Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 6000 - $100 - 5 525 - 92,08% |
| Level 2: | 5000 - $60 - 4 752 - 95,03% |
| Level 3: | 2000 - $35 - 1 856 - 92,82% |
| Level 4: | 4000 - $25 - 3 823 - 95,58% |
| Luxury : | 1000 - $200 - 925 - 92,45% |
| Total Capacity : | 18000 |
| Team Popularity : | 99,00% |
| Farm |
| Farm Level 1: | 5000 - $35 - 4 001 - 80,02% |
| Farm Level 2: | 2500 - $15 - 2 331 - 93,23% |
| Farm Total Capacity : | 7500 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 33 |
| Average Attendance - % | 16 880 - 93,78% |
| Average Income per Game | $1,762,657 |
| Year to Date Revenue | $14,101,255 |
| Farm |
| Home Games Left | 26 |
| Average Attendance - % | 6 332 - 84,43% |
| Average Income per Game | $260,756 |
| Year to Date Revenue | $2,607,559 |
Expense |
| Pro Players Total Salaries | $62,940,000 |
| Farm Players Total Salaries | $1,779,500 |
| Coaches Total Salaries | $6,760,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $7,643,000 |
| Pro Year To Date Expenses | $16,755,801 |
| Farm Year To Date Expenses | $752,784 |
| Pro Salary Cap To Date | $14,548,778 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $58,167,677 |
| Farm Estimated Season Revenue | $6,779,653 |
| Pro Remaining Season Days | 148 |
| Pro Expenses Per Days | $348,929 |
| Pro Estimated Expenses | $51,641,492 |
| Farm Remaining Season Days | 149 |
| Farm Expenses Per Days | $15,683 |
| Farm Estimated Expenses | $2,336,767 |
| Estimated Season Expenses | $53,978,259 |
| Estimated Season Salary Cap | $67,528,174 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $20,471,826 |
| Estimate Over Minimum Salary Cap of $65,000,000 | $2,528,174 |
| Current Bank Account | $53,852,925 |
| Projected Bank Account | $64,821,996 |
|
Pro Players Salaries |
| Jacob Trouba (1 Way Contract) |
$8,000,000 (1) |
| -Salary Remaining : |
$6,040,816 |
| -Salary Average : |
$8,000,000 |
| -Salary Average Remaining : |
$6,040,816 |
| Ryan Strome (1 Way Contract) |
$5,750,000 (1) |
| -Salary Remaining : |
$4,341,837 |
| -Salary Average : |
$5,750,000 |
| -Salary Average Remaining : |
$4,341,837 |
| Ivan Barbashev (1 Way Contract) |
$5,000,000 (4) |
| -Salary Remaining : |
$3,775,510 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$3,775,510 |
| Jesperi Kotkaniemi (1 Way Contract) |
$4,820,000 (2) |
| -Salary Remaining : |
$3,639,592 |
| -Salary Average : |
$4,820,000 |
| -Salary Average Remaining : |
$3,639,592 |
| Oliver Kylington (1 Way Contract) |
$4,050,000 (1) |
| -Salary Remaining : |
$3,058,163 |
| -Salary Average : |
$4,050,000 |
| -Salary Average Remaining : |
$3,058,163 |
| Kirill Marchenko (Out of Payroll) |
$3,850,000 (3) |
| -Salary Remaining : |
$2,907,143 |
| -Salary Average : |
$3,850,000 |
| -Salary Average Remaining : |
$2,907,143 |
| Eeli Tolvanen (1 Way Contract) |
$3,475,000 (2) |
| -Salary Remaining : |
$2,623,980 |
| -Salary Average : |
$3,475,000 |
| -Salary Average Remaining : |
$2,623,980 |
| Ivan Fedotov (1 Way Contract) |
$3,275,000 (2) |
| -Salary Remaining : |
$2,472,959 |
| -Salary Average : |
$3,275,000 |
| -Salary Average Remaining : |
$2,472,959 |
| Andrew Peeke (1 Way Contract) |
$2,750,000 (2) |
| -Salary Remaining : |
$2,076,531 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$2,076,531 |
| Jack Campbell (1 Way Contract) |
$2,510,000 (2) |
| -1 Way Contract Salary Cap : | $1,360,000 |
| -1 Way Contract Salary Cap Remaining : | $1,026,939 |
| -Salary Remaining : |
$1,895,306 |
| -Salary Average : |
$2,510,000 |
| -Salary Average Remaining : |
$1,895,306 |
| Alex Nedeljkovic (1 Way Contract) |
$2,500,000 (2) |
| -Salary Remaining : |
$1,887,755 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$1,887,755 |
| Vincent Desharnais (1 Way Contract) |
$2,300,000 (2) |
| -Salary Remaining : |
$1,736,735 |
| -Salary Average : |
$2,300,000 |
| -Salary Average Remaining : |
$1,736,735 |
| Pavel Dorofeyev (1 Way Contract) |
$1,835,000 (2) |
| -Salary Remaining : |
$1,385,612 |
| -Salary Average : |
$1,835,000 |
| -Salary Average Remaining : |
$1,385,612 |
| Taylor Raddysh (1 Way Contract) |
$1,800,000 (1) |
| -Salary Remaining : |
$1,359,184 |
| -Salary Average : |
$1,800,000 |
| -Salary Average Remaining : |
$1,359,184 |
| Erik Brannstrom (1 Way Contract) |
$1,800,000 (1) |
| -Salary Remaining : |
$1,359,184 |
| -Salary Average : |
$1,800,000 |
| -Salary Average Remaining : |
$1,359,184 |
| Nils Lundkvist (1 Way Contract) |
$1,800,000 (1) |
| -Salary Remaining : |
$1,359,184 |
| -Salary Average : |
$1,800,000 |
| -Salary Average Remaining : |
$1,359,184 |
| Kent Johnson (1 Way Contract) |
$1,800,000 (3) |
| -Salary Remaining : |
$1,359,184 |
| -Salary Average : |
$1,800,000 |
| -Salary Average Remaining : |
$1,359,184 |
| Pius Suter (1 Way Contract) |
$1,600,000 (1) |
| -Salary Remaining : |
$1,208,163 |
| -Salary Average : |
$1,600,000 |
| -Salary Average Remaining : |
$1,208,163 |
| Jesper Boqvist (1 Way Contract) |
$1,500,000 (1) |
| -Salary Remaining : |
$1,132,653 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$1,132,653 |
| Dan Vladar (1 Way Contract) |
$1,300,000 (1) |
| -Salary Remaining : |
$981,633 |
| -Salary Average : |
$1,300,000 |
| -Salary Average Remaining : |
$981,633 |
| Dysin Mayo (1 Way Contract) |
$950,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$717,347 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$717,347 |
| Brendan Gaunce |
$950,000 (1) |
| -Salary Remaining : |
$717,347 |
| -Salary Average : |
$950,000 |
| -Salary Average Remaining : |
$717,347 |
| Mason Lohrei (Out of Payroll) |
$925,000 (1) |
| -Salary Remaining : |
$698,469 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$698,469 |
| Arthur Kaliyev (1 Way Contract) |
$825,000 (1) |
| -Salary Remaining : |
$622,959 |
| -Salary Average : |
$825,000 |
| -Salary Average Remaining : |
$622,959 |
| Cole Schwindt (1 Way Contract) |
$800,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$604,082 |
| -Salary Average : |
$800,000 |
| -Salary Average Remaining : |
$604,082 |
| Michael Sgarbossa (1 Way Contract) |
$775,000 (1) |
| -Salary Remaining : |
$585,204 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$585,204 |
| Kyle MacLean (1 Way Contract) |
$775,000 (3) |
| -Salary Remaining : |
$585,204 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$585,204 |
| Total Pro Players | 27 |
| Salary Commitment |
| Year 2024 : $67,715,000 |
| Year 2025 : $34,890,000 |
| Year 2026 : $11,425,000 |
| Year 2027 : $5,000,000 |
| Salary Average Commitment |
| Year 2024 : $67,715,000 |
| Year 2025 : $34,890,000 |
| Year 2026 : $11,425,000 |
| Year 2027 : $5,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $64,815,000 |
| Year 2025 : $33,740,000 |
| Year 2026 : $11,425,000 |
| Year 2027 : $5,000,000 |
|
Farm Players Salaries |
| Michael Benning |
$97,500 (1) |
| Salary Remaining : |
$73,744 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$73,744 |
| Valtteri Pulli |
$97,500 (1) |
| Salary Remaining : |
$73,744 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$73,744 |
| Tyson Hinds |
$97,500 (2) |
| Salary Remaining : |
$73,744 |
| Salary Average : |
$97,500 |
| Salary Average Remaining : |
$73,744 |
| Ryan Bednard |
$95,000 (2) |
| Salary Remaining : |
$71,853 |
| Salary Average : |
$95,000 |
| Salary Average Remaining : |
$71,853 |
| Joakim Kemell |
$91,833 (2) |
| Salary Remaining : |
$69,458 |
| Salary Average : |
$91,833 |
| Salary Average Remaining : |
$69,458 |
| John Lethemon |
$90,000 (1) |
| Salary Remaining : |
$68,071 |
| Salary Average : |
$90,000 |
| Salary Average Remaining : |
$68,071 |
| Mikael Pyyhtia |
$89,750 (1) |
| Salary Remaining : |
$67,882 |
| Salary Average : |
$89,750 |
| Salary Average Remaining : |
$67,882 |
| Reid Schaefer |
$88,667 (3) |
| Salary Remaining : |
$67,063 |
| Salary Average : |
$88,667 |
| Salary Average Remaining : |
$67,063 |
| Samuel Knazko |
$84,750 (1) |
| Salary Remaining : |
$64,100 |
| Salary Average : |
$84,750 |
| Salary Average Remaining : |
$64,100 |
| James Malatesta |
$84,167 (2) |
| Salary Remaining : |
$63,659 |
| Salary Average : |
$84,167 |
| Salary Average Remaining : |
$63,659 |
| Danil Gushchin |
$82,833 (1) |
| Salary Remaining : |
$62,651 |
| Salary Average : |
$82,833 |
| Salary Average Remaining : |
$62,651 |
| Carl Berglund |
$80,000 (1) |
| Salary Remaining : |
$60,508 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$60,508 |
| Carson Meyer |
$80,000 (1) |
| Salary Remaining : |
$60,508 |
| Salary Average : |
$80,000 |
| Salary Average Remaining : |
$60,508 |
| Tristan Allard |
$77,500 (1) |
| Salary Remaining : |
$58,617 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$58,617 |
| Jake Christiansen |
$77,500 (1) |
| Salary Remaining : |
$58,617 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$58,617 |
| Curtis Douglas |
$77,500 (2) |
| Salary Remaining : |
$58,617 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$58,617 |
| Avery Hayes |
$77,500 (1) |
| Salary Remaining : |
$58,617 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$58,617 |
| Riley Bezeau |
$77,500 (1) |
| Salary Remaining : |
$58,617 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$58,617 |
| Alex Swetlikoff |
$77,500 (1) |
| Salary Remaining : |
$58,617 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$58,617 |
| Louie Belpedio |
$77,500 (1) |
| Salary Remaining : |
$58,617 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$58,617 |
| Adam Scheel |
$77,500 (2) |
| Salary Remaining : |
$58,617 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$58,617 |
| Total Farm Players | 21 |
| Salary Commitment |
| Year 2024 : $1,779,500 |
| Year 2025 : $612,167 |
| Year 2026 : $88,667 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $1,779,500 |
| Year 2025 : $612,167 |
| Year 2026 : $88,667 |
| Year 2027 : $0 |
|
Abbotsford Canucks
Bakersfield Condors
Calgary Wranglers
Coachella Valley Firebirds
Colorado Eagles
Henderson Silver Knights
Iowa Wild
Manitoba Moose
Milwaukee Admirals
Ontario Reign
Rockford IceHogs
San Diego Gulls
San Jose Barracuda
Springfield Thunderbirds
Texas Stars
Tucson Roadrunners
Belleville Senators
Bridgeport Islanders
Charlotte Checkers
Chicago Wolves
Cleveland Monsters
Grand Rapids Griffins
Hartford Wolf Pack
Hershey Bears
Laval Rocket
Lehigh Valley Phantoms
Providence Bruins
Rochester Americans
Syracuse Crunch
Toronto Marlies
Utica Comets
Wilkes-Barre/Scranton Penguins