Please rotate your device to landscape mode for a better experience.
PACIFIC
CENTRAL
METROPOLITAN
ATLANTIC
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 210 - 86,83%
Level 2: 5000 - $60 - 4 735 - 94,70%
Level 3: 2000 - $35 - 1 786 - 89,30%
Level 4: 4000 - $25 - 3 558 - 88,95%
Luxury : 1000 - $200 - 953 - 95,25%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 5000 - $35 - 4 704 - 94,09%
Farm Level 2: 2500 - $15 - 2 319 - 92,75%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %16 242 - 90,23%
Average Income per Game$1,709,119
Year to Date Revenue$6,836,477
Farm
Home Games Left31
Average Attendance - %7 023 - 93,64%
Average Income per Game$297,160
Year to Date Revenue$1,485,798

Expense

Pro Players Total Salaries$91,541,065
Farm Players Total Salaries$2,635,417
Coaches Total Salaries$5,065,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,205,814
Farm Year To Date Expenses$506,915
Pro Salary Cap To Date$12,658,515
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,946,532
Farm Estimated Season Revenue$9,211,948
Pro Remaining Season Days160
Pro Expenses Per Days$516,708
Pro Estimated Expenses$82,673,280
Farm Remaining Season Days158
Farm Expenses Per Days$19,948
Farm Estimated Expenses$3,151,784
Estimated Season Expenses$85,825,064
Estimated Season Salary Cap$91,829,235
Estimate Under Maximum Salary Cap of $104,000,000$12,170,765
Estimate Over Minimum Salary Cap of $76,900,000 $14,929,235
Current Bank Account$63,529,729
Projected Bank Account$51,863,145

Pro Players Salaries

Jack Eichel (1 Way Contract) $13,500,000 (8)
-Salary Remaining : $11,675,676
-Salary Average : $13,500,000
-Salary Average Remaining : $11,675,676
Mathew Barzal (Out of Payroll) $9,150,000 (1)
-Salary Remaining : $7,913,514
-Salary Average : $9,150,000
-Salary Average Remaining : $7,913,514
Trevor Zegras (1 Way Contract) $9,125,000 (4)
-Salary Remaining : $7,891,892
-Salary Average : $9,125,000
-Salary Average Remaining : $7,891,892
Zach Benson (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $6,486,486
-Salary Average : $7,500,000
-Salary Average Remaining : $6,486,486
Noah Hanifin (1 Way Contract) $7,350,000 (6)
-Salary Remaining : $6,356,757
-Salary Average : $7,350,000
-Salary Average Remaining : $6,356,757
Nazem Kadri (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,054,054
-Salary Average : $7,000,000
-Salary Average Remaining : $6,054,054
Lukas Dostal (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $5,621,622
-Salary Average : $6,500,000
-Salary Average Remaining : $5,621,622
Owen Tippett (1 Way Contract) $6,200,000 (6)
-Salary Remaining : $5,362,162
-Salary Average : $6,200,000
-Salary Average Remaining : $5,362,162
Marcus Pettersson (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Dylan Strome (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,324,324
-Salary Average : $5,025,000
-Salary Average Remaining : $4,345,946
Jake McCabe (1 Way Contract) $4,491,898 (4)
-Salary Remaining : $3,884,885
-Salary Average : $4,491,898
-Salary Average Remaining : $3,884,885
Trevor Moore (Out of Payroll) $4,200,000 (1)
-Salary Remaining : $3,632,432
-Salary Average : $4,200,000
-Salary Average Remaining : $3,632,432
Mason Lohrei (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,767,568
-Salary Average : $3,200,000
-Salary Average Remaining : $2,767,568
Olen Zellweger (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $2,681,081
-Salary Average : $3,100,000
-Salary Average Remaining : $2,681,081
Arturs Silovs (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,421,622
-Salary Average : $2,800,000
-Salary Average Remaining : $2,421,622
Brian Dumoulin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Radek Faksa (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $1,600,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,600,000
Steven Lorentz (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $1,167,568
-Salary Average : $1,350,000
-Salary Average Remaining : $1,167,568
Riley Tufte $1,075,000 (1)
-Salary Remaining : $929,730
-Salary Average : $1,075,000
-Salary Average Remaining : $929,730
Ryan Leonard $950,000 (2)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Shane Wright $886,667 (1)
-Salary Remaining : $766,847
-Salary Average : $886,667
-Salary Average Remaining : $766,847
Max Jones (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Michael DiPietro (1 Way Contract) $812,500 (1)
-Salary Remaining : $702,703
-Salary Average : $812,500
-Salary Average Remaining : $702,703
Total Pro Players23
Salary Commitment
Year 2026 : $104,891,065
Year 2027 : $80,566,898
Year 2028 : $70,266,898
Year 2029 : $60,166,898
Salary Average Commitment
Year 2026 : $104,916,065
Year 2027 : $80,591,898
Year 2028 : $70,266,898
Year 2029 : $60,166,898
Salary Cap with 1 Way Contract
Year 2026 : $104,891,065
Year 2027 : $80,566,898
Year 2028 : $70,266,898
Year 2029 : $60,166,898

Farm Players Salaries

Jakub Skarek $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Eduards Tralmaks $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Justin Holl $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Anthony Richard $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Justin Bailey $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Nicolas Aube-Kubel $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Valtteri Puustinen $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Eetu Liukas $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Matthew Highmore $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Jack Millar $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Brandon Scanlin $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Egor Afanasyev $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Julien Gauthier $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Logan Brown $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Luke Rowe $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Cedric Pare $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Tobie Bisson $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Gustav Olofsson $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Matteo Pietroniro $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Dustin Tokarski $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Mason Shaw $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Kenneth Appleby $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Jack Devine $97,250 (2)
Salary Remaining : $83,964
Salary Average : $97,250
Salary Average Remaining : $83,964
Cole O'Hara $93,500 (1)
Salary Remaining : $80,727
Salary Average : $93,500
Salary Average Remaining : $80,727
Nico Myatovic $89,667 (1)
Salary Remaining : $77,417
Salary Average : $89,667
Salary Average Remaining : $77,417
Total Farm Players25
Salary Commitment
Year 2026 : $2,635,417
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,635,417
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 279 - 87,98%
Level 2: 5000 - $60 - 4 597 - 91,93%
Level 3: 2000 - $35 - 1 821 - 91,06%
Level 4: 4000 - $25 - 3 614 - 90,35%
Luxury : 1000 - $200 - 955 - 95,52%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 5000 - $35 - 4 635 - 92,71%
Farm Level 2: 2500 - $15 - 2 404 - 96,15%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %16 265 - 90,36%
Average Income per Game$1,711,687
Year to Date Revenue$8,558,434
Farm
Home Games Left31
Average Attendance - %7 039 - 93,86%
Average Income per Game$295,461
Year to Date Revenue$1,477,305

Expense

Pro Players Total Salaries$105,472,500
Farm Players Total Salaries$2,184,972
Coaches Total Salaries$6,675,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,976,025
Farm Year To Date Expenses$479,500
Pro Salary Cap To Date$13,959,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,332,412
Farm Estimated Season Revenue$9,159,291
Pro Remaining Season Days160
Pro Expenses Per Days$599,041
Pro Estimated Expenses$95,846,560
Farm Remaining Season Days158
Farm Expenses Per Days$19,180
Farm Estimated Expenses$3,030,440
Estimated Season Expenses$98,877,000
Estimated Season Salary Cap$103,303,260
Estimate Under Maximum Salary Cap of $104,000,000$696,740
Estimate Over Minimum Salary Cap of $76,900,000 $26,403,260
Current Bank Account$37,776,143
Projected Bank Account$11,390,846

Pro Players Salaries

Connor Bedard (1 Way Contract) $15,000,000 (5)
-Salary Remaining : $12,972,973
-Salary Average : $15,000,000
-Salary Average Remaining : $12,972,973
David Pastrnak (1 Way Contract) $11,250,000 (5)
-Salary Remaining : $9,729,730
-Salary Average : $11,250,000
-Salary Average Remaining : $9,729,730
Charlie McAvoy (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $8,216,216
-Salary Average : $9,500,000
-Salary Average Remaining : $8,216,216
Jake Guentzel (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $7,783,784
-Salary Average : $9,000,000
-Salary Average Remaining : $7,783,784
Brock Faber (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Dylan Cozens (1 Way Contract) $7,100,000 (4)
-Salary Remaining : $6,140,541
-Salary Average : $7,100,000
-Salary Average Remaining : $6,140,541
Filip Gustavsson (1 Way Contract) $6,800,000 (5)
-Salary Remaining : $5,881,081
-Salary Average : $6,800,000
-Salary Average Remaining : $5,881,081
Sean Monahan (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $3,848,649
-Salary Average : $4,450,000
-Salary Average Remaining : $3,848,649
Connor Murphy (1 Way Contract) $4,100,000 (5)
-Salary Remaining : $3,545,946
-Salary Average : $4,100,000
-Salary Average Remaining : $3,545,946
Ross Colton (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Brady Skjei (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,027,027
-Salary Average : $3,500,000
-Salary Average Remaining : $3,027,027
Arseny Gritsyuk (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,810,811
-Salary Average : $3,250,000
-Salary Average Remaining : $2,810,811
Bobby Brink (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,378,378
-Salary Average : $2,750,000
-Salary Average Remaining : $2,378,378
Logan Stanley (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,118,919
-Salary Average : $2,450,000
-Salary Average Remaining : $2,118,919
Kevin Hayes (1 Way Contract) $2,395,000 (1)
-Salary Remaining : $2,071,351
-Salary Average : $2,395,000
-Salary Average Remaining : $2,071,351
Connor Dewar (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,945,946
-Salary Average : $2,250,000
-Salary Average Remaining : $1,945,946
Ben Hutton (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $108,108
-Salary Remaining : $1,167,568
-Salary Average : $1,350,000
-Salary Average Remaining : $1,167,568
Justus Annunen (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,081,081
-Salary Average : $1,250,000
-Salary Average Remaining : $1,081,081
Nikita Grebenkin (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $951,351
-Salary Average : $1,100,000
-Salary Average Remaining : $951,351
Daniil But $950,000 (2)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Owen Allard (1 Way Contract) $944,167 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $816,577
-Salary Average : $944,167
-Salary Average Remaining : $816,577
Matvei Gridin $942,500 (2)
-Salary Remaining : $815,135
-Salary Average : $942,500
-Salary Average Remaining : $815,135
Cole Hutson $940,833 (2)
-Salary Remaining : $813,693
-Salary Average : $940,833
-Salary Average Remaining : $813,693
Tyler Tucker (1 Way Contract) $925,000 (1)
-Salary Remaining : $800,000
-Salary Average : $925,000
-Salary Average Remaining : $800,000
Colten Ellis $775,000 (1)
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Total Pro Players25
Salary Commitment
Year 2026 : $105,472,500
Year 2027 : $81,933,333
Year 2028 : $74,500,000
Year 2029 : $71,250,000
Salary Average Commitment
Year 2026 : $105,472,500
Year 2027 : $81,933,333
Year 2028 : $74,500,000
Year 2029 : $71,250,000
Salary Cap with 1 Way Contract
Year 2026 : $103,303,333
Year 2027 : $81,933,333
Year 2028 : $74,500,000
Year 2029 : $71,250,000

Farm Players Salaries

Christian Kyrou $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Colton White $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Ivan Ryabkin $95,222 (3)
Salary Remaining : $82,214
Salary Average : $95,222
Salary Average Remaining : $82,214
Mads Sogaard $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Scott Ratzlaff $93,500 (2)
Salary Remaining : $80,727
Salary Average : $93,500
Salary Average Remaining : $80,727
Julian Lutz $92,333 (1)
Salary Remaining : $79,719
Salary Average : $92,333
Salary Average Remaining : $79,719
Andrew Cristall $88,917 (2)
Salary Remaining : $76,770
Salary Average : $88,917
Salary Average Remaining : $76,770
Dalibor Dvorsky $88,667 (2)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
Brett Seney $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jarred Tinordi $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ben Steeves $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Dennis Gilbert $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Kevin Rooney $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Dillon Dube $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Austin Strand $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Liam Foudy $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jamie Engelbert $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Riley Duran $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Luke Prokop $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ashton Sautner $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jacob Moverare $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Oscar Eklind $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
C.J. Kier $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Bryce McConnell-Barker $83,833 (1)
Salary Remaining : $72,381
Salary Average : $83,833
Salary Average Remaining : $72,381
Anton Blidh $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players25
Salary Commitment
Year 2026 : $2,184,972
Year 2027 : $366,306
Year 2028 : $95,222
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,184,972
Year 2027 : $366,306
Year 2028 : $95,222
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 754 - 95,89%
Level 2: 5000 - $60 - 4 842 - 96,83%
Level 3: 2000 - $35 - 1 910 - 95,51%
Level 4: 4000 - $25 - 3 775 - 94,38%
Luxury : 1000 - $200 - 958 - 95,80%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 799 - 95,98%
Farm Level 2: 2500 - $15 - 2 407 - 96,26%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %17 239 - 95,77%
Average Income per Game$1,815,872
Year to Date Revenue$10,895,230
Farm
Home Games Left31
Average Attendance - %7 206 - 96,07%
Average Income per Game$304,055
Year to Date Revenue$1,520,276

Expense

Pro Players Total Salaries$104,090,122
Farm Players Total Salaries$2,064,083
Coaches Total Salaries$6,170,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,773,525
Farm Year To Date Expenses$394,000
Pro Salary Cap To Date$13,836,025
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,371,380
Farm Estimated Season Revenue$9,425,711
Pro Remaining Season Days160
Pro Expenses Per Days$591,568
Pro Estimated Expenses$94,650,880
Farm Remaining Season Days158
Farm Expenses Per Days$15,760
Farm Estimated Expenses$2,490,080
Estimated Season Expenses$97,140,960
Estimated Season Salary Cap$102,486,905
Estimate Under Maximum Salary Cap of $104,000,000$1,513,095
Estimate Over Minimum Salary Cap of $76,900,000 $25,586,905
Current Bank Account$41,860,728
Projected Bank Account$19,516,859

Pro Players Salaries

Kyle Connor (1 Way Contract) $12,000,000 (8)
-Salary Remaining : $10,378,378
-Salary Average : $12,000,000
-Salary Average Remaining : $10,378,378
Igor Shesterkin (1 Way Contract) $11,500,000 (7)
-Salary Remaining : $9,945,946
-Salary Average : $11,500,000
-Salary Average Remaining : $9,945,946
Rasmus Dahlin (1 Way Contract) $11,000,000 (6)
-Salary Remaining : $9,513,514
-Salary Average : $11,000,000
-Salary Average Remaining : $9,513,514
Alex Tuch (1 Way Contract) $10,500,000 (8)
-Salary Remaining : $9,081,081
-Salary Average : $10,500,000
-Salary Average Remaining : $9,081,081
Noah Dobson (1 Way Contract) $9,500,000 (7)
-Salary Remaining : $8,216,216
-Salary Average : $9,500,000
-Salary Average Remaining : $8,216,216
Matty Beniers (1 Way Contract) $7,140,000 (5)
-Salary Remaining : $6,175,135
-Salary Average : $7,140,000
-Salary Average Remaining : $6,175,135
Jaccob Slavin (1 Way Contract) $6,395,955 (7)
-Salary Remaining : $5,531,637
-Salary Average : $6,395,955
-Salary Average Remaining : $5,531,637
Artem Zub (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $3,978,378
-Salary Average : $4,600,000
-Salary Average Remaining : $3,978,378
Mackie Samoskevich (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,329,730
-Salary Average : $3,850,000
-Salary Average Remaining : $3,329,730
Tyson Foerster (1 Way Contract) $3,750,000 (9)
-Salary Remaining : $3,243,243
-Salary Average : $3,750,000
-Salary Average Remaining : $3,243,243
Ridly Greig (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,810,811
-Salary Average : $3,250,000
-Salary Average Remaining : $2,810,811
Jordan Binnington (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Jordan Staal (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,508,108
-Salary Average : $2,900,000
-Salary Average Remaining : $2,508,108
Ilya Mikheyev (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,378,378
-Salary Average : $2,750,000
-Salary Average Remaining : $2,378,378
Conor Timmins (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,902,703
-Salary Average : $2,200,000
-Salary Average Remaining : $1,902,703
Noel Acciari (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,643,243
-Salary Average : $1,900,000
-Salary Average Remaining : $1,643,243
Hendrix Lapierre (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $1,124,324
-Salary Average : $1,300,000
-Salary Average Remaining : $1,124,324
Erik Gudbranson (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $994,595
-Salary Average : $1,150,000
-Salary Average Remaining : $994,595
Dmitry Kulikov (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $994,595
-Salary Average : $1,150,000
-Salary Average Remaining : $994,595
Jimmy Snuggerud $950,000 (1)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Gabe Perreault $941,667 (1)
-Salary Remaining : $814,415
-Salary Average : $941,667
-Salary Average Remaining : $814,415
Devon Levi (1 Way Contract) $812,500 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $702,703
-Salary Average : $812,500
-Salary Average Remaining : $702,703
Keaton Middleton (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Tyson Kozak $775,000 (2)
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Total Pro Players24
Salary Commitment
Year 2026 : $104,090,122
Year 2027 : $90,110,955
Year 2028 : $84,985,955
Year 2029 : $75,135,955
Salary Average Commitment
Year 2026 : $104,090,122
Year 2027 : $86,760,955
Year 2028 : $81,635,955
Year 2029 : $71,785,955
Salary Cap with 1 Way Contract
Year 2026 : $102,502,624
Year 2027 : $86,760,955
Year 2028 : $81,635,955
Year 2029 : $71,785,955

Farm Players Salaries

Luke Haymes $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Jack Anderson $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Scott Perunovich $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Kai Uchacz $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Ryan Suzuki $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Trevor Kuntar $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Tomas Suchanek $94,500 (1)
Salary Remaining : $81,590
Salary Average : $94,500
Salary Average Remaining : $81,590
Stian Solberg $94,250 (2)
Salary Remaining : $81,374
Salary Average : $94,250
Salary Average Remaining : $81,374
Bradly Nadeau $91,833 (1)
Salary Remaining : $79,288
Salary Average : $91,833
Salary Average Remaining : $79,288
Harrison Scott $90,000 (1)
Salary Remaining : $77,705
Salary Average : $90,000
Salary Average Remaining : $77,705
Henrik Rybinski $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ryan Mast $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Sam Morton $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Judd Caulfield $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Isaac Poulter $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Joey Larson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Maksymilian Szuber $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Matthew Maggio $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Chase Stillman $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Sammy Walker $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Vsevolod Komarov $83,500 (1)
Salary Remaining : $72,093
Salary Average : $83,500
Salary Average Remaining : $72,093
Brian Halonen $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Joe Hicketts $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players23
Salary Commitment
Year 2026 : $2,064,083
Year 2027 : $94,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,064,083
Year 2027 : $94,250
Year 2028 : $0
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 706 - 95,09%
Level 2: 5000 - $60 - 4 726 - 94,52%
Level 3: 2000 - $35 - 1 961 - 98,06%
Level 4: 4000 - $25 - 3 827 - 95,67%
Luxury : 1000 - $200 - 911 - 91,08%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $35 - 4 690 - 93,80%
Farm Level 2: 2500 - $15 - 2 273 - 90,93%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 131 - 95,17%
Average Income per Game$1,788,900
Year to Date Revenue$8,944,499
Farm
Home Games Left32
Average Attendance - %6 963 - 92,84%
Average Income per Game$295,378
Year to Date Revenue$1,181,510

Expense

Pro Players Total Salaries$98,897,500
Farm Players Total Salaries$2,428,625
Coaches Total Salaries$6,025,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,615,887
Farm Year To Date Expenses$485,475
Pro Salary Cap To Date$13,854,382
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,189,293
Farm Estimated Season Revenue$9,452,080
Pro Remaining Season Days160
Pro Expenses Per Days$561,068
Pro Estimated Expenses$89,770,880
Farm Remaining Season Days158
Farm Expenses Per Days$19,419
Farm Estimated Expenses$3,068,202
Estimated Season Expenses$92,839,082
Estimated Season Salary Cap$98,630,542
Estimate Under Maximum Salary Cap of $104,000,000$5,369,458
Estimate Over Minimum Salary Cap of $76,900,000 $21,730,542
Current Bank Account$60,974,915
Projected Bank Account$43,777,206

Pro Players Salaries

John Carlson (1 Way Contract) $13,200,000 (2)
-Salary Remaining : $11,416,216
-Salary Average : $13,200,000
-Salary Average Remaining : $11,416,216
Sebastian Aho (1 Way Contract) $9,750,000 (6)
-Salary Remaining : $8,432,432
-Salary Average : $9,750,000
-Salary Average Remaining : $8,432,432
Mark Scheifele (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Rasmus Andersson (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Sean Couturier (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $6,702,703
-Salary Average : $7,750,000
-Salary Average Remaining : $6,702,703
Matt Boldy (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,054,054
-Salary Average : $7,000,000
-Salary Average Remaining : $6,054,054
Matt Coronato (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $5,621,622
-Salary Average : $6,500,000
-Salary Average Remaining : $5,621,622
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
-Salary Remaining : $5,297,297
-Salary Average : $6,125,000
-Salary Average Remaining : $5,297,297
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Dylan Samberg (Out of Payroll) $5,750,000 (2)
-Salary Remaining : $4,972,973
-Salary Average : $5,750,000
-Salary Average Remaining : $4,972,973
Artturi Lehkonen (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Jaden Schwartz (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $3,805,405
-Salary Average : $4,400,000
-Salary Average Remaining : $3,805,405
Max Domi (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,243,243
-Salary Average : $3,750,000
-Salary Average Remaining : $3,243,243
Casey Cizikas (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Matt Roy (1 Way Contract) $2,010,000 (1)
-Salary Remaining : $1,738,378
-Salary Average : $2,010,000
-Salary Average Remaining : $1,738,378
Evander Kane (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,729,730
-Salary Average : $2,000,000
-Salary Average Remaining : $1,729,730
Cam Talbot (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,729,730
-Salary Average : $2,000,000
-Salary Average Remaining : $1,729,730
Artyom Levshunov $975,000 (1)
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Louis Crevier (1 Way Contract) $900,000 (1)
-Salary Remaining : $778,378
-Salary Average : $900,000
-Salary Average Remaining : $778,378
Nicolas Deslauriers (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Tanner Pearson (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Yan Kuznetsov $812,500 (1)
-Salary Remaining : $702,703
-Salary Average : $812,500
-Salary Average Remaining : $702,703
Total Pro Players22
Salary Commitment
Year 2026 : $104,647,500
Year 2027 : $81,100,000
Year 2028 : $51,525,000
Year 2029 : $47,125,000
Salary Average Commitment
Year 2026 : $104,647,500
Year 2027 : $81,100,000
Year 2028 : $51,525,000
Year 2029 : $47,125,000
Salary Cap with 1 Way Contract
Year 2026 : $103,772,500
Year 2027 : $80,225,000
Year 2028 : $51,525,000
Year 2029 : $47,125,000

Farm Players Salaries

Daniil Miromanov $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Ludvig Jansson $95,500 (2)
Salary Remaining : $82,454
Salary Average : $95,500
Salary Average Remaining : $82,454
Jack Hughes03 $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Arsenii Sergeev $94,125 (1)
Salary Remaining : $81,266
Salary Average : $94,125
Salary Average Remaining : $81,266
Topias Leinonen $92,000 (2)
Salary Remaining : $79,432
Salary Average : $92,000
Salary Average Remaining : $79,432
Michael Pezzetta $90,000 (1)
Salary Remaining : $77,705
Salary Average : $90,000
Salary Average Remaining : $77,705
Coulson Pitre $86,000 (1)
Salary Remaining : $74,251
Salary Average : $86,000
Salary Average Remaining : $74,251
Joe Arntsen $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Alexis Gendron $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Charlie Wright $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Matt Luff $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brayden Hislop $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Alex Belzile $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jayson Megna $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Kyle Criscuolo $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Trevor Carrick $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Marcus Hogberg $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Rory Kerins $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Travis Mitchell $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
William Stromgren $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Curtis Douglas $85,000 (2)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Sawyer Boulton $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Navrin Mutter $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Billy Sweezey $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Hunter Jones $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Colin Miller $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Oskar Pettersson $83,500 (1)
Salary Remaining : $72,093
Salary Average : $83,500
Salary Average Remaining : $72,093
Cameron Hebig $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players28
Salary Commitment
Year 2026 : $2,428,625
Year 2027 : $272,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,428,625
Year 2027 : $272,500
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 169 - 86,15%
Level 2: 5000 - $60 - 4 365 - 87,30%
Level 3: 2000 - $35 - 1 791 - 89,54%
Level 4: 4000 - $25 - 3 454 - 86,35%
Luxury : 1000 - $200 - 880 - 88,00%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 783 - 95,67%
Farm Level 2: 2500 - $15 - 2 416 - 96,64%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %15 658 - 86,99%
Average Income per Game$1,644,642
Year to Date Revenue$6,578,566
Farm
Home Games Left31
Average Attendance - %7 199 - 95,99%
Average Income per Game$303,452
Year to Date Revenue$1,517,259

Expense

Pro Players Total Salaries$102,231,725
Farm Players Total Salaries$1,984,709
Coaches Total Salaries$6,610,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,585,508
Farm Year To Date Expenses$551,977
Pro Salary Cap To Date$13,391,215
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,496,377
Farm Estimated Season Revenue$9,407,006
Pro Remaining Season Days160
Pro Expenses Per Days$577,469
Pro Estimated Expenses$92,395,040
Farm Remaining Season Days158
Farm Expenses Per Days$21,829
Farm Estimated Expenses$3,448,982
Estimated Season Expenses$95,844,022
Estimated Season Salary Cap$98,543,055
Estimate Under Maximum Salary Cap of $104,000,000$5,456,945
Estimate Over Minimum Salary Cap of $76,900,000 $21,643,055
Current Bank Account$37,670,744
Projected Bank Account$13,730,105

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (7)
-Salary Remaining : $10,378,378
-Salary Average : $12,000,000
-Salary Average Remaining : $10,378,378
Vladislav Gavrikov (1 Way Contract) $8,790,000 (2)
-Salary Remaining : $7,602,162
-Salary Average : $8,790,000
-Salary Average Remaining : $7,602,162
J.T. Miller (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $6,918,919
-Salary Average : $8,000,000
-Salary Average Remaining : $6,918,919
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $6,702,703
-Salary Average : $7,750,000
-Salary Average Remaining : $6,702,703
Seth Jarvis (1 Way Contract) $7,420,000 (6)
-Salary Remaining : $6,417,297
-Salary Average : $7,420,000
-Salary Average Remaining : $6,417,297
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $5,535,135
-Salary Average : $6,400,000
-Salary Average Remaining : $5,535,135
Adam Pelech (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $4,972,973
-Salary Average : $5,750,000
-Salary Average Remaining : $4,972,973
Jackson Blake (1 Way Contract) $5,117,000 (8)
-Salary Remaining : $4,425,514
-Salary Average : $5,117,000
-Salary Average Remaining : $4,425,514
Niko Mikkola (1 Way Contract) $5,000,000 (8)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Sam Malinski (Out of Payroll) $4,750,000 (4)
-Salary Remaining : $4,108,108
-Salary Average : $4,750,000
-Salary Average Remaining : $4,108,108
Cole Sillinger (1 Way Contract) $4,625,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,625,000
-Salary Average Remaining : $4,000,000
Jack Drury (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Lawson Crouse (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $3,718,919
-Salary Average : $4,300,000
-Salary Average Remaining : $3,718,919
Jack McBain (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,675,676
-Salary Average : $4,250,000
-Salary Average Remaining : $3,675,676
Ryan Poehling (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,243,243
-Salary Average : $3,750,000
-Salary Average Remaining : $3,243,243
David Rittich (1 Way Contract) $2,835,000 (1)
-Salary Remaining : $2,451,892
-Salary Average : $2,835,000
-Salary Average Remaining : $2,451,892
David Kampf (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,075,676
-Salary Average : $2,400,000
-Salary Average Remaining : $2,075,676
Taylor Raddysh (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,556,757
-Salary Average : $1,800,000
-Salary Average Remaining : $1,556,757
Joel Nystrom (1 Way Contract) $1,225,000 (4)
-Salary Remaining : $1,059,459
-Salary Average : $1,225,000
-Salary Average Remaining : $1,059,459
Calen Addison (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $994,595
-Salary Average : $1,150,000
-Salary Average Remaining : $994,595
Zayne Parekh (Out of Payroll) $953,750 (2)
-Salary Remaining : $824,865
-Salary Average : $953,750
-Salary Average Remaining : $824,865
Juuso Valimaki (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $778,378
-Salary Average : $900,000
-Salary Average Remaining : $778,378
Cale Fleury (1 Way Contract) $890,000 (1)
-Salary Remaining : $769,730
-Salary Average : $890,000
-Salary Average Remaining : $769,730
Dominik Shine (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Spencer Martin (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Alexander Holtz (1 Way Contract) $839,725 (1)
-Salary Remaining : $726,249
-Salary Average : $839,725
-Salary Average Remaining : $726,249
Elias Salomonsson $815,000 (1)
-Salary Remaining : $704,865
-Salary Average : $815,000
-Salary Average Remaining : $704,865
Jack St. Ivany (Out of Payroll) $775,000 (1)
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Total Pro Players28
Salary Commitment
Year 2026 : $108,710,475
Year 2027 : $76,755,750
Year 2028 : $66,137,000
Year 2029 : $48,012,000
Salary Average Commitment
Year 2026 : $108,710,475
Year 2027 : $76,755,750
Year 2028 : $66,137,000
Year 2029 : $48,012,000
Salary Cap with 1 Way Contract
Year 2026 : $104,935,477
Year 2027 : $75,880,752
Year 2028 : $66,137,000
Year 2029 : $48,012,000

Farm Players Salaries

Amir Miftakhov $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Laurent Dauphin $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Mitchell Stephens $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Jack Becker $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Pheonix Copley $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Patrick Brown $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Dominic Toninato $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Joey Willis $96,000 (2)
Salary Remaining : $82,885
Salary Average : $96,000
Salary Average Remaining : $82,885
Carter Yakemchuk $94,167 (3)
Salary Remaining : $81,302
Salary Average : $94,167
Salary Average Remaining : $81,302
Quinton Burns $93,833 (2)
Salary Remaining : $81,015
Salary Average : $93,833
Salary Average Remaining : $81,015
Gracyn Sawchyn $93,417 (2)
Salary Remaining : $80,655
Salary Average : $93,417
Salary Average Remaining : $80,655
Lucas Mercuri $91,375 (1)
Salary Remaining : $78,892
Salary Average : $91,375
Salary Average Remaining : $78,892
Quentin Musty $90,917 (2)
Salary Remaining : $78,496
Salary Average : $90,917
Salary Average Remaining : $78,496
Walker Duehr $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Michal Kunc $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Matthew Barbolini $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Shawn Element $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Justin Robidas $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Mike Hardman $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Sean Day $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Aidan Fulp $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Leo Loof $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2026 : $1,984,709
Year 2027 : $555,834
Year 2028 : $94,167
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,984,709
Year 2027 : $555,834
Year 2028 : $94,167
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 486 - 91,43%
Level 2: 5000 - $60 - 4 498 - 89,96%
Level 3: 2000 - $35 - 1 903 - 95,13%
Level 4: 4000 - $25 - 3 659 - 91,46%
Luxury : 1000 - $200 - 928 - 92,82%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 5000 - $35 - 4 563 - 91,26%
Farm Level 2: 2500 - $15 - 2 301 - 92,02%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 473 - 91,52%
Average Income per Game$1,731,599
Year to Date Revenue$10,389,592
Farm
Home Games Left31
Average Attendance - %6 864 - 91,51%
Average Income per Game$289,379
Year to Date Revenue$1,446,895

Expense

Pro Players Total Salaries$76,915,167
Farm Players Total Salaries$2,571,417
Coaches Total Salaries$5,385,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,353,045
Farm Year To Date Expenses$529,038
Pro Salary Cap To Date$11,667,097
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,337,552
Farm Estimated Season Revenue$8,970,749
Pro Remaining Season Days160
Pro Expenses Per Days$437,920
Pro Estimated Expenses$70,067,200
Farm Remaining Season Days158
Farm Expenses Per Days$21,073
Farm Estimated Expenses$3,329,534
Estimated Season Expenses$73,396,734
Estimated Season Salary Cap$77,409,977
Estimate Under Maximum Salary Cap of $104,000,000$26,590,023
Estimate Over Minimum Salary Cap of $76,900,000 $509,977
Current Bank Account$36,070,016
Projected Bank Account$33,981,583

Pro Players Salaries

Leo Carlsson (Out of Payroll) $18,000,000 (5)
-Salary Remaining : $15,567,568
-Salary Average : $18,000,000
-Salary Average Remaining : $15,567,568
Steven Stamkos (1 Way Contract) $11,100,000 (1)
-Salary Remaining : $9,600,000
-Salary Average : $11,100,000
-Salary Average Remaining : $9,600,000
Jake Sanderson (1 Way Contract) $8,050,000 (6)
-Salary Remaining : $6,962,162
-Salary Average : $8,050,000
-Salary Average Remaining : $6,962,162
Pavel Mintyukov (1 Way Contract) $7,200,000 (5)
-Salary Remaining : $6,227,027
-Salary Average : $7,200,000
-Salary Average Remaining : $6,227,027
Mats Zuccarello (1 Way Contract) $7,125,000 (1)
-Salary Remaining : $6,162,162
-Salary Average : $7,125,000
-Salary Average Remaining : $6,162,162
MacKenzie Weegar (Out of Payroll) $6,250,000 (5)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
Cole Perfetti (Out of Payroll) $6,000,000 (5)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
-Salary Remaining : $4,864,865
-Salary Average : $5,625,000
-Salary Average Remaining : $4,864,865
Vladimir Tarasenko (1 Way Contract) $4,925,000 (1)
-Salary Remaining : $4,259,459
-Salary Average : $4,925,000
-Salary Average Remaining : $4,259,459
Alex Vlasic (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $3,978,378
-Salary Average : $4,600,000
-Salary Average Remaining : $3,978,378
Mattias Ekholm (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Chandler Stephenson (1 Way Contract) $3,550,000 (1)
-Salary Remaining : $3,070,270
-Salary Average : $3,550,000
-Salary Average Remaining : $3,070,270
Jack Quinn (1 Way Contract) $3,375,000 (1)
-Salary Remaining : $2,918,919
-Salary Average : $3,375,000
-Salary Average Remaining : $2,918,919
Brett Howden (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Scott Wedgewood (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Drake Batherson (1 Way Contract) $2,487,500 (1)
-Salary Remaining : $2,151,351
-Salary Average : $2,487,500
-Salary Average Remaining : $2,151,351
Joel Hanley (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,513,514
-Salary Average : $1,750,000
-Salary Average Remaining : $1,513,514
Devin Cooley (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $1,167,568
-Salary Average : $1,350,000
-Salary Average Remaining : $1,167,568
Adam Erne (1 Way Contract) $1,111,000 (1)
-Salary Remaining : $960,865
-Salary Average : $1,111,000
-Salary Average Remaining : $960,865
Drew Helleson (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $951,351
-Salary Average : $1,100,000
-Salary Average Remaining : $951,351
Haydn Fleury (1 Way Contract) $950,000 (1)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Oliver Moore $941,667 (1)
-Salary Remaining : $814,415
-Salary Average : $941,667
-Salary Average Remaining : $814,415
Isak Rosen (1 Way Contract) $925,000 (2)
-Salary Remaining : $800,000
-Salary Average : $925,000
-Salary Average Remaining : $800,000
Landon Slaggert (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $778,378
-Salary Average : $900,000
-Salary Average Remaining : $778,378
Jeff Malott (1 Way Contract) $850,000 (3)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Total Pro Players25
Salary Commitment
Year 2026 : $107,165,167
Year 2027 : $65,350,000
Year 2028 : $63,075,000
Year 2029 : $52,600,000
Salary Average Commitment
Year 2026 : $107,165,167
Year 2027 : $65,350,000
Year 2028 : $63,075,000
Year 2029 : $52,600,000
Salary Cap with 1 Way Contract
Year 2026 : $106,265,168
Year 2027 : $65,350,000
Year 2028 : $63,075,000
Year 2029 : $52,600,000

Farm Players Salaries

Brandon Halverson $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Matthew Kessel $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Eddie Genborg $99,750 (3)
Salary Remaining : $86,123
Salary Average : $99,750
Salary Average Remaining : $86,123
Seamus Casey $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Ivan Miroshnichenko $92,500 (2)
Salary Remaining : $79,863
Salary Average : $92,500
Salary Average Remaining : $79,863
Jack Peart $92,500 (1)
Salary Remaining : $79,863
Salary Average : $92,500
Salary Average Remaining : $79,863
Mattias Havelid $92,167 (2)
Salary Remaining : $79,576
Salary Average : $92,167
Salary Average Remaining : $79,576
Carey Terrance $92,000 (2)
Salary Remaining : $79,432
Salary Average : $92,000
Salary Average Remaining : $79,432
Carson Rehkopf $89,167 (2)
Salary Remaining : $76,985
Salary Average : $89,167
Salary Average Remaining : $76,985
Andrew Gibson $89,000 (2)
Salary Remaining : $76,842
Salary Average : $89,000
Salary Average Remaining : $76,842
Filip Mesar $88,667 (1)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
Jiri Kulich $88,667 (1)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
Gavin Brindley $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Hunter Haight $86,583 (1)
Salary Remaining : $74,755
Salary Average : $86,583
Salary Average Remaining : $74,755
Ondrej Becher $86,500 (1)
Salary Remaining : $74,683
Salary Average : $86,500
Salary Average Remaining : $74,683
Carson Bjarnason $85,833 (2)
Salary Remaining : $74,107
Salary Average : $85,833
Salary Average Remaining : $74,107
Mitch McLain $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Curtis McKenzie $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Colton Huard $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Zach Dean $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Elliot Desnoyers $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Josiah Slavin $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ole Julian Bjorgvik Holm $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Mitchell Weeks $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ty Nelson $83,667 (1)
Salary Remaining : $72,237
Salary Average : $83,667
Salary Average Remaining : $72,237
Filip Bystedt $82,833 (1)
Salary Remaining : $71,517
Salary Average : $82,833
Salary Average Remaining : $71,517
Ty Young $82,500 (1)
Salary Remaining : $71,230
Salary Average : $82,500
Salary Average Remaining : $71,230
Simon Lundmark $81,250 (1)
Salary Remaining : $70,150
Salary Average : $81,250
Salary Average Remaining : $70,150
Danny Zhilkin $80,333 (1)
Salary Remaining : $69,359
Salary Average : $80,333
Salary Average Remaining : $69,359
Total Farm Players29
Salary Commitment
Year 2026 : $2,571,417
Year 2027 : $727,917
Year 2028 : $99,750
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,571,417
Year 2027 : $727,917
Year 2028 : $99,750
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5 883 - 98,05%
Level 2: 5000 - $60 - 4 931 - 98,62%
Level 3: 2000 - $35 - 1 913 - 95,63%
Level 4: 4000 - $25 - 3 911 - 97,77%
Luxury : 1000 - $200 - 979 - 97,88%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 5000 - $35 - 4 935 - 98,70%
Farm Level 2: 2500 - $15 - 2 381 - 95,23%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %17 616 - 97,87%
Average Income per Game$1,854,494
Year to Date Revenue$11,126,963
Farm
Home Games Left31
Average Attendance - %7 316 - 97,54%
Average Income per Game$310,561
Year to Date Revenue$1,552,804

Expense

Pro Players Total Salaries$101,991,667
Farm Players Total Salaries$2,402,834
Coaches Total Salaries$6,590,000
Luxury Taxe Total$0
Special Salary Cap Value$3,000,000
Pro Year To Date Expenses$14,505,625
Farm Year To Date Expenses$497,650
Pro Salary Cap To Date$13,512,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,761,778
Farm Estimated Season Revenue$9,627,385
Pro Remaining Season Days160
Pro Expenses Per Days$580,225
Pro Estimated Expenses$92,836,000
Farm Remaining Season Days158
Farm Expenses Per Days$19,906
Farm Estimated Expenses$3,145,148
Estimated Season Expenses$95,981,148
Estimated Season Salary Cap$102,991,575
Estimate Under Maximum Salary Cap of $104,000,000$1,008,425
Estimate Over Minimum Salary Cap of $76,900,000 $26,091,575
Current Bank Account$32,697,876
Projected Bank Account$13,105,891

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (1)
-Salary Remaining : $10,897,297
-Salary Average : $12,600,000
-Salary Average Remaining : $10,897,297
Elias Lindholm (1 Way Contract) $10,700,000 (5)
-Salary Remaining : $9,254,054
-Salary Average : $10,700,000
-Salary Average Remaining : $9,254,054
Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $8,216,216
-Salary Average : $9,500,000
-Salary Average Remaining : $8,216,216
Cale Makar (1 Way Contract) $9,000,000 (9)
-Salary Remaining : $7,783,784
-Salary Average : $9,000,000
-Salary Average Remaining : $7,783,784
Kevin Fiala (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $6,810,811
-Salary Average : $7,875,000
-Salary Average Remaining : $6,810,811
Gabriel Landeskog (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,054,054
-Salary Average : $7,000,000
-Salary Average Remaining : $6,054,054
Pius Suter (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,016,216
-Salary Average : $5,800,000
-Salary Average Remaining : $5,016,216
Evgeni Malkin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Tony DeAngelo (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Marcus Foligno (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Sean Walker (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,243,243
-Salary Average : $3,750,000
-Salary Average Remaining : $3,243,243
Taylor Hall (1 Way Contract) $3,166,667 (2)
-Salary Remaining : $2,738,739
-Salary Average : $3,166,667
-Salary Average Remaining : $2,738,739
Alex Lyon (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Evan Rodrigues (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Nick Seeler (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,335,135
-Salary Average : $2,700,000
-Salary Average Remaining : $2,335,135
Patrik Laine (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,945,946
-Salary Average : $2,250,000
-Salary Average Remaining : $1,945,946
Matt Murray (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $1,772,973
-Salary Average : $2,050,000
-Salary Average Remaining : $1,772,973
Jamie Oleksiak (1 Way Contract) $1,875,000 (2)
-Salary Remaining : $1,621,622
-Salary Average : $1,875,000
-Salary Average Remaining : $1,621,622
Ben Meyers (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Max Sasson (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Jeff Petry (1 Way Contract) $950,000 (1)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Michael Eyssimont (1 Way Contract) $775,000 (1)
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Total Pro Players22
Salary Commitment
Year 2026 : $101,991,667
Year 2027 : $64,491,667
Year 2028 : $38,375,000
Year 2029 : $27,750,000
Salary Average Commitment
Year 2026 : $101,991,667
Year 2027 : $56,566,667
Year 2028 : $30,450,000
Year 2029 : $19,700,000
Salary Cap with 1 Way Contract
Year 2026 : $99,991,664
Year 2027 : $54,566,668
Year 2028 : $30,450,000
Year 2029 : $19,700,000

Farm Players Salaries

Ian Mitchell $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Joe Fleming $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Jiri Patera $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Matt Tomkins $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Bo Groulx $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Robert Mastrosimone $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Olle Lycksell $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Dysin Mayo $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Dmitri Kuzmin $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Ethan Samson $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Jean-Luc Foudy $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Jack Ricketts $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Tyler Boucher $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Zach Metsa $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Jeremie Poirier $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Riley Bezeau $94,000 (1)
Salary Remaining : $81,158
Salary Average : $94,000
Salary Average Remaining : $81,158
Samuel Savoie $89,667 (1)
Salary Remaining : $77,417
Salary Average : $89,667
Salary Average Remaining : $77,417
Taylor Makar $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Jacob Quillan $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Wojciech Stachowiak $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jonathan Lemieux $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Caleb MacDonald $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ronnie Attard $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Matěj Blümel $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jake Furlong $84,167 (1)
Salary Remaining : $72,668
Salary Average : $84,167
Salary Average Remaining : $72,668
Trent Miner $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Jakub Brabenec $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2026 : $2,402,834
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,402,834
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 307 - 88,44%
Level 2: 5000 - $60 - 4 558 - 91,16%
Level 3: 2000 - $35 - 1 770 - 88,52%
Level 4: 4000 - $25 - 3 580 - 89,51%
Luxury : 1000 - $200 - 911 - 91,12%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 860 - 97,20%
Farm Level 2: 2500 - $15 - 2 376 - 95,05%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 126 - 89,59%
Average Income per Game$1,695,357
Year to Date Revenue$10,172,140
Farm
Home Games Left31
Average Attendance - %7 236 - 96,48%
Average Income per Game$306,547
Year to Date Revenue$1,532,734

Expense

Pro Players Total Salaries$80,006,251
Farm Players Total Salaries$2,436,500
Coaches Total Salaries$6,375,000
Luxury Taxe Total$0
Special Salary Cap Value$6,824,167
Pro Year To Date Expenses$11,456,919
Farm Year To Date Expenses$442,729
Pro Salary Cap To Date$10,108,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,032,840
Farm Estimated Season Revenue$9,502,951
Pro Remaining Season Days160
Pro Expenses Per Days$461,926
Pro Estimated Expenses$73,908,160
Farm Remaining Season Days158
Farm Expenses Per Days$18,369
Farm Estimated Expenses$2,902,302
Estimated Season Expenses$76,810,462
Estimated Season Salary Cap$82,883,531
Estimate Under Maximum Salary Cap of $104,000,000$21,116,469
Estimate Over Minimum Salary Cap of $76,900,000 $5,983,531
Current Bank Account$68,039,535
Projected Bank Account$61,764,864

Pro Players Salaries

Pavel Dorofeyev (1 Way Contract) $11,000,000 (7)
-Salary Remaining : $9,513,514
-Salary Average : $11,000,000
-Salary Average Remaining : $9,513,514
Darnell Nurse (1 Way Contract) $9,250,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $9,250,000
-Salary Average Remaining : $8,000,000
Tristan Jarry (1 Way Contract) $5,375,000 (2)
-Salary Remaining : $4,648,649
-Salary Average : $5,375,000
-Salary Average Remaining : $4,648,649
Jordan Spence (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
John Marino (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $3,805,405
-Salary Average : $4,400,000
-Salary Average Remaining : $3,805,405
Morgan Frost (1 Way Contract) $4,375,000 (1)
-Salary Remaining : $3,783,784
-Salary Average : $4,375,000
-Salary Average Remaining : $3,783,784
Zack Bolduc (1 Way Contract) $4,200,000 (4)
-Salary Remaining : $3,632,432
-Salary Average : $4,200,000
-Salary Average Remaining : $3,632,432
Gage Goncalves (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Jakob Pelletier (1 Way Contract) $4,000,000 (2)
-1 Way Contract Salary Cap : $2,775,000
-1 Way Contract Salary Cap Remaining : $2,400,000
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Kirill Marchenko (1 Way Contract) $3,850,000 (7)
-Salary Remaining : $3,329,730
-Salary Average : $3,850,000
-Salary Average Remaining : $3,329,730
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,378,378
-Salary Average : $2,750,000
-Salary Average Remaining : $2,378,378
Pontus Holmberg (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Akira Schmid (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,729,730
-Salary Average : $2,000,000
-Salary Average Remaining : $1,729,730
John Beecher (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,643,243
-Salary Average : $1,900,000
-Salary Average Remaining : $1,643,243
Nils Lundkvist (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,513,514
-Salary Average : $1,750,000
-Salary Average Remaining : $1,513,514
Jacob Bernard-Docker (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,383,784
-Salary Average : $1,600,000
-Salary Average Remaining : $1,383,784
Nick Cousins (1 Way Contract) $1,587,500 (2)
-Salary Remaining : $1,372,973
-Salary Average : $1,587,500
-Salary Average Remaining : $1,372,973
Fedor Svechkov (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,081,081
-Salary Average : $1,250,000
-Salary Average Remaining : $1,081,081
Colton Dach (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,037,838
-Salary Average : $1,200,000
-Salary Average Remaining : $1,037,838
Kevin Stenlund (1 Way Contract) $995,000 (1)
-Salary Remaining : $860,541
-Salary Average : $995,000
-Salary Average Remaining : $860,541
Brennan Othmann $975,000 (1)
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Igor Chernyshov $945,417 (2)
-Salary Remaining : $817,658
-Salary Average : $945,417
-Salary Average Remaining : $817,658
Tyson Hinds (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $778,378
-Salary Average : $900,000
-Salary Average Remaining : $778,378
Denton Mateychuk $886,667 (1)
-Salary Remaining : $766,847
-Salary Average : $886,667
-Salary Average Remaining : $766,847
John Leonard (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Juho Lammikko (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Dennis Hildeby $841,667 (2)
-Salary Remaining : $727,928
-Salary Average : $841,667
-Salary Average Remaining : $727,928
Kyle MacLean (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Total Pro Players28
Salary Commitment
Year 2026 : $80,006,251
Year 2027 : $66,149,584
Year 2028 : $41,950,000
Year 2029 : $41,950,000
Salary Average Commitment
Year 2026 : $80,006,251
Year 2027 : $57,499,584
Year 2028 : $33,300,000
Year 2029 : $33,300,000
Salary Cap with 1 Way Contract
Year 2026 : $76,256,248
Year 2027 : $55,374,583
Year 2028 : $33,300,000
Year 2029 : $33,300,000

Farm Players Salaries

Owen Flores $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Ty Gallagher $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Cole Eiserman $107,500 (3)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Vladislav Kolyachonok $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Michael Callahan $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Zac Jones $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Noel Gunler $99,500 (1)
Salary Remaining : $85,907
Salary Average : $99,500
Salary Average Remaining : $85,907
Sam Bitten $99,500 (1)
Salary Remaining : $85,907
Salary Average : $99,500
Salary Average Remaining : $85,907
Guillaume Richard $94,250 (1)
Salary Remaining : $81,374
Salary Average : $94,250
Salary Average Remaining : $81,374
Konsta Helenius $94,250 (2)
Salary Remaining : $81,374
Salary Average : $94,250
Salary Average Remaining : $81,374
Leon Muggli $93,250 (3)
Salary Remaining : $80,511
Salary Average : $93,250
Salary Average Remaining : $80,511
Andrew Basha $93,250 (3)
Salary Remaining : $80,511
Salary Average : $93,250
Salary Average Remaining : $80,511
Shai Buium $92,500 (1)
Salary Remaining : $79,863
Salary Average : $92,500
Salary Average Remaining : $79,863
Jacob Fowler $92,333 (2)
Salary Remaining : $79,719
Salary Average : $92,333
Salary Average Remaining : $79,719
Garin Bjorklund $90,000 (1)
Salary Remaining : $77,705
Salary Average : $90,000
Salary Average Remaining : $77,705
Reid Schaefer $88,667 (1)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
Joakim Kemell $88,667 (1)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
Tomas Hamara $87,833 (1)
Salary Remaining : $75,834
Salary Average : $87,833
Salary Average Remaining : $75,834
Mikael Pyyhtia $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Nolan Allan $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Fabian Lysell $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Olivier Nadeau $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Vitali Kravtsov $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Sloan Stanick $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
James Malatesta $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Tristen Nielsen $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players26
Salary Commitment
Year 2026 : $2,436,500
Year 2027 : $655,583
Year 2028 : $294,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,436,500
Year 2027 : $655,583
Year 2028 : $294,000
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 802 - 96,71%
Level 2: 5000 - $60 - 4 884 - 97,69%
Level 3: 2000 - $35 - 1 954 - 97,69%
Level 4: 4000 - $25 - 3 928 - 98,19%
Luxury : 1000 - $200 - 960 - 96,00%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 4 586 - 91,72%
Farm Level 2: 2500 - $15 - 2 457 - 98,29%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 528 - 97,38%
Average Income per Game$1,835,497
Year to Date Revenue$9,177,484
Farm
Home Games Left31
Average Attendance - %7 043 - 93,91%
Average Income per Game$294,068
Year to Date Revenue$1,470,340

Expense

Pro Players Total Salaries$81,418,333
Farm Players Total Salaries$1,818,000
Coaches Total Salaries$4,520,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,986,151
Farm Year To Date Expenses$432,117
Pro Salary Cap To Date$12,115,203
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,913,382
Farm Estimated Season Revenue$9,116,108
Pro Remaining Season Days160
Pro Expenses Per Days$457,775
Pro Estimated Expenses$73,244,000
Farm Remaining Season Days158
Farm Expenses Per Days$16,765
Farm Estimated Expenses$2,648,870
Estimated Season Expenses$75,892,870
Estimated Season Salary Cap$80,131,043
Estimate Under Maximum Salary Cap of $104,000,000$23,868,957
Estimate Over Minimum Salary Cap of $76,900,000 $3,231,043
Current Bank Account$58,909,898
Projected Bank Account$60,046,518

Pro Players Salaries

Jason Robertson (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $10,378,378
-Salary Average : $12,000,000
-Salary Average Remaining : $10,378,378
Thomas Harley (Out of Payroll) $10,587,000 (8)
-Salary Remaining : $9,156,324
-Salary Average : $10,587,000
-Salary Average Remaining : $9,156,324
Roope Hintz (Out of Payroll) $8,450,000 (1)
-Salary Remaining : $7,308,108
-Salary Average : $8,450,000
-Salary Average Remaining : $7,308,108
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $7,308,108
-Salary Average : $8,450,000
-Salary Average Remaining : $7,308,108
Wyatt Johnston (1 Way Contract) $8,400,000 (4)
-Salary Remaining : $7,264,865
-Salary Average : $8,400,000
-Salary Average Remaining : $7,264,865
Jake Oettinger (1 Way Contract) $8,250,000 (7)
-Salary Remaining : $7,135,135
-Salary Average : $8,250,000
-Salary Average Remaining : $7,135,135
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $5,621,622
-Salary Average : $6,500,000
-Salary Average Remaining : $5,621,622
Logan Stankoven (1 Way Contract) $6,000,000 (8)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Mavrik Bourque (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Bryan Rust (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $4,432,432
-Salary Average : $5,125,000
-Salary Average Remaining : $4,432,432
Dylan DeMelo (Out of Payroll) $4,900,000 (2)
-Salary Remaining : $4,237,838
-Salary Average : $4,900,000
-Salary Average Remaining : $4,237,838
Nick Paul (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $2,724,324
-Salary Average : $3,150,000
-Salary Average Remaining : $2,724,324
Andre Burakovsky (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,378,378
-Salary Average : $2,750,000
-Salary Average Remaining : $2,378,378
David Perron (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $2,032,432
-Salary Average : $2,350,000
-Salary Average Remaining : $2,032,432
Corey Perry (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $1,772,973
-Salary Average : $2,050,000
-Salary Average Remaining : $1,772,973
Jonny Brodzinski (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $1,254,054
-Salary Average : $1,450,000
-Salary Average Remaining : $1,254,054
Nick Jensen (Out of Payroll) $1,250,000 (2)
-Salary Remaining : $1,081,081
-Salary Average : $1,250,000
-Salary Average Remaining : $1,081,081
Adam Klapka (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,081,081
-Salary Average : $1,250,000
-Salary Average Remaining : $1,081,081
Mitchell Chaffee (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $908,108
-Salary Average : $1,050,000
-Salary Average Remaining : $908,108
Nick DeSimone (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Vitek Vanecek (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Mike Reilly (1 Way Contract) $880,000 (1)
-Salary Remaining : $761,081
-Salary Average : $880,000
-Salary Average Remaining : $761,081
Nikita Chibrikov (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Gavin White $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Jon-Randall Avon $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Tobias Bjornfot (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Elias PetterssonD $838,333 (1)
-Salary Remaining : $725,045
-Salary Average : $838,333
-Salary Average Remaining : $725,045
Total Pro Players27
Salary Commitment
Year 2026 : $106,605,333
Year 2027 : $69,987,000
Year 2028 : $56,837,000
Year 2029 : $45,237,000
Salary Average Commitment
Year 2026 : $106,605,333
Year 2027 : $69,987,000
Year 2028 : $56,837,000
Year 2029 : $45,237,000
Salary Cap with 1 Way Contract
Year 2026 : $103,830,333
Year 2027 : $69,112,000
Year 2028 : $56,837,000
Year 2029 : $45,237,000

Farm Players Salaries

Artem Shlaine $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Blake Smith $107,500 (2)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Wilmer Skoog $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Gabriel Szturc $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Isak Posch $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Riley Fiddler-Schultz $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Colin White $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Ryan Chesley $94,583 (2)
Salary Remaining : $81,662
Salary Average : $94,583
Salary Average Remaining : $81,662
Colby Barlow $90,917 (2)
Salary Remaining : $78,496
Salary Average : $90,917
Salary Average Remaining : $78,496
Ayrton Martino $90,500 (1)
Salary Remaining : $78,137
Salary Average : $90,500
Salary Average Remaining : $78,137
Marc-Andre Gaudet $87,750 (1)
Salary Remaining : $75,762
Salary Average : $87,750
Salary Average Remaining : $75,762
Matthew Seminoff $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Justin Ertel $86,750 (1)
Salary Remaining : $74,899
Salary Average : $86,750
Salary Average Remaining : $74,899
Luke Cavallin $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Victor Ostman $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Mikulas Hovorka $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Dryden Hunt $82,500 (1)
Salary Remaining : $71,230
Salary Average : $82,500
Salary Average Remaining : $71,230
Trey Taylor $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Remi Poirier $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Cameron Hughes $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players20
Salary Commitment
Year 2026 : $1,818,000
Year 2027 : $380,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,818,000
Year 2027 : $380,500
Year 2028 : $0
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5 296 - 88,26%
Level 2: 5000 - $60 - 4 409 - 88,17%
Level 3: 2000 - $35 - 1 750 - 87,49%
Level 4: 4000 - $25 - 3 439 - 85,96%
Luxury : 1000 - $200 - 898 - 89,84%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 5000 - $36 - 4 383 - 87,66%
Farm Level 2: 2500 - $16 - 2 172 - 86,89%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %15 791 - 87,73%
Average Income per Game$1,685,622
Year to Date Revenue$11,799,352
Farm
Home Games Left32
Average Attendance - %6 555 - 87,40%
Average Income per Game$281,451
Year to Date Revenue$1,125,802

Expense

Pro Players Total Salaries$99,951,500
Farm Players Total Salaries$2,164,750
Coaches Total Salaries$6,805,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,087,074
Farm Year To Date Expenses$420,678
Pro Salary Cap To Date$12,828,294
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,996,760
Farm Estimated Season Revenue$9,006,416
Pro Remaining Season Days160
Pro Expenses Per Days$571,900
Pro Estimated Expenses$91,504,000
Farm Remaining Season Days158
Farm Expenses Per Days$17,048
Farm Estimated Expenses$2,693,584
Estimated Season Expenses$94,197,584
Estimated Season Salary Cap$96,911,814
Estimate Under Maximum Salary Cap of $104,000,000$7,088,186
Estimate Over Minimum Salary Cap of $76,900,000 $20,011,814
Current Bank Account$26,727,055
Projected Bank Account$532,647

Pro Players Salaries

Martin Necas (1 Way Contract) $11,500,000 (8)
-Salary Remaining : $9,945,946
-Salary Average : $11,500,000
-Salary Average Remaining : $9,945,946
Mikael Granlund (1 Way Contract) $9,504,000 (2)
-Salary Remaining : $8,219,676
-Salary Average : $9,504,000
-Salary Average Remaining : $8,219,676
Dylan Larkin (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $7,524,324
-Salary Average : $8,700,000
-Salary Average Remaining : $7,524,324
Moritz Seider (1 Way Contract) $8,550,000 (5)
-Salary Remaining : $7,394,595
-Salary Average : $8,550,000
-Salary Average Remaining : $7,394,595
Artemi Panarin (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $7,135,135
-Salary Average : $8,250,000
-Salary Average Remaining : $7,135,135
Lucas Raymond (1 Way Contract) $8,075,000 (6)
-Salary Remaining : $6,983,784
-Salary Average : $8,075,000
-Salary Average Remaining : $6,983,784
Jake DeBrusk (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Rickard Rakell (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Drew Doughty (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $3,805,405
-Salary Average : $4,400,000
-Salary Average Remaining : $3,805,405
Connor Ingram (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,675,676
-Salary Average : $4,250,000
-Salary Average Remaining : $3,675,676
Mikey Anderson (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $3,567,568
-Salary Average : $4,125,000
-Salary Average Remaining : $3,567,568
Jeremy Lauzon (1 Way Contract) $4,000,000 (6)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Ryan Hartman (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Alex Nedeljkovic (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Urho Vaakanainen (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $1,340,541
-Salary Average : $1,550,000
-Salary Average Remaining : $1,340,541
Brett Pesce (1 Way Contract) $1,505,000 (1)
-Salary Remaining : $1,301,622
-Salary Average : $1,505,000
-Salary Average Remaining : $1,301,622
Brendan Gaunce (1 Way Contract) $1,295,000 (1)
-Salary Remaining : $1,120,000
-Salary Average : $1,295,000
-Salary Average Remaining : $1,120,000
Curtis Lazar (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Beckett Sennecke $942,500 (2)
-Salary Remaining : $815,135
-Salary Average : $942,500
-Salary Average Remaining : $815,135
Calvin Pickard (1 Way Contract) $895,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $774,054
-Salary Average : $895,000
-Salary Average Remaining : $774,054
Donovan Sebrango (1 Way Contract) $865,000 (1)
-Salary Remaining : $748,108
-Salary Average : $865,000
-Salary Average Remaining : $748,108
Jansen Harkins (1 Way Contract) $860,000 (1)
-Salary Remaining : $743,784
-Salary Average : $860,000
-Salary Average Remaining : $743,784
Sonny Milano (1 Way Contract) $860,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $743,784
-Salary Average : $860,000
-Salary Average Remaining : $743,784
Joe Veleno (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Simon Edvinsson $0 (0)
Total Pro Players25
Salary Commitment
Year 2026 : $99,951,500
Year 2027 : $58,821,500
Year 2028 : $32,125,000
Year 2029 : $32,125,000
Salary Average Commitment
Year 2026 : $99,951,500
Year 2027 : $58,821,500
Year 2028 : $32,125,000
Year 2029 : $32,125,000
Salary Cap with 1 Way Contract
Year 2026 : $97,221,496
Year 2027 : $58,821,500
Year 2028 : $32,125,000
Year 2029 : $32,125,000

Farm Players Salaries

Dennis Cholowski $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Konnor Smith $95,500 (2)
Salary Remaining : $82,454
Salary Average : $95,500
Salary Average Remaining : $82,454
Calum Ritchie $91,833 (2)
Salary Remaining : $79,288
Salary Average : $91,833
Salary Average Remaining : $79,288
Sawyer Mynio $90,667 (2)
Salary Remaining : $78,280
Salary Average : $90,667
Salary Average Remaining : $78,280
Chase Bradley $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
William Wallinder $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Carter Gylander $85,500 (1)
Salary Remaining : $73,820
Salary Average : $85,500
Salary Average Remaining : $73,820
Kaleb Lawrence $85,250 (1)
Salary Remaining : $73,604
Salary Average : $85,250
Salary Average Remaining : $73,604
William Rousseau $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jacob Gaucher $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brett Harrison $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Thomas Bordeleau $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Djibril Toure $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Chas Sharpe $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Samuel Fagemo $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jaxon Nelson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Calle Clang $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Kenta Isogai $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Martin Frk $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jett Woo $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Yanick Turcotte $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Taige Harding $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jackson Parsons $85,000 (2)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Givani Smith $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jakub Stancl $83,500 (2)
Salary Remaining : $72,093
Salary Average : $83,500
Salary Average Remaining : $72,093
Total Farm Players25
Salary Commitment
Year 2026 : $2,164,750
Year 2027 : $621,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,164,750
Year 2027 : $621,500
Year 2028 : $0
Year 2029 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5 717 - 95,29%
Level 2: 5000 - $60 - 4 686 - 93,72%
Level 3: 2000 - $35 - 1 952 - 97,62%
Level 4: 4000 - $25 - 3 755 - 93,87%
Luxury : 1000 - $200 - 956 - 95,60%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 5000 - $35 - 4 678 - 93,56%
Farm Level 2: 2500 - $15 - 2 404 - 96,16%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 066 - 94,81%
Average Income per Game$1,797,356
Year to Date Revenue$8,986,778
Farm
Home Games Left31
Average Attendance - %7 082 - 94,42%
Average Income per Game$297,677
Year to Date Revenue$1,488,383

Expense

Pro Players Total Salaries$104,795,000
Farm Players Total Salaries$2,225,792
Coaches Total Salaries$3,925,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,515,093
Farm Year To Date Expenses$450,925
Pro Salary Cap To Date$13,994,819
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,502,157
Farm Estimated Season Revenue$9,227,975
Pro Remaining Season Days160
Pro Expenses Per Days$581,865
Pro Estimated Expenses$93,098,400
Farm Remaining Season Days158
Farm Expenses Per Days$18,037
Farm Estimated Expenses$2,849,846
Estimated Season Expenses$95,948,246
Estimated Season Salary Cap$103,763,459
Estimate Under Maximum Salary Cap of $104,000,000$236,541
Estimate Over Minimum Salary Cap of $76,900,000 $26,863,459
Current Bank Account$28,859,566
Projected Bank Account$8,641,452

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (7)
-Salary Remaining : $12,108,108
-Salary Average : $14,000,000
-Salary Average Remaining : $12,108,108
Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $10,810,811
-Salary Average : $12,500,000
-Salary Average Remaining : $10,810,811
Evan Bouchard (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $9,081,081
-Salary Average : $10,500,000
-Salary Average Remaining : $9,081,081
Sam Reinhart (1 Way Contract) $8,625,000 (6)
-Salary Remaining : $7,459,459
-Salary Average : $8,625,000
-Salary Average Remaining : $7,459,459
Alex Killorn (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
Alexander Romanov (1 Way Contract) $6,250,000 (7)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
Aaron Ekblad (1 Way Contract) $6,100,000 (7)
-Salary Remaining : $5,275,676
-Salary Average : $6,100,000
-Salary Average Remaining : $5,275,676
Spencer Knight (1 Way Contract) $5,833,333 (3)
-Salary Remaining : $5,045,045
-Salary Average : $5,833,333
-Salary Average Remaining : $5,045,045
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $4,432,432
-Salary Average : $5,125,000
-Salary Average Remaining : $4,432,432
Brandon Carlo (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,545,946
-Salary Average : $4,100,000
-Salary Average Remaining : $3,545,946
Anthony Stolarz (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,243,243
-Salary Average : $3,750,000
-Salary Average Remaining : $3,243,243
Timothy Liljegren (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,810,811
-Salary Average : $3,250,000
-Salary Average Remaining : $2,810,811
Ryan Shea (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $2,681,081
-Salary Average : $3,100,000
-Salary Average Remaining : $2,681,081
Luke Evangelista (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Martin Pospisil $2,500,000 (3)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Michael Bunting (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,600,000
Miles Wood (1 Way Contract) $1,850,000 (3)
-Salary Remaining : $1,600,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,600,000
Sean Kuraly (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $1,362,162
-Salary Average : $1,575,000
-Salary Average Remaining : $1,362,162
Nico Sturm (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Jonathan Quick (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Kailer Yamamoto $975,000 (1)
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Matt Savoie $886,667 (1)
-Salary Remaining : $766,847
-Salary Average : $886,667
-Salary Average Remaining : $766,847
Joshua Mahura (1 Way Contract) $775,000 (1)
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Total Pro Players23
Salary Commitment
Year 2026 : $104,795,000
Year 2027 : $83,383,333
Year 2028 : $67,633,333
Year 2029 : $38,725,000
Salary Average Commitment
Year 2026 : $104,795,000
Year 2027 : $83,383,333
Year 2028 : $67,633,333
Year 2029 : $38,725,000
Salary Cap with 1 Way Contract
Year 2026 : $103,795,003
Year 2027 : $83,383,333
Year 2028 : $67,633,333
Year 2029 : $38,725,000

Farm Players Salaries

Egor Zamula $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Quinn Hutson $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Sam Lafferty $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Cade Webber $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Otto Salin $95,625 (2)
Salary Remaining : $82,561
Salary Average : $95,625
Salary Average Remaining : $82,561
Shane Lachance $94,250 (1)
Salary Remaining : $81,374
Salary Average : $94,250
Salary Average Remaining : $81,374
Tanner Molendyk $90,917 (2)
Salary Remaining : $78,496
Salary Average : $90,917
Salary Average Remaining : $78,496
Eduard Sale $88,667 (2)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
Jack LaFontaine $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Connor Mackey $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Braden Hache $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Clark Bishop $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jason Polin $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Xavier Bourgault $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Garrett Pilon $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Garrett Wilson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ian McNulty $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jon Gillies $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Maros Jedlicka $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Chase Wouters $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Keean Washkurak $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Wyatt Newpower $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Olivier Rodrigue $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Josh Filmon $83,833 (1)
Salary Remaining : $72,381
Salary Average : $83,833
Salary Average Remaining : $72,381
Ben McCartney $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players25
Salary Commitment
Year 2026 : $2,225,792
Year 2027 : $275,209
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,225,792
Year 2027 : $275,209
Year 2028 : $0
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $100 - 5 533 - 92,21%
Level 2: 5000 - $60 - 4 781 - 95,63%
Level 3: 2000 - $35 - 1 937 - 96,85%
Level 4: 4000 - $25 - 3 966 - 99,14%
Luxury : 1000 - $200 - 998 - 99,77%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 5000 - $35 - 4 752 - 95,04%
Farm Level 2: 2500 - $15 - 2 416 - 96,63%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %17 214 - 95,64%
Average Income per Game$1,797,859
Year to Date Revenue$5,393,577
Farm
Home Games Left31
Average Attendance - %7 168 - 95,57%
Average Income per Game$301,800
Year to Date Revenue$1,508,998

Expense

Pro Players Total Salaries$92,954,167
Farm Players Total Salaries$2,495,556
Coaches Total Salaries$4,395,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,165,428
Farm Year To Date Expenses$531,500
Pro Salary Cap To Date$12,760,021
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$70,116,501
Farm Estimated Season Revenue$9,355,788
Pro Remaining Season Days160
Pro Expenses Per Days$518,671
Pro Estimated Expenses$82,987,360
Farm Remaining Season Days158
Farm Expenses Per Days$21,260
Farm Estimated Expenses$3,359,080
Estimated Season Expenses$86,346,440
Estimated Season Salary Cap$93,152,821
Estimate Under Maximum Salary Cap of $104,000,000$10,847,179
Estimate Over Minimum Salary Cap of $76,900,000 $16,252,821
Current Bank Account$31,188,041
Projected Bank Account$24,313,890

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $8,216,216
-Salary Average : $9,500,000
-Salary Average Remaining : $8,216,216
Seth Jones (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $8,216,216
-Salary Average : $9,500,000
-Salary Average Remaining : $8,216,216
Claude Giroux (1 Way Contract) $8,550,000 (1)
-Salary Remaining : $7,394,595
-Salary Average : $8,550,000
-Salary Average Remaining : $7,394,595
Mika Zibanejad (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Morgan Rielly (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,486,486
-Salary Average : $7,500,000
-Salary Average Remaining : $6,486,486
Carter Verhaeghe (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $6,054,054
-Salary Average : $7,000,000
-Salary Average Remaining : $6,054,054
Gustav Forsling (1 Way Contract) $5,750,000 (6)
-Salary Remaining : $4,972,973
-Salary Average : $5,750,000
-Salary Average Remaining : $4,972,973
Brad Marchand (Out of Payroll) $5,250,000 (5)
-Salary Remaining : $4,540,541
-Salary Average : $5,250,000
-Salary Average Remaining : $4,540,541
Adam Lowry (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Jason Zucker (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,108,108
-Salary Average : $4,750,000
-Salary Average Remaining : $4,108,108
Jason Dickinson (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Josh Manson (1 Way Contract) $3,950,000 (2)
-Salary Remaining : $3,416,216
-Salary Average : $3,950,000
-Salary Average Remaining : $3,416,216
Joseph Woll (1 Way Contract) $3,666,667 (2)
-Salary Remaining : $3,171,171
-Salary Average : $3,666,667
-Salary Average Remaining : $3,171,171
Vasily Podkolzin (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $2,551,351
-Salary Average : $2,950,000
-Salary Average Remaining : $2,551,351
Anthony Beauvillier (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,551,351
-Salary Average : $2,950,000
-Salary Average Remaining : $2,551,351
Connor Brown (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Brandon Bussi (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $1,643,243
-Salary Average : $1,900,000
-Salary Average Remaining : $1,643,243
James van Riemsdyk (1 Way Contract) $1,525,000 (1)
-Salary Remaining : $1,318,919
-Salary Average : $1,525,000
-Salary Average Remaining : $1,318,919
Michael Benning (1 Way Contract) $950,000 (1)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Nathan Walker (1 Way Contract) $887,500 (2)
-Salary Remaining : $767,568
-Salary Average : $887,500
-Salary Average Remaining : $767,568
Matthew Robertson (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Parker Wotherspoon (1 Way Contract) $775,000 (1)
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Total Pro Players22
Salary Commitment
Year 2026 : $98,204,167
Year 2027 : $77,854,167
Year 2028 : $66,850,000
Year 2029 : $62,000,000
Salary Average Commitment
Year 2026 : $98,204,167
Year 2027 : $77,854,167
Year 2028 : $66,850,000
Year 2029 : $62,000,000
Salary Cap with 1 Way Contract
Year 2026 : $98,204,167
Year 2027 : $77,854,167
Year 2028 : $66,850,000
Year 2029 : $62,000,000

Farm Players Salaries

Evgenii Dadonov $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Logan Shaw $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Conor Murphy $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Lucas Johansen $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Tyler Pitlick $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Mackenzie MacEachern $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Jeremy Davies $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Cal Foote $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Kirill Gerasimyuk $92,500 (1)
Salary Remaining : $79,863
Salary Average : $92,500
Salary Average Remaining : $79,863
Josiah Didier $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Andrew Agozzino $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Gerald Mayhew $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Matthew Phillips $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jordan Oesterle $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brendan Furry $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Luke Toporowski $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
T.J. Tynan $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Marc Johnstone $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Marshall Rifai $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Yaniv Perets $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jacob MacDonald $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Daniel Carr $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brandon Hickey $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Hugh McGing $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Rafael Harvey-Pinard $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ryan Carpenter $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Fabian Wagner $83,056 (1)
Salary Remaining : $71,709
Salary Average : $83,056
Salary Average Remaining : $71,709
Steven Santini $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players28
Salary Commitment
Year 2026 : $2,495,556
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,495,556
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 5 555 - 92,58%
Level 2: 5000 - $60 - 4 893 - 97,85%
Level 3: 2000 - $35 - 1 909 - 95,47%
Level 4: 4000 - $25 - 3 711 - 92,78%
Luxury : 1000 - $200 - 893 - 89,27%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 5000 - $35 - 4 689 - 93,79%
Farm Level 2: 2500 - $15 - 2 351 - 94,04%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %16 960 - 94,22%
Average Income per Game$1,768,871
Year to Date Revenue$5,306,612
Farm
Home Games Left31
Average Attendance - %7 040 - 93,87%
Average Income per Game$297,097
Year to Date Revenue$1,485,484

Expense

Pro Players Total Salaries$103,633,333
Farm Players Total Salaries$2,469,278
Coaches Total Salaries$5,755,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,680,175
Farm Year To Date Expenses$440,475
Pro Salary Cap To Date$14,004,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,985,956
Farm Estimated Season Revenue$9,210,001
Pro Remaining Season Days160
Pro Expenses Per Days$587,207
Pro Estimated Expenses$93,953,120
Farm Remaining Season Days158
Farm Expenses Per Days$17,619
Farm Estimated Expenses$2,783,802
Estimated Season Expenses$96,736,922
Estimated Season Salary Cap$103,633,300
Estimate Under Maximum Salary Cap of $104,000,000$366,700
Estimate Over Minimum Salary Cap of $76,900,000 $26,733,300
Current Bank Account$19,635,087
Projected Bank Account$1,094,122

Pro Players Salaries

Adrian Kempe (1 Way Contract) $10,625,000 (8)
-Salary Remaining : $9,189,189
-Salary Average : $10,625,000
-Salary Average Remaining : $9,189,189
Zach Werenski (1 Way Contract) $9,583,333 (2)
-Salary Remaining : $8,288,288
-Salary Average : $9,583,333
-Salary Average Remaining : $8,288,288
Bo Horvat (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Jeremy Swayman (1 Way Contract) $8,250,000 (6)
-Salary Remaining : $7,135,135
-Salary Average : $8,250,000
-Salary Average Remaining : $7,135,135
Juraj Slafkovský (1 Way Contract) $7,600,000 (7)
-Salary Remaining : $6,572,973
-Salary Average : $7,600,000
-Salary Average Remaining : $6,572,973
Gabriel Vilardi (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $6,486,486
-Salary Average : $7,500,000
-Salary Average Remaining : $6,486,486
Brandt Clarke (1 Way Contract) $7,400,000 (5)
-Salary Remaining : $6,400,000
-Salary Average : $7,400,000
-Salary Average Remaining : $6,400,000
Quinton Byfield (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
Ryan Pulock (1 Way Contract) $6,150,000 (4)
-Salary Remaining : $5,318,919
-Salary Average : $6,150,000
-Salary Average Remaining : $5,318,919
Alexander Wennberg (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Kevin Bahl (1 Way Contract) $5,350,000 (5)
-Salary Remaining : $4,627,027
-Salary Average : $5,350,000
-Salary Average Remaining : $4,627,027
Alex Laferriere (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $3,545,946
-Salary Average : $4,100,000
-Salary Average Remaining : $3,545,946
Joel Hofer (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $2,940,541
-Salary Average : $3,400,000
-Salary Average Remaining : $2,940,541
Brayden Schenn (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,810,811
-Salary Average : $3,250,000
-Salary Average Remaining : $2,810,811
Josh Anderson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,378,378
-Salary Average : $2,750,000
-Salary Average Remaining : $2,378,378
Adam Gaudette (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,383,784
-Salary Average : $1,600,000
-Salary Average Remaining : $1,383,784
Ryan Winterton (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $972,973
-Salary Average : $1,125,000
-Salary Average Remaining : $972,973
Travis Hamonic (1 Way Contract) $900,000 (1)
-Salary Remaining : $778,378
-Salary Average : $900,000
-Salary Average Remaining : $778,378
Samuel Helenius (1 Way Contract) $875,000 (2)
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Uvis Balinskis $875,000 (2)
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Alex Turcotte $775,000 (1)
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Adam Wilsby $775,000 (1)
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Total Pro Players22
Salary Commitment
Year 2026 : $103,633,333
Year 2027 : $93,433,333
Year 2028 : $73,625,000
Year 2029 : $61,375,000
Salary Average Commitment
Year 2026 : $103,633,333
Year 2027 : $93,433,333
Year 2028 : $73,625,000
Year 2029 : $61,375,000
Salary Cap with 1 Way Contract
Year 2026 : $103,633,333
Year 2027 : $93,433,333
Year 2028 : $73,625,000
Year 2029 : $61,375,000

Farm Players Salaries

Lassi Thomson $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Kyle Capobianco $107,500 (2)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Erik Gustafsson $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Kirill Kirsanov $94,250 (1)
Salary Remaining : $81,374
Salary Average : $94,250
Salary Average Remaining : $81,374
Kenny Connors $94,250 (1)
Salary Remaining : $81,374
Salary Average : $94,250
Salary Average Remaining : $81,374
Noel Nordh $93,500 (2)
Salary Remaining : $80,727
Salary Average : $93,500
Salary Average Remaining : $80,727
Luca Marrelli $93,194 (3)
Salary Remaining : $80,463
Salary Average : $93,194
Salary Average Remaining : $80,463
Vilmer Alriksson $93,167 (2)
Salary Remaining : $80,439
Salary Average : $93,167
Salary Average Remaining : $80,439
Koehn Ziemmer $90,417 (2)
Salary Remaining : $78,065
Salary Average : $90,417
Salary Average Remaining : $78,065
DJ King $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jujhar Khaira $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Martin Chromiak $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Carson Lambos $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Nathan Smith $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Carter King $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Francesco Pinelli $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Aatu Jamsen $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Magnus Chrona $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jan Mysak $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Viktor Neuchev $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Zach Gallant $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Anthony Vincent $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Louis Domingue $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Vadim Zherenko $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jorian Donovan $79,667 (1)
Salary Remaining : $68,783
Salary Average : $79,667
Salary Average Remaining : $68,783
Erik Portillo $78,333 (1)
Salary Remaining : $67,632
Salary Average : $78,333
Salary Average Remaining : $67,632
Andre Lee $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Spencer Smallman $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players28
Salary Commitment
Year 2026 : $2,469,278
Year 2027 : $477,778
Year 2028 : $93,194
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,469,278
Year 2027 : $477,778
Year 2028 : $93,194
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 653 - 94,21%
Level 2: 5000 - $60 - 4 752 - 95,04%
Level 3: 2000 - $35 - 1 935 - 96,74%
Level 4: 4000 - $25 - 3 774 - 94,34%
Luxury : 1000 - $200 - 951 - 95,08%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 4 867 - 97,34%
Farm Level 2: 2500 - $15 - 2 454 - 98,18%
Farm Total Capacity :7500
Team Popularity : 101,00%

Income

Home Games Left38
Average Attendance - %17 063 - 94,80%
Average Income per Game$1,791,813
Year to Date Revenue$7,167,250
Farm
Home Games Left31
Average Attendance - %7 321 - 97,62%
Average Income per Game$308,660
Year to Date Revenue$1,543,298

Expense

Pro Players Total Salaries$108,215,833
Farm Players Total Salaries$2,508,417
Coaches Total Salaries$6,750,000
Luxury Taxe Total$0
Special Salary Cap Value$416,667
Pro Year To Date Expenses$15,215,643
Farm Year To Date Expenses$581,750
Pro Salary Cap To Date$13,911,591
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,088,875
Farm Estimated Season Revenue$9,568,448
Pro Remaining Season Days160
Pro Expenses Per Days$611,977
Pro Estimated Expenses$97,916,320
Farm Remaining Season Days158
Farm Expenses Per Days$23,270
Farm Estimated Expenses$3,676,660
Estimated Season Expenses$101,592,980
Estimated Season Salary Cap$103,898,658
Estimate Under Maximum Salary Cap of $104,000,000$101,342
Estimate Over Minimum Salary Cap of $76,900,000 $26,998,658
Current Bank Account$35,206,091
Projected Bank Account$11,270,434

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $17,000,000 (8)
-Salary Remaining : $14,702,703
-Salary Average : $17,000,000
-Salary Average Remaining : $14,702,703
Nikolaj Ehlers (1 Way Contract) $9,250,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $9,250,000
-Salary Average Remaining : $8,000,000
Nick Schmaltz (1 Way Contract) $8,000,000 (8)
-Salary Remaining : $6,918,919
-Salary Average : $8,000,000
-Salary Average Remaining : $6,918,919
Quinn Hughes (1 Way Contract) $7,850,000 (1)
-Salary Remaining : $6,789,189
-Salary Average : $7,850,000
-Salary Average Remaining : $6,789,189
Matthew Knies (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $6,702,703
-Salary Average : $7,750,000
-Salary Average Remaining : $6,702,703
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
-Salary Remaining : $6,551,351
-Salary Average : $7,575,000
-Salary Average Remaining : $6,551,351
Jamie Drysdale (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $5,621,622
-Salary Average : $6,500,000
-Salary Average Remaining : $5,621,622
Mike Matheson (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Andrew Copp (1 Way Contract) $5,625,000 (1)
-Salary Remaining : $4,864,865
-Salary Average : $5,625,000
-Salary Average Remaining : $4,864,865
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $4,540,541
-Salary Average : $5,250,000
-Salary Average Remaining : $4,540,541
Sergei Bobrovsky (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,108,108
-Salary Average : $4,750,000
-Salary Average Remaining : $4,108,108
Noah Cates (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Joel Armia (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,508,108
-Salary Average : $2,900,000
-Salary Average Remaining : $2,508,108
Frederic Gaudreau (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,816,216
-Salary Average : $2,100,000
-Salary Average Remaining : $1,816,216
Yaroslav Askarov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,729,730
-Salary Average : $2,000,000
-Salary Average Remaining : $1,729,730
Ty Dellandrea (1 Way Contract) $1,625,000 (2)
-Salary Remaining : $1,405,405
-Salary Average : $1,625,000
-Salary Average Remaining : $1,405,405
Simon Benoit (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $1,167,568
-Salary Average : $1,350,000
-Salary Average Remaining : $1,167,568
Tye Kartye (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,081,081
-Salary Average : $1,250,000
-Salary Average Remaining : $1,081,081
Nico Daws (1 Way Contract) $1,050,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $908,108
-Salary Average : $1,050,000
-Salary Average Remaining : $908,108
Justin Brazeau (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Mathew Dumba (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Ivan Demidov (1 Way Contract) $940,833 (9)
-Salary Remaining : $813,693
-Salary Average : $940,833
-Salary Average Remaining : $813,693
Daemon Hunt (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $778,378
-Salary Average : $900,000
-Salary Average Remaining : $778,378
Nikolas Matinpalo (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Petr Mrazek (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Alex Petrovic (1 Way Contract) $850,000 (2)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Total Pro Players26
Salary Commitment
Year 2026 : $108,215,833
Year 2027 : $83,275,000
Year 2028 : $68,400,000
Year 2029 : $54,400,000
Salary Average Commitment
Year 2026 : $108,215,833
Year 2027 : $75,065,833
Year 2028 : $60,190,833
Year 2029 : $46,190,833
Salary Cap with 1 Way Contract
Year 2026 : $103,565,832
Year 2027 : $74,015,833
Year 2028 : $60,190,833
Year 2029 : $46,190,833

Farm Players Salaries

Stanislav Berezhnoy $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Danil Gushchin $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Zayde Wisdom $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Samuel Hlavaj $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Danila Klimovich $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Devin Kaplan $94,667 (1)
Salary Remaining : $81,734
Salary Average : $94,667
Salary Average Remaining : $81,734
Cam Allen $93,000 (2)
Salary Remaining : $80,295
Salary Average : $93,000
Salary Average Remaining : $80,295
Tristan Broz $92,500 (1)
Salary Remaining : $79,863
Salary Average : $92,500
Salary Average Remaining : $79,863
Luca Cagnoni $89,500 (1)
Salary Remaining : $77,273
Salary Average : $89,500
Salary Average Remaining : $77,273
David Goyette $89,167 (1)
Salary Remaining : $76,985
Salary Average : $89,167
Salary Average Remaining : $76,985
Shane Bowers $86,500 (1)
Salary Remaining : $74,683
Salary Average : $86,500
Salary Average Remaining : $74,683
Jake Wise $86,500 (1)
Salary Remaining : $74,683
Salary Average : $86,500
Salary Average Remaining : $74,683
Jamieson Rees $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Karsen Dorwart $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Bryce Montgomery $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Kaapo Kahkonen $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Domenick Fensore $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jagger Joshua $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Hunter Drew $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Eamon Powell $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jackson Cates $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jake Schmaltz $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Riley Kidney $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Samuel Bolduc $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Sean Farrell $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Hunter McKown $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Josh Davies $82,833 (1)
Salary Remaining : $71,517
Salary Average : $82,833
Salary Average Remaining : $71,517
Helge Grans $78,750 (1)
Salary Remaining : $67,992
Salary Average : $78,750
Salary Average Remaining : $67,992
Total Farm Players28
Salary Commitment
Year 2026 : $2,508,417
Year 2027 : $93,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,508,417
Year 2027 : $93,000
Year 2028 : $0
Year 2029 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 5 225 - 87,08%
Level 2: 5000 - $60 - 4 444 - 88,87%
Level 3: 2000 - $35 - 1 783 - 89,13%
Level 4: 4000 - $25 - 3 634 - 90,85%
Luxury : 1000 - $200 - 847 - 84,65%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 5000 - $35 - 4 587 - 91,75%
Farm Level 2: 2500 - $15 - 2 374 - 94,98%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %15 932 - 88,51%
Average Income per Game$1,656,364
Year to Date Revenue$9,938,181
Farm
Home Games Left31
Average Attendance - %6 962 - 92,82%
Average Income per Game$292,301
Year to Date Revenue$1,461,504

Expense

Pro Players Total Salaries$100,082,500
Farm Players Total Salaries$1,997,917
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,447,227
Farm Year To Date Expenses$395,900
Pro Salary Cap To Date$13,699,930
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,629,086
Farm Estimated Season Revenue$9,061,325
Pro Remaining Season Days160
Pro Expenses Per Days$561,257
Pro Estimated Expenses$89,801,120
Farm Remaining Season Days158
Farm Expenses Per Days$15,836
Farm Estimated Expenses$2,502,088
Estimated Season Expenses$92,303,208
Estimated Season Salary Cap$98,718,330
Estimate Under Maximum Salary Cap of $104,000,000$5,281,670
Estimate Over Minimum Salary Cap of $76,900,000 $21,818,330
Current Bank Account$27,588,660
Projected Bank Account$3,975,863

Pro Players Salaries

Adam Fantilli (1 Way Contract) $13,750,000 (6)
-Salary Remaining : $11,891,892
-Salary Average : $13,750,000
-Salary Average Remaining : $11,891,892
Elias Pettersson (1 Way Contract) $11,600,000 (6)
-Salary Remaining : $10,032,432
-Salary Average : $11,600,000
-Salary Average Remaining : $10,032,432
Mark Stone (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $8,216,216
-Salary Average : $9,500,000
-Salary Average Remaining : $8,216,216
Linus Ullmark (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $7,135,135
-Salary Average : $8,250,000
-Salary Average Remaining : $7,135,135
Nick Suzuki (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $6,810,811
-Salary Average : $7,875,000
-Salary Average Remaining : $6,810,811
Cole Caufield $7,850,000 (1)
-Salary Remaining : $6,789,189
-Salary Average : $7,850,000
-Salary Average Remaining : $6,789,189
Jake Walman (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $6,054,054
-Salary Average : $7,000,000
-Salary Average Remaining : $6,054,054
A.J. Greer (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,675,676
-Salary Average : $4,250,000
-Salary Average Remaining : $3,675,676
Will Borgen (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $3,545,946
-Salary Average : $4,100,000
-Salary Average Remaining : $3,545,946
Aliaksei Protas (1 Way Contract) $3,375,000 (2)
-Salary Remaining : $2,918,919
-Salary Average : $3,375,000
-Salary Average Remaining : $2,918,919
Tim Washe (Out of Payroll) $3,350,000 (5)
-Salary Remaining : $2,897,297
-Salary Average : $3,350,000
-Salary Average Remaining : $2,897,297
Sam Montembeault (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $2,724,324
-Salary Average : $3,150,000
-Salary Average Remaining : $2,724,324
Mathieu Olivier (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Alexandre Texier (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Marc Gatcomb (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,816,216
-Salary Average : $2,100,000
-Salary Average Remaining : $1,816,216
Connor Clifton (1 Way Contract) $1,690,000 (2)
-Salary Remaining : $1,461,622
-Salary Average : $1,690,000
-Salary Average Remaining : $1,461,622
Alex Steeves (1 Way Contract) $1,625,000 (2)
-Salary Remaining : $1,405,405
-Salary Average : $1,625,000
-Salary Average Remaining : $1,405,405
Jayden Struble (1 Way Contract) $1,412,500 (1)
-Salary Remaining : $1,221,622
-Salary Average : $1,412,500
-Salary Average Remaining : $1,221,622
Matthew Schaefer $975,000 (2)
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Carson Soucy (1 Way Contract) $950,000 (1)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Jonah Gadjovich (1 Way Contract) $905,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $782,703
-Salary Average : $905,000
-Salary Average Remaining : $782,703
Georgi Romanov (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Brandon Duhaime (1 Way Contract) $850,000 (3)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Total Pro Players24
Salary Commitment
Year 2026 : $103,432,500
Year 2027 : $85,970,000
Year 2028 : $71,925,000
Year 2029 : $53,825,000
Salary Average Commitment
Year 2026 : $103,432,500
Year 2027 : $87,570,000
Year 2028 : $73,525,000
Year 2029 : $54,925,000
Salary Cap with 1 Way Contract
Year 2026 : $101,652,496
Year 2027 : $85,790,000
Year 2028 : $73,525,000
Year 2029 : $54,925,000

Farm Players Salaries

Gustav Stjernberg $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Jackson Dorrington $95,167 (2)
Salary Remaining : $82,166
Salary Average : $95,167
Salary Average Remaining : $82,166
Ilya Protas $93,250 (3)
Salary Remaining : $80,511
Salary Average : $93,250
Salary Average Remaining : $80,511
Ty Mueller $87,000 (1)
Salary Remaining : $75,115
Salary Average : $87,000
Salary Average Remaining : $75,115
Gavin Hayes $86,500 (1)
Salary Remaining : $74,683
Salary Average : $86,500
Salary Average Remaining : $74,683
Sandis Vilmanis $85,500 (1)
Salary Remaining : $73,820
Salary Average : $85,500
Salary Average Remaining : $73,820
Jack Williams $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Anri Ravinskis $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brian Pinho $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Damien Carfagna $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Reece Newkirk $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Kevin Connauton $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Zach Sawchenko $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Nikita V. Novikov $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Kai Schwindt $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Mark Liwiski $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Riley McKay $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Nolan Renwick $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ryan Hofer $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ronan Seeley $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ian McKinnon $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Lucas Carlsson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Avery Hayes $83,000 (1)
Salary Remaining : $71,661
Salary Average : $83,000
Salary Average Remaining : $71,661
Vyacheslav Buteyets $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2026 : $1,997,917
Year 2027 : $188,417
Year 2028 : $93,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,997,917
Year 2027 : $188,417
Year 2028 : $93,250
Year 2029 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 883 - 98,05%
Level 2: 5000 - $60 - 4 764 - 95,28%
Level 3: 2000 - $35 - 1 969 - 98,46%
Level 4: 4000 - $25 - 3 736 - 93,41%
Luxury : 1000 - $200 - 992 - 99,20%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $35 - 4 595 - 91,90%
Farm Level 2: 2500 - $15 - 2 371 - 94,84%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 345 - 96,36%
Average Income per Game$1,839,947
Year to Date Revenue$9,199,737
Farm
Home Games Left31
Average Attendance - %6 966 - 92,88%
Average Income per Game$292,611
Year to Date Revenue$1,463,053

Expense

Pro Players Total Salaries$85,250,000
Farm Players Total Salaries$2,450,250
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$8,029,500
Pro Year To Date Expenses$11,318,650
Farm Year To Date Expenses$607,950
Pro Salary Cap To Date$10,647,433
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,078,054
Farm Estimated Season Revenue$9,070,929
Pro Remaining Season Days160
Pro Expenses Per Days$471,622
Pro Estimated Expenses$75,459,520
Farm Remaining Season Days158
Farm Expenses Per Days$24,318
Farm Estimated Expenses$3,842,244
Estimated Season Expenses$79,301,764
Estimated Season Salary Cap$88,795,813
Estimate Under Maximum Salary Cap of $104,000,000$15,204,187
Estimate Over Minimum Salary Cap of $76,900,000 $11,895,813
Current Bank Account$25,680,132
Projected Bank Account$23,527,351

Pro Players Salaries

Brock Boeser (1 Way Contract) $10,510,000 (2)
-Salary Remaining : $9,089,730
-Salary Average : $10,510,000
-Salary Average Remaining : $9,089,730
Jonathan Huberdeau (1 Way Contract) $10,500,000 (5)
-Salary Remaining : $9,081,081
-Salary Average : $10,500,000
-Salary Average Remaining : $9,081,081
Logan Cooley (1 Way Contract) $10,000,000 (8)
-Salary Remaining : $8,648,649
-Salary Average : $10,000,000
-Salary Average Remaining : $8,648,649
Jonathan Marchessault (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Joey Daccord (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Barrett Hayton (1 Way Contract) $4,775,000 (1)
-Salary Remaining : $4,129,730
-Salary Average : $4,775,000
-Salary Average Remaining : $4,129,730
Dante Fabbro (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $3,567,568
-Salary Average : $4,125,000
-Salary Average Remaining : $3,567,568
Ryan Lindgren (1 Way Contract) $3,390,000 (2)
-Salary Remaining : $2,931,892
-Salary Average : $3,390,000
-Salary Average Remaining : $2,931,892
Alexander Kerfoot (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,810,811
-Salary Average : $3,250,000
-Salary Average Remaining : $2,810,811
Jeffrey Viel (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Arvid Soderblom (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,378,378
-Salary Average : $2,750,000
-Salary Average Remaining : $2,378,378
Cody Glass (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Andrew Mangiapane (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $1,075,000
-1 Way Contract Salary Cap Remaining : $929,730
-Salary Remaining : $1,989,189
-Salary Average : $2,300,000
-Salary Average Remaining : $1,989,189
Brett Kulak (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $1,945,946
-Salary Average : $2,250,000
-Salary Average Remaining : $1,945,946
Mark Jankowski (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $1,600,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,600,000
Brandon Saad (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,513,514
-Salary Average : $1,750,000
-Salary Average Remaining : $1,513,514
Declan Chisholm (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $375,000
-1 Way Contract Salary Cap Remaining : $324,324
-Salary Remaining : $1,383,784
-Salary Average : $1,600,000
-Salary Average Remaining : $1,383,784
Nick Bjugstad (1 Way Contract) $1,595,000 (1)
-Salary Remaining : $1,379,459
-Salary Average : $1,595,000
-Salary Average Remaining : $1,379,459
Justin Barron (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $1,362,162
-Salary Average : $1,575,000
-Salary Average Remaining : $1,362,162
Spencer Stastney (1 Way Contract) $1,525,000 (1)
-Salary Remaining : $1,318,919
-Salary Average : $1,525,000
-Salary Average Remaining : $1,318,919
Nick Perbix (1 Way Contract) $1,505,000 (1)
-Salary Remaining : $1,301,622
-Salary Average : $1,505,000
-Salary Average Remaining : $1,301,622
Kevin Korchinski (1 Way Contract) $1,325,000 (2)
-Salary Remaining : $1,145,946
-Salary Average : $1,325,000
-Salary Average Remaining : $1,145,946
Ryan Greene $950,000 (1)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Zachary L'Heureux (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Stefan Noesen (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Total Pro Players25
Salary Commitment
Year 2026 : $85,250,000
Year 2027 : $61,575,000
Year 2028 : $40,375,000
Year 2029 : $25,500,000
Salary Average Commitment
Year 2026 : $85,250,000
Year 2027 : $61,575,000
Year 2028 : $40,375,000
Year 2029 : $25,500,000
Salary Cap with 1 Way Contract
Year 2026 : $81,075,000
Year 2027 : $60,700,000
Year 2028 : $40,375,000
Year 2029 : $25,500,000

Farm Players Salaries

Owen Say $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Hudson Fasching $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Andreas Englund $105,000 (1)
Salary Remaining : $90,656
Salary Average : $105,000
Salary Average Remaining : $90,656
Kevin Gravel $105,000 (1)
Salary Remaining : $90,656
Salary Average : $105,000
Salary Average Remaining : $90,656
Seth Griffith $105,000 (1)
Salary Remaining : $90,656
Salary Average : $105,000
Salary Average Remaining : $90,656
Declan Carlile $105,000 (2)
Salary Remaining : $90,656
Salary Average : $105,000
Salary Average Remaining : $90,656
Skyler Brind'Amour $105,000 (1)
Salary Remaining : $90,656
Salary Average : $105,000
Salary Average Remaining : $90,656
Calle Jarnkrok $105,000 (1)
Salary Remaining : $90,656
Salary Average : $105,000
Salary Average Remaining : $90,656
Jack Ahcan $105,000 (1)
Salary Remaining : $90,656
Salary Average : $105,000
Salary Average Remaining : $90,656
Owen Sillinger $102,500 (1)
Salary Remaining : $88,497
Salary Average : $102,500
Salary Average Remaining : $88,497
Tristan Allard $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Matthew Wood $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Ethan Haider $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Ryan Ufko $92,500 (1)
Salary Remaining : $79,863
Salary Average : $92,500
Salary Average Remaining : $79,863
Oliver Bonk $88,667 (2)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
Cole Guttman $87,500 (1)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Austin Roest $87,000 (1)
Salary Remaining : $75,115
Salary Average : $87,000
Salary Average Remaining : $75,115
Simon Robertsson $86,750 (1)
Salary Remaining : $74,899
Salary Average : $86,750
Salary Average Remaining : $74,899
Owen Beck $85,333 (1)
Salary Remaining : $73,676
Salary Average : $85,333
Salary Average Remaining : $73,676
Chris Terry $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jack Matier $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Henrik Tikkanen $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Vincent Arseneau $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Antonio Stranges $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Milo Roelens $80,000 (1)
Salary Remaining : $69,071
Salary Average : $80,000
Salary Average Remaining : $69,071
William Lagesson $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players26
Salary Commitment
Year 2026 : $2,450,250
Year 2027 : $193,667
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,450,250
Year 2027 : $193,667
Year 2028 : $0
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 794 - 96,57%
Level 2: 5000 - $60 - 4 874 - 97,49%
Level 3: 2000 - $35 - 1 960 - 98,01%
Level 4: 4000 - $25 - 3 900 - 97,50%
Luxury : 1000 - $200 - 957 - 95,69%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 793 - 95,87%
Farm Level 2: 2500 - $15 - 2 381 - 95,22%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 485 - 97,14%
Average Income per Game$1,831,712
Year to Date Revenue$12,821,987
Farm
Home Games Left31
Average Attendance - %7 174 - 95,65%
Average Income per Game$303,182
Year to Date Revenue$1,515,911

Expense

Pro Players Total Salaries$95,961,000
Farm Players Total Salaries$2,173,000
Coaches Total Salaries$4,460,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,405,549
Farm Year To Date Expenses$414,350
Pro Salary Cap To Date$12,919,052
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,109,935
Farm Estimated Season Revenue$9,398,648
Pro Remaining Season Days160
Pro Expenses Per Days$538,168
Pro Estimated Expenses$86,106,880
Farm Remaining Season Days158
Farm Expenses Per Days$16,574
Farm Estimated Expenses$2,618,692
Estimated Season Expenses$88,725,572
Estimated Season Salary Cap$95,912,332
Estimate Under Maximum Salary Cap of $104,000,000$8,087,668
Estimate Over Minimum Salary Cap of $76,900,000 $19,012,332
Current Bank Account$100,105,919
Projected Bank Account$84,888,930

Pro Players Salaries

Luke Hughes (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $7,783,784
-Salary Average : $9,000,000
-Salary Average Remaining : $7,783,784
Connor Hellebuyck (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Jesper Bratt (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $6,810,811
-Salary Average : $7,875,000
-Salary Average Remaining : $6,810,811
Nico Hischier (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $6,270,270
-Salary Average : $7,250,000
-Salary Average Remaining : $6,270,270
Damon Severson (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
Jordan Eberle (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Zach Hyman (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $4,540,541
-Salary Average : $5,250,000
-Salary Average Remaining : $4,540,541
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $4,410,811
-Salary Average : $5,100,000
-Salary Average Remaining : $4,410,811
Pavel Zacha (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,108,108
-Salary Average : $4,750,000
-Salary Average Remaining : $4,108,108
Dawson Mercer (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Nate Schmidt (1 Way Contract) $3,666,000 (2)
-Salary Remaining : $3,170,595
-Salary Average : $3,666,000
-Salary Average Remaining : $3,170,595
Jonas Siegenthaler (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $2,940,541
-Salary Average : $3,400,000
-Salary Average Remaining : $2,940,541
Nicholas Robertson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,810,811
-Salary Average : $3,250,000
-Salary Average Remaining : $2,810,811
Ian Cole (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,767,568
-Salary Average : $3,200,000
-Salary Average Remaining : $2,767,568
Nic Dowd (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Vladislav Namestnikov (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Yakov Trenin (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Nick Foligno (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,729,730
-Salary Average : $2,000,000
-Salary Average Remaining : $1,729,730
Emil Heineman (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $951,351
-Salary Average : $1,100,000
-Salary Average Remaining : $951,351
Jeff Skinner (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Noah Laba $870,000 (1)
-Salary Remaining : $752,432
-Salary Average : $870,000
-Salary Average Remaining : $752,432
Total Pro Players22
Salary Commitment
Year 2026 : $95,961,000
Year 2027 : $38,816,000
Year 2028 : $17,500,000
Year 2029 : $17,500,000
Salary Average Commitment
Year 2026 : $95,961,000
Year 2027 : $38,816,000
Year 2028 : $17,500,000
Year 2029 : $17,500,000
Salary Cap with 1 Way Contract
Year 2026 : $95,961,000
Year 2027 : $38,816,000
Year 2028 : $17,500,000
Year 2029 : $17,500,000

Farm Players Salaries

Tom Willander $95,000 (2)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Graeme Clarke $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Cam Squires $93,833 (2)
Salary Remaining : $81,015
Salary Average : $93,833
Salary Average Remaining : $81,015
David Gucciardi $93,000 (1)
Salary Remaining : $80,295
Salary Average : $93,000
Salary Average Remaining : $80,295
Ethan Edwards $92,500 (1)
Salary Remaining : $79,863
Salary Average : $92,500
Salary Average Remaining : $79,863
Noah Ostlund $88,667 (1)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
Maveric Lamoureux $88,667 (1)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
Jakub Málek $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Gabriel Carriere $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Matthew Peca $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Kale Clague $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Alex Jefferies $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brendan Hoffmann $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brandon Baddock $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Max Wanner $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Gabe Klassen $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Wyatt Bongiovanni $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Laurent Brossoit $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Roman Ahcan $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Nathan Legare $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Nikita Pavlychev $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Tyler Angle $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Alexander Alexeyev $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Michael Buchinger $83,833 (1)
Salary Remaining : $72,381
Salary Average : $83,833
Salary Average Remaining : $72,381
Philip Kemp $80,000 (1)
Salary Remaining : $69,071
Salary Average : $80,000
Salary Average Remaining : $69,071
Total Farm Players25
Salary Commitment
Year 2026 : $2,173,000
Year 2027 : $276,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,173,000
Year 2027 : $276,333
Year 2028 : $0
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5 389 - 89,82%
Level 2: 5000 - $60 - 4 612 - 92,23%
Level 3: 2000 - $35 - 1 854 - 92,71%
Level 4: 4000 - $25 - 3 603 - 90,07%
Luxury : 1000 - $200 - 887 - 88,73%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 5000 - $35 - 4 702 - 94,04%
Farm Level 2: 2500 - $15 - 2 365 - 94,58%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 345 - 90,81%
Average Income per Game$1,710,598
Year to Date Revenue$10,263,590
Farm
Home Games Left31
Average Attendance - %7 066 - 94,22%
Average Income per Game$298,048
Year to Date Revenue$1,490,239

Expense

Pro Players Total Salaries$78,893,332
Farm Players Total Salaries$1,859,885
Coaches Total Salaries$4,225,000
Luxury Taxe Total$0
Special Salary Cap Value$7,200,000
Pro Year To Date Expenses$11,323,151
Farm Year To Date Expenses$389,109
Pro Salary Cap To Date$10,433,552
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,581,540
Farm Estimated Season Revenue$9,239,482
Pro Remaining Season Days160
Pro Expenses Per Days$444,288
Pro Estimated Expenses$71,086,080
Farm Remaining Season Days158
Farm Expenses Per Days$15,218
Farm Estimated Expenses$2,404,444
Estimated Season Expenses$73,490,524
Estimated Season Salary Cap$83,746,672
Estimate Under Maximum Salary Cap of $104,000,000$20,253,328
Estimate Over Minimum Salary Cap of $76,900,000 $6,846,672
Current Bank Account$41,445,303
Projected Bank Account$38,775,801

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,621,622
-Salary Average : $6,500,000
-Salary Average Remaining : $5,621,622
Adin Hill (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
Maxim Tsyplakov (1 Way Contract) $5,500,000 (1)
-1 Way Contract Salary Cap : $4,275,000
-1 Way Contract Salary Cap Remaining : $3,697,297
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Elvis Merzlikins (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $4,670,270
-Salary Average : $5,400,000
-Salary Average Remaining : $4,670,270
Samuel Girard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Ryan Strome (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Max Shabanov (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,237,838
-Salary Average : $4,900,000
-Salary Average Remaining : $4,237,838
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
-Salary Remaining : $4,168,649
-Salary Average : $4,820,000
-Salary Average Remaining : $4,168,649
Ryan Graves (1 Way Contract) $4,500,000 (3)
-1 Way Contract Salary Cap : $3,275,000
-1 Way Contract Salary Cap Remaining : $2,832,432
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Johnathan Kovacevic (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Kirby Dach (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,113,514
-Salary Average : $3,600,000
-Salary Average Remaining : $3,113,514
Brandon Tanev (1 Way Contract) $3,525,000 (2)
-Salary Remaining : $3,048,649
-Salary Average : $3,525,000
-Salary Average Remaining : $3,048,649
Kaedan Korczak (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $2,810,811
-Salary Average : $3,250,000
-Salary Average Remaining : $2,810,811
Anthony Duclair (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,551,351
-Salary Average : $2,950,000
-Salary Average Remaining : $2,551,351
Reilly Smith (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Conor Sheary (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,600,000
Shakir Mukhamadullin (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,513,514
-Salary Average : $1,750,000
-Salary Average Remaining : $1,513,514
Brayden Pachal (1 Way Contract) $1,187,500 (1)
-Salary Remaining : $1,027,027
-Salary Average : $1,187,500
-Salary Average Remaining : $1,027,027
Ian Moore (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $994,595
-Salary Average : $1,150,000
-Salary Average Remaining : $994,595
Lukas Reichel (1 Way Contract) $950,000 (1)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Nate Danielson $886,666 (2)
-Salary Remaining : $766,846
-Salary Average : $886,666
-Salary Average Remaining : $766,846
Liam Ohgren $886,666 (1)
-Salary Remaining : $766,846
-Salary Average : $886,666
-Salary Average Remaining : $766,846
Joel Blomqvist $875,000 (2)
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Ilya Solovyov (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Cole Reinhardt (1 Way Contract) $812,500 (1)
-Salary Remaining : $702,703
-Salary Average : $812,500
-Salary Average Remaining : $702,703
Total Pro Players25
Salary Commitment
Year 2026 : $78,893,332
Year 2027 : $31,006,666
Year 2028 : $22,820,000
Year 2029 : $18,320,000
Salary Average Commitment
Year 2026 : $78,893,332
Year 2027 : $31,006,666
Year 2028 : $22,820,000
Year 2029 : $18,320,000
Salary Cap with 1 Way Contract
Year 2026 : $76,443,332
Year 2027 : $29,781,666
Year 2028 : $21,595,000
Year 2029 : $18,320,000

Farm Players Salaries

Tuomas Uronen $95,250 (2)
Salary Remaining : $82,238
Salary Average : $95,250
Salary Average Remaining : $82,238
Etienne Morin $93,417 (1)
Salary Remaining : $80,655
Salary Average : $93,417
Salary Average Remaining : $80,655
Dominik Badinka $93,135 (3)
Salary Remaining : $80,412
Salary Average : $93,135
Salary Average Remaining : $80,412
Loke Johansson $92,833 (3)
Salary Remaining : $80,151
Salary Average : $92,833
Salary Average Remaining : $80,151
Sean Behrens $92,333 (1)
Salary Remaining : $79,719
Salary Average : $92,333
Salary Average Remaining : $79,719
Aidan Thompson $92,000 (1)
Salary Remaining : $79,432
Salary Average : $92,000
Salary Average Remaining : $79,432
David Reinbacher $91,833 (1)
Salary Remaining : $79,288
Salary Average : $91,833
Salary Average Remaining : $79,288
Mattias Sholl $91,500 (1)
Salary Remaining : $79,000
Salary Average : $91,500
Salary Average Remaining : $79,000
David Edstrom $90,917 (2)
Salary Remaining : $78,496
Salary Average : $90,917
Salary Average Remaining : $78,496
Kasper Halttunen $89,917 (2)
Salary Remaining : $77,633
Salary Average : $89,917
Salary Average Remaining : $77,633
Cameron Rowe $89,500 (1)
Salary Remaining : $77,273
Salary Average : $89,500
Salary Average Remaining : $77,273
Luca Del Bel Belluz $86,000 (1)
Salary Remaining : $74,251
Salary Average : $86,000
Salary Average Remaining : $74,251
Connor Ungar $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Josh Samanski $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Lucas Ciona $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Lukas Cormier $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Sam Colangelo $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Joey Abate $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brendan Brisson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Joshua Roy $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Isaak Phillips $81,250 (1)
Salary Remaining : $70,150
Salary Average : $81,250
Salary Average Remaining : $70,150
Total Farm Players21
Salary Commitment
Year 2026 : $1,859,885
Year 2027 : $462,052
Year 2028 : $185,968
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,859,885
Year 2027 : $462,052
Year 2028 : $185,968
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 809 - 96,82%
Level 2: 5000 - $60 - 4 913 - 98,26%
Level 3: 2000 - $35 - 1 945 - 97,23%
Level 4: 4000 - $25 - 3 909 - 97,73%
Luxury : 1000 - $200 - 949 - 94,92%
Total Capacity :18000
Team Popularity : 105,00%
Farm
Farm Level 1: 5000 - $35 - 4 512 - 90,24%
Farm Level 2: 2500 - $15 - 2 353 - 94,14%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %17 525 - 97,36%
Average Income per Game$1,834,622
Year to Date Revenue$11,007,733
Farm
Home Games Left31
Average Attendance - %6 866 - 91,54%
Average Income per Game$287,910
Year to Date Revenue$1,439,549

Expense

Pro Players Total Salaries$92,078,334
Farm Players Total Salaries$1,953,251
Coaches Total Salaries$5,050,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$12,842,614
Farm Year To Date Expenses$467,435
Pro Salary Cap To Date$11,727,746
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,046,398
Farm Estimated Season Revenue$8,925,204
Pro Remaining Season Days160
Pro Expenses Per Days$517,180
Pro Estimated Expenses$82,748,800
Farm Remaining Season Days158
Farm Expenses Per Days$18,597
Farm Estimated Expenses$2,938,326
Estimated Season Expenses$85,687,126
Estimated Season Salary Cap$90,091,506
Estimate Under Maximum Salary Cap of $104,000,000$13,908,494
Estimate Over Minimum Salary Cap of $76,900,000 $13,191,506
Current Bank Account$50,021,678
Projected Bank Account$39,306,154

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $8,216,216
-Salary Average : $9,500,000
-Salary Average Remaining : $8,216,216
Jack Hughes (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $6,918,919
-Salary Average : $8,000,000
-Salary Average Remaining : $6,918,919
K'Andre Miller (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $6,486,486
-Salary Average : $7,500,000
-Salary Average Remaining : $6,486,486
Charle-Edouard D'Astous (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $5,275,676
-Salary Average : $6,100,000
-Salary Average Remaining : $5,275,676
Phillip Danault (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Mackenzie Blackwood (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $4,540,541
-Salary Average : $5,250,000
-Salary Average Remaining : $4,540,541
Christian Dvorak (1 Way Contract) $5,150,000 (5)
-Salary Remaining : $4,454,054
-Salary Average : $5,150,000
-Salary Average Remaining : $4,454,054
Cam York (1 Way Contract) $5,150,000 (4)
-Salary Remaining : $4,454,054
-Salary Average : $5,150,000
-Salary Average Remaining : $4,454,054
Kaapo Kakko (1 Way Contract) $4,525,000 (2)
-Salary Remaining : $3,913,514
-Salary Average : $4,525,000
-Salary Average Remaining : $3,913,514
Pavol Regenda (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Fabian Zetterlund (1 Way Contract) $4,275,000 (2)
-Salary Remaining : $3,697,297
-Salary Average : $4,275,000
-Salary Average Remaining : $3,697,297
Simon Holmstrom (1 Way Contract) $3,625,000 (1)
-Salary Remaining : $3,135,135
-Salary Average : $3,625,000
-Salary Average Remaining : $3,135,135
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Drew O'Connor (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Logan O'Connor (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Ethen Frank (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,729,730
-Salary Average : $2,000,000
-Salary Average Remaining : $1,729,730
Isac Lundeström (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $675,000
-1 Way Contract Salary Cap Remaining : $583,784
-Salary Remaining : $1,643,243
-Salary Average : $1,900,000
-Salary Average Remaining : $1,643,243
Emil Andrae (1 Way Contract) $1,550,000 (2)
-1 Way Contract Salary Cap : $325,000
-1 Way Contract Salary Cap Remaining : $281,081
-Salary Remaining : $1,340,541
-Salary Average : $1,550,000
-Salary Average Remaining : $1,340,541
Troy Stecher (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $1,167,568
-Salary Average : $1,350,000
-Salary Average Remaining : $1,167,568
Barclay Goodrow (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $108,108
-Salary Remaining : $1,167,568
-Salary Average : $1,350,000
-Salary Average Remaining : $1,167,568
Elmer Soderblom (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $972,973
-Salary Average : $1,125,000
-Salary Average Remaining : $972,973
Joel Edmundson (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $951,351
-Salary Average : $1,100,000
-Salary Average Remaining : $951,351
Matt Rempe (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Ivan Prosvetov $975,000 (1)
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Adam Edstrom (1 Way Contract) $975,000 (1)
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Marco Kasper $886,667 (1)
-Salary Remaining : $766,847
-Salary Average : $886,667
-Salary Average Remaining : $766,847
Dylan Garand (Out of Payroll) $875,000 (2)
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Fraser Minten (1 Way Contract) $816,667 (8)
-Salary Remaining : $706,307
-Salary Average : $816,667
-Salary Average Remaining : $706,307
Total Pro Players28
Salary Commitment
Year 2026 : $92,953,334
Year 2027 : $64,825,000
Year 2028 : $50,250,000
Year 2029 : $40,750,000
Salary Average Commitment
Year 2026 : $92,953,334
Year 2027 : $58,441,667
Year 2028 : $43,866,667
Year 2029 : $34,366,667
Salary Cap with 1 Way Contract
Year 2026 : $88,303,334
Year 2027 : $57,216,667
Year 2028 : $43,866,667
Year 2029 : $34,366,667

Farm Players Salaries

Michael Hrabal $107,500 (3)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Brody Lamb $98,000 (2)
Salary Remaining : $84,612
Salary Average : $98,000
Salary Average Remaining : $84,612
Alex Bump $97,250 (2)
Salary Remaining : $83,964
Salary Average : $97,250
Salary Average Remaining : $83,964
Hunter Brzustewicz $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Arno Tiefensee $92,500 (1)
Salary Remaining : $79,863
Salary Average : $92,500
Salary Average Remaining : $79,863
Hunter McDonald $91,250 (2)
Salary Remaining : $78,784
Salary Average : $91,250
Salary Average Remaining : $78,784
Kalan Lind $90,667 (2)
Salary Remaining : $78,280
Salary Average : $90,667
Salary Average Remaining : $78,280
Bogdan Trineyev $90,000 (2)
Salary Remaining : $77,705
Salary Average : $90,000
Salary Average Remaining : $77,705
Jani Nyman $89,167 (1)
Salary Remaining : $76,985
Salary Average : $89,167
Salary Average Remaining : $76,985
Samuel Honzek $88,667 (1)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
William Villeneuve $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Luke Tuch $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Amadeus Lombardi $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Jaroslav Chmelar $86,750 (1)
Salary Remaining : $74,899
Salary Average : $86,750
Salary Average Remaining : $74,899
Florian Xhekaj $86,667 (1)
Salary Remaining : $74,827
Salary Average : $86,667
Salary Average Remaining : $74,827
Noah Warren $86,500 (1)
Salary Remaining : $74,683
Salary Average : $86,500
Salary Average Remaining : $74,683
Marek Alscher $86,500 (1)
Salary Remaining : $74,683
Salary Average : $86,500
Salary Average Remaining : $74,683
David Spacek $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jakub Dvorak $84,000 (2)
Salary Remaining : $72,525
Salary Average : $84,000
Salary Average Remaining : $72,525
Felix Unger Sorum $80,333 (1)
Salary Remaining : $69,359
Salary Average : $80,333
Salary Average Remaining : $69,359
Jack Finley $77,500 (2)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Alec Regula $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players22
Salary Commitment
Year 2026 : $1,953,251
Year 2027 : $998,667
Year 2028 : $107,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,953,251
Year 2027 : $998,667
Year 2028 : $107,500
Year 2029 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5 677 - 94,62%
Level 2: 5000 - $60 - 4 766 - 95,31%
Level 3: 2000 - $35 - 1 923 - 96,17%
Level 4: 4000 - $25 - 3 851 - 96,28%
Luxury : 1000 - $200 - 957 - 95,70%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 962 - 99,23%
Farm Level 2: 2500 - $15 - 2 459 - 98,37%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %17 174 - 95,41%
Average Income per Game$1,800,878
Year to Date Revenue$10,805,265
Farm
Home Games Left31
Average Attendance - %7 421 - 98,94%
Average Income per Game$313,711
Year to Date Revenue$1,568,553

Expense

Pro Players Total Salaries$100,533,548
Farm Players Total Salaries$2,125,333
Coaches Total Salaries$7,605,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,464,000
Farm Year To Date Expenses$441,300
Pro Salary Cap To Date$13,467,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,831,590
Farm Estimated Season Revenue$9,725,029
Pro Remaining Season Days160
Pro Expenses Per Days$578,560
Pro Estimated Expenses$92,569,600
Farm Remaining Season Days158
Farm Expenses Per Days$17,652
Farm Estimated Expenses$2,789,016
Estimated Season Expenses$95,358,616
Estimated Season Salary Cap$99,658,575
Estimate Under Maximum Salary Cap of $104,000,000$4,341,425
Estimate Over Minimum Salary Cap of $76,900,000 $22,758,575
Current Bank Account$78,648,748
Projected Bank Account$57,846,751

Pro Players Salaries

Anders Lee (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Tim Stutzle (1 Way Contract) $8,350,000 (1)
-Salary Remaining : $7,221,622
-Salary Average : $8,350,000
-Salary Average Remaining : $7,221,622
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
-Salary Remaining : $7,096,834
-Salary Average : $8,205,714
-Salary Average Remaining : $7,096,834
Jacob Trouba (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $6,918,919
-Salary Average : $8,000,000
-Salary Average Remaining : $6,918,919
Justin Faulk (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,621,622
-Salary Average : $6,500,000
-Salary Average Remaining : $5,621,622
Charlie Coyle (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Logan Thompson (1 Way Contract) $5,850,000 (5)
-Salary Remaining : $5,059,459
-Salary Average : $5,850,000
-Salary Average Remaining : $5,059,459
Marcus Johansson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Adam Larsson (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $4,540,541
-Salary Average : $5,250,000
-Salary Average Remaining : $4,540,541
Teuvo Teravainen (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $4,151,351
-Salary Average : $4,800,000
-Salary Average Remaining : $4,151,351
Roman Josi (1 Way Contract) $4,529,500 (2)
-Salary Remaining : $3,917,405
-Salary Average : $4,529,500
-Salary Average Remaining : $3,917,405
Scott Laughton (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $3,718,919
-Salary Average : $4,300,000
-Salary Average Remaining : $3,718,919
Alex Iafallo (1 Way Contract) $3,666,667 (2)
-Salary Remaining : $3,171,171
-Salary Average : $3,666,667
-Salary Average Remaining : $3,171,171
Jamie Benn (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Beck Malenstyn (1 Way Contract) $2,916,667 (6)
-Salary Remaining : $2,522,523
-Salary Average : $2,916,667
-Salary Average Remaining : $2,522,523
Colton Sissons (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,464,865
-Salary Average : $2,850,000
-Salary Average Remaining : $2,464,865
Samuel Ersson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Sam Steel (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,816,216
-Salary Average : $2,100,000
-Salary Average Remaining : $1,816,216
Jake Allen (1 Way Contract) $1,800,000 (4)
-Salary Remaining : $1,556,757
-Salary Average : $1,800,000
-Salary Average Remaining : $1,556,757
Tyler Kleven (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,383,784
-Salary Average : $1,600,000
-Salary Average Remaining : $1,383,784
Radko Gudas (1 Way Contract) $1,500,000 (6)
-Salary Remaining : $1,297,297
-Salary Average : $1,500,000
-Salary Average Remaining : $1,297,297
Robby Fabbri (1 Way Contract) $990,000 (1)
-Salary Remaining : $856,216
-Salary Average : $990,000
-Salary Average Remaining : $856,216
Rodrigo Abols (1 Way Contract) $950,000 (1)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Taylor Ward (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Total Pro Players24
Salary Commitment
Year 2026 : $100,533,548
Year 2027 : $62,443,548
Year 2028 : $39,816,667
Year 2029 : $18,066,667
Salary Average Commitment
Year 2026 : $100,533,548
Year 2027 : $62,443,548
Year 2028 : $39,816,667
Year 2029 : $18,066,667
Salary Cap with 1 Way Contract
Year 2026 : $99,658,544
Year 2027 : $61,568,548
Year 2028 : $39,816,667
Year 2029 : $18,066,667

Farm Players Salaries

Hunter Shepard $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Angus Crookshank $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Wyatt Aamodt $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Jaycob Megna $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Matt Villalta $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Noah Philp $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Martin Misiak $92,833 (1)
Salary Remaining : $80,151
Salary Average : $92,833
Salary Average Remaining : $80,151
Daylan Kuefler $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Austin Watson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Kyle Burroughs $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Hayden Hodgson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Donavan Houle $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Robbie Russo $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Cameron Berg $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jakov Novak $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Josh Jacobs $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Cavan Fitzgerald $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Lucas Vanroboys $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Samu Tuomaala $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Tate Singleton $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Dmitri Osipov $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Travis Howe $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Nikolas Brouillard $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Justin Dowling $80,000 (1)
Salary Remaining : $69,071
Salary Average : $80,000
Salary Average Remaining : $69,071
Total Farm Players24
Salary Commitment
Year 2026 : $2,125,333
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,125,333
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 383 - 89,71%
Level 2: 5000 - $60 - 4 426 - 88,53%
Level 3: 2000 - $35 - 1 781 - 89,06%
Level 4: 4000 - $25 - 3 673 - 91,82%
Luxury : 1000 - $200 - 945 - 94,47%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 708 - 94,17%
Farm Level 2: 2500 - $15 - 2 401 - 96,02%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 208 - 90,04%
Average Income per Game$1,708,943
Year to Date Revenue$10,253,659
Farm
Home Games Left31
Average Attendance - %7 109 - 94,79%
Average Income per Game$299,196
Year to Date Revenue$1,495,982

Expense

Pro Players Total Salaries$90,609,666
Farm Players Total Salaries$2,305,029
Coaches Total Salaries$4,430,000
Luxury Taxe Total$0
Special Salary Cap Value$1,450,000
Pro Year To Date Expenses$12,907,419
Farm Year To Date Expenses$457,907
Pro Salary Cap To Date$12,353,639
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,521,954
Farm Estimated Season Revenue$9,275,088
Pro Remaining Season Days160
Pro Expenses Per Days$507,890
Pro Estimated Expenses$81,262,400
Farm Remaining Season Days158
Farm Expenses Per Days$18,497
Farm Estimated Expenses$2,922,526
Estimated Season Expenses$84,184,926
Estimated Season Salary Cap$91,433,559
Estimate Under Maximum Salary Cap of $104,000,000$12,566,441
Estimate Over Minimum Salary Cap of $76,900,000 $14,533,559
Current Bank Account$64,084,320
Projected Bank Account$50,696,436

Pro Players Salaries

Patrick Kane (1 Way Contract) $11,088,000 (2)
-Salary Remaining : $9,589,622
-Salary Average : $11,088,000
-Salary Average Remaining : $9,589,622
Owen Power (1 Way Contract) $8,350,000 (5)
-Salary Remaining : $7,221,622
-Salary Average : $8,350,000
-Salary Average Remaining : $7,221,622
Philip Broberg (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $6,918,919
-Salary Average : $8,000,000
-Salary Average Remaining : $6,918,919
Josh Norris (1 Way Contract) $7,950,000 (4)
-Salary Remaining : $6,875,676
-Salary Average : $7,950,000
-Salary Average Remaining : $6,875,676
Alexis Lafreniere (1 Way Contract) $7,450,000 (6)
-Salary Remaining : $6,443,243
-Salary Average : $7,450,000
-Salary Average Remaining : $6,443,243
Simon Nemec (1 Way Contract) $7,250,000 (5)
-Salary Remaining : $6,270,270
-Salary Average : $7,250,000
-Salary Average Remaining : $6,270,270
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,102,703
-Salary Average : $5,900,000
-Salary Average Remaining : $5,102,703
Braden Schneider (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Joel Farabee (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Ville Koivunen (1 Way Contract) $4,000,000 (8)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Tommy Novak (Out of Payroll) $3,500,000 (1)
-Salary Remaining : $3,027,027
-Salary Average : $3,500,000
-Salary Average Remaining : $3,027,027
Carter Hart (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,810,811
-Salary Average : $3,250,000
-Salary Average Remaining : $2,810,811
Victor Olofsson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Alexey Toropchenko (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Zack Ostapchuk (1 Way Contract) $2,350,000 (4)
-Salary Remaining : $2,032,432
-Salary Average : $2,350,000
-Salary Average Remaining : $2,032,432
Jonatan Berggren (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,729,730
-Salary Average : $2,000,000
-Salary Average Remaining : $1,729,730
Kent Johnson (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,556,757
-Salary Average : $1,800,000
-Salary Average Remaining : $1,556,757
Ty Emberson (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,124,324
-Salary Average : $1,300,000
-Salary Average Remaining : $1,124,324
Marat Khusnutdinov (1 Way Contract) $925,000 (1)
-Salary Remaining : $800,000
-Salary Average : $925,000
-Salary Average Remaining : $800,000
Dominic James $910,000 (1)
-Salary Remaining : $787,027
-Salary Average : $910,000
-Salary Average Remaining : $787,027
Conor Geekie $886,666 (1)
-Salary Remaining : $766,846
-Salary Average : $886,666
-Salary Average Remaining : $766,846
Matt Grzelcyk (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Aleksei Kolosov (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Total Pro Players23
Salary Commitment
Year 2026 : $94,109,666
Year 2027 : $63,938,000
Year 2028 : $45,350,000
Year 2029 : $45,350,000
Salary Average Commitment
Year 2026 : $94,109,666
Year 2027 : $63,938,000
Year 2028 : $45,350,000
Year 2029 : $45,350,000
Salary Cap with 1 Way Contract
Year 2026 : $93,259,664
Year 2027 : $63,938,000
Year 2028 : $45,350,000
Year 2029 : $45,350,000

Farm Players Salaries

Trevor Connelly $97,417 (3)
Salary Remaining : $84,108
Salary Average : $97,417
Salary Average Remaining : $84,108
Artyom Duda $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Oliver Wahlstrom $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Adam Boqvist $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Berkly Catton $94,250 (2)
Salary Remaining : $81,374
Salary Average : $94,250
Salary Average Remaining : $81,374
Kalle Vaisanen $93,833 (1)
Salary Remaining : $81,015
Salary Average : $93,833
Salary Average Remaining : $81,015
Caden Price $93,556 (2)
Salary Remaining : $80,775
Salary Average : $93,556
Salary Average Remaining : $80,775
Ty Murchison $93,500 (1)
Salary Remaining : $80,727
Salary Average : $93,500
Salary Average Remaining : $80,727
Aydar Suniev $92,333 (1)
Salary Remaining : $79,719
Salary Average : $92,333
Salary Average Remaining : $79,719
Noah Chadwick $90,056 (2)
Salary Remaining : $77,753
Salary Average : $90,056
Salary Average Remaining : $77,753
Jimmy Huntington $90,000 (1)
Salary Remaining : $77,705
Salary Average : $90,000
Salary Average Remaining : $77,705
Beau Akey $89,417 (2)
Salary Remaining : $77,201
Salary Average : $89,417
Salary Average Remaining : $77,201
Connor Mylymok $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Atro Leppanen $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Bokondji Imama $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ethan Bear $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Simon Zajicek $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Cooper Gay $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Gabriel Seger $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Riley Mercer $85,000 (2)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
James Hamblin $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Topias Vilen $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Xavier Simoneau $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Tyler Kopff $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Xavier Parent $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Adam Sykora $80,667 (1)
Salary Remaining : $69,647
Salary Average : $80,667
Salary Average Remaining : $69,647
Total Farm Players26
Salary Commitment
Year 2026 : $2,305,029
Year 2027 : $549,696
Year 2028 : $97,417
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,305,029
Year 2027 : $549,696
Year 2028 : $97,417
Year 2029 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 778 - 96,30%
Level 2: 5000 - $60 - 4 937 - 98,74%
Level 3: 2000 - $35 - 1 886 - 94,30%
Level 4: 4000 - $25 - 3 895 - 97,38%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 5000 - $35 - 4 637 - 92,75%
Farm Level 2: 2500 - $15 - 2 411 - 96,46%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %17 496 - 97,20%
Average Income per Game$1,843,758
Year to Date Revenue$7,375,031
Farm
Home Games Left31
Average Attendance - %7 049 - 93,98%
Average Income per Game$295,735
Year to Date Revenue$1,478,676

Expense

Pro Players Total Salaries$110,296,000
Farm Players Total Salaries$2,033,223
Coaches Total Salaries$6,130,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,483,253
Farm Year To Date Expenses$459,450
Pro Salary Cap To Date$13,983,105
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$70,062,794
Farm Estimated Season Revenue$9,167,791
Pro Remaining Season Days160
Pro Expenses Per Days$622,141
Pro Estimated Expenses$99,542,560
Farm Remaining Season Days158
Farm Expenses Per Days$18,378
Farm Estimated Expenses$2,903,724
Estimated Season Expenses$102,446,284
Estimated Season Salary Cap$103,924,705
Estimate Under Maximum Salary Cap of $104,000,000$75,295
Estimate Over Minimum Salary Cap of $76,900,000 $27,024,705
Current Bank Account$38,102,632
Projected Bank Account$14,886,933

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
-Salary Remaining : $9,945,946
-Salary Average : $11,500,000
-Salary Average Remaining : $9,945,946
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $7,524,324
-Salary Average : $8,700,000
-Salary Average Remaining : $7,524,324
Darren Raddysh (1 Way Contract) $8,500,000 (8)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Troy Terry (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,054,054
-Salary Average : $7,000,000
-Salary Average Remaining : $6,054,054
J.J. Moser (1 Way Contract) $6,750,000 (8)
-Salary Remaining : $5,837,838
-Salary Average : $6,750,000
-Salary Average Remaining : $5,837,838
Chris Kreider (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,621,622
-Salary Average : $6,500,000
-Salary Average Remaining : $5,621,622
Conor Garland (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Bobby McMann (1 Way Contract) $5,750,000 (6)
-Salary Remaining : $4,972,973
-Salary Average : $5,750,000
-Salary Average Remaining : $4,972,973
Jack Roslovic (1 Way Contract) $5,525,000 (2)
-Salary Remaining : $4,778,378
-Salary Average : $5,525,000
-Salary Average Remaining : $4,778,378
Jet Greaves (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Tyler Seguin (1 Way Contract) $4,925,000 (1)
-Salary Remaining : $4,259,459
-Salary Average : $4,925,000
-Salary Average Remaining : $4,259,459
Jean-Gabriel Pageau (1 Way Contract) $4,850,000 (3)
-Salary Remaining : $4,194,595
-Salary Average : $4,850,000
-Salary Average Remaining : $4,194,595
Rasmus Sandin (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $3,978,378
-Salary Average : $4,600,000
-Salary Average Remaining : $3,978,378
John Tavares (1 Way Contract) $4,380,000 (3)
-Salary Remaining : $3,788,108
-Salary Average : $4,380,000
-Salary Average Remaining : $3,788,108
Ryan McDonagh (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $3,545,946
-Salary Average : $4,100,000
-Salary Average Remaining : $3,545,946
Eetu Luostarinen (1 Way Contract) $3,000,000 (9)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Morgan Barron (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,643,243
-Salary Average : $1,900,000
-Salary Average Remaining : $1,643,243
Zemgus Girgensons (1 Way Contract) $1,275,000 (1)
-Salary Remaining : $1,102,703
-Salary Average : $1,275,000
-Salary Average Remaining : $1,102,703
Trevor van Riemsdyk (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Jake Christiansen (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Braeden Bowman $975,000 (1)
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Jakub Dobes (1 Way Contract) $965,000 (4)
-Salary Remaining : $834,595
-Salary Average : $965,000
-Salary Average Remaining : $834,595
Ross Johnston (1 Way Contract) $926,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $800,865
-Salary Average : $926,000
-Salary Average Remaining : $800,865
Luke Glendening (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $778,378
-Salary Average : $900,000
-Salary Average Remaining : $778,378
Josh Dunne (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $778,378
-Salary Average : $900,000
-Salary Average Remaining : $778,378
Zach Bogosian (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $778,378
-Salary Average : $900,000
-Salary Average Remaining : $778,378
Scott Sabourin (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Paul Cotter (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Emil Lilleberg (1 Way Contract) $800,000 (1)
-Salary Remaining : $691,892
-Salary Average : $800,000
-Salary Average Remaining : $691,892
Total Pro Players29
Salary Commitment
Year 2026 : $110,296,000
Year 2027 : $74,738,575
Year 2028 : $68,213,575
Year 2029 : $44,357,575
Salary Average Commitment
Year 2026 : $110,296,000
Year 2027 : $68,346,000
Year 2028 : $61,821,000
Year 2029 : $37,965,000
Salary Cap with 1 Way Contract
Year 2026 : $103,995,000
Year 2027 : $67,420,000
Year 2028 : $60,895,000
Year 2029 : $37,965,000

Farm Players Salaries

Atley Calvert $107,500 (2)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Ryan Fanti $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Antti Tuomisto $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Lane Pederson $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Nick Abruzzese $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Kyle Marino $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Justin Nachbaur $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Sam Poulin $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Trey Fix-Wolansky $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Dakota Mermis $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Callum Tung $97,500 (2)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Landon Sim $95,500 (2)
Salary Remaining : $82,454
Salary Average : $95,500
Salary Average Remaining : $82,454
Chase Pietila $91,000 (2)
Salary Remaining : $78,568
Salary Average : $91,000
Salary Average Remaining : $78,568
Daniel Laatsch $89,750 (1)
Salary Remaining : $77,489
Salary Average : $89,750
Salary Average Remaining : $77,489
Tanner Howe $88,750 (2)
Salary Remaining : $76,626
Salary Average : $88,750
Salary Average Remaining : $76,626
Isaac Belliveau $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Cooper Black $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Mathieu Cataford $85,167 (2)
Salary Remaining : $73,532
Salary Average : $85,167
Salary Average Remaining : $73,532
Justin Janicke $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Domenic DiVincentiis $83,056 (1)
Salary Remaining : $71,709
Salary Average : $83,056
Salary Average Remaining : $71,709
Montana Onyebuchi $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players21
Salary Commitment
Year 2026 : $2,033,223
Year 2027 : $740,417
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,033,223
Year 2027 : $740,417
Year 2028 : $0
Year 2029 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5 606 - 93,44%
Level 2: 5000 - $60 - 4 483 - 89,65%
Level 3: 2000 - $35 - 1 805 - 90,23%
Level 4: 4000 - $25 - 3 726 - 93,14%
Luxury : 1000 - $200 - 938 - 93,78%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 5000 - $35 - 4 849 - 96,98%
Farm Level 2: 2500 - $15 - 2 375 - 94,98%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %16 557 - 91,98%
Average Income per Game$1,748,405
Year to Date Revenue$6,993,621
Farm
Home Games Left31
Average Attendance - %7 224 - 96,32%
Average Income per Game$305,958
Year to Date Revenue$1,529,790

Expense

Pro Players Total Salaries$93,824,524
Farm Players Total Salaries$2,311,167
Coaches Total Salaries$5,115,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,196,471
Farm Year To Date Expenses$456,422
Pro Salary Cap To Date$13,628,911
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,439,400
Farm Estimated Season Revenue$9,484,698
Pro Remaining Season Days160
Pro Expenses Per Days$529,862
Pro Estimated Expenses$84,777,920
Farm Remaining Season Days158
Farm Expenses Per Days$17,629
Farm Estimated Expenses$2,785,382
Estimated Season Expenses$87,563,302
Estimated Season Salary Cap$94,774,511
Estimate Under Maximum Salary Cap of $104,000,000$9,225,489
Estimate Over Minimum Salary Cap of $76,900,000 $17,874,511
Current Bank Account$28,615,428
Projected Bank Account$16,976,224

Pro Players Salaries

Jackson LaCombe (1 Way Contract) $9,000,000 (8)
-Salary Remaining : $7,783,784
-Salary Average : $9,000,000
-Salary Average Remaining : $7,783,784
Timo Meier (1 Way Contract) $8,800,000 (5)
-Salary Remaining : $7,610,811
-Salary Average : $8,800,000
-Salary Average Remaining : $7,610,811
Boone Jenner (1 Way Contract) $8,800,000 (3)
-Salary Remaining : $7,610,811
-Salary Average : $8,800,000
-Salary Average Remaining : $7,610,811
Travis Konecny (1 Way Contract) $8,750,000 (7)
-Salary Remaining : $7,567,568
-Salary Average : $8,750,000
-Salary Average Remaining : $7,567,568
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $6,918,919
-Salary Average : $8,000,000
-Salary Average Remaining : $6,918,919
Tage Thompson (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $6,177,606
-Salary Average : $7,142,858
-Salary Average Remaining : $6,177,607
Mason McTavish (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $6,054,054
-Salary Average : $7,000,000
-Salary Average Remaining : $6,054,054
Bowen Byram (Out of Payroll) $6,250,000 (1)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
Yegor Chinakhov (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
William Eklund (Out of Payroll) $5,600,000 (3)
-Salary Remaining : $4,843,243
-Salary Average : $5,600,000
-Salary Average Remaining : $4,843,243
Esa Lindell (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $4,540,541
-Salary Average : $5,250,000
-Salary Average Remaining : $4,540,541
Kevin Lankinen (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Matt Duchene (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Dmitry Orlov (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,545,946
-Salary Average : $4,100,000
-Salary Average Remaining : $3,545,946
Jalen Chatfield (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Jesper Wallstedt (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,902,703
-Salary Average : $2,200,000
-Salary Average Remaining : $1,902,703
Parker Kelly (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $1,470,270
-Salary Average : $1,700,000
-Salary Average Remaining : $1,470,270
Michael Amadio (1 Way Contract) $1,175,000 (1)
-Salary Remaining : $1,016,216
-Salary Average : $1,175,000
-Salary Average Remaining : $1,016,216
Danila Yurov $950,000 (2)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Matvei Michkov $950,000 (1)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Denver Barkey $881,667 (2)
-Salary Remaining : $762,523
-Salary Average : $881,667
-Salary Average Remaining : $762,523
Tyson Jost (1 Way Contract) $875,000 (1)
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Total Pro Players22
Salary Commitment
Year 2026 : $105,674,524
Year 2027 : $79,981,667
Year 2028 : $70,150,000
Year 2029 : $45,000,000
Salary Average Commitment
Year 2026 : $105,674,525
Year 2027 : $79,981,667
Year 2028 : $70,150,000
Year 2029 : $45,000,000
Salary Cap with 1 Way Contract
Year 2026 : $105,674,524
Year 2027 : $79,981,667
Year 2028 : $70,150,000
Year 2029 : $45,000,000

Farm Players Salaries

Riley Stillman $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Cam Lund $94,167 (1)
Salary Remaining : $81,302
Salary Average : $94,167
Salary Average Remaining : $81,302
Ethan Gauthier $89,333 (2)
Salary Remaining : $77,129
Salary Average : $89,333
Salary Average Remaining : $77,129
Niklas Kokko $89,167 (1)
Salary Remaining : $76,985
Salary Average : $89,167
Salary Average Remaining : $76,985
Nathan Gaucher $88,667 (1)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
Max McCue $85,833 (1)
Salary Remaining : $74,107
Salary Average : $85,833
Salary Average Remaining : $74,107
Kole Lind $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Phillip Di Giuseppe $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Cam Thiesing $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brendan Smith $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Bradley Marek $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Bennett Schimek $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Derrick Pouliot $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brett Chorske $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Justin Kirkland $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Parker Gahagen $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ethan Cardwell $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jeremy Brodeur $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jacob Lucchini $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ryan Schmelzer $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Roland McKeown $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Corson Ceulemans $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Mitchell Vande Sompel $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Michael Karow $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Calle Odelius $81,500 (1)
Salary Remaining : $70,366
Salary Average : $81,500
Salary Average Remaining : $70,366
Ozzy Wiesblatt $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Matt Kiersted $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players27
Salary Commitment
Year 2026 : $2,311,167
Year 2027 : $89,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,311,167
Year 2027 : $89,333
Year 2028 : $0
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 515 - 91,91%
Level 2: 5000 - $60 - 4 262 - 85,24%
Level 3: 2000 - $35 - 1 818 - 90,89%
Level 4: 4000 - $25 - 3 451 - 86,27%
Luxury : 1000 - $200 - 871 - 87,13%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 657 - 93,15%
Farm Level 2: 2500 - $15 - 2 315 - 92,58%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %15 917 - 88,43%
Average Income per Game$1,685,689
Year to Date Revenue$6,742,756
Farm
Home Games Left31
Average Attendance - %6 972 - 92,96%
Average Income per Game$294,615
Year to Date Revenue$1,473,074

Expense

Pro Players Total Salaries$99,091,943
Farm Players Total Salaries$1,731,416
Coaches Total Salaries$7,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,004,050
Farm Year To Date Expenses$490,113
Pro Salary Cap To Date$12,355,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,056,182
Farm Estimated Season Revenue$9,133,059
Pro Remaining Season Days160
Pro Expenses Per Days$564,821
Pro Estimated Expenses$90,371,360
Farm Remaining Season Days158
Farm Expenses Per Days$19,297
Farm Estimated Expenses$3,048,926
Estimated Season Expenses$93,420,286
Estimated Season Salary Cap$92,175,400
Estimate Under Maximum Salary Cap of $104,000,000$11,824,600
Estimate Over Minimum Salary Cap of $76,900,000 $15,275,400
Current Bank Account$24,910,159
Projected Bank Account$4,679,114

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $12,000,000 (7)
-Salary Remaining : $10,378,378
-Salary Average : $12,000,000
-Salary Average Remaining : $10,378,378
JJ Peterka (1 Way Contract) $7,700,000 (4)
-Salary Remaining : $6,659,459
-Salary Average : $7,700,000
-Salary Average Remaining : $6,659,459
Dustin Wolf (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $6,486,486
-Salary Average : $7,500,000
-Salary Average Remaining : $6,486,486
Vince Dunn (1 Way Contract) $7,350,000 (1)
-Salary Remaining : $6,356,757
-Salary Average : $7,350,000
-Salary Average Remaining : $6,356,757
Filip Hronek (1 Way Contract) $7,250,000 (6)
-Salary Remaining : $6,270,270
-Salary Average : $7,250,000
-Salary Average Remaining : $6,270,270
Eeli Tolvanen (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
Kris Letang (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $5,275,676
-Salary Average : $6,100,000
-Salary Average Remaining : $5,275,676
Tyler Bertuzzi (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Erik Cernak (Out of Payroll) $5,200,000 (1)
-Salary Remaining : $4,497,297
-Salary Average : $5,200,000
-Salary Average Remaining : $4,497,297
Collin Graf (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,675,676
-Salary Average : $4,250,000
-Salary Average Remaining : $3,675,676
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Jordan Greenway (1 Way Contract) $4,000,000 (1)
-1 Way Contract Salary Cap : $2,775,000
-1 Way Contract Salary Cap Remaining : $2,400,000
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Connor Zary (1 Way Contract) $3,775,000 (2)
-Salary Remaining : $3,264,865
-Salary Average : $3,775,000
-Salary Average Remaining : $3,264,865
Nils Hoglander (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $1,775,000
-1 Way Contract Salary Cap Remaining : $1,535,135
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
John Klingberg (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,378,378
-Salary Average : $2,750,000
-Salary Average Remaining : $2,378,378
Adam Henrique (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,945,946
-Salary Average : $2,250,000
-Salary Average Remaining : $1,945,946
Ryker Evans (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $1,772,973
-Salary Average : $2,050,000
-Salary Average Remaining : $1,772,973
Jacob Melanson (1 Way Contract) $1,450,000 (3)
-1 Way Contract Salary Cap : $225,000
-1 Way Contract Salary Cap Remaining : $194,595
-Salary Remaining : $1,254,054
-Salary Average : $1,450,000
-Salary Average Remaining : $1,254,054
Juuso Parssinen (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $25,000
-1 Way Contract Salary Cap Remaining : $21,622
-Salary Remaining : $1,081,081
-Salary Average : $1,250,000
-Salary Average Remaining : $1,081,081
Jonathan Toews (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $994,595
-Salary Average : $1,150,000
-Salary Average Remaining : $994,595
Albert Johansson (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $972,973
-Salary Average : $1,125,000
-Salary Average Remaining : $972,973
Stephen Halliday (1 Way Contract) $1,075,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $929,730
-Salary Average : $1,075,000
-Salary Average Remaining : $929,730
Carl Grundstrom (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Anton Frondell $975,000 (2)
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Michael Misa $975,000 (2)
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Macklin Celebrini $975,000 (1)
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Axel Sandin-Pellikka $918,333 (2)
-Salary Remaining : $794,234
-Salary Average : $918,333
-Salary Average Remaining : $794,234
Sergei Murashov $861,110 (1)
-Salary Remaining : $744,744
-Salary Average : $861,110
-Salary Average Remaining : $744,744
Oskar Back (1 Way Contract) $825,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $713,514
-Salary Average : $825,000
-Salary Average Remaining : $713,514
Nikita Nesterenko (1 Way Contract) $787,500 (1)
-Salary Remaining : $681,081
-Salary Average : $787,500
-Salary Average Remaining : $681,081
Total Pro Players30
Salary Commitment
Year 2026 : $104,291,943
Year 2027 : $56,968,333
Year 2028 : $40,150,000
Year 2029 : $34,450,000
Salary Average Commitment
Year 2026 : $104,291,943
Year 2027 : $56,968,333
Year 2028 : $40,150,000
Year 2029 : $34,450,000
Salary Cap with 1 Way Contract
Year 2026 : $97,491,940
Year 2027 : $53,443,333
Year 2028 : $38,925,000
Year 2029 : $34,450,000

Farm Players Salaries

Hunter Skinner $105,000 (1)
Salary Remaining : $90,656
Salary Average : $105,000
Salary Average Remaining : $90,656
Evan Vierling $105,000 (1)
Salary Remaining : $90,656
Salary Average : $105,000
Salary Average Remaining : $90,656
Tyler Tullio $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Tye Felhaber $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Jakub Rychlovsky $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Maxence Guenette $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Rutger McGroarty $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Andrei Loshko $92,000 (2)
Salary Remaining : $79,432
Salary Average : $92,000
Salary Average Remaining : $79,432
Jonathan Lekkerimäki $91,833 (1)
Salary Remaining : $79,288
Salary Average : $91,833
Salary Average Remaining : $79,288
Artur Akhtyamov $90,000 (3)
Salary Remaining : $77,705
Salary Average : $90,000
Salary Average Remaining : $77,705
Jesse Pulkkinen $88,083 (1)
Salary Remaining : $76,050
Salary Average : $88,083
Salary Average Remaining : $76,050
Frederic Brunet $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Nikita Quapp $87,500 (1)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Miko Matikka $87,000 (1)
Salary Remaining : $75,115
Salary Average : $87,000
Salary Average Remaining : $75,115
Jeremy Smith $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Filip Larsson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ville Ottavainen $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Arshdeep Bains $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Lucas Condotta $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players19
Salary Commitment
Year 2026 : $1,731,416
Year 2027 : $269,500
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,731,416
Year 2027 : $269,500
Year 2028 : $90,000
Year 2029 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5 296 - 88,26%
Level 2: 5000 - $60 - 4 642 - 92,83%
Level 3: 2000 - $35 - 1 843 - 92,16%
Level 4: 4000 - $25 - 3 526 - 88,16%
Luxury : 1000 - $201 - 844 - 84,43%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 615 - 92,30%
Farm Level 2: 2500 - $15 - 2 487 - 99,46%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %16 151 - 89,73%
Average Income per Game$1,694,639
Year to Date Revenue$6,778,555
Farm
Home Games Left31
Average Attendance - %7 102 - 94,69%
Average Income per Game$296,258
Year to Date Revenue$1,481,291

Expense

Pro Players Total Salaries$106,441,000
Farm Players Total Salaries$2,211,334
Coaches Total Salaries$7,490,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,536,491
Farm Year To Date Expenses$483,170
Pro Salary Cap To Date$13,349,593
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,396,272
Farm Estimated Season Revenue$9,184,004
Pro Remaining Season Days160
Pro Expenses Per Days$608,330
Pro Estimated Expenses$97,332,800
Farm Remaining Season Days158
Farm Expenses Per Days$19,679
Farm Estimated Expenses$3,109,282
Estimated Season Expenses$100,442,082
Estimated Season Salary Cap$103,222,873
Estimate Under Maximum Salary Cap of $104,000,000$777,127
Estimate Over Minimum Salary Cap of $76,900,000 $26,322,873
Current Bank Account$70,021,666
Projected Bank Account$43,159,860

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,261,000 (1)
-Salary Remaining : $8,874,378
-Salary Average : $10,261,000
-Salary Average Remaining : $8,874,378
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $7,783,784
-Salary Average : $9,000,000
-Salary Average Remaining : $7,783,784
Filip Forsberg (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Ivan Provorov (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Victor Hedman (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $6,918,919
-Salary Average : $7,975,000
-Salary Average Remaining : $6,897,297
Alex DeBrincat (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $6,810,811
-Salary Average : $7,875,000
-Salary Average Remaining : $6,810,811
Juuse Saros (1 Way Contract) $7,740,000 (7)
-Salary Remaining : $6,694,054
-Salary Average : $7,740,000
-Salary Average Remaining : $6,694,054
Viktor Arvidsson (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $4,583,784
-Salary Average : $5,300,000
-Salary Average Remaining : $4,583,784
Nikita Zadorov (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Blake Coleman (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,237,838
-Salary Average : $4,900,000
-Salary Average Remaining : $4,237,838
Kyle Palmieri (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,108,108
-Salary Average : $4,750,000
-Salary Average Remaining : $4,108,108
Ryan O'Reilly (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Ben Chiarot (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,329,730
-Salary Average : $3,850,000
-Salary Average Remaining : $3,329,730
Michael McCarron (1 Way Contract) $3,333,333 (6)
-Salary Remaining : $2,882,883
-Salary Average : $3,333,333
-Salary Average Remaining : $2,882,883
Mikael Backlund (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,810,811
-Salary Average : $3,250,000
-Salary Average Remaining : $2,810,811
Jordan Martinook (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $2,637,838
-Salary Average : $3,050,000
-Salary Average Remaining : $2,637,838
Casey DeSmith (1 Way Contract) $1,640,000 (1)
-Salary Remaining : $1,418,378
-Salary Average : $1,640,000
-Salary Average Remaining : $1,418,378
Mark Kastelic (1 Way Contract) $1,566,667 (2)
-Salary Remaining : $1,354,955
-Salary Average : $1,566,667
-Salary Average Remaining : $1,354,955
Eric Comrie (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Victor Mancini (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Ryan Lomberg (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $778,378
-Salary Average : $900,000
-Salary Average Remaining : $778,378
Sammy Blais (1 Way Contract) $900,000 (2)
-Salary Remaining : $778,378
-Salary Average : $900,000
-Salary Average Remaining : $778,378
Joshua Brown (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
John Hayden (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Total Pro Players24
Salary Commitment
Year 2026 : $106,441,000
Year 2027 : $67,840,000
Year 2028 : $44,923,333
Year 2029 : $33,073,333
Salary Average Commitment
Year 2026 : $106,416,000
Year 2027 : $67,815,000
Year 2028 : $44,898,333
Year 2029 : $33,073,333
Salary Cap with 1 Way Contract
Year 2026 : $103,916,000
Year 2027 : $66,940,000
Year 2028 : $44,923,333
Year 2029 : $33,073,333

Farm Players Salaries

Kyle Keyser $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Victor Soderstrom $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Nolan Foote $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Matt Benning $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Isaac Ratcliffe $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Joseph LaBate $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Alex Barre-Boulet $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Cooper Marody $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Glenn Gawdin $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Chris Wagner $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Kevin Lombardi $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Isaiah Saville $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Boris Katchouk $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Matyas Melovsky $97,250 (2)
Salary Remaining : $83,964
Salary Average : $97,250
Salary Average Remaining : $83,964
Corey Schueneman $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Cam Dineen $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Jake Livingstone $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Dylan Peterson $86,750 (1)
Salary Remaining : $74,899
Salary Average : $86,750
Salary Average Remaining : $74,899
Yegor Sidorov $86,500 (1)
Salary Remaining : $74,683
Salary Average : $86,500
Salary Average Remaining : $74,683
Dylan Gambrell $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jackson Edward $83,167 (1)
Salary Remaining : $71,805
Salary Average : $83,167
Salary Average Remaining : $71,805
Angus Booth $82,667 (1)
Salary Remaining : $71,373
Salary Average : $82,667
Salary Average Remaining : $71,373
Jaxson Stauber $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players23
Salary Commitment
Year 2026 : $2,211,334
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,211,334
Year 2027 : $97,250
Year 2028 : $0
Year 2029 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 588 - 93,13%
Level 2: 5000 - $60 - 4 725 - 94,50%
Level 3: 2000 - $35 - 1 929 - 96,43%
Level 4: 4000 - $25 - 3 843 - 96,07%
Luxury : 1000 - $200 - 950 - 95,02%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 656 - 93,12%
Farm Level 2: 2500 - $15 - 2 390 - 95,58%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 034 - 94,63%
Average Income per Game$1,781,860
Year to Date Revenue$8,909,298
Farm
Home Games Left32
Average Attendance - %7 045 - 93,94%
Average Income per Game$296,203
Year to Date Revenue$1,184,811

Expense

Pro Players Total Salaries$96,174,714
Farm Players Total Salaries$2,423,833
Coaches Total Salaries$6,520,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,577,665
Farm Year To Date Expenses$484,125
Pro Salary Cap To Date$13,628,340
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,928,805
Farm Estimated Season Revenue$9,478,488
Pro Remaining Season Days160
Pro Expenses Per Days$549,053
Pro Estimated Expenses$87,848,480
Farm Remaining Season Days158
Farm Expenses Per Days$19,365
Farm Estimated Expenses$3,059,670
Estimated Season Expenses$90,908,150
Estimated Season Salary Cap$95,401,140
Estimate Under Maximum Salary Cap of $104,000,000$8,598,860
Estimate Over Minimum Salary Cap of $76,900,000 $18,501,140
Current Bank Account$52,156,699
Projected Bank Account$36,655,842

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $11,100,000 (1)
-Salary Remaining : $9,600,000
-Salary Average : $11,100,000
-Salary Average Remaining : $9,600,000
Anthony Mantha (1 Way Contract) $10,356,000 (2)
-Salary Remaining : $8,956,541
-Salary Average : $10,356,000
-Salary Average Remaining : $8,956,541
Brayden Point (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $8,216,216
-Salary Average : $9,500,000
-Salary Average Remaining : $8,216,216
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $8,216,216
-Salary Average : $9,500,000
-Salary Average Remaining : $8,216,216
Pavel Buchnevich (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $6,918,919
-Salary Average : $8,000,000
-Salary Average Remaining : $6,918,919
Shane Pinto (Out of Payroll) $7,500,000 (4)
-Salary Remaining : $6,486,486
-Salary Average : $7,500,000
-Salary Average Remaining : $6,486,486
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
Anthony Cirelli (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
Sean Durzi (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Kiefer Sherwood (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $4,972,973
-Salary Average : $5,750,000
-Salary Average Remaining : $4,972,973
Mattias Samuelsson (1 Way Contract) $4,285,714 (1)
-Salary Remaining : $3,706,563
-Salary Average : $4,285,714
-Salary Average Remaining : $3,706,563
Brenden Dillon (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $2,724,324
-Salary Average : $3,150,000
-Salary Average Remaining : $2,724,324
Warren Foegele (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,508,108
-Salary Average : $2,900,000
-Salary Average Remaining : $2,508,108
Tyler Toffoli (1 Way Contract) $2,737,500 (1)
-Salary Remaining : $2,367,568
-Salary Average : $2,737,500
-Salary Average Remaining : $2,367,568
Blake Lizotte (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $1,945,946
-Salary Average : $2,250,000
-Salary Average Remaining : $1,945,946
Teddy Blueger (1 Way Contract) $1,778,000 (2)
-Salary Remaining : $1,537,730
-Salary Average : $1,778,000
-Salary Average Remaining : $1,537,730
Jonas Johansson (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,081,081
-Salary Average : $1,250,000
-Salary Average Remaining : $1,081,081
Sam Dickinson $942,500 (2)
-Salary Remaining : $815,135
-Salary Average : $942,500
-Salary Average Remaining : $815,135
Danton Heinen (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Mathieu Joseph (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Noah Gregor (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Brent Burns (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Colin Blackwell (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Total Pro Players23
Salary Commitment
Year 2026 : $103,674,714
Year 2027 : $67,826,500
Year 2028 : $33,000,000
Year 2029 : $30,750,000
Salary Average Commitment
Year 2026 : $103,674,714
Year 2027 : $67,826,500
Year 2028 : $33,000,000
Year 2029 : $30,750,000
Salary Cap with 1 Way Contract
Year 2026 : $102,049,712
Year 2027 : $67,826,500
Year 2028 : $33,000,000
Year 2029 : $30,750,000

Farm Players Salaries

Austin Poganski $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Nolan LaLonde $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Viliam Kmec $107,500 (2)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Ville Heinola $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Borya Valis $107,500 (2)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Tanner Laczynski $107,500 (3)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Akil Thomas $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Nikita Tolopilo $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Lenni Hameenaho $97,250 (2)
Salary Remaining : $83,964
Salary Average : $97,250
Salary Average Remaining : $83,964
Harrison Meneghin $97,250 (2)
Salary Remaining : $83,964
Salary Average : $97,250
Salary Average Remaining : $83,964
Riley Heidt $94,083 (2)
Salary Remaining : $81,230
Salary Average : $94,083
Salary Average Remaining : $81,230
Lukas Dragicevic $91,417 (2)
Salary Remaining : $78,928
Salary Average : $91,417
Salary Average Remaining : $78,928
Alex Gagne $91,000 (1)
Salary Remaining : $78,568
Salary Average : $91,000
Salary Average Remaining : $78,568
Arttu Hyry $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Luke Krys $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Maxim Groshev $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Isaiah George $87,000 (1)
Salary Remaining : $75,115
Salary Average : $87,000
Salary Average Remaining : $75,115
Jared Davidson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Logan Morrison $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Dylan Anhorn $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Cameron Butler $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brett Berard $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Roman Schmidt $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Anton Wahlberg $83,333 (2)
Salary Remaining : $71,949
Salary Average : $83,333
Salary Average Remaining : $71,949
Kirill Kudryavtsev $82,500 (1)
Salary Remaining : $71,230
Salary Average : $82,500
Salary Average Remaining : $71,230
Max Crozier $77,500 (2)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players26
Salary Commitment
Year 2026 : $2,423,833
Year 2027 : $1,125,833
Year 2028 : $107,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,423,833
Year 2027 : $1,125,833
Year 2028 : $107,500
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 5 463 - 91,05%
Level 2: 5000 - $60 - 4 631 - 92,62%
Level 3: 2000 - $35 - 1 838 - 91,89%
Level 4: 4000 - $25 - 3 541 - 88,53%
Luxury : 1000 - $200 - 941 - 94,13%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 5000 - $35 - 4 470 - 89,41%
Farm Level 2: 2500 - $15 - 2 333 - 93,34%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left34
Average Attendance - %16 415 - 91,19%
Average Income per Game$1,736,278
Year to Date Revenue$13,890,227
Farm
Home Games Left31
Average Attendance - %6 804 - 90,72%
Average Income per Game$285,283
Year to Date Revenue$1,426,414

Expense

Pro Players Total Salaries$88,041,491
Farm Players Total Salaries$2,045,333
Coaches Total Salaries$6,535,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$12,455,301
Farm Year To Date Expenses$448,125
Pro Salary Cap To Date$11,446,111
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,033,465
Farm Estimated Season Revenue$8,843,767
Pro Remaining Season Days160
Pro Expenses Per Days$504,549
Pro Estimated Expenses$80,727,840
Farm Remaining Season Days158
Farm Expenses Per Days$17,925
Farm Estimated Expenses$2,832,150
Estimated Season Expenses$83,559,990
Estimated Season Salary Cap$88,523,951
Estimate Under Maximum Salary Cap of $104,000,000$15,476,049
Estimate Over Minimum Salary Cap of $76,900,000 $11,623,951
Current Bank Account$53,950,181
Projected Bank Account$38,267,423

Pro Players Salaries

Lane Hutson (1 Way Contract) $8,850,000 (8)
-Salary Remaining : $7,654,054
-Salary Average : $8,850,000
-Salary Average Remaining : $7,654,054
Thatcher Demko (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Jordan Kyrou (1 Way Contract) $8,125,000 (5)
-Salary Remaining : $7,027,027
-Salary Average : $8,125,000
-Salary Average Remaining : $7,027,027
Frank Nazar (1 Way Contract) $6,599,991 (7)
-Salary Remaining : $5,708,100
-Salary Average : $6,599,991
-Salary Average Remaining : $5,708,100
Cam Fowler (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $5,275,676
-Salary Average : $6,100,000
-Salary Average Remaining : $5,275,676
Ondrej Palat (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Mason Marchment (1 Way Contract) $5,875,000 (3)
-Salary Remaining : $5,081,081
-Salary Average : $5,875,000
-Salary Average Remaining : $5,081,081
Nicolas Hague (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,108,108
-Salary Average : $4,750,000
-Salary Average Remaining : $4,108,108
Michael Kesselring (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Filip Chytil (1 Way Contract) $4,437,000 (1)
-Salary Remaining : $3,837,405
-Salary Average : $4,437,000
-Salary Average Remaining : $3,837,405
Dakota Joshua (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,113,514
-Salary Average : $3,600,000
-Salary Average Remaining : $3,113,514
Joel Kiviranta (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,945,946
-Salary Average : $2,250,000
-Salary Average Remaining : $1,945,946
Sebastian Cossa (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,729,730
-Salary Average : $2,000,000
-Salary Average Remaining : $1,729,730
Ryan Reaves (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $175,000
-1 Way Contract Salary Cap Remaining : $151,351
-Salary Remaining : $1,210,811
-Salary Average : $1,400,000
-Salary Average Remaining : $1,210,811
Michal Postava (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,124,324
-Salary Average : $1,300,000
-Salary Average Remaining : $1,124,324
Lars Eller (1 Way Contract) $1,040,000 (1)
-Salary Remaining : $899,459
-Salary Average : $1,040,000
-Salary Average Remaining : $899,459
Ben Kindel $975,000 (2)
-Salary Remaining : $843,243
-Salary Average : $975,000
-Salary Average Remaining : $843,243
Zeev Buium $966,500 (1)
-Salary Remaining : $835,892
-Salary Average : $966,500
-Salary Average Remaining : $835,892
Zach Aston-Reese (1 Way Contract) $950,000 (2)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Mattias Janmark (1 Way Contract) $950,000 (1)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Sam Rinzel (Out of Payroll) $941,667 (1)
-Salary Remaining : $814,415
-Salary Average : $941,667
-Salary Average Remaining : $814,415
Sheldon Dries (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $756,757
-Salary Average : $875,000
-Salary Average Remaining : $756,757
Easton Cowan $873,000 (2)
-Salary Remaining : $755,027
-Salary Average : $873,000
-Salary Average Remaining : $755,027
Philippe Myers (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Aatu Raty (1 Way Contract) $775,000 (1)
-Salary Remaining : $670,270
-Salary Average : $775,000
-Salary Average Remaining : $670,270
Total Pro Players26
Salary Commitment
Year 2026 : $88,983,158
Year 2027 : $64,472,991
Year 2028 : $58,799,991
Year 2029 : $23,574,991
Salary Average Commitment
Year 2026 : $88,983,158
Year 2027 : $64,472,991
Year 2028 : $58,799,991
Year 2029 : $23,574,991
Salary Cap with 1 Way Contract
Year 2026 : $86,883,160
Year 2027 : $63,597,992
Year 2028 : $58,799,991
Year 2029 : $23,574,991

Farm Players Salaries

Ben Jones $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Philip Tomasino $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Cross Hanas $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Jack Studnicka $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Ben Berard $97,000 (1)
Salary Remaining : $83,749
Salary Average : $97,000
Salary Average Remaining : $83,749
Dans Locmelis $96,000 (2)
Salary Remaining : $82,885
Salary Average : $96,000
Salary Average Remaining : $82,885
Alex Kannok Leipert $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Red Savage $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Nick Cicek $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Gavin Bayreuther $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Justin Pearson $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Cal Petersen $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Calle Rosen $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Connor Clattenburg $92,833 (2)
Salary Remaining : $80,151
Salary Average : $92,833
Salary Average Remaining : $80,151
Samuel Johannesson $87,000 (1)
Salary Remaining : $75,115
Salary Average : $87,000
Salary Average Remaining : $75,115
Joona Koppanen $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Matt Davis $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Caedan Bankier $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Travis Boyd $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ryan Tverberg $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Aleksi Heimosalmi $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ryan Johnson $77,500 (2)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players22
Salary Commitment
Year 2026 : $2,045,333
Year 2027 : $266,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,045,333
Year 2027 : $266,333
Year 2028 : $0
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 5 900 - 98,33%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 1 938 - 96,89%
Level 4: 4000 - $25 - 3 979 - 99,48%
Luxury : 1000 - $200 - 967 - 96,70%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 797 - 95,95%
Farm Level 2: 2500 - $15 - 2 470 - 98,81%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %17 784 - 98,80%
Average Income per Game$1,863,472
Year to Date Revenue$7,453,888
Farm
Home Games Left32
Average Attendance - %7 268 - 96,90%
Average Income per Game$305,387
Year to Date Revenue$1,221,547

Expense

Pro Players Total Salaries$104,418,857
Farm Players Total Salaries$2,144,436
Coaches Total Salaries$7,145,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,731,459
Farm Year To Date Expenses$486,310
Pro Salary Cap To Date$13,197,674
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$70,811,936
Farm Estimated Season Revenue$9,772,376
Pro Remaining Season Days160
Pro Expenses Per Days$595,237
Pro Estimated Expenses$95,237,920
Farm Remaining Season Days158
Farm Expenses Per Days$19,614
Farm Estimated Expenses$3,099,012
Estimated Season Expenses$98,336,932
Estimated Season Salary Cap$98,619,434
Estimate Under Maximum Salary Cap of $104,000,000$5,380,566
Estimate Over Minimum Salary Cap of $76,900,000 $21,719,434
Current Bank Account$73,521,168
Projected Bank Account$55,768,548

Pro Players Salaries

Cutter Gauthier (1 Way Contract) $13,500,000 (6)
-Salary Remaining : $11,675,676
-Salary Average : $13,500,000
-Salary Average Remaining : $11,675,676
Sam Bennett (1 Way Contract) $8,000,000 (7)
-Salary Remaining : $6,918,919
-Salary Average : $8,000,000
-Salary Average Remaining : $6,918,919
Brock Nelson (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $6,486,486
-Salary Average : $7,500,000
-Salary Average Remaining : $6,486,486
Shea Theodore (1 Way Contract) $7,425,000 (6)
-Salary Remaining : $6,421,622
-Salary Average : $7,425,000
-Salary Average Remaining : $6,421,622
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $6,183,784
-Salary Average : $7,150,000
-Salary Average Remaining : $6,183,784
Dylan Guenther (1 Way Contract) $7,142,857 (7)
-Salary Remaining : $6,177,606
-Salary Average : $7,142,857
-Salary Average Remaining : $6,177,606
Josh Doan (1 Way Contract) $6,950,000 (7)
-Salary Remaining : $6,010,811
-Salary Average : $6,950,000
-Salary Average Remaining : $6,010,811
Colton Parayko (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $5,621,622
-Salary Average : $6,500,000
-Salary Average Remaining : $5,621,622
Jared McCann (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Erik Haula (1 Way Contract) $4,755,000 (2)
-Salary Remaining : $4,112,432
-Salary Average : $4,755,000
-Salary Average Remaining : $4,112,432
Karel Vejmelka (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,108,108
-Salary Average : $4,750,000
-Salary Average Remaining : $4,108,108
Jonathan Drouin (Out of Payroll) $4,000,000 (1)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Will Cuylle (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $3,372,973
-Salary Average : $3,900,000
-Salary Average Remaining : $3,372,973
Brayden McNabb (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,156,757
-Salary Average : $3,650,000
-Salary Average Remaining : $3,156,757
Tyler Myers (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Shayne Gostisbehere (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,945,946
-Salary Average : $2,250,000
-Salary Average Remaining : $1,945,946
Anton Forsberg (1 Way Contract) $1,725,000 (1)
-Salary Remaining : $1,491,892
-Salary Average : $1,725,000
-Salary Average Remaining : $1,491,892
Andrew Peeke (1 Way Contract) $1,610,000 (1)
-Salary Remaining : $1,392,432
-Salary Average : $1,610,000
-Salary Average Remaining : $1,392,432
Jesper Boqvist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,297,297
-Salary Average : $1,500,000
-Salary Average Remaining : $1,297,297
Alex Newhook (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $1,254,054
-Salary Average : $1,450,000
-Salary Average Remaining : $1,254,054
Gustav Nyquist (1 Way Contract) $1,376,000 (1)
-1 Way Contract Salary Cap : $151,000
-1 Way Contract Salary Cap Remaining : $130,595
-Salary Remaining : $1,190,054
-Salary Average : $1,376,000
-Salary Average Remaining : $1,190,054
James Reimer (1 Way Contract) $1,260,000 (1)
-1 Way Contract Salary Cap : $35,000
-1 Way Contract Salary Cap Remaining : $30,270
-Salary Remaining : $1,089,730
-Salary Average : $1,260,000
-Salary Average Remaining : $1,089,730
Nathan Bastian (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $951,351
-Salary Average : $1,100,000
-Salary Average Remaining : $951,351
Tomas Nosek (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $951,351
-Salary Average : $1,100,000
-Salary Average Remaining : $951,351
Liam O'Brien (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $864,865
-Salary Average : $1,000,000
-Salary Average Remaining : $864,865
Justin Sourdif (1 Way Contract) $825,000 (1)
-Salary Remaining : $713,514
-Salary Average : $825,000
-Salary Average Remaining : $713,514
Total Pro Players26
Salary Commitment
Year 2026 : $108,418,857
Year 2027 : $77,322,857
Year 2028 : $54,267,857
Year 2029 : $54,267,857
Salary Average Commitment
Year 2026 : $108,418,857
Year 2027 : $77,322,857
Year 2028 : $54,267,857
Year 2029 : $54,267,857
Salary Cap with 1 Way Contract
Year 2026 : $102,768,856
Year 2027 : $77,322,857
Year 2028 : $54,267,857
Year 2029 : $54,267,857

Farm Players Salaries

Vyacheslav Peksa $100,000 (1)
Salary Remaining : $86,339
Salary Average : $100,000
Salary Average Remaining : $86,339
Dmitri Simashev $97,250 (2)
Salary Remaining : $83,964
Salary Average : $97,250
Salary Average Remaining : $83,964
Tyler Thorpe $96,833 (2)
Salary Remaining : $83,605
Salary Average : $96,833
Salary Average Remaining : $83,605
Kaden Hammell $96,533 (2)
Salary Remaining : $83,346
Salary Average : $96,533
Salary Average Remaining : $83,346
Christian Wolanin $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Viljami Marjala $94,750 (1)
Salary Remaining : $81,806
Salary Average : $94,750
Salary Average Remaining : $81,806
Luca Pinelli $93,417 (2)
Salary Remaining : $80,655
Salary Average : $93,417
Salary Average Remaining : $80,655
Nick Lardis $92,500 (2)
Salary Remaining : $79,863
Salary Average : $92,500
Salary Average Remaining : $79,863
Rasmus Kumpulainen $92,458 (2)
Salary Remaining : $79,827
Salary Average : $92,458
Salary Average Remaining : $79,827
Brayden Yager $91,833 (2)
Salary Remaining : $79,288
Salary Average : $91,833
Salary Average Remaining : $79,288
Oscar Fisker Molgaard $91,417 (2)
Salary Remaining : $78,928
Salary Average : $91,417
Salary Average Remaining : $78,928
Scott Harrington $91,000 (1)
Salary Remaining : $78,568
Salary Average : $91,000
Salary Average Remaining : $78,568
Maxim Pavlenko $87,500 (1)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Rem Pitlick $87,500 (1)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Jordan Dumais $86,000 (1)
Salary Remaining : $74,251
Salary Average : $86,000
Salary Average Remaining : $74,251
Sam Lipkin $85,167 (1)
Salary Remaining : $73,532
Salary Average : $85,167
Salary Average Remaining : $73,532
P.O Joseph $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ethan Keppen $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Colin Felix $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Talyn Boyko $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Georgii Merkulov $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ben Hemmerling $82,111 (1)
Salary Remaining : $70,894
Salary Average : $82,111
Salary Average Remaining : $70,894
Nikita Prishchepov $80,667 (1)
Salary Remaining : $69,647
Salary Average : $80,667
Salary Average Remaining : $69,647
Louie Belpedio $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players24
Salary Commitment
Year 2026 : $2,144,436
Year 2027 : $752,241
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,144,436
Year 2027 : $752,241
Year 2028 : $0
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 924 - 98,74%
Level 2: 5000 - $60 - 4 918 - 98,36%
Level 3: 2000 - $35 - 1 987 - 99,33%
Level 4: 4000 - $25 - 3 920 - 98,00%
Luxury : 1000 - $200 - 990 - 98,96%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 667 - 93,34%
Farm Level 2: 2500 - $15 - 2 301 - 92,04%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 739 - 98,55%
Average Income per Game$1,866,937
Year to Date Revenue$9,334,687
Farm
Home Games Left32
Average Attendance - %6 968 - 92,91%
Average Income per Game$294,812
Year to Date Revenue$1,179,246

Expense

Pro Players Total Salaries$80,160,833
Farm Players Total Salaries$1,909,166
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,412,500
Pro Year To Date Expenses$11,728,906
Farm Year To Date Expenses$499,875
Pro Salary Cap To Date$10,543,563
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,076,684
Farm Estimated Season Revenue$9,433,968
Pro Remaining Season Days160
Pro Expenses Per Days$456,275
Pro Estimated Expenses$73,004,000
Farm Remaining Season Days158
Farm Expenses Per Days$19,995
Farm Estimated Expenses$3,159,210
Estimated Season Expenses$76,163,210
Estimated Season Salary Cap$84,051,903
Estimate Under Maximum Salary Cap of $104,000,000$19,948,097
Estimate Over Minimum Salary Cap of $76,900,000 $7,151,903
Current Bank Account$54,653,509
Projected Bank Account$57,000,951

Pro Players Salaries

Mario Ferraro (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $5,535,135
-Salary Average : $6,400,000
-Salary Average Remaining : $5,535,135
Casey Mittelstadt (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $4,972,973
-Salary Average : $5,750,000
-Salary Average Remaining : $4,972,973
Kaiden Guhle $5,550,000 (5)
-Salary Remaining : $4,800,000
-Salary Average : $4,880,476
-Salary Average Remaining : $4,220,952
Stuart Skinner (1 Way Contract) $5,450,000 (2)
-Salary Remaining : $4,713,514
-Salary Average : $5,450,000
-Salary Average Remaining : $4,713,514
Ivan Barbashev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Marco Rossi (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Daniil Tarasov (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,108,108
-Salary Average : $4,750,000
-Salary Average Remaining : $4,108,108
Oliver Ekman-Larsson (1 Way Contract) $4,255,000 (1)
-Salary Remaining : $3,680,000
-Salary Average : $4,255,000
-Salary Average Remaining : $3,680,000
Dmitri Voronkov (1 Way Contract) $4,175,000 (1)
-Salary Remaining : $3,610,811
-Salary Average : $4,175,000
-Salary Average Remaining : $3,610,811
Ryan Donato (Out of Payroll) $4,000,000 (3)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Jake Neighbours (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,243,243
-Salary Average : $3,750,000
-Salary Average Remaining : $3,243,243
Nick Blankenburg (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,113,514
-Salary Average : $3,600,000
-Salary Average Remaining : $3,113,514
Mason Appleton (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,810,811
-Salary Average : $3,250,000
-Salary Average Remaining : $2,810,811
Jake Evans (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,464,865
-Salary Average : $2,850,000
-Salary Average Remaining : $2,464,865
Matias Maccelli (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,421,622
-Salary Average : $2,800,000
-Salary Average Remaining : $2,421,622
Cole Smith (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $2,248,649
-Salary Average : $2,600,000
-Salary Average Remaining : $2,248,649
Garnet Hathaway (1 Way Contract) $2,400,000 (1)
-1 Way Contract Salary Cap : $1,175,000
-1 Way Contract Salary Cap Remaining : $1,016,216
-Salary Remaining : $2,075,676
-Salary Average : $2,400,000
-Salary Average Remaining : $2,075,676
Linus Karlsson (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,945,946
-Salary Average : $2,250,000
-Salary Average Remaining : $1,945,946
Pyotr Kochetkov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,729,730
-Salary Average : $2,000,000
-Salary Average Remaining : $1,729,730
Michael Carcone (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,513,514
-Salary Average : $1,750,000
-Salary Average Remaining : $1,513,514
Wyatt Kaiser (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,470,270
-Salary Average : $1,700,000
-Salary Average Remaining : $1,470,270
Cole Koepke (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $1,254,054
-Salary Average : $1,450,000
-Salary Average Remaining : $1,254,054
Lian Bichsel $918,333 (1)
-Salary Remaining : $794,234
-Salary Average : $918,333
-Salary Average Remaining : $794,234
Jared Wright (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Noah Juulsen (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
MacKenzie Entwistle (1 Way Contract) $812,500 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $702,703
-Salary Average : $812,500
-Salary Average Remaining : $702,703
Total Pro Players26
Salary Commitment
Year 2026 : $84,160,833
Year 2027 : $43,150,000
Year 2028 : $21,400,000
Year 2029 : $5,550,000
Salary Average Commitment
Year 2026 : $83,491,309
Year 2027 : $42,480,476
Year 2028 : $20,730,476
Year 2029 : $4,880,476
Salary Cap with 1 Way Contract
Year 2026 : $80,423,336
Year 2027 : $42,300,000
Year 2028 : $21,400,000
Year 2029 : $5,550,000

Farm Players Salaries

Landen Hookey $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Brett Leason $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Arthur Kaliyev $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Raphael Lavoie $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Carson Meyer $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Melvin Fernstrom $92,250 (2)
Salary Remaining : $79,648
Salary Average : $92,250
Salary Average Remaining : $79,648
Theo Lindstein $91,833 (2)
Salary Remaining : $79,288
Salary Average : $91,833
Salary Average Remaining : $79,288
Tristan Bertucci $88,833 (2)
Salary Remaining : $76,698
Salary Average : $88,833
Salary Average Remaining : $76,698
Aku Koskenvuo $88,750 (1)
Salary Remaining : $76,626
Salary Average : $88,750
Salary Average Remaining : $76,626
Patrick Giles $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Drew Commesso $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Marc Del Gaizo $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jesper Vikman $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Lleyton Roed $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Mikael Diotte $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
William Trudeau $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Tommy Miller $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Cooper Flinton $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Marc McLaughlin $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ben King $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jack Rathbone $80,000 (1)
Salary Remaining : $69,071
Salary Average : $80,000
Salary Average Remaining : $69,071
Total Farm Players21
Salary Commitment
Year 2026 : $1,909,166
Year 2027 : $447,916
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,909,166
Year 2027 : $447,916
Year 2028 : $0
Year 2029 : $0

Vegas Golden Knights

Vegas Golden Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 634 - 93,91%
Level 2: 5000 - $60 - 4 735 - 94,71%
Level 3: 2000 - $35 - 1 936 - 96,79%
Level 4: 4000 - $25 - 3 878 - 96,96%
Luxury : 1000 - $200 - 935 - 93,53%
Total Capacity :18000
Team Popularity : 106,00%
Farm
Farm Level 1: 5000 - $35 - 4 881 - 97,62%
Farm Level 2: 2500 - $15 - 2 246 - 89,85%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left35
Average Attendance - %17 119 - 95,11%
Average Income per Game$1,786,993
Year to Date Revenue$12,508,951
Farm
Home Games Left32
Average Attendance - %7 127 - 95,03%
Average Income per Game$304,748
Year to Date Revenue$1,218,992

Expense

Pro Players Total Salaries$69,005,356
Farm Players Total Salaries$2,056,375
Coaches Total Salaries$7,225,000
Luxury Taxe Total$0
Special Salary Cap Value$3,550,000
Pro Year To Date Expenses$11,053,855
Farm Year To Date Expenses$428,416
Pro Salary Cap To Date$10,196,428
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,544,755
Farm Estimated Season Revenue$9,751,936
Pro Remaining Season Days160
Pro Expenses Per Days$406,245
Pro Estimated Expenses$64,999,200
Farm Remaining Season Days158
Farm Expenses Per Days$17,111
Farm Estimated Expenses$2,703,538
Estimated Season Expenses$67,702,738
Estimated Season Salary Cap$73,426,748
Estimate Under Maximum Salary Cap of $104,000,000$30,573,252
Estimate Over Minimum Salary Cap of $76,900,000 -$3,473,252
Current Bank Account$101,945,114
Projected Bank Account$106,539,067

Pro Players Salaries

Devon Toews (1 Way Contract) $7,250,000 (5)
-Salary Remaining : $6,270,270
-Salary Average : $7,250,000
-Salary Average Remaining : $6,270,270
Brandon Hagel (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $5,621,622
-Salary Average : $6,500,000
-Salary Average Remaining : $5,621,622
Jonas Brodin (Out of Payroll) $6,000,000 (2)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Andrei Kuzmenko (Out of Payroll) $5,595,000 (1)
-Salary Remaining : $4,838,919
-Salary Average : $5,595,000
-Salary Average Remaining : $4,838,919
J.T. Compher (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $4,410,811
-Salary Average : $5,100,000
-Salary Average Remaining : $4,410,811
Anton Lundell (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Frank Vatrano (1 Way Contract) $4,571,189 (2)
-Salary Remaining : $3,953,461
-Salary Average : $4,571,189
-Salary Average Remaining : $3,953,461
Chris Tanev (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Kasperi Kapanen (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $3,589,189
-Salary Average : $4,150,000
-Salary Average Remaining : $3,589,189
Joonas Korpisalo (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,459,459
-Salary Average : $4,000,000
-Salary Average Remaining : $3,459,459
Trent Frederic (1 Way Contract) $3,850,000 (7)
-Salary Remaining : $3,329,730
-Salary Average : $3,850,000
-Salary Average Remaining : $3,329,730
Olli Määttä (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,027,027
-Salary Average : $3,500,000
-Salary Average Remaining : $3,027,027
Ilya Lyubushkin (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,810,811
-Salary Average : $3,250,000
-Salary Average Remaining : $2,810,811
Michael Rasmussen (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $2,767,568
-Salary Average : $3,200,000
-Salary Average Remaining : $2,767,568
Henri Jokiharju (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Keegan Kolesar (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Ville Husso (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,902,703
-Salary Average : $2,200,000
-Salary Average Remaining : $1,902,703
Sam Carrick (Out of Payroll) $2,025,000 (1)
-Salary Remaining : $1,751,351
-Salary Average : $2,025,000
-Salary Average Remaining : $1,751,351
Jonathan Aspirot (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,686,486
-Salary Average : $1,950,000
-Salary Average Remaining : $1,686,486
Nick Leddy (1 Way Contract) $1,075,000 (1)
-Salary Remaining : $929,730
-Salary Average : $1,075,000
-Salary Average Remaining : $929,730
Vinnie Hinostroza (Out of Payroll) $1,075,000 (2)
-Salary Remaining : $929,730
-Salary Average : $1,075,000
-Salary Average Remaining : $929,730
Oliver Kapanen $925,000 (1)
-Salary Remaining : $800,000
-Salary Average : $925,000
-Salary Average Remaining : $800,000
Aleksanteri Kaskimaki (Out of Payroll) $870,000 (1)
-Salary Remaining : $752,432
-Salary Average : $870,000
-Salary Average Remaining : $752,432
Jacob Doty $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Emmitt Finnie $821,667 (2)
-Salary Remaining : $710,631
-Salary Average : $821,667
-Salary Average Remaining : $710,631
Filip Hallander (1 Way Contract) $812,500 (1)
-Salary Remaining : $702,703
-Salary Average : $812,500
-Salary Average Remaining : $702,703
Total Pro Players26
Salary Commitment
Year 2026 : $84,570,356
Year 2027 : $62,817,856
Year 2028 : $27,100,000
Year 2029 : $27,100,000
Salary Average Commitment
Year 2026 : $84,570,356
Year 2027 : $62,817,856
Year 2028 : $27,100,000
Year 2029 : $27,100,000
Salary Cap with 1 Way Contract
Year 2026 : $84,570,356
Year 2027 : $62,817,856
Year 2028 : $27,100,000
Year 2029 : $27,100,000

Farm Players Salaries

Dylan Coghlan $107,500 (2)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Carter Mazur $107,500 (2)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Vinni Lettieri $107,500 (1)
Salary Remaining : $92,814
Salary Average : $107,500
Salary Average Remaining : $92,814
Jan Jenik $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Ivan Fedotov $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Jackson Hallum $93,375 (1)
Salary Remaining : $80,619
Salary Average : $93,375
Salary Average Remaining : $80,619
Jacob Julien $92,000 (2)
Salary Remaining : $79,432
Salary Average : $92,000
Salary Average Remaining : $79,432
Finn Harding $90,500 (2)
Salary Remaining : $78,137
Salary Average : $90,500
Salary Average Remaining : $78,137
Carl Lindbom $90,000 (3)
Salary Remaining : $77,705
Salary Average : $90,000
Salary Average Remaining : $77,705
Owen Pickering $88,667 (1)
Salary Remaining : $76,554
Salary Average : $88,667
Salary Average Remaining : $76,554
Tristan Luneau $86,500 (1)
Salary Remaining : $74,683
Salary Average : $86,500
Salary Average Remaining : $74,683
Jonathan Gruden $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Gleb Veremyov $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jonas Rondbjerg $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Sasha Pastujov $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Matt Copponi $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ryan Gagnier $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Adam Ginning $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Will Cranley $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Mason Geertsen $82,500 (1)
Salary Remaining : $71,230
Salary Average : $82,500
Salary Average Remaining : $71,230
Matyas Sapovaliv $80,333 (1)
Salary Remaining : $69,359
Salary Average : $80,333
Salary Average Remaining : $69,359
Jimmy Schuldt $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Matthew Murray $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players23
Salary Commitment
Year 2026 : $2,056,375
Year 2027 : $487,500
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,056,375
Year 2027 : $487,500
Year 2028 : $90,000
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 554 - 92,57%
Level 2: 5000 - $60 - 4 651 - 93,01%
Level 3: 2000 - $35 - 1 902 - 95,08%
Level 4: 4000 - $25 - 3 741 - 93,52%
Luxury : 1000 - $200 - 943 - 94,27%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 5000 - $35 - 4 813 - 96,26%
Farm Level 2: 2500 - $15 - 2 267 - 90,68%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 790 - 93,28%
Average Income per Game$1,762,750
Year to Date Revenue$10,576,497
Farm
Home Games Left31
Average Attendance - %7 080 - 94,40%
Average Income per Game$301,676
Year to Date Revenue$1,508,379

Expense

Pro Players Total Salaries$100,582,833
Farm Players Total Salaries$2,257,500
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$13,678,360
Farm Year To Date Expenses$458,675
Pro Salary Cap To Date$12,941,862
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,458,982
Farm Estimated Season Revenue$9,351,950
Pro Remaining Season Days160
Pro Expenses Per Days$551,394
Pro Estimated Expenses$88,223,040
Farm Remaining Season Days158
Farm Expenses Per Days$18,347
Farm Estimated Expenses$2,898,826
Estimated Season Expenses$91,121,866
Estimated Season Salary Cap$96,451,302
Estimate Under Maximum Salary Cap of $104,000,000$7,548,698
Estimate Over Minimum Salary Cap of $76,900,000 $19,551,302
Current Bank Account$70,662,164
Projected Bank Account$52,351,230

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (2)
-Salary Remaining : $11,459,459
-Salary Average : $13,250,000
-Salary Average Remaining : $11,459,459
William Nylander (1 Way Contract) $11,500,000 (6)
-Salary Remaining : $9,945,946
-Salary Average : $11,500,000
-Salary Average Remaining : $9,945,946
Jakob Chychrun (1 Way Contract) $9,000,000 (7)
-Salary Remaining : $7,783,784
-Salary Average : $9,000,000
-Salary Average Remaining : $7,783,784
Tomas Hertl (1 Way Contract) $8,137,500 (4)
-Salary Remaining : $7,037,838
-Salary Average : $8,137,500
-Salary Average Remaining : $7,037,838
Connor McMichael (1 Way Contract) $6,750,000 (6)
-Salary Remaining : $5,837,838
-Salary Average : $6,750,000
-Salary Average Remaining : $5,837,838
Tom Wilson (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $5,621,622
-Salary Average : $6,500,000
-Salary Average Remaining : $5,621,622
Travis Sanheim (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $5,405,405
-Salary Average : $6,250,000
-Salary Average Remaining : $5,405,405
Martin Fehérváry (1 Way Contract) $6,000,000 (7)
-Salary Remaining : $5,189,189
-Salary Average : $6,000,000
-Salary Average Remaining : $5,189,189
Morgan Geekie (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $4,756,757
-Salary Average : $5,500,000
-Salary Average Remaining : $4,756,757
Frederik Andersen (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,156,757
-Salary Average : $3,650,000
-Salary Average Remaining : $3,156,757
Vincent Desharnais (1 Way Contract) $3,333,000 (3)
-Salary Remaining : $2,882,595
-Salary Average : $3,333,000
-Salary Average Remaining : $2,882,595
Dan Vladar (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Philipp Kurashev (1 Way Contract) $2,979,000 (1)
-Salary Remaining : $2,576,432
-Salary Average : $2,979,000
-Salary Average Remaining : $2,576,432
Scott Mayfield (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $1,275,000
-1 Way Contract Salary Cap Remaining : $1,102,703
-Salary Remaining : $2,162,162
-Salary Average : $2,500,000
-Salary Average Remaining : $2,162,162
Yanni Gourde (1 Way Contract) $2,333,333 (5)
-Salary Remaining : $2,018,018
-Salary Average : $2,333,333
-Salary Average Remaining : $2,018,018
Leevi Meriläinen (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $951,351
-Salary Average : $1,100,000
-Salary Average Remaining : $951,351
Ethan Del Mastro (1 Way Contract) $950,000 (2)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Justin Hryckowian (1 Way Contract) $950,000 (2)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Will Smith $950,000 (1)
-Salary Remaining : $821,622
-Salary Average : $950,000
-Salary Average Remaining : $821,622
Luke Schenn (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Luke Kunin (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Cole Schwindt (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Oskar Sundqvist (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Scott Morrow $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Vincent Iorio $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
William Carrier (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Alexander Nikishin $0 (0)
Total Pro Players27
Salary Commitment
Year 2026 : $100,582,833
Year 2027 : $77,553,833
Year 2028 : $61,553,833
Year 2029 : $55,720,833
Salary Average Commitment
Year 2026 : $100,582,833
Year 2027 : $77,553,833
Year 2028 : $61,553,833
Year 2029 : $55,720,833
Salary Cap with 1 Way Contract
Year 2026 : $96,557,840
Year 2027 : $75,478,832
Year 2028 : $60,328,833
Year 2029 : $55,720,833

Farm Players Salaries

Aidan McDonough $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Ben Kraws $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Nikita Susuyev $95,500 (2)
Salary Remaining : $82,454
Salary Average : $95,500
Salary Average Remaining : $82,454
Michael Brandsegg-Nygård $94,250 (2)
Salary Remaining : $81,374
Salary Average : $94,250
Salary Average Remaining : $81,374
Juraj Pekarcik $93,833 (2)
Salary Remaining : $81,015
Salary Average : $93,833
Salary Average Remaining : $81,015
Eriks Mateiko $93,250 (3)
Salary Remaining : $80,511
Salary Average : $93,250
Salary Average Remaining : $80,511
Jagger Firkus $89,167 (1)
Salary Remaining : $76,985
Salary Average : $89,167
Salary Average Remaining : $76,985
Dylan Duke $86,750 (1)
Salary Remaining : $74,899
Salary Average : $86,750
Salary Average Remaining : $74,899
Alexander Suzdalev $86,500 (1)
Salary Remaining : $74,683
Salary Average : $86,500
Salary Average Remaining : $74,683
Gleb Trikozov $86,250 (1)
Salary Remaining : $74,467
Salary Average : $86,250
Salary Average Remaining : $74,467
Adam Beckman $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Cole McWard $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Connor Punnett $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Dylan Hryckowian $85,000 (2)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Oskar Olausson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Marshall Warren $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Cole Clayton $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Nikita Alexandrov $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Philippe Daoust $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jack Thompson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Kevin Mandolese $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Ruslan Khazheyev $84,500 (1)
Salary Remaining : $72,956
Salary Average : $84,500
Salary Average Remaining : $72,956
Cameron Crotty $81,250 (1)
Salary Remaining : $70,150
Salary Average : $81,250
Salary Average Remaining : $70,150
Mitchell Gibson $81,250 (1)
Salary Remaining : $70,150
Salary Average : $81,250
Salary Average Remaining : $70,150
Zac Funk $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Clay Stevenson $77,500 (1)
Salary Remaining : $66,913
Salary Average : $77,500
Salary Average Remaining : $66,913
Total Farm Players26
Salary Commitment
Year 2026 : $2,257,500
Year 2027 : $461,833
Year 2028 : $93,250
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,257,500
Year 2027 : $461,833
Year 2028 : $93,250
Year 2029 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $100 - 5 295 - 88,26%
Level 2: 5000 - $60 - 4 310 - 86,20%
Level 3: 2000 - $35 - 1 754 - 87,71%
Level 4: 4000 - $25 - 3 608 - 90,21%
Luxury : 1000 - $200 - 907 - 90,68%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 5000 - $35 - 4 694 - 93,88%
Farm Level 2: 2500 - $15 - 2 359 - 94,37%
Farm Total Capacity :7500
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %15 875 - 88,19%
Average Income per Game$1,670,442
Year to Date Revenue$8,352,209
Farm
Home Games Left31
Average Attendance - %7 053 - 94,05%
Average Income per Game$297,531
Year to Date Revenue$1,487,654

Expense

Pro Players Total Salaries$93,292,500
Farm Players Total Salaries$2,475,083
Coaches Total Salaries$5,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,993,306
Farm Year To Date Expenses$495,834
Pro Salary Cap To Date$11,989,996
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$61,806,347
Farm Estimated Season Revenue$9,223,455
Pro Remaining Season Days160
Pro Expenses Per Days$525,635
Pro Estimated Expenses$84,101,600
Farm Remaining Season Days158
Farm Expenses Per Days$20,082
Farm Estimated Expenses$3,172,956
Estimated Season Expenses$87,274,556
Estimated Season Salary Cap$90,199,756
Estimate Under Maximum Salary Cap of $104,000,000$13,800,244
Estimate Over Minimum Salary Cap of $76,900,000 $13,299,756
Current Bank Account$70,326,248
Projected Bank Account$54,081,494

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Mikhail Sergachev (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $7,351,351
-Salary Average : $8,500,000
-Salary Average Remaining : $7,351,351
Ilya Sorokin (1 Way Contract) $8,250,000 (5)
-Salary Remaining : $7,135,135
-Salary Average : $8,250,000
-Salary Average Remaining : $7,135,135
Robert Thomas (1 Way Contract) $8,125,000 (1)
-Salary Remaining : $7,027,027
-Salary Average : $8,125,000
-Salary Average Remaining : $7,027,027
Dylan Holloway (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $6,702,703
-Salary Average : $7,750,000
-Salary Average Remaining : $6,702,703
Brandon Montour (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $6,486,486
-Salary Average : $7,500,000
-Salary Average Remaining : $6,486,486
Neal Pionk (Out of Payroll) $7,000,000 (5)
-Salary Remaining : $6,054,054
-Salary Average : $7,000,000
-Salary Average Remaining : $6,054,054
William Karlsson (Out of Payroll) $5,900,000 (1)
-Salary Remaining : $5,102,703
-Salary Average : $5,900,000
-Salary Average Remaining : $5,102,703
Yegor Sharangovich (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $4,972,973
-Salary Average : $5,750,000
-Salary Average Remaining : $4,972,973
Ryan McLeod (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,324,324
-Salary Average : $5,000,000
-Salary Average Remaining : $4,324,324
Oliver Bjorkstrand (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Peyton Krebs (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $3,891,892
-Salary Average : $4,500,000
-Salary Average Remaining : $3,891,892
Jake Middleton (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $3,762,162
-Salary Average : $3,970,000
-Salary Average Remaining : $3,433,514
Tanner Jeannot (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $2,940,541
-Salary Average : $3,400,000
-Salary Average Remaining : $2,940,541
Cody Ceci (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $2,681,081
-Salary Average : $3,100,000
-Salary Average Remaining : $2,681,081
Charlie Lindgren (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,594,595
-Salary Average : $3,000,000
-Salary Average Remaining : $2,594,595
Eric Robinson (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,470,270
-Salary Average : $1,700,000
-Salary Average Remaining : $1,470,270
Arber Xhekaj (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,297,297
-Salary Average : $1,500,000
-Salary Average Remaining : $1,297,297
David Jiricek (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,297,297
-Salary Average : $1,500,000
-Salary Average Remaining : $1,297,297
Kurtis MacDermid (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $994,595
-Salary Average : $1,150,000
-Salary Average Remaining : $994,595
Otto Stenberg $918,333 (2)
-Salary Remaining : $794,234
-Salary Average : $918,333
-Salary Average Remaining : $794,234
Cayden Primeau (1 Way Contract) $912,500 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $789,189
-Salary Average : $912,500
-Salary Average Remaining : $789,189
Brad Lambert $886,667 (1)
-Salary Remaining : $766,847
-Salary Average : $886,667
-Salary Average Remaining : $766,847
Logan Mailloux (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
David Tomasek (1 Way Contract) $850,000 (1)
-Salary Remaining : $735,135
-Salary Average : $850,000
-Salary Average Remaining : $735,135
Dylan McIlrath (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $691,892
-Salary Average : $800,000
-Salary Average Remaining : $691,892
Total Pro Players26
Salary Commitment
Year 2026 : $106,192,500
Year 2027 : $65,630,833
Year 2028 : $52,800,000
Year 2029 : $41,750,000
Salary Average Commitment
Year 2026 : $105,812,500
Year 2027 : $65,250,833
Year 2028 : $52,420,000
Year 2029 : $41,750,000
Salary Cap with 1 Way Contract
Year 2026 : $103,330,000
Year 2027 : $64,718,332
Year 2028 : $52,800,000
Year 2029 : $41,750,000

Farm Players Salaries

Noah Powell $98,500 (2)
Salary Remaining : $85,044
Salary Average : $98,500
Salary Average Remaining : $85,044
Henry Thrun $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Alex Nylander $97,500 (1)
Salary Remaining : $84,180
Salary Average : $97,500
Salary Average Remaining : $84,180
Tyson Jugnauth $95,000 (2)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Jake Bean $95,000 (1)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Isaac Howard $95,000 (2)
Salary Remaining : $82,022
Salary Average : $95,000
Salary Average Remaining : $82,022
Joey Anderson $92,500 (1)
Salary Remaining : $79,863
Salary Average : $92,500
Salary Average Remaining : $79,863
Charles Alexis Legault $91,583 (1)
Salary Remaining : $79,072
Salary Average : $91,583
Salary Average Remaining : $79,072
Jacob Bryson $90,000 (1)
Salary Remaining : $77,705
Salary Average : $90,000
Salary Average Remaining : $77,705
Adam Engstrom $89,667 (1)
Salary Remaining : $77,417
Salary Average : $89,667
Salary Average Remaining : $77,417
Hunter St. Martin $87,833 (2)
Salary Remaining : $75,834
Salary Average : $87,833
Salary Average Remaining : $75,834
Tyrel Bauer $87,500 (2)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Cameron Whitehead $87,500 (1)
Salary Remaining : $75,546
Salary Average : $87,500
Salary Average Remaining : $75,546
Ivan Ivan $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Matthew Poitras $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Alexandar Georgiev $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Dylan Roobroeck $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Dalton Smith $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Nils Aman $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Daniel D'Amato $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
T.J. Semptimphelter $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Brendan Warren $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Tucker Robertson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
David Gustafsson $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Jaret Anderson-Dolan $85,000 (1)
Salary Remaining : $73,388
Salary Average : $85,000
Salary Average Remaining : $73,388
Harrison Brunicke $84,583 (2)
Salary Remaining : $73,028
Salary Average : $84,583
Salary Average Remaining : $73,028
Thomas Milic $84,167 (1)
Salary Remaining : $72,669
Salary Average : $84,167
Salary Average Remaining : $72,669
Parker Ford $81,250 (1)
Salary Remaining : $70,150
Salary Average : $81,250
Salary Average Remaining : $70,150
Total Farm Players28
Salary Commitment
Year 2026 : $2,475,083
Year 2027 : $548,416
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,475,083
Year 2027 : $548,416
Year 2028 : $0
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $63,529,729 $91,829,235 $12,170,765 $14,929,235 232548
Boston Bruins $37,776,143 $103,303,260 $696,740 $26,403,260 252550
Buffalo Sabres $41,860,728 $102,486,905 $1,513,095 $25,586,905 242347
Calgary Flames $60,974,915 $98,630,542 $5,369,458 $21,730,542 222850
Carolina Hurricanes $37,670,744 $98,543,055 $5,456,945 $21,643,055 282250
Chicago Blackhawks $36,070,016 $77,409,977 $26,590,023 $509,977 252954
Colorado Avalanche $32,697,876 $102,991,575 $1,008,425 $26,091,575 222749
Columbus Blue Jackets $68,039,535 $82,883,531 $21,116,469 $5,983,531 282654
Dallas Stars $58,909,898 $80,131,043 $23,868,957 $3,231,043 272047
Detroit Red Wings $26,727,055 $96,911,814 $7,088,186 $20,011,814 252550
Edmonton Oilers $28,859,566 $103,763,459 $236,541 $26,863,459 232548
Florida Panthers $31,188,041 $93,152,821 $10,847,179 $16,252,821 222850
Los Angeles Kings $19,635,087 $103,633,300 $366,700 $26,733,300 222850
Minnesota Wild $35,206,091 $103,898,658 $101,342 $26,998,658 262854
Montreal Canadiens $27,588,660 $98,718,330 $5,281,670 $21,818,330 242448
Nashville Predators $25,680,132 $88,795,813 $15,204,187 $11,895,813 252651
New Jersey Devils $100,105,919 $95,912,332 $8,087,668 $19,012,332 222547
New York Islanders $41,445,303 $83,746,672 $20,253,328 $6,846,672 252146
New York Rangers $50,021,678 $90,091,506 $13,908,494 $13,191,506 282250
Ottawa Senators $78,648,748 $99,658,575 $4,341,425 $22,758,575 242448
Philadelphia Flyers $64,084,320 $91,433,559 $12,566,441 $14,533,559 232649
Pittsburgh Penguins $38,102,632 $103,924,705 $75,295 $27,024,705 292150
San Jose Sharks $28,615,428 $94,774,511 $9,225,489 $17,874,511 222749
Seattle Kraken $24,910,159 $92,175,400 $11,824,600 $15,275,400 301949
St.Louis Blues $70,021,666 $103,222,873 $777,127 $26,322,873 242347
Tampa Bay Lightning $52,156,699 $95,401,140 $8,598,860 $18,501,140 232649
Toronto Maple Leafs $53,950,181 $88,523,951 $15,476,049 $11,623,951 262248
Utah Mammoth $73,521,168 $98,619,434 $5,380,566 $21,719,434 262450
Vancouver Canucks $54,653,509 $84,051,903 $19,948,097 $7,151,903 262147
Vegas Golden Knights $101,945,114 $73,426,748 $30,573,252 -$3,473,252 262349
Washington Capitals $70,662,164 $96,451,302 $7,548,698 $19,551,302 272653
Winnipeg Jets $70,326,248 $90,199,756 $13,800,244 $13,299,756 262854