Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 6000 - $100 - 5 307 - 88,44% |
| Level 2: | 5000 - $60 - 4 558 - 91,16% |
| Level 3: | 2000 - $35 - 1 770 - 88,52% |
| Level 4: | 4000 - $25 - 3 580 - 89,51% |
| Luxury : | 1000 - $200 - 911 - 91,12% |
| Total Capacity : | 18000 |
| Team Popularity : | 96,00% |
| Farm |
| Farm Level 1: | 5000 - $35 - 4 860 - 97,20% |
| Farm Level 2: | 2500 - $15 - 2 376 - 95,05% |
| Farm Total Capacity : | 7500 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 36 |
| Average Attendance - % | 16 126 - 89,59% |
| Average Income per Game | $1,695,357 |
| Year to Date Revenue | $10,172,140 |
| Farm |
| Home Games Left | 31 |
| Average Attendance - % | 7 236 - 96,48% |
| Average Income per Game | $306,547 |
| Year to Date Revenue | $1,532,734 |
Expense |
| Pro Players Total Salaries | $80,006,251 |
| Farm Players Total Salaries | $2,436,500 |
| Coaches Total Salaries | $6,375,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $6,824,167 |
| Pro Year To Date Expenses | $11,456,919 |
| Farm Year To Date Expenses | $442,729 |
| Pro Salary Cap To Date | $10,108,004 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $61,032,840 |
| Farm Estimated Season Revenue | $9,502,951 |
| Pro Remaining Season Days | 160 |
| Pro Expenses Per Days | $461,926 |
| Pro Estimated Expenses | $73,908,160 |
| Farm Remaining Season Days | 158 |
| Farm Expenses Per Days | $18,369 |
| Farm Estimated Expenses | $2,902,302 |
| Estimated Season Expenses | $76,810,462 |
| Estimated Season Salary Cap | $82,883,531 |
| Estimate Under Maximum Salary Cap of $104,000,000 | $21,116,469 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $5,983,531 |
| Current Bank Account | $68,039,535 |
| Projected Bank Account | $61,764,864 |
|
Pro Players Salaries |
| Pavel Dorofeyev (1 Way Contract) |
$11,000,000 (7) |
| -Salary Remaining : |
$9,513,514 |
| -Salary Average : |
$11,000,000 |
| -Salary Average Remaining : |
$9,513,514 |
| Darnell Nurse (1 Way Contract) |
$9,250,000 (4) |
| -Salary Remaining : |
$8,000,000 |
| -Salary Average : |
$9,250,000 |
| -Salary Average Remaining : |
$8,000,000 |
| Tristan Jarry (1 Way Contract) |
$5,375,000 (2) |
| -Salary Remaining : |
$4,648,649 |
| -Salary Average : |
$5,375,000 |
| -Salary Average Remaining : |
$4,648,649 |
| Jordan Spence (1 Way Contract) |
$5,000,000 (4) |
| -Salary Remaining : |
$4,324,324 |
| -Salary Average : |
$5,000,000 |
| -Salary Average Remaining : |
$4,324,324 |
| John Marino (1 Way Contract) |
$4,400,000 (1) |
| -Salary Remaining : |
$3,805,405 |
| -Salary Average : |
$4,400,000 |
| -Salary Average Remaining : |
$3,805,405 |
| Morgan Frost (1 Way Contract) |
$4,375,000 (1) |
| -Salary Remaining : |
$3,783,784 |
| -Salary Average : |
$4,375,000 |
| -Salary Average Remaining : |
$3,783,784 |
| Zack Bolduc (1 Way Contract) |
$4,200,000 (4) |
| -Salary Remaining : |
$3,632,432 |
| -Salary Average : |
$4,200,000 |
| -Salary Average Remaining : |
$3,632,432 |
| Gage Goncalves (1 Way Contract) |
$4,000,000 (1) |
| -Salary Remaining : |
$3,459,459 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$3,459,459 |
| Jakob Pelletier (1 Way Contract) |
$4,000,000 (2) |
| -1 Way Contract Salary Cap : | $2,775,000 |
| -1 Way Contract Salary Cap Remaining : | $2,400,000 |
| -Salary Remaining : |
$3,459,459 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$3,459,459 |
| Kirill Marchenko (1 Way Contract) |
$3,850,000 (7) |
| -Salary Remaining : |
$3,329,730 |
| -Salary Average : |
$3,850,000 |
| -Salary Average Remaining : |
$3,329,730 |
| Zach Whitecloud (1 Way Contract) |
$2,750,000 (2) |
| -Salary Remaining : |
$2,378,378 |
| -Salary Average : |
$2,750,000 |
| -Salary Average Remaining : |
$2,378,378 |
| Pontus Holmberg (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$2,162,162 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$2,162,162 |
| Akira Schmid (1 Way Contract) |
$2,000,000 (2) |
| -Salary Remaining : |
$1,729,730 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$1,729,730 |
| John Beecher (1 Way Contract) |
$1,900,000 (1) |
| -Salary Remaining : |
$1,643,243 |
| -Salary Average : |
$1,900,000 |
| -Salary Average Remaining : |
$1,643,243 |
| Nils Lundkvist (1 Way Contract) |
$1,750,000 (2) |
| -Salary Remaining : |
$1,513,514 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$1,513,514 |
| Jacob Bernard-Docker (1 Way Contract) |
$1,600,000 (2) |
| -Salary Remaining : |
$1,383,784 |
| -Salary Average : |
$1,600,000 |
| -Salary Average Remaining : |
$1,383,784 |
| Nick Cousins (1 Way Contract) |
$1,587,500 (2) |
| -Salary Remaining : |
$1,372,973 |
| -Salary Average : |
$1,587,500 |
| -Salary Average Remaining : |
$1,372,973 |
| Fedor Svechkov (1 Way Contract) |
$1,250,000 (2) |
| -Salary Remaining : |
$1,081,081 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$1,081,081 |
| Colton Dach (1 Way Contract) |
$1,200,000 (2) |
| -Salary Remaining : |
$1,037,838 |
| -Salary Average : |
$1,200,000 |
| -Salary Average Remaining : |
$1,037,838 |
| Kevin Stenlund (1 Way Contract) |
$995,000 (1) |
| -Salary Remaining : |
$860,541 |
| -Salary Average : |
$995,000 |
| -Salary Average Remaining : |
$860,541 |
| Brennan Othmann |
$975,000 (1) |
| -Salary Remaining : |
$843,243 |
| -Salary Average : |
$975,000 |
| -Salary Average Remaining : |
$843,243 |
| Igor Chernyshov |
$945,417 (2) |
| -Salary Remaining : |
$817,658 |
| -Salary Average : |
$945,417 |
| -Salary Average Remaining : |
$817,658 |
| Tyson Hinds (1 Way Contract) |
$900,000 (2) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$778,378 |
| -Salary Average : |
$900,000 |
| -Salary Average Remaining : |
$778,378 |
| Denton Mateychuk |
$886,667 (1) |
| -Salary Remaining : |
$766,847 |
| -Salary Average : |
$886,667 |
| -Salary Average Remaining : |
$766,847 |
| John Leonard (1 Way Contract) |
$850,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$735,135 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$735,135 |
| Juho Lammikko (1 Way Contract) |
$850,000 (1) |
| -Salary Remaining : |
$735,135 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$735,135 |
| Dennis Hildeby |
$841,667 (2) |
| -Salary Remaining : |
$727,928 |
| -Salary Average : |
$841,667 |
| -Salary Average Remaining : |
$727,928 |
| Kyle MacLean (1 Way Contract) |
$775,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$670,270 |
| -Salary Average : |
$775,000 |
| -Salary Average Remaining : |
$670,270 |
| Total Pro Players | 28 |
| Salary Commitment |
| Year 2026 : $80,006,251 |
| Year 2027 : $66,149,584 |
| Year 2028 : $41,950,000 |
| Year 2029 : $41,950,000 |
| Salary Average Commitment |
| Year 2026 : $80,006,251 |
| Year 2027 : $57,499,584 |
| Year 2028 : $33,300,000 |
| Year 2029 : $33,300,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $76,256,248 |
| Year 2027 : $55,374,583 |
| Year 2028 : $33,300,000 |
| Year 2029 : $33,300,000 |
|
Farm Players Salaries |
| Owen Flores |
$107,500 (1) |
| Salary Remaining : |
$92,814 |
| Salary Average : |
$107,500 |
| Salary Average Remaining : |
$92,814 |
| Ty Gallagher |
$107,500 (1) |
| Salary Remaining : |
$92,814 |
| Salary Average : |
$107,500 |
| Salary Average Remaining : |
$92,814 |
| Cole Eiserman |
$107,500 (3) |
| Salary Remaining : |
$92,814 |
| Salary Average : |
$107,500 |
| Salary Average Remaining : |
$92,814 |
| Vladislav Kolyachonok |
$107,500 (1) |
| Salary Remaining : |
$92,814 |
| Salary Average : |
$107,500 |
| Salary Average Remaining : |
$92,814 |
| Michael Callahan |
$107,500 (1) |
| Salary Remaining : |
$92,814 |
| Salary Average : |
$107,500 |
| Salary Average Remaining : |
$92,814 |
| Zac Jones |
$107,500 (1) |
| Salary Remaining : |
$92,814 |
| Salary Average : |
$107,500 |
| Salary Average Remaining : |
$92,814 |
| Noel Gunler |
$99,500 (1) |
| Salary Remaining : |
$85,907 |
| Salary Average : |
$99,500 |
| Salary Average Remaining : |
$85,907 |
| Sam Bitten |
$99,500 (1) |
| Salary Remaining : |
$85,907 |
| Salary Average : |
$99,500 |
| Salary Average Remaining : |
$85,907 |
| Guillaume Richard |
$94,250 (1) |
| Salary Remaining : |
$81,374 |
| Salary Average : |
$94,250 |
| Salary Average Remaining : |
$81,374 |
| Konsta Helenius |
$94,250 (2) |
| Salary Remaining : |
$81,374 |
| Salary Average : |
$94,250 |
| Salary Average Remaining : |
$81,374 |
| Leon Muggli |
$93,250 (3) |
| Salary Remaining : |
$80,511 |
| Salary Average : |
$93,250 |
| Salary Average Remaining : |
$80,511 |
| Andrew Basha |
$93,250 (3) |
| Salary Remaining : |
$80,511 |
| Salary Average : |
$93,250 |
| Salary Average Remaining : |
$80,511 |
| Shai Buium |
$92,500 (1) |
| Salary Remaining : |
$79,863 |
| Salary Average : |
$92,500 |
| Salary Average Remaining : |
$79,863 |
| Jacob Fowler |
$92,333 (2) |
| Salary Remaining : |
$79,719 |
| Salary Average : |
$92,333 |
| Salary Average Remaining : |
$79,719 |
| Garin Bjorklund |
$90,000 (1) |
| Salary Remaining : |
$77,705 |
| Salary Average : |
$90,000 |
| Salary Average Remaining : |
$77,705 |
| Reid Schaefer |
$88,667 (1) |
| Salary Remaining : |
$76,554 |
| Salary Average : |
$88,667 |
| Salary Average Remaining : |
$76,554 |
| Joakim Kemell |
$88,667 (1) |
| Salary Remaining : |
$76,554 |
| Salary Average : |
$88,667 |
| Salary Average Remaining : |
$76,554 |
| Tomas Hamara |
$87,833 (1) |
| Salary Remaining : |
$75,834 |
| Salary Average : |
$87,833 |
| Salary Average Remaining : |
$75,834 |
| Mikael Pyyhtia |
$87,500 (2) |
| Salary Remaining : |
$75,546 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$75,546 |
| Nolan Allan |
$87,500 (2) |
| Salary Remaining : |
$75,546 |
| Salary Average : |
$87,500 |
| Salary Average Remaining : |
$75,546 |
| Fabian Lysell |
$85,000 (1) |
| Salary Remaining : |
$73,388 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$73,388 |
| Olivier Nadeau |
$85,000 (1) |
| Salary Remaining : |
$73,388 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$73,388 |
| Vitali Kravtsov |
$85,000 (1) |
| Salary Remaining : |
$73,388 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$73,388 |
| Sloan Stanick |
$85,000 (1) |
| Salary Remaining : |
$73,388 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$73,388 |
| James Malatesta |
$85,000 (1) |
| Salary Remaining : |
$73,388 |
| Salary Average : |
$85,000 |
| Salary Average Remaining : |
$73,388 |
| Tristen Nielsen |
$77,500 (1) |
| Salary Remaining : |
$66,913 |
| Salary Average : |
$77,500 |
| Salary Average Remaining : |
$66,913 |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2026 : $2,436,500 |
| Year 2027 : $655,583 |
| Year 2028 : $294,000 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $2,436,500 |
| Year 2027 : $655,583 |
| Year 2028 : $294,000 |
| Year 2029 : $0 |
|