Arena Capacity - Ticket Price Attendance - % |
Arena Name | PPG Paints Arena |
Level 1: | 6000 - $100 - 5 877 - 97,95% |
Level 2: | 5000 - $60 - 4 894 - 97,89% |
Level 3: | 2000 - $35 - 1 977 - 98,84% |
Level 4: | 4000 - $25 - 3 900 - 97,50% |
Luxury : | 1000 - $200 - 977 - 97,65% |
Total Capacity : | 18000 |
Team Popularity : | 105,00% |
Farm |
Farm Level 1: | 5000 - $35 - 4 048 - 80,96% |
Farm Level 2: | 2500 - $15 - 2 398 - 95,91% |
Farm Total Capacity : | 7500 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 24 |
Average Attendance - % | 17 625 - 97,91% |
Average Income per Game | $1,852,594 |
Year to Date Revenue | $31,494,099 |
Farm |
Home Games Left | 22 |
Average Attendance - % | 6 446 - 85,95% |
Average Income per Game | $264,701 |
Year to Date Revenue | $3,705,815 |
Expense |
Pro Players Total Salaries | $84,381,650 |
Farm Players Total Salaries | $2,396,834 |
Coaches Total Salaries | $6,055,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $1,000,000 |
Pro Year To Date Expenses | $31,682,485 |
Farm Year To Date Expenses | $1,243,132 |
Pro Salary Cap To Date | $29,512,028 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $44,462,257 |
Farm Estimated Season Revenue | $5,823,424 |
Pro Remaining Season Days | 128 |
Pro Expenses Per Days | $455,008 |
Pro Estimated Expenses | $58,241,024 |
Farm Remaining Season Days | 129 |
Farm Expenses Per Days | $18,537 |
Farm Estimated Expenses | $2,391,273 |
Estimated Season Expenses | $60,632,297 |
Estimated Season Salary Cap | $85,112,348 |
Estimate Under Maximum Salary Cap of $88,000,000 | $2,887,652 |
Estimate Over Minimum Salary Cap of $65,000,000 | $20,112,348 |
Current Bank Account | $62,869,236 |
Projected Bank Account | $52,522,620 |
|
Pro Players Salaries |
Sidney Crosby (1 Way Contract) |
$8,700,000 (3) |
-Salary Remaining : |
$5,681,633 |
-Salary Average : |
$8,700,000 |
-Salary Average Remaining : |
$5,681,633 |
Patrik Laine (1 Way Contract) |
$8,700,000 (2) |
-Salary Remaining : |
$5,681,633 |
-Salary Average : |
$8,700,000 |
-Salary Average Remaining : |
$5,681,633 |
Jordan Kyrou (1 Way Contract) |
$8,125,000 (3) |
-Salary Remaining : |
$5,306,122 |
-Salary Average : |
$8,125,000 |
-Salary Average Remaining : |
$5,306,122 |
Kris Letang (1 Way Contract) |
$6,100,000 (2) |
-Salary Remaining : |
$3,983,673 |
-Salary Average : |
$6,100,000 |
-Salary Average Remaining : |
$3,983,673 |
Evgeni Malkin (1 Way Contract) |
$6,100,000 (2) |
-Salary Remaining : |
$3,983,673 |
-Salary Average : |
$6,100,000 |
-Salary Average Remaining : |
$3,983,673 |
Esa Lindell (1 Way Contract) |
$5,800,000 (1) |
-Salary Remaining : |
$3,787,755 |
-Salary Average : |
$5,800,000 |
-Salary Average Remaining : |
$3,787,755 |
Juuse Saros (1 Way Contract) |
$5,000,000 (9) |
-Salary Remaining : |
$3,265,306 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$3,265,306 |
Rasmus Sandin (1 Way Contract) |
$4,600,000 (5) |
-Salary Remaining : |
$3,004,082 |
-Salary Average : |
$4,600,000 |
-Salary Average Remaining : |
$3,004,082 |
Brandon Saad (1 Way Contract) |
$4,500,000 (2) |
-Salary Remaining : |
$2,938,776 |
-Salary Average : |
$4,500,000 |
-Salary Average Remaining : |
$2,938,776 |
Nick Leddy (1 Way Contract) |
$3,300,000 (1) |
-Salary Remaining : |
$2,155,102 |
-Salary Average : |
$3,300,000 |
-Salary Average Remaining : |
$2,155,102 |
Erik Haula (1 Way Contract) |
$3,150,000 (2) |
-Salary Remaining : |
$2,057,143 |
-Salary Average : |
$3,150,000 |
-Salary Average Remaining : |
$2,057,143 |
James Reimer (1 Way Contract) |
$3,050,000 (1) |
-Salary Remaining : |
$1,991,837 |
-Salary Average : |
$3,050,000 |
-Salary Average Remaining : |
$1,991,837 |
Mathieu Joseph (1 Way Contract) |
$2,950,000 (2) |
-Salary Remaining : |
$1,926,531 |
-Salary Average : |
$2,950,000 |
-Salary Average Remaining : |
$1,926,531 |
Warren Foegele (1 Way Contract) |
$2,900,000 (3) |
-Salary Remaining : |
$1,893,878 |
-Salary Average : |
$2,900,000 |
-Salary Average Remaining : |
$1,893,878 |
Nicolas Hague (1 Way Contract) |
$2,294,150 (1) |
-Salary Remaining : |
$1,498,220 |
-Salary Average : |
$2,294,150 |
-Salary Average Remaining : |
$1,498,220 |
Sam Carrick (1 Way Contract) |
$2,025,000 (3) |
-Salary Remaining : |
$1,322,449 |
-Salary Average : |
$2,025,000 |
-Salary Average Remaining : |
$1,322,449 |
Michael McLeod (Out of Payroll) |
$1,750,000 (1) |
-Salary Remaining : |
$1,142,857 |
-Salary Average : |
$1,750,000 |
-Salary Average Remaining : |
$1,142,857 |
Cole Smith (1 Way Contract) |
$1,000,000 (2) |
-Salary Remaining : |
$653,061 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$653,061 |
Craig Smith |
$975,000 (1) |
-Salary Remaining : |
$636,735 |
-Salary Average : |
$975,000 |
-Salary Average Remaining : |
$636,735 |
Ty Emberson (1 Way Contract) |
$950,000 (1) |
-Salary Remaining : |
$620,408 |
-Salary Average : |
$950,000 |
-Salary Average Remaining : |
$620,408 |
Drew O'Connor (1 Way Contract) |
$925,000 (1) |
-Salary Remaining : |
$604,082 |
-Salary Average : |
$925,000 |
-Salary Average Remaining : |
$604,082 |
Josh Brown (1 Way Contract) |
$850,000 (3) |
-Salary Remaining : |
$555,102 |
-Salary Average : |
$850,000 |
-Salary Average Remaining : |
$555,102 |
Michael Pezzetta (1 Way Contract) |
$812,500 (1) |
-Salary Remaining : |
$530,612 |
-Salary Average : |
$812,500 |
-Salary Average Remaining : |
$530,612 |
Jacob MacDonald (1 Way Contract) |
$800,000 (2) |
-Salary Remaining : |
$522,449 |
-Salary Average : |
$800,000 |
-Salary Average Remaining : |
$522,449 |
Mark Friedman (1 Way Contract) |
$775,000 (1) |
-1 Way Contract Salary Cap : | $0 |
-1 Way Contract Salary Cap Remaining : | $0 |
-Salary Remaining : |
$506,122 |
-Salary Average : |
$775,000 |
-Salary Average Remaining : |
$506,122 |
Total Pro Players | 25 |
Salary Commitment |
Year 2024 : $86,131,650 |
Year 2025 : $68,240,000 |
Year 2026 : $34,940,000 |
Year 2027 : $12,340,000 |
Salary Average Commitment |
Year 2024 : $86,131,650 |
Year 2025 : $65,500,000 |
Year 2026 : $32,200,000 |
Year 2027 : $9,600,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $85,356,648 |
Year 2025 : $65,500,000 |
Year 2026 : $32,200,000 |
Year 2027 : $9,600,000 |
|
Farm Players Salaries |
Jesse Ylonen |
$97,500 (1) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Devin Cooley |
$97,500 (2) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Cooper Black |
$97,500 (2) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Ryan Shea |
$97,500 (1) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Mac Hollowell |
$97,500 (1) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Jacob Bryson |
$97,500 (1) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Riley Tufte |
$97,500 (1) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Derrick Pouliot |
$97,500 (1) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Cam Dineen |
$97,500 (2) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Tanner Laczynski |
$97,500 (2) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Josiah Slavin |
$97,500 (2) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Henrik Tikkanen |
$97,500 (2) |
Salary Remaining : |
$63,845 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$63,845 |
Givani Smith |
$95,000 (1) |
Salary Remaining : |
$62,208 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$62,208 |
Lane Pederson |
$95,000 (1) |
Salary Remaining : |
$62,208 |
Salary Average : |
$95,000 |
Salary Average Remaining : |
$62,208 |
Montana Onyebuchi |
$85,000 (1) |
Salary Remaining : |
$55,660 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$55,660 |
Jaxsen Wiebe |
$85,000 (2) |
Salary Remaining : |
$55,660 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$55,660 |
Raivis Ansons |
$84,417 (1) |
Salary Remaining : |
$55,278 |
Salary Average : |
$84,417 |
Salary Average Remaining : |
$55,278 |
Judd Caulfield |
$83,750 (1) |
Salary Remaining : |
$54,841 |
Salary Average : |
$83,750 |
Salary Average Remaining : |
$54,841 |
Aatu Raty |
$83,667 (1) |
Salary Remaining : |
$54,787 |
Salary Average : |
$83,667 |
Salary Average Remaining : |
$54,787 |
Jonathan Gruden |
$77,500 (2) |
Salary Remaining : |
$50,749 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$50,749 |
Garrett Wilson |
$77,500 (1) |
Salary Remaining : |
$50,749 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$50,749 |
James Hamblin |
$77,500 (2) |
Salary Remaining : |
$50,749 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$50,749 |
Corey Andonovski |
$77,500 (1) |
Salary Remaining : |
$50,749 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$50,749 |
Hugh McGing |
$77,500 (2) |
Salary Remaining : |
$50,749 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$50,749 |
Hunter Skinner |
$77,500 (1) |
Salary Remaining : |
$50,749 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$50,749 |
Cole Cassels |
$75,000 (1) |
Salary Remaining : |
$49,112 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$49,112 |
Jet Greaves |
$75,000 (2) |
Salary Remaining : |
$49,112 |
Salary Average : |
$78,125 |
Salary Average Remaining : |
$51,158 |
Total Farm Players | 27 |
Salary Commitment |
Year 2024 : $2,396,834 |
Year 2025 : $983,750 |
Year 2026 : $0 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $2,399,959 |
Year 2025 : $980,625 |
Year 2026 : $0 |
Year 2027 : $0 |
|