678 |
| Ethan Keppen |
$85,000 (1) |
| Salary Remaining : |
$82,678 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$82,678 |
| Colin Felix |
$85,000 (1) |
| Salary Remaining : |
$82,678 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$82,678 |
| Talyn Boyko |
$85,000 (1) |
| Salary Remaining : |
$82,678 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$82,678 |
| Georgii Merkulov |
$85,000 (1) |
| Salary Remaining : |
$82,678 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$82,678 |
| Ben Hemmerling |
$82,111 (1) |
| Salary Remaining : |
$79,868 |
| Salary Average : |
$82,111 |
| Salary Average Remaining : |
$79,868 |
| Nikita Prishchepov |
$80,667 (1) |
| Salary Remaining : |
$78,463 |
| Salary Average : |
$80,667 |
| Salary Average Remaining : |
$78,463 |
| Louie Belpedio |
$77,500 (1) |
| Salary Remaining : |
$75,383 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$75,383 |
| Total Farm Players | 24 |
| Salary Commitment |
| Year 2026 : $2,144,436 |
| Year 2027 : $752,241 |
| Year 2028 : $0 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $2,144,436 |
| Year 2027 : $752,241 |
| Year 2028 : $0 |
| Year 2029 : $0 |
|
Abbotsford Canucks
Bakersfield Condors
Calgary Wranglers
Coachella Valley Firebirds
Colorado Eagles
Henderson Silver Knights
Iowa Wild
Manitoba Moose
Milwaukee Admirals
Ontario Reign
Rockford IceHogs
San Diego Gulls
San Jose Barracuda
Springfield Thunderbirds
Texas Stars
Tucson Roadrunners
Belleville Senators
Charlotte Checkers
Chicago Wolves
Cleveland Monsters
Grand Rapids Griffins
Hamilton Hammers
Hartford Wolf Pack
Hershey Bears
Laval Rocket
Lehigh Valley Phantoms
Providence Bruins
Rochester Americans
Syracuse Crunch
Toronto Marlies
Utica Comets
Wilkes-Barre/Scranton Penguins