Arena Capacity - Ticket Price Attendance - % |
| Arena Name | PNC Arena |
| Level 1: | 6000 - $100 - 5 495 - 91,58% |
| Level 2: | 5000 - $60 - 4 684 - 93,67% |
| Level 3: | 2000 - $35 - 1 820 - 91,01% |
| Level 4: | 4000 - $25 - 3 624 - 90,60% |
| Luxury : | 1000 - $200 - 900 - 89,97% |
| Total Capacity : | 18000 |
| Team Popularity : | 96,00% |
| Farm |
| Farm Level 1: | 5000 - $35 - 3 984 - 79,67% |
| Farm Level 2: | 2500 - $15 - 2 366 - 94,66% |
| Farm Total Capacity : | 7500 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 16 |
| Average Attendance - % | 16 522 - 91,79% |
| Average Income per Game | $1,735,504 |
| Year to Date Revenue | $43,387,602 |
| Farm |
| Home Games Left | 18 |
| Average Attendance - % | 6 350 - 84,67% |
| Average Income per Game | $260,629 |
| Year to Date Revenue | $4,691,329 |
Expense |
| Pro Players Total Salaries | $90,635,833 |
| Farm Players Total Salaries | $1,745,000 |
| Coaches Total Salaries | $6,610,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,375,000 |
| Pro Year To Date Expenses | $44,572,372 |
| Farm Year To Date Expenses | $1,847,606 |
| Pro Salary Cap To Date | $36,379,161 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $27,768,065 |
| Farm Estimated Season Revenue | $4,691,329 |
| Pro Remaining Season Days | 94 |
| Pro Expenses Per Days | $496,020 |
| Pro Estimated Expenses | $46,625,880 |
| Farm Remaining Season Days | 91 |
| Farm Expenses Per Days | $19,868 |
| Farm Estimated Expenses | $1,807,988 |
| Estimated Season Expenses | $48,433,868 |
| Season Salary Cap | $78,695,832 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $16,804,168 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $8,095,832 |
| Current Bank Account | $58,133,082 |
| Projected Bank Account | $42,158,608 |
|
Pro Players Salaries |
| Vladislav Gavrikov (1 Way Contract) |
$8,790,000 (3) |
| -Salary Remaining : |
$4,303,438 |
| -Salary Average : |
$8,790,000 |
| -Salary Average Remaining : |
$4,303,438 |
| Seth Jarvis (1 Way Contract) |
$7,420,000 (7) |
| -Salary Remaining : |
$3,632,708 |
| -Salary Average : |
$7,420,000 |
| -Salary Average Remaining : |
$3,632,708 |
| John Gibson (1 Way Contract) |
$6,400,000 (2) |
| -Salary Remaining : |
$3,133,333 |
| -Salary Average : |
$6,400,000 |
| -Salary Average Remaining : |
$3,133,333 |
| Joonas Korpisalo (1 Way Contract) |
$5,250,000 (1) |
| -Salary Remaining : |
$2,570,313 |
| -Salary Average : |
$5,250,000 |
| -Salary Average Remaining : |
$2,570,313 |
| Anton Lundell (1 Way Contract) |
$5,000,000 (5) |
| -Salary Remaining : |
$2,447,917 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$2,447,917 |
| Lawson Crouse (1 Way Contract) |
$4,300,000 (2) |
| -Salary Remaining : |
$2,105,208 |
| -Salary Average : |
$4,300,000 |
| -Salary Average Remaining : |
$2,105,208 |
| Jack McBain (1 Way Contract) |
$4,250,000 (5) |
| -Salary Remaining : |
$2,080,729 |
| -Salary Average : |
$4,250,000 |
| -Salary Average Remaining : |
$2,080,729 |
| Scott Mayfield (1 Way Contract) |
$4,200,000 (1) |
| -Salary Remaining : |
$2,056,250 |
| -Salary Average : |
$4,200,000 |
| -Salary Average Remaining : |
$2,056,250 |
| Erik Gudbranson (1 Way Contract) |
$4,000,000 (1) |
| -1 Way Contract Salary Cap : | $2,850,000 |
| -Salary Remaining : |
$1,958,333 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$1,958,333 |
| TJ Brodie (1 Way Contract) |
$3,550,000 (1) |
| -1 Way Contract Salary Cap : | $2,400,000 |
| -Salary Remaining : |
$1,738,021 |
| -Salary Average : |
$3,550,000 |
| -Salary Average Remaining : |
$1,738,021 |
| Ryan Lindgren (1 Way Contract) |
$3,390,000 (3) |
| -Salary Remaining : |
$1,659,688 |
| -Salary Average : |
$3,390,000 |
| -Salary Average Remaining : |
$1,659,688 |
| Michael Rasmussen (1 Way Contract) |
$3,200,000 (3) |
| -Salary Remaining : |
$1,566,667 |
| -Salary Average : |
$3,200,000 |
| -Salary Average Remaining : |
$1,566,667 |
| David Kampf (1 Way Contract) |
$2,400,000 (2) |
| -Salary Remaining : |
$1,175,000 |
| -Salary Average : |
$2,400,000 |
| -Salary Average Remaining : |
$1,175,000 |
| Conor Timmins (1 Way Contract) |
$2,200,000 (2) |
| -Salary Remaining : |
$1,077,083 |
| -Salary Average : |
$2,200,000 |
| -Salary Average Remaining : |
$1,077,083 |
| Pierre Engvall (1 Way Contract) |
$2,000,000 (1) |
| -Salary Remaining : |
$979,167 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$979,167 |
| Juuso Valimaki (1 Way Contract) |
$2,000,000 (1) |
| -1 Way Contract Salary Cap : | $850,000 |
| -Salary Remaining : |
$979,167 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$979,167 |
| Tyler Johnson (1 Way Contract) |
$1,900,000 (2) |
| -1 Way Contract Salary Cap : | $750,000 |
| -Salary Remaining : |
$930,208 |
| -Salary Average : |
$1,900,000 |
| -Salary Average Remaining : |
$930,208 |
| Taylor Raddysh (1 Way Contract) |
$1,800,000 (2) |
| -Salary Remaining : |
$881,250 |
| -Salary Average : |
$1,800,000 |
| -Salary Average Remaining : |
$881,250 |
| Jack Drury (1 Way Contract) |
$1,725,000 (1) |
| -Salary Remaining : |
$844,531 |
| -Salary Average : |
$1,725,000 |
| -Salary Average Remaining : |
$844,531 |
| Jimmy Vesey (1 Way Contract) |
$1,390,000 (1) |
| -1 Way Contract Salary Cap : | $240,000 |
| -Salary Remaining : |
$680,521 |
| -Salary Average : |
$1,390,000 |
| -Salary Average Remaining : |
$680,521 |
| Logan Stanley (1 Way Contract) |
$1,250,000 (1) |
| -Salary Remaining : |
$611,979 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$611,979 |
| Matthew Highmore (1 Way Contract) |
$1,175,000 (1) |
| -Salary Remaining : |
$575,260 |
| -Salary Average : |
$1,175,000 |
| -Salary Average Remaining : |
$575,260 |
| Calen Addison (1 Way Contract) |
$1,150,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$563,021 |
| -Salary Average : |
$1,150,000 |
| -Salary Average Remaining : |
$563,021 |
| Oliver Wahlstrom (1 Way Contract) |
$1,050,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$514,063 |
| -Salary Average : |
$1,050,000 |
| -Salary Average Remaining : |
$514,063 |
| Henry Thrun (1 Way Contract) |
$1,000,000 (1) |
| -Salary Remaining : |
$489,583 |
| -Salary Average : |
$1,000,000 |
| -Salary Average Remaining : |
$489,583 |
| Jimmy Snuggerud |
$950,000 (2) |
| -Salary Remaining : |
$465,104 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$465,104 |
| Jackson Blake |
$905,833 (1) |
| -Salary Remaining : |
$443,481 |
| -Salary Average : |
$905,833 |
| -Salary Average Remaining : |
$443,481 |
| Cale Fleury (1 Way Contract) |
$890,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$435,729 |
| -Salary Average : |
$890,000 |
| -Salary Average Remaining : |
$435,729 |
| Adam Boqvist (1 Way Contract) |
$850,000 (1) |
| -Salary Remaining : |
$416,146 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$416,146 |
| Ville Heinola (1 Way Contract) |
$800,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$391,667 |
| -Salary Average : |
$800,000 |
| -Salary Average Remaining : |
$391,667 |
| Jacob MacDonald (1 Way Contract) |
$800,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$391,667 |
| -Salary Average : |
$800,000 |
| -Salary Average Remaining : |
$391,667 |
| Juha Jaaska (1 Way Contract) |
$775,000 (2) |
| -Salary Remaining : |
$379,427 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$379,427 |
| Walker Duehr (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$379,427 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$379,427 |
| Cam Atkinson (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$379,427 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$379,427 |
| Jakub Lauko (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$379,427 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$379,427 |
| Matt Nieto (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$379,427 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$379,427 |
| Luke Glendening (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -Salary Remaining : |
$379,427 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$379,427 |
| Total Pro Players | 37 |
| Salary Commitment |
| Year 2025 : $90,635,833 |
| Year 2026 : $54,815,000 |
| Year 2027 : $32,050,000 |
| Year 2028 : $16,670,000 |
| Salary Average Commitment |
| Year 2025 : $90,635,833 |
| Year 2026 : $54,815,000 |
| Year 2027 : $32,050,000 |
| Year 2028 : $16,670,000 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $76,320,832 |
| Year 2026 : $51,625,000 |
| Year 2027 : $32,050,000 |
| Year 2028 : $16,670,000 |
|
Farm Players Salaries |
| Michael Sgarbossa |
$97,500 (1) |
| Salary Remaining : |
$46,944 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$46,944 |
| Spencer Martin |
$97,500 (1) |
| Salary Remaining : |
$46,944 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$46,944 |
| Collin Delia |
$97,500 (1) |
| Salary Remaining : |
$46,944 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$46,944 |
| Dominic Toninato |
$97,500 (2) |
| Salary Remaining : |
$46,944 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$46,944 |
| Gustav Lindstrom |
$97,500 (2) |
| Salary Remaining : |
$46,944 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$46,944 |
| Parker Gahagen |
$97,500 (1) |
| Salary Remaining : |
$46,944 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$46,944 |
| Joel Nystrom |
$92,500 (1) |
| Salary Remaining : |
$44,537 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$44,537 |
| Massimo Rizzo |
$92,500 (1) |
| Salary Remaining : |
$44,537 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$44,537 |
| Liam Ohgren |
$88,667 (2) |
| Salary Remaining : |
$42,691 |
| Salary Average : |
$88,667 |
| Salary Average Remaining : |
$42,691 |
| Joona Koppanen |
$87,500 (1) |
| Salary Remaining : |
$42,130 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$42,130 |
| Leo Loof |
$86,750 (1) |
| Salary Remaining : |
$41,769 |
| Salary Average : |
$86,750 |
| Salary Average Remaining : |
$41,769 |
| Justin Robidas |
$82,500 (1) |
| Salary Remaining : |
$39,722 |
| Salary Average : |
$82,500 |
| Salary Average Remaining : |
$39,722 |
| Elias Salomonsson |
$81,500 (2) |
| Salary Remaining : |
$39,241 |
| Salary Average : |
$81,500 |
| Salary Average Remaining : |
$39,241 |
| Ville Koivunen |
$80,583 (1) |
| Salary Remaining : |
$38,799 |
| Salary Average : |
$80,583 |
| Salary Average Remaining : |
$38,799 |
| Glenn Gawdin |
$80,000 (1) |
| Salary Remaining : |
$38,519 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$38,519 |
| Dominik Shine |
$77,500 (1) |
| Salary Remaining : |
$37,315 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$37,315 |
| Jack St. Ivany |
$77,500 (2) |
| Salary Remaining : |
$37,315 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$37,315 |
| Patrick Brown |
$77,500 (1) |
| Salary Remaining : |
$37,315 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$37,315 |
| Mads Sogaard |
$77,500 (1) |
| Salary Remaining : |
$37,315 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$37,315 |
| Eetu Makiniemi |
$77,500 (1) |
| Salary Remaining : |
$37,315 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$37,315 |
| Total Farm Players | 20 |
| Salary Commitment |
| Year 2025 : $1,745,000 |
| Year 2026 : $442,667 |
| Year 2027 : $0 |
| Year 2028 : $0 |
| Salary Average Commitment |
| Year 2025 : $1,745,000 |
| Year 2026 : $442,667 |
| Year 2027 : $0 |
| Year 2028 : $0 |
|