Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4 088 - 68,14%
Level 2: 5000 - $55 - 3 551 - 71,01%
Level 3: 2000 - $40 - 1 208 - 60,38%
Level 4: 4000 - $15 - 3 560 - 88,99%
Luxury : 1000 - $200 - 721 - 72,09%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 2000 - $35 - 1 504 - 75,20%
Farm Level 2: 1000 - $15 - 749 - 74,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 127 - 72,93%
Average Income per Game$1,418,805
Year to Date Revenue$58,171,006
Farm
Home Games Left0
Average Attendance - %2 253 - 75,10%
Average Income per Game$67,069
Year to Date Revenue$2,414,493

Expense

Pro Players Total Salaries$68,417,458
Farm Players Total Salaries$2,011,924
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$6,035,500
Pro Year To Date Expenses$72,130,775
Farm Year To Date Expenses$2,631,249
Pro Salary Cap To Date$68,318,445
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$365,976
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,199
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,353,945
Estimate Under Maximum Salary Cap of $83,500,000$9,146,055
Estimate Over Minimum Salary Cap of $61,700,000 $12,653,945
Current Bank Account$27,128,966
Projected Bank Account$27,128,966

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $0
Mathew Barzal (Out of Payroll) $9,150,000 (4)
-Salary Remaining : $0
Troy Terry (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $0
John Gibson (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $0
Vladislav Gavrikov (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $0
Trevor Zegras (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $0
Jake McCabe (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Sonny Milano (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Ondrej Palat (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $0
Adam Boqvist (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $0
Jamie Drysdale (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $0
Evgenii Dadonov (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Erik Brannstrom (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Conor Sheary (1 Way Contract) $1,810,000 (3)
-Salary Remaining : $0
Derrick Pouliot (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $600,000
-Salary Remaining : $0
Simon Benoit (1 Way Contract) $1,350,000 (4)
-Salary Remaining : $0
Tye Kartye (1 Way Contract) $1,025,000 (2)
-Salary Remaining : $0
Rasmus Kupari (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
Juuso Valimaki (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Noah Gregor (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $0
Alexander Edler (1 Way Contract) $950,000 (1)
-Salary Remaining : $0
Raphael Lavoie $874,125 (1)
-Salary Remaining : $0
Sam Carrick (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Lukas Dostal (Out of Payroll) $812,500 (2)
-Salary Remaining : $0
Evan Cormier $775,000 (1)
-Salary Remaining : $0
Alex Barré-Boulet (1 Way Contract) $758,333 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $78,379,958
Year 2024 : $69,422,500
Year 2025 : $38,860,000
Year 2026 : $17,500,000
Salary Average Commitment
Year 2023 : $78,379,958
Year 2024 : $69,422,500
Year 2025 : $38,860,000
Year 2026 : $17,500,000
Salary Cap with 1 Way Contract
Year 2023 : $76,379,961
Year 2024 : $69,422,500
Year 2025 : $38,860,000
Year 2026 : $17,500,000

Farm Players Salaries

Alex Galchenyuk $95,000 (1)
Salary Remaining : $0
Matt Tennyson $92,500 (1)
Salary Remaining : $0
Wyatt Kalynuk $92,500 (1)
Salary Remaining : $0
Brad Lambert $91,833 (3)
Salary Remaining : $0
Blake McLaughlin $88,375 (1)
Salary Remaining : $0
Josh Lopina $87,833 (2)
Salary Remaining : $0
Brayden Tracey $86,333 (1)
Salary Remaining : $0
Jacob Perreault $86,333 (1)
Salary Remaining : $0
Lukas Svejkovsky $85,917 (2)
Salary Remaining : $0
Dylan Ferguson $85,000 (2)
Salary Remaining : $0
Mason Shaw $85,000 (3)
Salary Remaining : $0
Chris Wagner $85,000 (1)
Salary Remaining : $0
Brian Lashoff $85,000 (2)
Salary Remaining : $0
Gage Alexander $81,000 (2)
Salary Remaining : $0
John Quenneville $80,000 (1)
Salary Remaining : $0
Dmitri Osipov $80,000 (3)
Salary Remaining : $0
Jarod Hilderman $80,000 (1)
Salary Remaining : $0
Bryce Kindopp $80,000 (2)
Salary Remaining : $0
Lukas Cormier $79,300 (2)
Salary Remaining : $0
Bo Groulx $77,500 (1)
Salary Remaining : $0
Mathias Emilio Pettersen $77,500 (1)
Salary Remaining : $0
Valtteri Puustinen $77,500 (1)
Salary Remaining : $0
Cam Johnson $77,500 (1)
Salary Remaining : $0
Mitchell Vande Sompel $75,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $2,011,924
Year 2024 : $840,883
Year 2025 : $256,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,011,924
Year 2024 : $840,883
Year 2025 : $256,833
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullett Arena
Level 1: 6000 - $100 - 4 721 - 78,69%
Level 2: 5000 - $60 - 3 849 - 76,98%
Level 3: 2000 - $35 - 1 540 - 77,01%
Level 4: 4000 - $25 - 2 903 - 72,58%
Luxury : 1000 - $200 - 778 - 77,77%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 534 - 76,70%
Farm Level 2: 1000 - $15 - 756 - 75,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 791 - 76,62%
Average Income per Game$1,467,811
Year to Date Revenue$60,180,246
Farm
Home Games Left0
Average Attendance - %2 290 - 76,32%
Average Income per Game$68,278
Year to Date Revenue$2,457,994

Expense

Pro Players Total Salaries$76,980,834
Farm Players Total Salaries$1,746,207
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$2,637,500
Pro Year To Date Expenses$79,655,103
Farm Year To Date Expenses$2,573,909
Pro Salary Cap To Date$76,718,918
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$406,150
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,593
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,356,418
Estimate Under Maximum Salary Cap of $83,500,000$4,143,582
Estimate Over Minimum Salary Cap of $61,700,000 $17,656,418
Current Bank Account$32,045,195
Projected Bank Account$32,045,195

Pro Players Salaries

Clayton Keller (1 Way Contract) $7,150,000 (5)
-Salary Remaining : $0
Neal Pionk (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $0
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $0
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $0
Shea Theodore (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $0
J.T. Compher (1 Way Contract) $4,850,000 (3)
-Salary Remaining : $0
Ilya Mikheyev (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
Blake Coleman (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $0
Shayne Gostisbehere (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $0
Joel Armia (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
Radko Gudas (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
Marcus Johansson (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
-Salary Remaining : $0
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Jesper Fast (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
Alexis Lafrenière (1 Way Contract) $2,325,000 (2)
-Salary Remaining : $0
Barrett Hayton (1 Way Contract) $1,775,000 (1)
-Salary Remaining : $0
Travis Boyd (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Zack Kassian (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $250,000
-Salary Remaining : $0
Morgan Barron (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $0
Dylan Guenther $894,167 (2)
-Salary Remaining : $0
J.J. Moser $886,667 (1)
-Salary Remaining : $0
Calen Addison (1 Way Contract) $825,000 (1)
-Salary Remaining : $0
Tommy Novak (1 Way Contract) $800,000 (4)
-Salary Remaining : $0
Liam O'Brien (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $76,980,834
Year 2024 : $65,419,167
Year 2025 : $25,800,000
Year 2026 : $15,550,000
Salary Average Commitment
Year 2023 : $76,394,167
Year 2024 : $62,819,167
Year 2025 : $22,800,000
Year 2026 : $12,550,000
Salary Cap with 1 Way Contract
Year 2023 : $75,055,832
Year 2024 : $63,219,167
Year 2025 : $22,800,000
Year 2026 : $12,550,000

Farm Players Salaries

Yaroslav Askarov $92,500 (2)
Salary Remaining : $0
Josh Doan $92,500 (3)
Salary Remaining : $0
Simon Nemec $91,833 (3)
Salary Remaining : $0
Michael Callahan $88,375 (1)
Salary Remaining : $0
Fabian Lysell $86,333 (3)
Salary Remaining : $0
Victor Soderstrom $86,333 (1)
Salary Remaining : $0
Noel Gunler $86,250 (2)
Salary Remaining : $0
Michael Milne $86,167 (2)
Salary Remaining : $0
Gerald Mayhew $85,000 (1)
Salary Remaining : $0
Josh Leivo $85,000 (1)
Salary Remaining : $0
Will Cuylle $82,833 (2)
Salary Remaining : $0
Colin White $82,500 (2)
Salary Remaining : $0
Ben McCartney $81,333 (1)
Salary Remaining : $0
Jakub Galvas $78,000 (1)
Salary Remaining : $0
Jon Gillies $77,500 (1)
Salary Remaining : $0
Drew Callin $77,500 (1)
Salary Remaining : $0
Pierrick Dube $77,500 (2)
Salary Remaining : $0
Ty Emberson $77,500 (1)
Salary Remaining : $0
Cam Dineen $77,500 (1)
Salary Remaining : $0
Ivan Prosvetov $77,500 (1)
Salary Remaining : $0
Max McCormick $76,250 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,746,207
Year 2024 : $778,416
Year 2025 : $270,666
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,746,207
Year 2024 : $778,416
Year 2025 : $270,666
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 5 278 - 87,97%
Level 2: 5000 - $50 - 4 454 - 89,07%
Level 3: 2000 - $25 - 1 873 - 93,63%
Level 4: 4000 - $22 - 3 288 - 82,21%
Luxury : 1000 - $170 - 876 - 87,64%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - $35 - 1 537 - 76,86%
Farm Level 2: 1000 - $15 - 761 - 76,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 769 - 87,60%
Average Income per Game$1,522,836
Year to Date Revenue$62,436,279
Farm
Home Games Left0
Average Attendance - %2 299 - 76,62%
Average Income per Game$68,481
Year to Date Revenue$2,465,304

Expense

Pro Players Total Salaries$72,966,500
Farm Players Total Salaries$2,141,333
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$10,000,000
Pro Year To Date Expenses$77,167,320
Farm Year To Date Expenses$3,105,975
Pro Salary Cap To Date$71,707,271
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$405,034
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,185
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,707,271
Estimate Under Maximum Salary Cap of $83,500,000$1,792,729
Estimate Over Minimum Salary Cap of $61,700,000 $20,007,271
Current Bank Account$26,566,518
Projected Bank Account$26,566,518

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (4)
-Salary Remaining : $0
Charlie McAvoy (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Sean Couturier (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $0
Brady Skjei (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Jonathan Drouin (1 Way Contract) $4,687,000 (1)
-Salary Remaining : $0
Connor Murphy (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $0
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $0
Ross Colton (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Barclay Goodrow (1 Way Contract) $3,642,000 (2)
-Salary Remaining : $0
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Laurent Brossoit (Out of Payroll) $2,050,000 (1)
-Salary Remaining : $0
Pierre Engvall (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Casey DeSmith (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
Sammy Blais (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Logan Shaw $950,000 (3)
-Salary Remaining : $0
Zemgus Girgensons $950,000 (1)
-Salary Remaining : $0
Connor Bedard $950,000 (3)
-Salary Remaining : $0
Brock Faber $925,000 (2)
-Salary Remaining : $0
Stefan Noesen $850,000 (1)
-Salary Remaining : $0
Oskar Steen (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Tyler Tucker (1 Way Contract) $800,000 (2)
-Salary Remaining : $0
Jakub Lauko $787,500 (2)
-Salary Remaining : $0
Justus Annunen $775,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $75,016,500
Year 2024 : $49,704,500
Year 2025 : $39,150,000
Year 2026 : $15,250,000
Salary Average Commitment
Year 2023 : $74,791,500
Year 2024 : $49,479,500
Year 2025 : $39,150,000
Year 2026 : $15,250,000
Salary Cap with 1 Way Contract
Year 2023 : $75,016,500
Year 2024 : $49,704,500
Year 2025 : $39,150,000
Year 2026 : $15,250,000

Farm Players Salaries

Andreas Johnsson $95,000 (1)
Salary Remaining : $0
Patrick Brown $95,000 (2)
Salary Remaining : $0
Derek Stepan $95,000 (3)
Salary Remaining : $0
Colin Blackwell $95,000 (2)
Salary Remaining : $0
Bobby Brink $92,500 (1)
Salary Remaining : $0
Curtis Hall $92,500 (1)
Salary Remaining : $0
Shakir Mukhamadullin $89,417 (2)
Salary Remaining : $0
Nolan Foote $86,333 (1)
Salary Remaining : $0
Ryan O'Rourke $85,583 (2)
Salary Remaining : $0
Fredrik Olofsson $82,500 (1)
Salary Remaining : $0
Tim Gettinger $80,000 (1)
Salary Remaining : $0
Tanner Kero $77,500 (1)
Salary Remaining : $0
Alex Petrovic $77,500 (1)
Salary Remaining : $0
Kyle Keyser $77,500 (1)
Salary Remaining : $0
Oscar Dansk $77,500 (1)
Salary Remaining : $0
Tobie Paquette-Bisson $77,500 (1)
Salary Remaining : $0
Gustav Olofsson $77,500 (2)
Salary Remaining : $0
Corey Schueneman $77,500 (1)
Salary Remaining : $0
Leon Gawanke $77,500 (1)
Salary Remaining : $0
Lucas Peressini $77,500 (1)
Salary Remaining : $0
Tommy Nappier $77,500 (1)
Salary Remaining : $0
Jack Studnicka $76,250 (1)
Salary Remaining : $0
David Gust $76,250 (1)
Salary Remaining : $0
Charles Hudon $75,000 (2)
Salary Remaining : $0
Steven Fogarty $75,000 (1)
Salary Remaining : $0
Anton Blidh $75,000 (2)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $2,141,333
Year 2024 : $687,500
Year 2025 : $95,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,135,083
Year 2024 : $687,500
Year 2025 : $95,000
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $95 - 5 507 - 91,79%
Level 2: 5000 - $54 - 4 900 - 98,00%
Level 3: 2000 - $32 - 1 743 - 87,15%
Level 4: 4000 - $21 - 3 546 - 88,66%
Luxury : 1000 - $192 - 952 - 95,24%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 558 - 77,89%
Farm Level 2: 1000 - $15 - 772 - 77,17%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 649 - 92,50%
Average Income per Game$1,611,391
Year to Date Revenue$66,067,026
Farm
Home Games Left0
Average Attendance - %2 330 - 77,65%
Average Income per Game$69,405
Year to Date Revenue$2,498,565

Expense

Pro Players Total Salaries$90,759,999
Farm Players Total Salaries$2,049,750
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$89,119,504
Farm Year To Date Expenses$2,972,992
Pro Salary Cap To Date$83,319,526
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$497,708
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,705
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,319,526
Estimate Under Maximum Salary Cap of $83,500,000$180,474
Estimate Over Minimum Salary Cap of $61,700,000 $21,619,526
Current Bank Account$14,749,572
Projected Bank Account$14,749,572

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Mikko Rantanen (1 Way Contract) $9,250,000 (2)
-Salary Remaining : $0
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $0
Dougie Hamilton (1 Way Contract) $8,300,000 (1)
-Salary Remaining : $0
Dylan Cozens (1 Way Contract) $7,100,000 (4)
-Salary Remaining : $0
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Josh Anderson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Alex Tuch (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
Marc-Andre Fleury (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
Adam Lowry (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Adam Henrique (1 Way Contract) $2,912,500 (1)
-Salary Remaining : $0
Brayden McNabb (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
Mikael Backlund (1 Way Contract) $2,675,000 (3)
-Salary Remaining : $0
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Jamie Oleksiak (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $0
Jack McBain (1 Way Contract) $1,599,999 (2)
-Salary Remaining : $0
Owen Tippett (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Pat Maroon (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Niko Mikkola (1 Way Contract) $950,000 (3)
-Salary Remaining : $0
Owen Power $916,667 (1)
-Salary Remaining : $0
JJ Peterka $855,833 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $90,759,999
Year 2024 : $55,805,832
Year 2025 : $12,550,000
Year 2026 : $7,100,000
Salary Average Commitment
Year 2023 : $90,759,999
Year 2024 : $53,980,832
Year 2025 : $10,725,000
Year 2026 : $7,100,000
Salary Cap with 1 Way Contract
Year 2023 : $89,759,996
Year 2024 : $53,980,832
Year 2025 : $10,725,000
Year 2026 : $7,100,000

Farm Players Salaries

Mikhail Maltsev $95,000 (1)
Salary Remaining : $0
Devon Levi $92,500 (2)
Salary Remaining : $0
Joe Hicketts $90,000 (1)
Salary Remaining : $0
Steven Lorentz $90,000 (2)
Salary Remaining : $0
Connor Corcoran $90,000 (2)
Salary Remaining : $0
Ridly Greig $86,333 (2)
Salary Remaining : $0
Alexander Kisakov $85,917 (1)
Salary Remaining : $0
Marián Studenic $85,000 (1)
Salary Remaining : $0
Madison Bowey $85,000 (1)
Salary Remaining : $0
Tyson Kozak $85,000 (1)
Salary Remaining : $0
Ukko-Pekka Luukkonen $83,750 (1)
Salary Remaining : $0
Ty Glover $80,000 (2)
Salary Remaining : $0
Brandon Scanlin $80,000 (2)
Salary Remaining : $0
Wyatt Aamodt $80,000 (1)
Salary Remaining : $0
Nathan Clurman $80,000 (1)
Salary Remaining : $0
Linus Weissbach $77,500 (1)
Salary Remaining : $0
Lukas Rousek $77,500 (2)
Salary Remaining : $0
Nick Abruzzese $77,500 (2)
Salary Remaining : $0
Shane Starrett $77,500 (1)
Salary Remaining : $0
Billy Sweezey $76,250 (1)
Salary Remaining : $0
Brent Gates $75,000 (1)
Salary Remaining : $0
Dominik Shine $75,000 (1)
Salary Remaining : $0
Brian Halonen $75,000 (2)
Salary Remaining : $0
Michael Houser $75,000 (1)
Salary Remaining : $0
Yanni Kaldis $75,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,049,750
Year 2024 : $748,833
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,049,750
Year 2024 : $748,833
Year 2025 : $0
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $95 - 5 478 - 91,29%
Level 2: 5000 - $55 - 4 640 - 92,81%
Level 3: 2000 - $31 - 1 848 - 92,39%
Level 4: 4000 - $22 - 3 782 - 94,56%
Luxury : 1000 - $190 - 930 - 93,00%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - $35 - 1 566 - 78,32%
Farm Level 2: 1000 - $15 - 777 - 77,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 678 - 92,66%
Average Income per Game$1,662,947
Year to Date Revenue$68,180,832
Farm
Home Games Left0
Average Attendance - %2 343 - 78,10%
Average Income per Game$69,796
Year to Date Revenue$2,512,661

Expense

Pro Players Total Salaries$82,862,500
Farm Players Total Salaries$2,295,499
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$4,925,000
Pro Year To Date Expenses$81,039,504
Farm Year To Date Expenses$2,994,308
Pro Salary Cap To Date$76,896,477
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$447,201
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,730
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,821,477
Estimate Under Maximum Salary Cap of $83,500,000$1,678,523
Estimate Over Minimum Salary Cap of $61,700,000 $20,121,477
Current Bank Account$66,588,610
Projected Bank Account$66,588,610

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Filip Forsberg (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $0
Phillip Danault (1 Way Contract) $7,200,000 (4)
-Salary Remaining : $0
Johnny Gaudreau (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Matt Boldy (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Ryan Pulock (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Mikael Granlund (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $0
Ryan McLeod (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
Alexandre Texier (1 Way Contract) $1,525,000 (1)
-Salary Remaining : $0
Connor Clifton (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $0
Dylan Samberg (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $0
Michael Stone (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $0
Jon Merrill (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Jesper Boqvist (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Thomas Greiss (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Peyton Krebs $925,000 (2)
-Salary Remaining : $0
Adam Erne $900,000 (1)
-Salary Remaining : $0
Walker Duehr (1 Way Contract) $825,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Ben Harpur (1 Way Contract) $787,500 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Anton Levtchi $775,000 (1)
-Salary Remaining : $0
Paul Cotter $775,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $82,862,500
Year 2024 : $74,762,500
Year 2025 : $38,925,000
Year 2026 : $12,500,000
Salary Average Commitment
Year 2023 : $82,862,500
Year 2024 : $76,462,500
Year 2025 : $40,625,000
Year 2026 : $14,200,000
Salary Cap with 1 Way Contract
Year 2023 : $81,250,000
Year 2024 : $74,850,000
Year 2025 : $40,625,000
Year 2026 : $14,200,000

Farm Players Salaries

Denis Malgin $95,000 (3)
Salary Remaining : $0
Anthony Stolarz $95,000 (1)
Salary Remaining : $0
Justin Kirkland $95,000 (1)
Salary Remaining : $0
Anton Stralman $95,000 (1)
Salary Remaining : $0
Michael Del Zotto $95,000 (2)
Salary Remaining : $0
Matt Coronato $92,500 (2)
Salary Remaining : $0
Artyom Anisimov $90,000 (1)
Salary Remaining : $0
John Stevens $90,000 (1)
Salary Remaining : $0
Gage Quinney $90,000 (1)
Salary Remaining : $0
Nick Seeler $89,500 (2)
Salary Remaining : $0
Yan Kuznetsov $87,000 (1)
Salary Remaining : $0
Jakob Pelletier $86,333 (1)
Salary Remaining : $0
Cole Schneider $85,000 (2)
Salary Remaining : $0
Nick Cicek $85,000 (2)
Salary Remaining : $0
Ilya Solovyov $82,833 (1)
Salary Remaining : $0
Jeremie Poirier $82,333 (2)
Salary Remaining : $0
Glenn Gawdin $80,000 (1)
Salary Remaining : $0
Calvin Pickard $80,000 (2)
Salary Remaining : $0
Joseph Gambardella $80,000 (2)
Salary Remaining : $0
Joel L'Esperance $80,000 (1)
Salary Remaining : $0
Robbie Russo $80,000 (1)
Salary Remaining : $0
Tyler Parks $80,000 (1)
Salary Remaining : $0
Cameron Hebig $77,500 (1)
Salary Remaining : $0
Samuel Laberge $77,500 (1)
Salary Remaining : $0
Mitch Reinke $75,000 (1)
Salary Remaining : $0
Daniel Walcott $75,000 (1)
Salary Remaining : $0
Scott Harrington $75,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,295,499
Year 2024 : $784,333
Year 2025 : $95,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,295,499
Year 2024 : $784,333
Year 2025 : $95,000
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $92 - 5 481 - 91,35%
Level 2: 5000 - $54 - 4 507 - 90,14%
Level 3: 2000 - $32 - 1 818 - 90,89%
Level 4: 4000 - $22 - 3 615 - 90,37%
Luxury : 1000 - $190 - 922 - 92,22%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $35 - 1 542 - 77,12%
Farm Level 2: 1000 - $15 - 778 - 77,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 343 - 90,80%
Average Income per Game$1,618,685
Year to Date Revenue$66,366,091
Farm
Home Games Left0
Average Attendance - %2 321 - 77,36%
Average Income per Game$68,942
Year to Date Revenue$2,481,919

Expense

Pro Players Total Salaries$67,430,167
Farm Players Total Salaries$2,088,334
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,870,000
Pro Year To Date Expenses$64,402,625
Farm Year To Date Expenses$2,844,467
Pro Salary Cap To Date$56,873,749
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$373,074
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,122
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,743,749
Estimate Under Maximum Salary Cap of $83,500,000$18,756,251
Estimate Over Minimum Salary Cap of $61,700,000 $3,043,749
Current Bank Account$47,610,087
Projected Bank Account$47,610,087

Pro Players Salaries

Josh Norris (1 Way Contract) $7,950,000 (3)
-Salary Remaining : $0
Tyler Bertuzzi (1 Way Contract) $7,920,000 (1)
-Salary Remaining : $0
Frederik Andersen (1 Way Contract) $6,050,000 (2)
-Salary Remaining : $0
Joonas Korpisalo (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Matt Grzelcyk (1 Way Contract) $3,687,500 (1)
-Salary Remaining : $0
Jordan Greenway (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Phil Kessel (1 Way Contract) $2,658,000 (2)
-Salary Remaining : $0
Cody Glass (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
David Kampf (1 Way Contract) $2,400,000 (4)
-Salary Remaining : $0
Radim Simek (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Klim Kostin (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Nick Ritchie (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
Vinnie Hinostroza (1 Way Contract) $1,488,000 (1)
-1 Way Contract Salary Cap : $338,000
-Salary Remaining : $0
Nikolai Knyzhov (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
Alexey Toropchenko (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $0
Conor Timmins (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $0
Robert Hagg (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $0
Logan Stanley (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Anton Lundell $925,000 (1)
-Salary Remaining : $0
Zach Sanford (1 Way Contract) $900,000 (1)
-Salary Remaining : $0
Seth Jarvis $894,167 (1)
-Salary Remaining : $0
Jansen Harkins (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Cale Fleury (1 Way Contract) $800,000 (2)
-Salary Remaining : $0
Scott Perunovich (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Hudson Fasching (1 Way Contract) $775,000 (2)
-Salary Remaining : $0
Eetu Makiniemi $775,000 (1)
-Salary Remaining : $0
Michael Mersch (1 Way Contract) $770,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Andrew Poturalski (1 Way Contract) $762,500 (1)
-Salary Remaining : $0
Total Pro Players29
Salary Commitment
Year 2023 : $67,430,167
Year 2024 : $38,033,000
Year 2025 : $15,600,000
Year 2026 : $2,400,000
Salary Average Commitment
Year 2023 : $67,430,167
Year 2024 : $38,033,000
Year 2025 : $15,600,000
Year 2026 : $2,400,000
Salary Cap with 1 Way Contract
Year 2023 : $62,735,168
Year 2024 : $36,883,000
Year 2025 : $15,600,000
Year 2026 : $2,400,000

Farm Players Salaries

Turner Elson $95,000 (2)
Salary Remaining : $0
Charlie Lindgren $95,000 (2)
Salary Remaining : $0
Curtis McKenzie $95,000 (2)
Salary Remaining : $0
Mads Sogaard $92,500 (1)
Salary Remaining : $0
Jack Drury $92,500 (1)
Salary Remaining : $0
Anthony Angello $91,000 (1)
Salary Remaining : $0
Ville Heinola $86,333 (1)
Salary Remaining : $0
Gabriel Bourque $85,000 (1)
Salary Remaining : $0
Mackenzie MacEachern $84,500 (2)
Salary Remaining : $0
Lucas Edmonds $84,167 (2)
Salary Remaining : $0
Jamieson Rees $83,917 (1)
Salary Remaining : $0
Anttoni Honka $83,667 (2)
Salary Remaining : $0
Tuukka Tieksola $82,333 (1)
Salary Remaining : $0
Ronan Seeley $81,000 (2)
Salary Remaining : $0
Ville Koivunen $80,583 (3)
Salary Remaining : $0
Brandon Gignac $79,500 (2)
Salary Remaining : $0
Vasily Ponomarev $79,500 (2)
Salary Remaining : $0
Blake Murray $79,167 (1)
Salary Remaining : $0
Egor Afanasyev $78,917 (1)
Salary Remaining : $0
Alec Regula $77,500 (1)
Salary Remaining : $0
Callahan Burke $77,500 (1)
Salary Remaining : $0
Nicolas Beaudin $77,500 (1)
Salary Remaining : $0
Calle Rosen $76,250 (1)
Salary Remaining : $0
Jack LaFontaine $75,000 (1)
Salary Remaining : $0
Griffin Luce $75,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,088,334
Year 2024 : $857,917
Year 2025 : $80,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,088,334
Year 2024 : $857,917
Year 2025 : $80,583
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 4 943 - 82,38%
Level 2: 5000 - $55 - 4 076 - 81,52%
Level 3: 2000 - $32 - 1 732 - 86,60%
Level 4: 4000 - $22 - 3 377 - 84,43%
Luxury : 1000 - $195 - 775 - 77,50%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - $35 - 1 518 - 75,91%
Farm Level 2: 1000 - $15 - 766 - 76,55%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 903 - 82,79%
Average Income per Game$1,488,261
Year to Date Revenue$61,018,698
Farm
Home Games Left0
Average Attendance - %2 284 - 76,13%
Average Income per Game$67,854
Year to Date Revenue$2,442,734

Expense

Pro Players Total Salaries$68,883,666
Farm Players Total Salaries$1,881,350
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,800,000
Pro Year To Date Expenses$68,480,494
Farm Year To Date Expenses$3,157,412
Pro Salary Cap To Date$64,284,299
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$364,498
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,133
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,084,299
Estimate Under Maximum Salary Cap of $83,500,000$13,415,701
Estimate Over Minimum Salary Cap of $61,700,000 $8,384,299
Current Bank Account$52,303,997
Projected Bank Account$52,303,997

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Philipp Grubauer (1 Way Contract) $7,050,000 (1)
-Salary Remaining : $0
Brendan Gallagher (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $0
Anthony Mantha (1 Way Contract) $5,700,000 (1)
-Salary Remaining : $0
Mike Hoffman (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
Kirby Dach (1 Way Contract) $3,362,500 (3)
-Salary Remaining : $0
Nicolas Roy (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Dante Fabbro (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Philipp Kurashev (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
Alex Nedeljkovic (1 Way Contract) $1,775,000 (1)
-Salary Remaining : $0
Andrew Cogliano (1 Way Contract) $1,510,000 (1)
-Salary Remaining : $0
Brett Howden (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $0
Max Jones (1 Way Contract) $1,295,000 (1)
-Salary Remaining : $0
Denis Gurianov (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Filip Roos (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Arvid Soderblom (1 Way Contract) $962,500 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Leo Carlsson $950,000 (3)
-Salary Remaining : $0
Jake Sanderson (1 Way Contract) $925,000 (9)
-Salary Remaining : $0
Pavel Mintyukov $918,333 (3)
-Salary Remaining : $0
Alex Vlasic $916,667 (1)
-Salary Remaining : $0
Kaiden Guhle $863,333 (2)
-Salary Remaining : $0
Urho Vaakanainen (1 Way Contract) $850,000 (1)
-Salary Remaining : $0
Zach Bogosian (1 Way Contract) $801,000 (1)
-Salary Remaining : $0
Casey Fitzgerald (1 Way Contract) $796,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Taylor Raddysh $758,333 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2023 : $68,883,666
Year 2024 : $46,006,666
Year 2025 : $16,280,833
Year 2026 : $8,050,000
Salary Average Commitment
Year 2023 : $68,883,666
Year 2024 : $38,881,666
Year 2025 : $9,155,833
Year 2026 : $925,000
Salary Cap with 1 Way Contract
Year 2023 : $64,975,165
Year 2024 : $37,919,166
Year 2025 : $9,155,833
Year 2026 : $925,000

Farm Players Salaries

Bobby Trivigno $95,000 (1)
Salary Remaining : $0
Ben Meyers $95,000 (1)
Salary Remaining : $0
Cal Foote $95,000 (1)
Salary Remaining : $0
Mack Guzda $95,000 (1)
Salary Remaining : $0
Drew Helleson $92,500 (2)
Salary Remaining : $0
Ivan Morozov $92,500 (1)
Salary Remaining : $0
Jiri Kulich $91,833 (3)
Salary Remaining : $0
Wyatt Kaiser $91,667 (2)
Salary Remaining : $0
Isak Rosen $89,417 (3)
Salary Remaining : $0
Isaak Phillips $85,917 (1)
Salary Remaining : $0
Louis Crevier $85,083 (1)
Salary Remaining : $0
Jack Thompson $82,833 (2)
Salary Remaining : $0
Michal Teply $82,000 (1)
Salary Remaining : $0
Mike Hardman $80,000 (1)
Salary Remaining : $0
Reese Johnson $80,000 (1)
Salary Remaining : $0
Mackenzie Entwistle $80,000 (1)
Salary Remaining : $0
Ryan Fanti $80,000 (1)
Salary Remaining : $0
Colton Poolman $77,600 (1)
Salary Remaining : $0
Pontus Andreasson $77,500 (1)
Salary Remaining : $0
Ryan Schmelzer $77,500 (1)
Salary Remaining : $0
Hunter Drew $77,500 (1)
Salary Remaining : $0
Benjamin Jones $77,500 (2)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,881,350
Year 2024 : $525,750
Year 2025 : $181,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,881,350
Year 2024 : $525,750
Year 2025 : $181,250
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $90 - 5 208 - 86,80%
Level 2: 5000 - $51 - 4 724 - 94,48%
Level 3: 2000 - $28 - 1 920 - 96,02%
Level 4: 4000 - $21 - 3 242 - 81,04%
Luxury : 1000 - $185 - 921 - 92,08%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $35 - 1 531 - 76,56%
Farm Level 2: 1000 - $15 - 769 - 76,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 015 - 88,97%
Average Income per Game$1,603,802
Year to Date Revenue$65,755,878
Farm
Home Games Left0
Average Attendance - %2 301 - 76,69%
Average Income per Game$68,388
Year to Date Revenue$2,461,972

Expense

Pro Players Total Salaries$91,972,500
Farm Players Total Salaries$2,216,457
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,519,028
Farm Year To Date Expenses$3,442,073
Pro Salary Cap To Date$82,894,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$503,503
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,887
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,894,004
Estimate Under Maximum Salary Cap of $83,500,000$605,996
Estimate Over Minimum Salary Cap of $61,700,000 $21,194,004
Current Bank Account$29,825,710
Projected Bank Account$29,825,710

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (4)
-Salary Remaining : $0
Cale Makar (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
J.T. Miller (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Valeri Nichushkin (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $0
Vladimir Tarasenko (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Adrian Kempe (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Jaccob Slavin (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $0
Rasmus Ristolainen (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $0
Ilya Samsonov (1 Way Contract) $4,710,000 (2)
-Salary Remaining : $0
Alex Wennberg (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Nicklas Backstrom (1 Way Contract) $3,550,000 (2)
-Salary Remaining : $0
Matias Maccelli (1 Way Contract) $3,425,000 (3)
-Salary Remaining : $0
Marco Scandella (Out of Payroll) $3,275,000 (1)
-Salary Remaining : $0
Mats Zuccarello (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Jakub Vrana (1 Way Contract) $2,625,000 (1)
-Salary Remaining : $0
Matt Dumba (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Jakub Voracek (1 Way Contract) $2,062,500 (1)
-Salary Remaining : $0
Justin Holl (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $0
Antti Raanta (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Ryan Hartman (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Justin Braun $950,000 (2)
-Salary Remaining : $0
Corey Perry $950,000 (1)
-Salary Remaining : $0
Josh Mahura (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Dakota Joshua $850,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $95,247,500
Year 2024 : $66,910,000
Year 2025 : $36,425,000
Year 2026 : $20,600,000
Salary Average Commitment
Year 2023 : $95,247,500
Year 2024 : $66,910,000
Year 2025 : $36,425,000
Year 2026 : $20,600,000
Salary Cap with 1 Way Contract
Year 2023 : $94,322,496
Year 2024 : $66,910,000
Year 2025 : $36,425,000
Year 2026 : $20,600,000

Farm Players Salaries

Brendan Lemieux $95,000 (2)
Salary Remaining : $0
Louis Domingue $95,000 (1)
Salary Remaining : $0
Cooper Marody $95,000 (2)
Salary Remaining : $0
Dustin Tokarski $95,000 (2)
Salary Remaining : $0
Justin Barron $92,500 (1)
Salary Remaining : $0
Brogan Rafferty $92,000 (2)
Salary Remaining : $0
Kyle Rau $90,000 (1)
Salary Remaining : $0
Joona Koppanen $90,000 (2)
Salary Remaining : $0
Kevin Stenlund $90,000 (1)
Salary Remaining : $0
Nils Aman $88,375 (1)
Salary Remaining : $0
Alex Beaucage $87,833 (1)
Salary Remaining : $0
Jean-Luc Foudy $87,833 (1)
Salary Remaining : $0
Oskar Olausson $86,333 (3)
Salary Remaining : $0
Ville Petman $86,000 (1)
Salary Remaining : $0
Filip Cederqvist $85,000 (1)
Salary Remaining : $0
Trent Miner $82,833 (1)
Salary Remaining : $0
Xavier Bernard $80,000 (2)
Salary Remaining : $0
Gavin Bayreuther $80,000 (1)
Salary Remaining : $0
Joona Luoto $78,000 (2)
Salary Remaining : $0
Jussi Olkinuora $78,000 (1)
Salary Remaining : $0
Oskari Laaksonen $78,000 (1)
Salary Remaining : $0
Sakari Manninen $77,500 (1)
Salary Remaining : $0
Shane Bowers $77,500 (1)
Salary Remaining : $0
Olle Eriksson Ek $77,500 (1)
Salary Remaining : $0
Jacob MacDonald $76,250 (1)
Salary Remaining : $0
Connor Carrick $75,000 (1)
Salary Remaining : $0
Martin Kaut $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,216,457
Year 2024 : $711,333
Year 2025 : $86,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,216,457
Year 2024 : $711,333
Year 2025 : $86,333
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $91 - 5 730 - 95,49%
Level 2: 5000 - $50 - 4 781 - 95,62%
Level 3: 2000 - $28 - 1 931 - 96,54%
Level 4: 4000 - $21 - 3 853 - 96,32%
Luxury : 1000 - $186 - 961 - 96,11%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $35 - 1 525 - 76,24%
Farm Level 2: 1000 - $15 - 780 - 78,01%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 255 - 95,86%
Average Income per Game$1,641,751
Year to Date Revenue$67,311,776
Farm
Home Games Left0
Average Attendance - %2 305 - 76,83%
Average Income per Game$68,323
Year to Date Revenue$2,459,623

Expense

Pro Players Total Salaries$60,289,000
Farm Players Total Salaries$2,036,832
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$6,912,500
Pro Year To Date Expenses$78,409,177
Farm Year To Date Expenses$3,022,700
Pro Salary Cap To Date$74,671,676
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$325,464
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,423
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,584,176
Estimate Under Maximum Salary Cap of $83,500,000$1,915,824
Estimate Over Minimum Salary Cap of $61,700,000 $19,884,176
Current Bank Account$54,398,859
Projected Bank Account$54,398,859

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Ryan Strome (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Ivan Barbashev (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $0
Pius Suter (1 Way Contract) $4,150,000 (2)
-Salary Remaining : $0
Mario Ferraro (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Matt Roy (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $0
Max Domi (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
Anton Forsberg (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Andrew Peeke (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Nikita Zadorov (1 Way Contract) $2,555,000 (2)
-Salary Remaining : $0
Jack Campbell (1 Way Contract) $2,510,000 (3)
-Salary Remaining : $0
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $0
Anders Bjork (1 Way Contract) $1,179,000 (2)
-Salary Remaining : $0
Dysin Mayo (1 Way Contract) $950,000 (2)
-Salary Remaining : $0
Kent Johnson $925,000 (1)
-Salary Remaining : $0
Kirill Marchenko $925,000 (1)
-Salary Remaining : $0
Pavel Dorofeyev (1 Way Contract) $825,000 (1)
-Salary Remaining : $0
Alexander Nylander (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
Michael Sgarbossa (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Tobias Bjornfot (1 Way Contract) $775,000 (2)
-Salary Remaining : $0
Adam Ruzicka $762,500 (1)
-Salary Remaining : $0
Chase De Leo (1 Way Contract) $762,500 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $60,289,000
Year 2024 : $48,164,000
Year 2025 : $15,080,000
Year 2026 : $5,000,000
Salary Average Commitment
Year 2023 : $60,289,000
Year 2024 : $50,714,000
Year 2025 : $15,080,000
Year 2026 : $5,000,000
Salary Cap with 1 Way Contract
Year 2023 : $58,751,500
Year 2024 : $49,939,000
Year 2025 : $15,080,000
Year 2026 : $5,000,000

Farm Players Salaries

Brendan Gaunce $95,000 (2)
Salary Remaining : $0
Joakim Kemell $91,833 (3)
Salary Remaining : $0
Darien Kielb $90,000 (2)
Salary Remaining : $0
Collin Delia $89,000 (1)
Salary Remaining : $0
Logan Day $89,000 (1)
Salary Remaining : $0
Cole Schwindt $85,583 (1)
Salary Remaining : $0
Tyler Angle $85,083 (1)
Salary Remaining : $0
Samuel Knazko $84,750 (2)
Salary Remaining : $0
Curtis Douglas $83,750 (1)
Salary Remaining : $0
Danil Gushchin $82,833 (2)
Salary Remaining : $0
Aaron Ness $80,000 (1)
Salary Remaining : $0
Joseph LaBate $80,000 (1)
Salary Remaining : $0
Adam Scheel $77,500 (3)
Salary Remaining : $0
Joshua Dunne $77,500 (1)
Salary Remaining : $0
Carson Meyer $77,500 (1)
Salary Remaining : $0
Dylan St. Cyr $77,500 (3)
Salary Remaining : $0
Dino Kambeitz $77,500 (1)
Salary Remaining : $0
Jake Christiansen $77,500 (1)
Salary Remaining : $0
Riley Bezeau $77,500 (2)
Salary Remaining : $0
Christopher Merisier-Ortiz $77,500 (2)
Salary Remaining : $0
Daniel Renouf $77,500 (1)
Salary Remaining : $0
Louie Belpedio $77,500 (2)
Salary Remaining : $0
Justin Richards $75,000 (1)
Salary Remaining : $0
Kyle MacLean $75,000 (1)
Salary Remaining : $0
Isaac Johnson $75,000 (1)
Salary Remaining : $0
Tim Berni $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $2,036,832
Year 2024 : $831,916
Year 2025 : $246,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,036,832
Year 2024 : $831,916
Year 2025 : $246,833
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $91 - 5 365 - 89,42%
Level 2: 5000 - $48 - 4 503 - 90,06%
Level 3: 2000 - $30 - 1 833 - 91,67%
Level 4: 4000 - $22 - 3 462 - 86,54%
Luxury : 1000 - $185 - 903 - 90,30%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $32 - 1 755 - 87,77%
Farm Level 2: 1000 - $12 - 891 - 89,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 066 - 89,26%
Average Income per Game$1,603,020
Year to Date Revenue$65,723,817
Farm
Home Games Left0
Average Attendance - %2 647 - 88,22%
Average Income per Game$73,479
Year to Date Revenue$2,645,239

Expense

Pro Players Total Salaries$88,285,000
Farm Players Total Salaries$1,793,384
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,778,616
Farm Year To Date Expenses$3,143,220
Pro Salary Cap To Date$83,074,579
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$479,089
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,672
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,074,579
Estimate Under Maximum Salary Cap of $83,500,000$425,421
Estimate Over Minimum Salary Cap of $61,700,000 $21,374,579
Current Bank Account$24,333,083
Projected Bank Account$24,333,083

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (2)
-Salary Remaining : $0
Roope Hintz (1 Way Contract) $8,450,000 (4)
-Salary Remaining : $0
Miro Heiskanen (1 Way Contract) $8,450,000 (2)
-Salary Remaining : $0
Jason Robertson (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Matt Duchene (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $0
Bryan Rust (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Jake Oettinger (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Reilly Smith (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Ian Cole (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $0
Frank Vatrano (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $0
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Carson Soucy (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $2,125,000 (1)
-Salary Remaining : $0
James Reimer (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
-Salary Remaining : $0
Matthew Benning (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $0
Sean Monahan (1 Way Contract) $992,500 (1)
-Salary Remaining : $0
Ty Dellandrea (1 Way Contract) $900,000 (1)
-Salary Remaining : $0
Wyatt Johnston $894,167 (2)
-Salary Remaining : $0
Thomas Harley $863,333 (1)
-Salary Remaining : $0
Jacob Peterson $775,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $88,285,000
Year 2024 : $67,369,167
Year 2025 : $33,775,000
Year 2026 : $8,450,000
Salary Average Commitment
Year 2023 : $88,210,000
Year 2024 : $67,369,167
Year 2025 : $33,775,000
Year 2026 : $8,450,000
Salary Cap with 1 Way Contract
Year 2023 : $88,285,000
Year 2024 : $67,369,167
Year 2025 : $33,775,000
Year 2026 : $8,450,000

Farm Players Salaries

Luke Toporowski $95,000 (2)
Salary Remaining : $0
Noel Hoefenmayer $95,000 (1)
Salary Remaining : $0
Erik Kallgren $95,000 (1)
Salary Remaining : $0
Matej Blumel $92,500 (1)
Salary Remaining : $0
A.J. Greer $91,000 (1)
Salary Remaining : $0
Mavrik Bourque $89,417 (2)
Salary Remaining : $0
Felix Robert $85,750 (1)
Salary Remaining : $0
Jaydon Dureau $85,500 (2)
Salary Remaining : $0
Jacob Lucchini $85,500 (1)
Salary Remaining : $0
Adam Klapka $85,100 (1)
Salary Remaining : $0
Oskar Back $85,083 (1)
Salary Remaining : $0
Matthew Kessel $85,000 (1)
Salary Remaining : $0
Antonio Stranges $84,667 (2)
Salary Remaining : $0
Remi Poirier $83,667 (2)
Salary Remaining : $0
Lucas Condotta $82,500 (1)
Salary Remaining : $0
Jimmy Schuldt $81,000 (1)
Salary Remaining : $0
Joel Hanley $80,100 (2)
Salary Remaining : $0
Taylor Fedun $80,000 (2)
Salary Remaining : $0
Ryan Shea $78,100 (1)
Salary Remaining : $0
Fredrik Karlstrom $77,500 (1)
Salary Remaining : $0
Matthew Murray $76,000 (1)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 2023 : $1,793,384
Year 2024 : $598,351
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,793,384
Year 2024 : $598,351
Year 2025 : $0
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4 743 - 79,05%
Level 2: 5000 - $62 - 3 900 - 78,00%
Level 3: 2000 - $33 - 1 777 - 88,83%
Level 4: 4000 - $26 - 2 977 - 74,41%
Luxury : 1000 - $200 - 810 - 81,03%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 2000 - $28 - 1 926 - 96,31%
Farm Level 2: 1000 - $14 - 883 - 88,26%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 206 - 78,92%
Average Income per Game$1,499,892
Year to Date Revenue$61,495,558
Farm
Home Games Left0
Average Attendance - %2 809 - 93,62%
Average Income per Game$73,603
Year to Date Revenue$2,649,719

Expense

Pro Players Total Salaries$58,406,666
Farm Players Total Salaries$2,496,999
Coaches Total Salaries$4,350,000
Luxury Taxe Total$0
Special Salary Cap Value$6,683,333
Pro Year To Date Expenses$65,721,161
Farm Year To Date Expenses$3,329,233
Pro Salary Cap To Date$58,618,248
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$321,649
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,309
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,301,581
Estimate Under Maximum Salary Cap of $83,500,000$18,198,419
Estimate Over Minimum Salary Cap of $61,700,000 $3,601,581
Current Bank Account$45,056,024
Projected Bank Account$45,056,024

Pro Players Salaries

Dylan Larkin (1 Way Contract) $8,700,000 (4)
-Salary Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $0
Ville Husso (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
Artem Zub (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
Paul Stastny (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Radek Faksa (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Tanner Pearson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Oliver Kylington (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Jake Middleton (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $0
Kyle Palmieri (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Jeremy Lauzon (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Arber Xhekaj (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
Keegan Kolesar (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $0
Nathan Bastian (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Hunter Shepard (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
-Salary Remaining : $0
Cal Petersen (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
Nick Blankenburg (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Brian Pinho (1 Way Contract) $980,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Gustav Lindström (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Lucas Raymond $925,000 (1)
-Salary Remaining : $0
Emil Bemstrom (1 Way Contract) $900,000 (1)
-Salary Remaining : $0
Joel Teasdale (1 Way Contract) $875,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Moritz Seider $863,333 (1)
-Salary Remaining : $0
Lassi Thomson $863,333 (1)
-Salary Remaining : $0
Trey Fix-Wolansky $775,000 (2)
-Salary Remaining : $0
Dominic Toninato $775,000 (2)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $58,406,666
Year 2024 : $43,205,000
Year 2025 : $14,175,000
Year 2026 : $8,700,000
Salary Average Commitment
Year 2023 : $58,331,666
Year 2024 : $43,130,000
Year 2025 : $14,175,000
Year 2026 : $8,700,000
Salary Cap with 1 Way Contract
Year 2023 : $54,451,666
Year 2024 : $40,200,000
Year 2025 : $13,300,000
Year 2026 : $8,700,000

Farm Players Salaries

Zach Benson $95,000 (3)
Salary Remaining : $0
Magnus Hellberg $95,000 (1)
Salary Remaining : $0
Shane Gersich $95,000 (1)
Salary Remaining : $0
Matt Villalta $92,000 (1)
Salary Remaining : $0
Jeffrey Viel $92,000 (1)
Salary Remaining : $0
Peter Abbandonato $92,000 (3)
Salary Remaining : $0
Jamie Devane $90,000 (2)
Salary Remaining : $0
Joseph Cramarossa $90,000 (1)
Salary Remaining : $0
Connor Bunnaman $90,000 (3)
Salary Remaining : $0
Simon Edvinsson $89,417 (3)
Salary Remaining : $0
Malte Stromwall $89,000 (3)
Salary Remaining : $0
Elmer Soderblom $87,833 (2)
Salary Remaining : $0
Michael Eyssimont $87,000 (1)
Salary Remaining : $0
James Greenway $87,000 (2)
Salary Remaining : $0
Zack MacEwen $87,000 (3)
Salary Remaining : $0
Ruslan Iskhakov $87,000 (1)
Salary Remaining : $0
Sebastian Cossa $86,333 (3)
Salary Remaining : $0
Donovan Sebrango $85,083 (1)
Salary Remaining : $0
Julian Napravnik $85,000 (1)
Salary Remaining : $0
Eemil Viro $82,833 (2)
Salary Remaining : $0
Dillon Heatherington $80,000 (1)
Salary Remaining : $0
Victor Brattstrom $80,000 (1)
Salary Remaining : $0
Brennan Saulnier $80,000 (1)
Salary Remaining : $0
Josh Maniscalco $80,000 (1)
Salary Remaining : $0
Chase Pearson $79,000 (1)
Salary Remaining : $0
Wyatt Newpower $78,750 (1)
Salary Remaining : $0
Jared McIsaac $78,750 (1)
Salary Remaining : $0
Tyler Spezia $78,000 (1)
Salary Remaining : $0
Dominic Franco $78,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2023 : $2,496,999
Year 2024 : $976,416
Year 2025 : $628,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,491,999
Year 2024 : $976,416
Year 2025 : $628,750
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $95 - 5 485 - 91,41%
Level 2: 5000 - $55 - 4 615 - 92,30%
Level 3: 2000 - $25 - 1 871 - 93,57%
Level 4: 4000 - $20 - 3 593 - 89,82%
Luxury : 1000 - $185 - 868 - 86,79%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $35 - 1 534 - 76,70%
Farm Level 2: 1000 - $15 - 778 - 77,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 432 - 91,29%
Average Income per Game$1,640,702
Year to Date Revenue$67,268,774
Farm
Home Games Left0
Average Attendance - %2 312 - 77,06%
Average Income per Game$68,626
Year to Date Revenue$2,470,537

Expense

Pro Players Total Salaries$72,425,833
Farm Players Total Salaries$1,979,883
Coaches Total Salaries$4,050,000
Luxury Taxe Total$0
Special Salary Cap Value$2,875,000
Pro Year To Date Expenses$83,334,960
Farm Year To Date Expenses$2,765,057
Pro Salary Cap To Date$79,264,398
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$394,145
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,554
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,139,398
Estimate Under Maximum Salary Cap of $83,500,000$1,360,602
Estimate Over Minimum Salary Cap of $61,700,000 $20,439,398
Current Bank Account$24,526,108
Projected Bank Account$24,526,108

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $0
Darnell Nurse (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $0
Leon Draisaitl (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $0
Sam Reinhart (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Evan Bouchard (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $0
Stuart Skinner (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $0
Alexander Romanov (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
James van Riemsdyk (1 Way Contract) $2,275,000 (1)
-Salary Remaining : $0
Luke Schenn (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
William Carrier (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $0
Nic Dowd (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $0
Nick Cousins (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
Petr Mrazek (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $0
Daniil Tarasov (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $0
Derick Brassard (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $0
Curtis Lazar $950,000 (2)
-Salary Remaining : $0
Jean-Sebastien Dea $950,000 (2)
-Salary Remaining : $0
Kyle Okposo (1 Way Contract) $900,000 (1)
-Salary Remaining : $0
Jack Quinn $863,333 (2)
-Salary Remaining : $0
Jujhar Khaira (1 Way Contract) $850,000 (2)
-Salary Remaining : $0
Sam Gagner $800,000 (2)
-Salary Remaining : $0
Trevor Lewis (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
Ryan Reaves (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Vincent Desharnais $762,500 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $72,425,833
Year 2024 : $58,663,333
Year 2025 : $13,625,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $72,425,833
Year 2024 : $58,663,333
Year 2025 : $13,625,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $70,500,836
Year 2024 : $56,738,332
Year 2025 : $12,850,000
Year 2026 : $0

Farm Players Salaries

Michael Kesselring $92,500 (1)
Salary Remaining : $0
Xavier Bourgault $92,500 (2)
Salary Remaining : $0
Keith Kinkaid $90,000 (1)
Salary Remaining : $0
Santtu Kinnunen $85,500 (2)
Salary Remaining : $0
Kevin Gravel $85,000 (2)
Salary Remaining : $0
Tyler Tullio $82,300 (2)
Salary Remaining : $0
David Tendeck $77,500 (1)
Salary Remaining : $0
Olivier Rodrigue $77,500 (1)
Salary Remaining : $0
Nicholas Caamano $77,500 (1)
Salary Remaining : $0
Viktor Lodin $77,500 (2)
Salary Remaining : $0
Tyler Boland $77,500 (1)
Salary Remaining : $0
Saku Maenalanen $77,500 (3)
Salary Remaining : $0
Patrick Guay $77,500 (3)
Salary Remaining : $0
Ilya Usov $77,500 (2)
Salary Remaining : $0
Philip Kemp $77,500 (2)
Salary Remaining : $0
Andrew Agozzino $77,500 (1)
Salary Remaining : $0
Markus Niemelainen $76,250 (1)
Salary Remaining : $0
Boris Katchouk $75,833 (1)
Salary Remaining : $0
Frank Hora $75,000 (1)
Salary Remaining : $0
Nikita Pavlychev $75,000 (2)
Salary Remaining : $0
Andrew Nielsen $75,000 (2)
Salary Remaining : $0
Tyler Pitlick $75,000 (1)
Salary Remaining : $0
Mason Morelli $75,000 (2)
Salary Remaining : $0
Jeremy Davies $75,000 (2)
Salary Remaining : $0
Clark Bishop $75,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $1,979,883
Year 2024 : $1,107,800
Year 2025 : $155,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,979,883
Year 2024 : $1,107,800
Year 2025 : $155,000
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $95 - 5 490 - 91,50%
Level 2: 5000 - $54 - 4 646 - 92,91%
Level 3: 2000 - $30 - 1 825 - 91,27%
Level 4: 4000 - $21 - 3 615 - 90,38%
Luxury : 1000 - $200 - 811 - 81,13%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $35 - 1 534 - 76,69%
Farm Level 2: 1000 - $15 - 780 - 78,02%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 387 - 91,04%
Average Income per Game$1,627,759
Year to Date Revenue$66,738,101
Farm
Home Games Left0
Average Attendance - %2 314 - 77,13%
Average Income per Game$68,655
Year to Date Revenue$2,471,594

Expense

Pro Players Total Salaries$87,893,584
Farm Players Total Salaries$2,021,834
Coaches Total Salaries$6,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,569,619
Farm Year To Date Expenses$3,050,471
Pro Salary Cap To Date$82,769,638
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$487,987
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,345
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,769,638
Estimate Under Maximum Salary Cap of $83,500,000$730,362
Estimate Over Minimum Salary Cap of $61,700,000 $21,069,638
Current Bank Account$31,759,533
Projected Bank Account$31,759,533

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $0
Sebastian Aho (1 Way Contract) $8,460,250 (9)
-Salary Remaining : $0
Aaron Ekblad (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
Chris Kreider (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
MacKenzie Weegar (1 Way Contract) $6,250,000 (8)
-Salary Remaining : $0
Semyon Varlamov (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Josh Manson (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Sam Bennett (1 Way Contract) $4,425,000 (2)
-Salary Remaining : $0
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $0
Jake DeBrusk (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Brandon Montour (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Teuvo Teravainen (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
Gustav Forsling (1 Way Contract) $2,666,667 (9)
-Salary Remaining : $0
Jason Dickinson (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $0
Casey Cizikas (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Chris Tanev (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Zach Parise (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
Jack Johnson (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Milan Lucic $875,000 (1)
-Salary Remaining : $0
Jimmy Vesey (1 Way Contract) $800,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $87,893,584
Year 2024 : $74,791,667
Year 2025 : $41,000,000
Year 2026 : $21,750,000
Salary Average Commitment
Year 2023 : $87,893,584
Year 2024 : $68,818,584
Year 2025 : $35,026,917
Year 2026 : $17,376,917
Salary Cap with 1 Way Contract
Year 2023 : $87,893,584
Year 2024 : $68,818,584
Year 2025 : $35,026,917
Year 2026 : $17,376,917

Farm Players Salaries

Mike Reilly $95,000 (1)
Salary Remaining : $0
Vasily Podkolzin $92,500 (1)
Salary Remaining : $0
Zach Uens $85,917 (2)
Salary Remaining : $0
Henrik Rybinski $85,917 (2)
Salary Remaining : $0
Max Comtois $85,000 (1)
Salary Remaining : $0
John Leonard $85,000 (1)
Salary Remaining : $0
Justin Sourdif $84,750 (2)
Salary Remaining : $0
Adam Wilsby $84,250 (1)
Salary Remaining : $0
Mason Jobst $80,000 (1)
Salary Remaining : $0
Joel Kiviranta $80,000 (1)
Salary Remaining : $0
Matthew Robertson $79,750 (1)
Salary Remaining : $0
Matthew Berlin $77,500 (1)
Salary Remaining : $0
Noah Juulsen $77,500 (2)
Salary Remaining : $0
Carsen Twarynski $77,500 (1)
Salary Remaining : $0
Austin Poganski $77,500 (1)
Salary Remaining : $0
Travis Dermott $77,500 (1)
Salary Remaining : $0
Sean Malone $77,500 (1)
Salary Remaining : $0
Josh Melnick $77,500 (1)
Salary Remaining : $0
Jayce Hawryluk $77,500 (1)
Salary Remaining : $0
Logan Flodell $77,500 (1)
Salary Remaining : $0
John Ludvig $77,500 (2)
Salary Remaining : $0
Malcolm Subban $77,500 (1)
Salary Remaining : $0
Daniel Mannella $77,500 (1)
Salary Remaining : $0
Cole Bardreau $77,500 (1)
Salary Remaining : $0
Brad Malone $76,250 (1)
Salary Remaining : $0
Logan Hutsko $0 (0)
Salary Remaining : $0
Aleksi Heponiemi $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,021,834
Year 2024 : $411,584
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,021,834
Year 2024 : $411,584
Year 2025 : $0
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 4 762 - 79,37%
Level 2: 5000 - $60 - 3 893 - 77,87%
Level 3: 2000 - $35 - 1 574 - 78,71%
Level 4: 4000 - $25 - 2 978 - 74,45%
Luxury : 1000 - $200 - 806 - 80,55%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 544 - 77,20%
Farm Level 2: 1000 - $15 - 795 - 79,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 014 - 77,85%
Average Income per Game$1,490,736
Year to Date Revenue$61,120,179
Farm
Home Games Left0
Average Attendance - %2 339 - 77,96%
Average Income per Game$69,261
Year to Date Revenue$2,493,411

Expense

Pro Players Total Salaries$79,869,523
Farm Players Total Salaries$2,726,059
Coaches Total Salaries$5,950,000
Luxury Taxe Total$0
Special Salary Cap Value$8,250,000
Pro Year To Date Expenses$79,250,249
Farm Year To Date Expenses$3,560,244
Pro Salary Cap To Date$74,250,220
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$442,029
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,246
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,500,220
Estimate Under Maximum Salary Cap of $83,500,000$999,780
Estimate Over Minimum Salary Cap of $61,700,000 $20,800,220
Current Bank Account$31,803,097
Projected Bank Account$31,803,097

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
-Salary Remaining : $0
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $0
Kevin Hayes (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Taylor Hall (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Tomas Tatar (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $0
Yanni Gourde (1 Way Contract) $5,166,666 (2)
-Salary Remaining : $0
Noah Hanifin (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $0
Conor Garland (1 Way Contract) $4,950,000 (2)
-Salary Remaining : $0
Mikey Anderson (1 Way Contract) $4,125,000 (4)
-Salary Remaining : $0
Gabriel Vilardi (1 Way Contract) $3,437,500 (2)
-Salary Remaining : $0
Nicholas Paul (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $0
Jaroslav Halak (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
Yakov Trenin (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
Kevin Bahl (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $0
Josh Brown (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Luke Kunin $950,000 (2)
-Salary Remaining : $0
Quinton Byfield $894,167 (1)
-Salary Remaining : $0
Arthur Kaliyev $894,167 (1)
-Salary Remaining : $0
Akira Schmid $850,833 (1)
-Salary Remaining : $0
Joe Veleno (1 Way Contract) $825,000 (1)
-Salary Remaining : $0
Kole Lind $775,000 (1)
-Salary Remaining : $0
Samuel Fagemo $775,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $79,869,523
Year 2024 : $59,805,356
Year 2025 : $16,858,333
Year 2026 : $4,125,000
Salary Average Commitment
Year 2023 : $79,869,523
Year 2024 : $59,805,356
Year 2025 : $16,858,333
Year 2026 : $4,125,000
Salary Cap with 1 Way Contract
Year 2023 : $79,869,523
Year 2024 : $59,805,356
Year 2025 : $16,858,333
Year 2026 : $4,125,000

Farm Players Salaries

Nate Thompson $95,000 (1)
Salary Remaining : $0
Vincent Sevigny $95,000 (1)
Salary Remaining : $0
Mitchell Weeks $95,000 (1)
Salary Remaining : $0
Tim Schaller $95,000 (1)
Salary Remaining : $0
Nathan Burke $95,000 (1)
Salary Remaining : $0
Austin Wagner $95,000 (1)
Salary Remaining : $0
Luka Burzan $95,000 (1)
Salary Remaining : $0
Reece Vitelli $95,000 (1)
Salary Remaining : $0
Cameron Gaunce $95,000 (1)
Salary Remaining : $0
Luka Profaca $95,000 (1)
Salary Remaining : $0
Juraj Slafkovsky $95,000 (2)
Salary Remaining : $0
Cole Sillinger $92,500 (1)
Salary Remaining : $0
Christian Wolanin $90,500 (2)
Salary Remaining : $0
Olli Juolevi $90,100 (2)
Salary Remaining : $0
Alex Turcotte $89,417 (1)
Salary Remaining : $0
Adam Beckman $89,417 (1)
Salary Remaining : $0
Andre Lee $88,375 (1)
Salary Remaining : $0
Alex Laferriere $87,500 (2)
Salary Remaining : $0
Brandt Clarke $86,333 (3)
Salary Remaining : $0
Kim Nousiainen $85,917 (2)
Salary Remaining : $0
Samuel Ersson $85,917 (1)
Salary Remaining : $0
Samuel Helenius $82,833 (2)
Salary Remaining : $0
Albert Johansson $82,500 (1)
Salary Remaining : $0
Jordan Spence $82,000 (1)
Salary Remaining : $0
Martin Chromiak $82,000 (2)
Salary Remaining : $0
Leevi Merilainen $82,000 (2)
Salary Remaining : $0
Tyler Madden $77,500 (1)
Salary Remaining : $0
Brett Murray $77,500 (1)
Salary Remaining : $0
Liam Foudy $76,250 (1)
Salary Remaining : $0
Jacob Moverare $76,250 (1)
Salary Remaining : $0
Cameron Hughes $76,250 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2023 : $2,726,059
Year 2024 : $782,183
Year 2025 : $86,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,726,059
Year 2024 : $782,183
Year 2025 : $86,333
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $95 - 5 666 - 94,43%
Level 2: 5000 - $55 - 4 514 - 90,28%
Level 3: 2000 - $30 - 1 802 - 90,10%
Level 4: 4000 - $20 - 3 858 - 96,44%
Luxury : 1000 - $180 - 914 - 91,40%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - $32 - 1 937 - 96,86%
Farm Level 2: 1000 - $14 - 895 - 89,52%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 753 - 93,07%
Average Income per Game$1,657,396
Year to Date Revenue$67,953,247
Farm
Home Games Left0
Average Attendance - %2 832 - 94,41%
Average Income per Game$78,875
Year to Date Revenue$2,839,503

Expense

Pro Players Total Salaries$77,144,333
Farm Players Total Salaries$2,347,083
Coaches Total Salaries$6,450,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$84,089,929
Farm Year To Date Expenses$3,410,697
Pro Salary Cap To Date$78,077,961
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$429,398
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,309
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,327,961
Estimate Under Maximum Salary Cap of $83,500,000$2,172,039
Estimate Over Minimum Salary Cap of $61,700,000 $19,627,961
Current Bank Account$42,163,905
Projected Bank Account$42,163,905

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
Ryan Johansen (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Kevin Fiala (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $0
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $0
Joel Eriksson Ek (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Anze Kopitar (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Connor Brown (1 Way Contract) $4,110,000 (1)
-Salary Remaining : $0
Kevin Shattenkirk (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $0
Filip Gustavsson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
Kailer Yamamoto (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $3,010,000 (3)
-Salary Remaining : $0
Kaapo Kakko (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
Ryan Poehling (1 Way Contract) $1,825,000 (1)
-Salary Remaining : $0
Cam Talbot (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Alex Kerfoot (1 Way Contract) $1,666,000 (2)
-Salary Remaining : $0
Haydn Fleury (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Riley Stillman (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $0
Jesse Puljujarvi (1 Way Contract) $1,050,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
John Hayden (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Lias Andersson (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Marco Rossi $863,333 (2)
-Salary Remaining : $0
Sebastian AhoD (1 Way Contract) $825,000 (1)
-Salary Remaining : $0
Matt Nieto (1 Way Contract) $795,000 (2)
-Salary Remaining : $0
Jesse Ylönen $775,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $77,144,333
Year 2024 : $50,334,333
Year 2025 : $7,810,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $77,144,333
Year 2024 : $50,334,333
Year 2025 : $7,810,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $75,144,333
Year 2024 : $49,284,333
Year 2025 : $6,760,000
Year 2026 : $0

Farm Players Salaries

Taylor Gauthier $95,000 (2)
Salary Remaining : $0
Sammy Walker $95,000 (1)
Salary Remaining : $0
David Farrance $95,000 (2)
Salary Remaining : $0
Ryan Murray $95,000 (2)
Salary Remaining : $0
Oskar Lindblom $95,000 (1)
Salary Remaining : $0
Hunter McKown $95,000 (2)
Salary Remaining : $0
Matthew Knies $92,500 (2)
Salary Remaining : $0
Sam Hentges $85,500 (1)
Salary Remaining : $0
Simon Johansson $85,500 (1)
Salary Remaining : $0
Pavol Regenda $85,000 (1)
Salary Remaining : $0
Helge Grans $84,750 (2)
Salary Remaining : $0
Daemon Hunt $82,833 (2)
Salary Remaining : $0
Jaxson Stauber $82,500 (1)
Salary Remaining : $0
Elliot Desnoyers $82,500 (2)
Salary Remaining : $0
Otto Koivula $80,000 (1)
Salary Remaining : $0
Aaron Dell $80,000 (1)
Salary Remaining : $0
Zayde Wisdom $79,750 (2)
Salary Remaining : $0
Ole Julian Bjorgvik Holm $79,500 (2)
Salary Remaining : $0
Rourke Chartier $79,500 (1)
Salary Remaining : $0
Wade Allison $78,500 (1)
Salary Remaining : $0
Akil Thomas $77,500 (1)
Salary Remaining : $0
Marc Johnstone $77,500 (1)
Salary Remaining : $0
Seth Helgeson $77,500 (1)
Salary Remaining : $0
Samuel Asselin $77,500 (1)
Salary Remaining : $0
Wyatte Wylie $77,500 (1)
Salary Remaining : $0
Jon Lizotte $77,500 (1)
Salary Remaining : $0
Filip Lindberg $77,500 (1)
Salary Remaining : $0
Will Bitten $76,250 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 2023 : $2,347,083
Year 2024 : $881,833
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,347,083
Year 2024 : $881,833
Year 2025 : $0
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $99 - 4 878 - 81,30%
Level 2: 5000 - $59 - 4 038 - 80,76%
Level 3: 2000 - $34 - 1 618 - 80,91%
Level 4: 4000 - $23 - 3 213 - 80,33%
Luxury : 1000 - $199 - 806 - 80,56%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 2000 - $35 - 1 519 - 75,96%
Farm Level 2: 1000 - $15 - 765 - 76,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 553 - 80,85%
Average Income per Game$1,515,106
Year to Date Revenue$62,119,344
Farm
Home Games Left0
Average Attendance - %2 284 - 76,14%
Average Income per Game$67,881
Year to Date Revenue$2,443,728

Expense

Pro Players Total Salaries$87,544,000
Farm Players Total Salaries$2,135,333
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$5,325,000
Pro Year To Date Expenses$79,904,584
Farm Year To Date Expenses$3,104,561
Pro Salary Cap To Date$77,917,098
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$462,208
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,677
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,242,098
Estimate Under Maximum Salary Cap of $83,500,000$257,902
Estimate Over Minimum Salary Cap of $61,700,000 $21,542,098
Current Bank Account$27,715,416
Projected Bank Account$27,715,416

Pro Players Salaries

Jordan Kyrou (1 Way Contract) $8,125,000 (4)
-Salary Remaining : $0
Nazem Kadri (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Nick Suzuki (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $0
Cole Caufield $7,850,000 (4)
-Salary Remaining : $0
Colton Parayko (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Rickard Rakell (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Adin Hill (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $0
Jakob Chychrun (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
Carter Hart (1 Way Contract) $3,979,000 (1)
-Salary Remaining : $0
Ryan Suter (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
Derek Forbort (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Patrice Bergeron (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Evan Rodrigues (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $0
Sean Kuraly (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Trent Frederic (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $0
Eric Staal (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $0
Jordan Harris (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $0
Luke Glendening (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $0
Rasmus Sandin (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $0
Erik Gustafsson (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $0
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $0
Adam Fantilli $950,000 (3)
-Salary Remaining : $0
Cayden Primeau (1 Way Contract) $890,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $87,544,000
Year 2024 : $72,990,000
Year 2025 : $36,300,000
Year 2026 : $15,975,000
Salary Average Commitment
Year 2023 : $87,544,000
Year 2024 : $72,990,000
Year 2025 : $36,300,000
Year 2026 : $15,975,000
Salary Cap with 1 Way Contract
Year 2023 : $86,654,000
Year 2024 : $72,100,000
Year 2025 : $36,300,000
Year 2026 : $15,975,000

Farm Players Salaries

Cory Schneider $95,000 (2)
Salary Remaining : $0
Mark Borowiecki $95,000 (1)
Salary Remaining : $0
Cole Smith $95,000 (1)
Salary Remaining : $0
Nils Lundkvist $92,500 (1)
Salary Remaining : $0
Ryan Suzuki $86,333 (1)
Salary Remaining : $0
Mattias Norlinder $85,917 (1)
Salary Remaining : $0
William Trudeau $85,667 (2)
Salary Remaining : $0
Olof Lindbom $85,500 (1)
Salary Remaining : $0
Xavier Simoneau $85,500 (2)
Salary Remaining : $0
Zach Senyshyn $85,000 (1)
Salary Remaining : $0
Jake Neighbours $83,583 (2)
Salary Remaining : $0
Jan Mysak $82,833 (2)
Salary Remaining : $0
Tommy Apap $77,500 (1)
Salary Remaining : $0
Steven Santini $77,500 (1)
Salary Remaining : $0
Dryden Hunt $77,500 (2)
Salary Remaining : $0
Jonah Gadjovich $77,500 (1)
Salary Remaining : $0
Darion Hanson $77,500 (1)
Salary Remaining : $0
Greg Printz $77,500 (1)
Salary Remaining : $0
Ryan Jones $77,500 (1)
Salary Remaining : $0
John Parker-Jones $77,500 (1)
Salary Remaining : $0
Luke Martin $77,500 (1)
Salary Remaining : $0
Evan Fitzpatrick $77,500 (1)
Salary Remaining : $0
Matthew Peca $76,250 (1)
Salary Remaining : $0
Tyler Wotherspoon $76,250 (1)
Salary Remaining : $0
Cedric Pare $75,000 (1)
Salary Remaining : $0
Luke Johnson $75,000 (1)
Salary Remaining : $0
Joe Vrbetic $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,135,333
Year 2024 : $510,083
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,135,333
Year 2024 : $510,083
Year 2025 : $0
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $115 - 4 810 - 80,17%
Level 2: 5000 - $65 - 3 842 - 76,85%
Level 3: 2000 - $50 - 1 395 - 69,73%
Level 4: 4000 - $35 - 3 029 - 75,72%
Luxury : 1000 - $250 - 800 - 80,03%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 1 894 - 94,68%
Farm Level 2: 1000 - $12 - 941 - 94,06%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 876 - 77,09%
Average Income per Game$1,492,975
Year to Date Revenue$61,211,955
Farm
Home Games Left0
Average Attendance - %2 834 - 94,47%
Average Income per Game$73,292
Year to Date Revenue$2,638,518

Expense

Pro Players Total Salaries$52,583,166
Farm Players Total Salaries$2,944,166
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,275,000
Pro Year To Date Expenses$74,015,049
Farm Year To Date Expenses$3,775,847
Pro Salary Cap To Date$69,081,458
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$298,350
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,697
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,356,458
Estimate Under Maximum Salary Cap of $83,500,000$11,143,542
Estimate Over Minimum Salary Cap of $61,700,000 $10,656,458
Current Bank Account$23,555,913
Projected Bank Account$23,555,913

Pro Players Salaries

Jack Eichel (Out of Payroll) $10,000,000 (2)
-Salary Remaining : $0
Roman Josi (1 Way Contract) $9,059,000 (2)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $0
William Karlsson (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $5,700,000 (1)
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Ben Chiarot (1 Way Contract) $3,775,000 (2)
-Salary Remaining : $0
Alec Martinez (1 Way Contract) $3,675,000 (1)
-Salary Remaining : $0
Connor Ingram (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $0
Jordan Martinook (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
Jani Hakanpää (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Joey Daccord (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $0
Jakub Zboril (1 Way Contract) $1,137,500 (1)
-Salary Remaining : $0
Logan Cooley $950,000 (3)
-Salary Remaining : $0
Brayden Burke $875,000 (2)
-Salary Remaining : $0
Philip Tomasino $863,333 (1)
-Salary Remaining : $0
Juuso Parssinen $850,833 (1)
-Salary Remaining : $0
Taro Hirose $850,000 (1)
-Salary Remaining : $0
Lars Eller (1 Way Contract) $800,000 (2)
-Salary Remaining : $0
Luke Evangelista $797,500 (2)
-Salary Remaining : $0
Shane Pinto (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $62,583,166
Year 2024 : $45,431,500
Year 2025 : $6,900,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $62,583,166
Year 2024 : $45,431,500
Year 2025 : $6,900,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $62,583,166
Year 2024 : $45,431,500
Year 2025 : $6,900,000
Year 2026 : $0

Farm Players Salaries

Nick Swaney $95,000 (1)
Salary Remaining : $0
Luke Witkowski $95,000 (1)
Salary Remaining : $0
Jonas Johansson $95,000 (2)
Salary Remaining : $0
Brian Elliott $95,000 (3)
Salary Remaining : $0
Chris Driedger $95,000 (1)
Salary Remaining : $0
Danny O'Regan $95,000 (3)
Salary Remaining : $0
Jacob Larsson $95,000 (1)
Salary Remaining : $0
Jimmy Huntington $95,000 (2)
Salary Remaining : $0
Lukas Sedlak $95,000 (3)
Salary Remaining : $0
Craig Smith $95,000 (1)
Salary Remaining : $0
Christopher Gibson $95,000 (1)
Salary Remaining : $0
Arvid Holm $92,500 (2)
Salary Remaining : $0
Spencer Stastney $92,500 (1)
Salary Remaining : $0
Ethan Prow $90,000 (1)
Salary Remaining : $0
Tyson Foerster $86,333 (2)
Salary Remaining : $0
Jachym Kondelik $85,500 (1)
Salary Remaining : $0
Marc Del Gaizo $85,083 (1)
Salary Remaining : $0
Ryan Dzingel $85,000 (1)
Salary Remaining : $0
Jordan Gross $85,000 (1)
Salary Remaining : $0
Kiefer Sherwood $85,000 (1)
Salary Remaining : $0
William Lagesson $82,500 (2)
Salary Remaining : $0
Laurent Dauphin $81,000 (1)
Salary Remaining : $0
Chase Wouters $80,000 (1)
Salary Remaining : $0
Troy Grosenick $80,000 (1)
Salary Remaining : $0
Evan Polei $80,000 (1)
Salary Remaining : $0
Adam Gaudette $80,000 (2)
Salary Remaining : $0
Danila Zhuravlyov $80,000 (1)
Salary Remaining : $0
Josiah Slavin $80,000 (1)
Salary Remaining : $0
Mitch McLain $80,000 (1)
Salary Remaining : $0
Robbie Payne $80,000 (1)
Salary Remaining : $0
Keaton Thompson $80,000 (1)
Salary Remaining : $0
Daniel D'Amato $77,500 (3)
Salary Remaining : $0
Seth Griffith $76,250 (1)
Salary Remaining : $0
Tye Felhaber $75,000 (1)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 2023 : $2,944,166
Year 2024 : $893,833
Year 2025 : $362,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,944,166
Year 2024 : $893,833
Year 2025 : $362,500
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $98 - 4 968 - 82,80%
Level 2: 5000 - $58 - 4 188 - 83,76%
Level 3: 2000 - $34 - 1 654 - 82,69%
Level 4: 4000 - $24 - 3 166 - 79,15%
Luxury : 1000 - $198 - 837 - 83,74%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 537 - 76,85%
Farm Level 2: 1000 - $15 - 775 - 77,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 814 - 82,30%
Average Income per Game$1,541,175
Year to Date Revenue$63,188,164
Farm
Home Games Left0
Average Attendance - %2 312 - 77,06%
Average Income per Game$68,690
Year to Date Revenue$2,472,843

Expense

Pro Players Total Salaries$79,681,000
Farm Players Total Salaries$2,101,194
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,825,000
Pro Year To Date Expenses$78,624,871
Farm Year To Date Expenses$3,200,846
Pro Salary Cap To Date$75,324,799
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$432,193
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,284
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,149,799
Estimate Under Maximum Salary Cap of $83,500,000$1,350,201
Estimate Over Minimum Salary Cap of $61,700,000 $20,449,799
Current Bank Account$28,589,326
Projected Bank Account$28,589,326

Pro Players Salaries

Jesper Bratt (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $0
Andrew Copp (1 Way Contract) $7,725,000 (2)
-Salary Remaining : $0
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $0
Damon Severson (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $0
Tony Deangelo (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Pavel Zacha (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Brent Burns (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Jonas Siegenthaler (1 Way Contract) $3,400,000 (5)
-Salary Remaining : $0
Jonathan Toews (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Ilya Lyubushkin (1 Way Contract) $2,881,000 (2)
-Salary Remaining : $0
Alexander Barabanov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
Jarred Tinordi (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
Scott Wedgewood (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Luke Hughes $925,000 (2)
-Salary Remaining : $0
Dawson Mercer $894,167 (1)
-Salary Remaining : $0
Nikita Alexandrov $816,667 (1)
-Salary Remaining : $0
Pierre-Edouard Bellemare (1 Way Contract) $785,000 (1)
-Salary Remaining : $0
Michael Amadio (1 Way Contract) $762,500 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $79,681,000
Year 2024 : $49,556,000
Year 2025 : $26,775,000
Year 2026 : $22,275,000
Salary Average Commitment
Year 2023 : $79,681,000
Year 2024 : $49,556,000
Year 2025 : $26,775,000
Year 2026 : $22,275,000
Salary Cap with 1 Way Contract
Year 2023 : $79,681,000
Year 2024 : $49,556,000
Year 2025 : $26,775,000
Year 2026 : $22,275,000

Farm Players Salaries

Alexander Holtz $92,500 (1)
Salary Remaining : $0
Emil Heineman $89,750 (2)
Salary Remaining : $0
Roby Jarventie $89,417 (2)
Salary Remaining : $0
Calle Sjalin $85,500 (1)
Salary Remaining : $0
Michael Vukojevic $85,083 (1)
Salary Remaining : $0
Graeme Clarke $85,083 (1)
Salary Remaining : $0
Nico Daws $85,083 (1)
Salary Remaining : $0
Dennis Hildeby $84,333 (2)
Salary Remaining : $0
William Villeneuve $81,778 (2)
Salary Remaining : $0
Justin Addamo $80,000 (1)
Salary Remaining : $0
Jesper Froden $80,000 (1)
Salary Remaining : $0
Joseph Blandisi $80,000 (1)
Salary Remaining : $0
Nikita Okhotiuk $78,917 (1)
Salary Remaining : $0
T.J. Tynan $77,500 (1)
Salary Remaining : $0
Zac Dalpe $77,500 (1)
Salary Remaining : $0
Anthony Richard $77,500 (1)
Salary Remaining : $0
Garrett Wilson $77,500 (1)
Salary Remaining : $0
Alan Quine $77,500 (1)
Salary Remaining : $0
Reilly Walsh $77,500 (1)
Salary Remaining : $0
Max Veronneau $77,500 (1)
Salary Remaining : $0
Maxime Lagace $77,500 (1)
Salary Remaining : $0
Kaden Fulcher $77,500 (1)
Salary Remaining : $0
Adam Clendening $77,500 (1)
Salary Remaining : $0
Lucas Johansen $76,250 (1)
Salary Remaining : $0
Paul LaDue $76,250 (1)
Salary Remaining : $0
Tyce Thompson $76,250 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $2,101,194
Year 2024 : $345,278
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,085,694
Year 2024 : $345,278
Year 2025 : $0
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 4 834 - 80,56%
Level 2: 5000 - $60 - 4 001 - 80,03%
Level 3: 2000 - $35 - 1 603 - 80,17%
Level 4: 4000 - $25 - 3 002 - 75,06%
Luxury : 1000 - $200 - 814 - 81,43%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 556 - 77,78%
Farm Level 2: 1000 - $15 - 765 - 76,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 255 - 79,20%
Average Income per Game$1,516,075
Year to Date Revenue$62,159,081
Farm
Home Games Left0
Average Attendance - %2 321 - 77,37%
Average Income per Game$69,222
Year to Date Revenue$2,491,993

Expense

Pro Players Total Salaries$82,974,175
Farm Players Total Salaries$1,921,567
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$84,889,984
Farm Year To Date Expenses$2,816,274
Pro Salary Cap To Date$78,727,425
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$451,168
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,296
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,227,425
Estimate Under Maximum Salary Cap of $83,500,000$2,272,575
Estimate Over Minimum Salary Cap of $61,700,000 $19,527,425
Current Bank Account$23,428,371
Projected Bank Account$23,428,371

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,893,000 (2)
-Salary Remaining : $0
Linus Ullmark (1 Way Contract) $6,650,000 (2)
-Salary Remaining : $0
Andre Burakovsky (1 Way Contract) $6,515,000 (2)
-Salary Remaining : $0
Adam Pelech (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Tyson Barrie (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Christian Dvorak (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $0
John Marino (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $0
Trevor Moore (1 Way Contract) $4,200,000 (4)
-Salary Remaining : $0
Marcus Pettersson (1 Way Contract) $4,025,175 (2)
-Salary Remaining : $0
Robby Fabbri (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Jonatan Berggren (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Boone Jenner (Out of Payroll) $3,750,000 (2)
-Salary Remaining : $0
Joel Edmundson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $0
Rem Pitlick (1 Way Contract) $2,999,000 (2)
-1 Way Contract Salary Cap : $1,849,000
-Salary Remaining : $0
Warren Foegele (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
David Krejci (1 Way Contract) $2,260,000 (1)
-Salary Remaining : $0
Eric Robinson (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $0
Mark Jankowski (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Patrik Nemeth (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
David Rittich $950,000 (1)
-Salary Remaining : $0
Riley Nash (1 Way Contract) $932,000 (1)
-Salary Remaining : $0
Robin Salo (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Joel Hofer (Out of Payroll) $775,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $87,499,175
Year 2024 : $60,757,175
Year 2025 : $4,200,000
Year 2026 : $4,200,000
Salary Average Commitment
Year 2023 : $87,499,175
Year 2024 : $62,407,175
Year 2025 : $4,200,000
Year 2026 : $4,200,000
Salary Cap with 1 Way Contract
Year 2023 : $85,549,176
Year 2024 : $61,257,176
Year 2025 : $4,200,000
Year 2026 : $4,200,000

Farm Players Salaries

Gabriel Dumont $95,000 (2)
Salary Remaining : $0
Victor Mete $95,000 (2)
Salary Remaining : $0
John Beecher $92,500 (2)
Salary Remaining : $0
Karl Henriksson $87,000 (1)
Salary Remaining : $0
William Dufour $85,917 (2)
Salary Remaining : $0
Reece Newkirk $82,833 (1)
Salary Remaining : $0
Nathan Legare $78,917 (1)
Salary Remaining : $0
Garrett Pilon $78,000 (1)
Salary Remaining : $0
Chad Nychuk $78,000 (1)
Salary Remaining : $0
Gustav Rydahl $78,000 (1)
Salary Remaining : $0
Dillon Simpson $77,900 (1)
Salary Remaining : $0
Marc Gatcomb $77,500 (1)
Salary Remaining : $0
Sean Day $77,500 (1)
Salary Remaining : $0
Jakub Skarek $77,500 (2)
Salary Remaining : $0
Grant Hutton $77,500 (2)
Salary Remaining : $0
Justin Kapelmaster $77,500 (1)
Salary Remaining : $0
Mitchell Balmas $77,500 (1)
Salary Remaining : $0
Brandon Biro $76,250 (1)
Salary Remaining : $0
Matt Kiersted $76,250 (1)
Salary Remaining : $0
Jet Greaves $75,000 (2)
Salary Remaining : $0
Declan Carlile $75,000 (2)
Salary Remaining : $0
Kristian Reichel $75,000 (1)
Salary Remaining : $0
Luke Philp $75,000 (2)
Salary Remaining : $0
Zach Solow $75,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $1,921,567
Year 2024 : $748,417
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,904,567
Year 2024 : $748,417
Year 2025 : $0
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 5 425 - 90,41%
Level 2: 5000 - $55 - 4 823 - 96,46%
Level 3: 2000 - $31 - 1 932 - 96,61%
Level 4: 4000 - $20 - 3 913 - 97,82%
Luxury : 1000 - $195 - 867 - 86,70%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 2000 - $35 - 1 534 - 76,68%
Farm Level 2: 1000 - $15 - 777 - 77,73%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 960 - 94,22%
Average Income per Game$1,653,586
Year to Date Revenue$67,797,030
Farm
Home Games Left0
Average Attendance - %2 311 - 77,03%
Average Income per Game$68,600
Year to Date Revenue$2,469,592

Expense

Pro Players Total Salaries$83,740,690
Farm Players Total Salaries$2,023,225
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,382,017
Farm Year To Date Expenses$3,011,280
Pro Salary Cap To Date$82,882,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$454,379
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,828
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,882,018
Estimate Under Maximum Salary Cap of $83,500,000$617,982
Estimate Over Minimum Salary Cap of $61,700,000 $21,182,018
Current Bank Account$68,297,811
Projected Bank Account$68,297,811

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
-Salary Remaining : $0
Adam Fox (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Mika Zibanejad (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Jack Hughes (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $0
Igor Shesterkin (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $0
Brandon Carlo (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $0
K'Andre Miller (1 Way Contract) $3,872,000 (2)
-Salary Remaining : $0
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
Scott Laughton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Mathieu Joseph (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $0
Jakob Silfverberg (Out of Payroll) $2,625,000 (1)
-Salary Remaining : $0
Brock McGinn (1 Way Contract) $1,175,000 (1)
-Salary Remaining : $0
Nick Bonino (1 Way Contract) $1,062,500 (1)
-Salary Remaining : $0
Tomas Nosek $1,050,000 (1)
-Salary Remaining : $0
Mackenzie Blackwood (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
Troy Stecher $950,000 (2)
-Salary Remaining : $0
Derek Ryan (1 Way Contract) $900,000 (2)
-Salary Remaining : $0
Olli Maatta (1 Way Contract) $900,000 (2)
-Salary Remaining : $0
Simon Holmstrom $863,333 (1)
-Salary Remaining : $0
Austin Watson (1 Way Contract) $825,000 (3)
-Salary Remaining : $0
Alex Goligoski (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $86,365,690
Year 2024 : $75,589,857
Year 2025 : $29,775,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $86,365,690
Year 2024 : $75,589,857
Year 2025 : $29,775,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $86,365,690
Year 2024 : $75,589,857
Year 2025 : $29,775,000
Year 2026 : $0

Farm Players Salaries

Greg McKegg $95,000 (2)
Salary Remaining : $0
Braden Schneider $92,500 (1)
Salary Remaining : $0
Adam Ginning $88,375 (1)
Salary Remaining : $0
Calle Clang $87,833 (2)
Salary Remaining : $0
Mikko Kokkonen $84,667 (2)
Salary Remaining : $0
Adam Edstrom $84,667 (2)
Salary Remaining : $0
Dylan Garand $82,833 (2)
Salary Remaining : $0
Matt Rempe $82,000 (2)
Salary Remaining : $0
Michael Hutchinson $80,000 (1)
Salary Remaining : $0
Justin Dowling $80,000 (2)
Salary Remaining : $0
Colton White $80,000 (2)
Salary Remaining : $0
Jack Finley $79,750 (2)
Salary Remaining : $0
Garret Sparks $78,900 (1)
Salary Remaining : $0
Noah Philp $78,000 (1)
Salary Remaining : $0
Markus Nurmi $78,000 (1)
Salary Remaining : $0
Austin Rueschhoff $78,000 (1)
Salary Remaining : $0
Cam Morrison $77,700 (1)
Salary Remaining : $0
Shawn Element $77,500 (1)
Salary Remaining : $0
Matt Alfaro $77,500 (1)
Salary Remaining : $0
Brandon Davidson $77,500 (1)
Salary Remaining : $0
Chase Priskie $77,500 (1)
Salary Remaining : $0
Jack Dugan $77,500 (1)
Salary Remaining : $0
Jonny Brodzinski $76,250 (3)
Salary Remaining : $0
Dennis Gilbert $76,250 (1)
Salary Remaining : $0
Matthew Wedman $75,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,023,225
Year 2024 : $835,500
Year 2025 : $78,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,023,225
Year 2024 : $833,000
Year 2025 : $76,250
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5 052 - 84,20%
Level 2: 5000 - $60 - 4 159 - 83,19%
Level 3: 2000 - $35 - 1 659 - 82,96%
Level 4: 4000 - $25 - 3 181 - 79,51%
Luxury : 1000 - $200 - 855 - 85,49%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 2000 - $35 - 1 482 - 74,11%
Farm Level 2: 1000 - $15 - 746 - 74,62%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 906 - 82,81%
Average Income per Game$1,584,362
Year to Date Revenue$64,958,839
Farm
Home Games Left0
Average Attendance - %2 228 - 74,28%
Average Income per Game$66,223
Year to Date Revenue$2,384,035

Expense

Pro Players Total Salaries$78,623,214
Farm Players Total Salaries$1,912,749
Coaches Total Salaries$4,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,451,274
Farm Year To Date Expenses$2,963,244
Pro Salary Cap To Date$81,616,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$425,121
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,512
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,616,266
Estimate Under Maximum Salary Cap of $83,500,000$1,883,734
Estimate Over Minimum Salary Cap of $61,700,000 $19,916,266
Current Bank Account$57,286,412
Projected Bank Account$57,286,412

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Tim Stützle (1 Way Contract) $8,350,000 (4)
-Salary Remaining : $0
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
-Salary Remaining : $0
John Carlson (Out of Payroll) $8,000,000 (2)
-Salary Remaining : $0
Erik Karlsson (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Juuse Saros (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Drake Batherson (1 Way Contract) $4,975,000 (2)
-Salary Remaining : $0
Elias Lindholm (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $0
Tyler Toffoli (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Brett Pesce (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $3,970,000 (2)
-Salary Remaining : $0
Cody Ceci (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
Sergei Bobrovsky (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
Marc Staal (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Rocco Grimaldi (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
Nick Bjugstad $950,000 (1)
-Salary Remaining : $0
Mark Kastelic (1 Way Contract) $835,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Mark Giordano (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Patric Hornqvist (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Egor Sokolov $775,000 (1)
-Salary Remaining : $0
Felix Sandstrom $775,000 (1)
-Salary Remaining : $0
Andy Andreoff $762,500 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $86,623,214
Year 2024 : $58,585,714
Year 2025 : $8,350,000
Year 2026 : $8,350,000
Salary Average Commitment
Year 2023 : $86,623,214
Year 2024 : $58,585,714
Year 2025 : $8,350,000
Year 2026 : $8,350,000
Salary Cap with 1 Way Contract
Year 2023 : $85,788,212
Year 2024 : $57,750,712
Year 2025 : $8,350,000
Year 2026 : $8,350,000

Farm Players Salaries

Nicolas Deslauriers $95,000 (2)
Salary Remaining : $0
Matt Martin $95,000 (1)
Salary Remaining : $0
Danton Heinen $90,000 (2)
Salary Remaining : $0
Angus Crookshank $83,833 (1)
Salary Remaining : $0
Cole Reinhardt $81,333 (1)
Salary Remaining : $0
Maxence Guenette $81,333 (1)
Salary Remaining : $0
Dmitri Samorukov $80,000 (2)
Salary Remaining : $0
Luke Esposito $77,500 (2)
Salary Remaining : $0
C.J. Suess $77,500 (1)
Salary Remaining : $0
Adam Cracknell $77,500 (2)
Salary Remaining : $0
Kevin Mandolese $77,500 (1)
Salary Remaining : $0
Kevin Poulin $77,500 (2)
Salary Remaining : $0
Lawrence Pilut $77,500 (3)
Salary Remaining : $0
Erik Brown $77,500 (2)
Salary Remaining : $0
Jimmy Lambert $77,500 (2)
Salary Remaining : $0
Andrei Bakanov $77,500 (3)
Salary Remaining : $0
Jonathan Aspirot $77,500 (2)
Salary Remaining : $0
Will Reilly $77,500 (1)
Salary Remaining : $0
Cavan Fitzgerald $77,500 (2)
Salary Remaining : $0
Parker Kelly $76,250 (1)
Salary Remaining : $0
Andreas Englund $75,000 (1)
Salary Remaining : $0
Adam Brooks $75,000 (2)
Salary Remaining : $0
Buddy Robinson $75,000 (1)
Salary Remaining : $0
Byron Froese $75,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $1,912,749
Year 2024 : $1,037,500
Year 2025 : $155,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,912,749
Year 2024 : $1,037,500
Year 2025 : $155,000
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 4 732 - 78,87%
Level 2: 5000 - $60 - 3 875 - 77,51%
Level 3: 2000 - $35 - 1 554 - 77,69%
Level 4: 4000 - $25 - 2 941 - 73,53%
Luxury : 1000 - $200 - 786 - 78,63%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 491 - 74,57%
Farm Level 2: 1000 - $15 - 767 - 76,74%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 889 - 77,16%
Average Income per Game$1,476,430
Year to Date Revenue$60,533,650
Farm
Home Games Left0
Average Attendance - %2 259 - 75,29%
Average Income per Game$66,893
Year to Date Revenue$2,408,165

Expense

Pro Players Total Salaries$54,920,833
Farm Players Total Salaries$2,189,916
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Special Salary Cap Value$8,250,000
Pro Year To Date Expenses$58,871,113
Farm Year To Date Expenses$3,096,028
Pro Salary Cap To Date$57,371,151
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$293,859
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,916
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,621,151
Estimate Under Maximum Salary Cap of $83,500,000$17,878,849
Estimate Over Minimum Salary Cap of $61,700,000 $3,921,151
Current Bank Account$48,974,674
Projected Bank Account$48,974,674

Pro Players Salaries

Travis Sanheim (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
Cam Atkinson (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $0
Joel Farabee (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Thatcher Demko (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Kevin Labanc (1 Way Contract) $4,725,000 (1)
-Salary Remaining : $0
Alex Newhook (1 Way Contract) $2,900,000 (4)
-Salary Remaining : $0
Kaapo Kahkonen (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Noah Cates (1 Way Contract) $2,625,000 (2)
-Salary Remaining : $0
Jake Bean (1 Way Contract) $2,333,333 (1)
-Salary Remaining : $0
Morgan Frost (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
Chris Tierney (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Jacob Bryson (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
Ethan Bear (Out of Payroll) $1,800,000 (3)
-Salary Remaining : $0
Cam York (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $0
Ryan Donato (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Caleb Jones (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Georgii Merkulov $950,000 (2)
-Salary Remaining : $0
Jaret Anderson-Dolan $950,000 (1)
-Salary Remaining : $0
Kieffer Bellows $950,000 (3)
-Salary Remaining : $0
Justin Schultz $950,000 (2)
-Salary Remaining : $0
Brendan Perlini $800,000 (2)
-Salary Remaining : $0
Jan Jenik $775,000 (1)
-Salary Remaining : $0
Egor Zamula (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
Kyle Clifford (1 Way Contract) $762,500 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $56,720,833
Year 2024 : $36,800,000
Year 2025 : $16,900,000
Year 2026 : $9,150,000
Salary Average Commitment
Year 2023 : $56,720,833
Year 2024 : $36,800,000
Year 2025 : $16,900,000
Year 2026 : $9,150,000
Salary Cap with 1 Way Contract
Year 2023 : $56,720,833
Year 2024 : $36,800,000
Year 2025 : $16,900,000
Year 2026 : $9,150,000

Farm Players Salaries

Ben Gleason $95,000 (1)
Salary Remaining : $0
Max Lajoie $95,000 (1)
Salary Remaining : $0
Lucas Carlsson $95,000 (1)
Salary Remaining : $0
Tyler Benson $95,000 (1)
Salary Remaining : $0
Xavier Parent $95,000 (2)
Salary Remaining : $0
Damien Giroux $95,000 (1)
Salary Remaining : $0
Mitchell Chaffee $95,000 (1)
Salary Remaining : $0
Aidan Dudas $95,000 (1)
Salary Remaining : $0
Brady Lyle $95,000 (1)
Salary Remaining : $0
Mac Hollowell $95,000 (1)
Salary Remaining : $0
Isaac Ratcliffe $95,000 (2)
Salary Remaining : $0
Emil Andrae $90,333 (3)
Salary Remaining : $0
Philip Broberg $86,333 (1)
Salary Remaining : $0
Jack St. Ivany $85,750 (1)
Salary Remaining : $0
Ronnie Attard $85,000 (2)
Salary Remaining : $0
Matt Bartkowski $85,000 (2)
Salary Remaining : $0
Connor Ford $80,000 (1)
Salary Remaining : $0
Max Ellis $80,000 (1)
Salary Remaining : $0
Jackson Cates $80,000 (1)
Salary Remaining : $0
Garrett Metcalf $80,000 (1)
Salary Remaining : $0
Blade Jenkins $80,000 (1)
Salary Remaining : $0
Nolan Maier $80,000 (1)
Salary Remaining : $0
Hunter Jones $78,750 (1)
Salary Remaining : $0
Anthony Vincent $77,500 (1)
Salary Remaining : $0
Tanner Laczynski $76,250 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,189,916
Year 2024 : $450,333
Year 2025 : $90,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,189,916
Year 2024 : $450,333
Year 2025 : $90,333
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $92 - 5 876 - 97,93%
Level 2: 5000 - $55 - 4 611 - 92,22%
Level 3: 2000 - $31 - 1 890 - 94,51%
Level 4: 4000 - $21 - 3 805 - 95,13%
Luxury : 1000 - $180 - 966 - 96,60%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - $28 - 1 856 - 92,79%
Farm Level 2: 1000 - $10 - 937 - 93,66%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 148 - 95,27%
Average Income per Game$1,706,085
Year to Date Revenue$69,949,478
Farm
Home Games Left0
Average Attendance - %2 792 - 93,08%
Average Income per Game$69,553
Year to Date Revenue$2,503,891

Expense

Pro Players Total Salaries$88,622,500
Farm Players Total Salaries$2,006,417
Coaches Total Salaries$5,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,051,621
Farm Year To Date Expenses$2,932,429
Pro Salary Cap To Date$83,104,015
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$484,492
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,432
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,104,015
Estimate Under Maximum Salary Cap of $83,500,000$395,985
Estimate Over Minimum Salary Cap of $61,700,000 $21,404,015
Current Bank Account$34,111,867
Projected Bank Account$34,111,867

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $0
Patrik Laine (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $0
Tristan Jarry (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $0
Jake Guentzel (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Esa Lindell (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $0
Dmitry Orlov (1 Way Contract) $5,550,000 (2)
-Salary Remaining : $0
Blake Wheeler (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $0
Erik Haula (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
Jeff Carter (1 Way Contract) $3,125,000 (1)
-Salary Remaining : $0
T.J. Oshie (1 Way Contract) $2,875,000 (2)
-Salary Remaining : $0
TJ Brodie (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Tyler Johnson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Nick Foligno (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $0
Travis Hamonic (Out of Payroll) $2,010,000 (2)
-Salary Remaining : $0
Nathan Beaulieu (1 Way Contract) $1,360,000 (3)
-Salary Remaining : $0
Jake Allen (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $0
Justin Danforth (Out of Payroll) $975,000 (2)
-Salary Remaining : $0
Daniel Sprong $950,000 (2)
-Salary Remaining : $0
Drew O'Connor (1 Way Contract) $925,000 (2)
-Salary Remaining : $0
Michael Pezzetta (1 Way Contract) $812,500 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Alex Stalock $750,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $91,607,500
Year 2024 : $74,382,500
Year 2025 : $38,410,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $91,607,500
Year 2024 : $72,607,500
Year 2025 : $36,760,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $90,795,000
Year 2024 : $71,795,000
Year 2025 : $36,760,000
Year 2026 : $0

Farm Players Salaries

Givani Smith $95,000 (2)
Salary Remaining : $0
Lane Pederson $95,000 (2)
Salary Remaining : $0
Jayson Megna $95,000 (1)
Salary Remaining : $0
Joel Blomqvist $88,667 (3)
Salary Remaining : $0
Hunter Skinner $85,083 (1)
Salary Remaining : $0
Montana Onyebuchi $85,000 (2)
Salary Remaining : $0
Raivis Ansons $84,417 (2)
Salary Remaining : $0
James Hamblin $80,750 (1)
Salary Remaining : $0
Alex Green $80,000 (1)
Salary Remaining : $0
Hugh McGing $80,000 (1)
Salary Remaining : $0
Corey Andonovski $77,500 (1)
Salary Remaining : $0
Mark Friedman $77,500 (1)
Salary Remaining : $0
Ryan McGregor $77,500 (1)
Salary Remaining : $0
Jonathan Gruden $77,500 (1)
Salary Remaining : $0
Xavier Ouellet $76,250 (1)
Salary Remaining : $0
Spencer Smallman $76,250 (1)
Salary Remaining : $0
Andy Welinski $75,000 (1)
Salary Remaining : $0
Keith Petruzzelli $75,000 (1)
Salary Remaining : $0
Trevor Carrick $75,000 (1)
Salary Remaining : $0
Timur Ibragimov $75,000 (1)
Salary Remaining : $0
Zach Sawchenko $75,000 (1)
Salary Remaining : $0
Kyle Olson $75,000 (2)
Salary Remaining : $0
Cole Cassels $75,000 (2)
Salary Remaining : $0
John Lethemon $75,000 (1)
Salary Remaining : $0
Collin Adams $75,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,006,417
Year 2024 : $673,084
Year 2025 : $88,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,006,417
Year 2024 : $673,084
Year 2025 : $88,667
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $94 - 5 415 - 90,25%
Level 2: 5000 - $55 - 4 578 - 91,55%
Level 3: 2000 - $31 - 1 855 - 92,76%
Level 4: 4000 - $21 - 3 609 - 90,23%
Luxury : 1000 - $190 - 927 - 92,69%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - $30 - 1 794 - 89,69%
Farm Level 2: 1000 - $12 - 896 - 89,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 384 - 91,02%
Average Income per Game$1,633,324
Year to Date Revenue$66,966,285
Farm
Home Games Left0
Average Attendance - %2 690 - 89,66%
Average Income per Game$72,001
Year to Date Revenue$2,592,042

Expense

Pro Players Total Salaries$72,787,857
Farm Players Total Salaries$2,320,499
Coaches Total Salaries$3,050,000
Luxury Taxe Total$0
Special Salary Cap Value$9,875,000
Pro Year To Date Expenses$72,077,802
Farm Year To Date Expenses$4,034,139
Pro Salary Cap To Date$69,332,107
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$386,395
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,788
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,207,107
Estimate Under Maximum Salary Cap of $83,500,000$4,292,893
Estimate Over Minimum Salary Cap of $61,700,000 $17,507,107
Current Bank Account$31,912,660
Projected Bank Account$31,912,660

Pro Players Salaries

Andrei Kuzmenko (1 Way Contract) $15,000,000 (1)
-Salary Remaining : $0
Timo Meier (1 Way Contract) $8,800,000 (8)
-Salary Remaining : $0
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Tage Thompson (1 Way Contract) $7,142,857 (4)
-Salary Remaining : $0
Travis Konecny (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Samuel Girard (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Bowen Byram (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
Vladislav Namestnikov (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $0
Kevin Lankinen (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
Tyson Jost (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $0
Timothy Liljegren (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $0
Ondrej Kase (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $0
Sam Montembeault (1 Way Contract) $1,000,000 (4)
-Salary Remaining : $0
Dylan Gambrell $950,000 (1)
-Salary Remaining : $0
Lukas Reichel $925,000 (1)
-Salary Remaining : $0
Jackson LaCombe $925,000 (1)
-Salary Remaining : $0
Mason McTavish $894,167 (2)
-Salary Remaining : $0
William Eklund $863,333 (3)
-Salary Remaining : $0
Yegor Chinakhov (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Garnet Hathaway (1 Way Contract) $800,000 (2)
-Salary Remaining : $0
Ty Smith (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Michael McCarron (1 Way Contract) $775,000 (3)
-Salary Remaining : $0
Jaycob Megna (1 Way Contract) $762,500 (1)
-Salary Remaining : $0
Kyle Capobianco (1 Way Contract) $762,500 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Jalen Chatfield (1 Way Contract) $762,500 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $72,787,857
Year 2024 : $49,250,357
Year 2025 : $20,856,190
Year 2026 : $19,092,857
Salary Average Commitment
Year 2023 : $72,787,857
Year 2024 : $46,975,357
Year 2025 : $18,581,190
Year 2026 : $16,942,857
Salary Cap with 1 Way Contract
Year 2023 : $71,250,356
Year 2024 : $46,975,357
Year 2025 : $18,581,190
Year 2026 : $16,942,857

Farm Players Salaries

Riley Barber $95,000 (2)
Salary Remaining : $0
Nic Petan $95,000 (1)
Salary Remaining : $0
Zachary Fucale $95,000 (3)
Salary Remaining : $0
Kyle Burroughs $95,000 (3)
Salary Remaining : $0
Chris Terry $95,000 (3)
Salary Remaining : $0
William Lockwood $95,000 (2)
Salary Remaining : $0
Marcus Bjork $95,000 (1)
Salary Remaining : $0
Chris Wideman $95,000 (1)
Salary Remaining : $0
Michael Vecchione $95,000 (3)
Salary Remaining : $0
Jesper Wallstedt $92,500 (2)
Salary Remaining : $0
Corson Ceulemans $92,500 (3)
Salary Remaining : $0
Thomas Bordeleau $92,500 (1)
Salary Remaining : $0
Brendan Brisson $92,500 (2)
Salary Remaining : $0
Kevin Korchinski $91,833 (3)
Salary Remaining : $0
Austin Czarnik $90,000 (1)
Salary Remaining : $0
Martin Frk $90,000 (1)
Salary Remaining : $0
Kale Clague $90,000 (1)
Salary Remaining : $0
Dennis Cholowski $89,000 (2)
Salary Remaining : $0
Brandon Coe $85,083 (1)
Salary Remaining : $0
Adam Raska $84,833 (1)
Salary Remaining : $0
Ozzy Wiesblatt $83,583 (2)
Salary Remaining : $0
Tristen Robins $79,750 (2)
Salary Remaining : $0
Artemi Knyazev $78,917 (1)
Salary Remaining : $0
Michael DiPietro $77,500 (1)
Salary Remaining : $0
Scott Reedy $77,500 (1)
Salary Remaining : $0
Mike Robinson $77,500 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $2,320,499
Year 2024 : $1,191,666
Year 2025 : $564,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,320,499
Year 2024 : $1,191,666
Year 2025 : $564,333
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $95 - 5 091 - 84,85%
Level 2: 5000 - $55 - 4 301 - 86,03%
Level 3: 2000 - $35 - 1 410 - 70,48%
Level 4: 4000 - $25 - 2 696 - 67,41%
Luxury : 1000 - $200 - 754 - 75,42%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 2000 - $35 - 1 555 - 77,75%
Farm Level 2: 1000 - $15 - 785 - 78,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 253 - 79,18%
Average Income per Game$1,517,614
Year to Date Revenue$62,222,190
Farm
Home Games Left0
Average Attendance - %2 340 - 78,00%
Average Income per Game$69,507
Year to Date Revenue$2,502,255

Expense

Pro Players Total Salaries$51,821,667
Farm Players Total Salaries$2,084,750
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Special Salary Cap Value$5,050,000
Pro Year To Date Expenses$72,665,987
Farm Year To Date Expenses$3,201,552
Pro Salary Cap To Date$68,965,978
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$289,175
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,674
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,015,978
Estimate Under Maximum Salary Cap of $83,500,000$9,484,022
Estimate Over Minimum Salary Cap of $61,700,000 $12,315,978
Current Bank Account$33,898,799
Projected Bank Account$33,898,799

Pro Players Salaries

Vince Dunn (1 Way Contract) $7,350,000 (4)
-Salary Remaining : $0
Jordan Binnington (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Jared McCann (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Spencer Knight (Out of Payroll) $4,500,000 (3)
-Salary Remaining : $0
Filip Hronek (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
Brandon Tanev (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Torey Krug (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Miles Wood (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Will Borgen (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
Brett Kulak (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Dillon Dube (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Filip Zadina (Out of Payroll) $1,825,000 (2)
-Salary Remaining : $0
Blake Lizotte (1 Way Contract) $1,675,000 (1)
-Salary Remaining : $0
Christian Fischer (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Philippe Myers (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $0
Carl Grundstrom (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $0
Nils Hoglander (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $0
Oskar Sundqvist (1 Way Contract) $950,000 (1)
-Salary Remaining : $0
Matty Beniers $897,500 (1)
-Salary Remaining : $0
Connor Zary $894,167 (1)
-Salary Remaining : $0
Jacob Bernard-Docker (1 Way Contract) $805,000 (2)
-Salary Remaining : $0
Phillip Di Giuseppe $775,000 (2)
-Salary Remaining : $0
Riley Damiani $775,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $58,146,667
Year 2024 : $42,055,000
Year 2025 : $14,600,000
Year 2026 : $7,350,000
Salary Average Commitment
Year 2023 : $58,146,667
Year 2024 : $42,055,000
Year 2025 : $14,600,000
Year 2026 : $7,350,000
Salary Cap with 1 Way Contract
Year 2023 : $58,146,667
Year 2024 : $42,055,000
Year 2025 : $14,600,000
Year 2026 : $7,350,000

Farm Players Salaries

Arshdeep Bains $92,500 (2)
Salary Remaining : $0
Rasmus Asplund $92,500 (1)
Salary Remaining : $0
Joseph Cecconi $90,000 (1)
Salary Remaining : $0
Gemel Smith $90,000 (1)
Salary Remaining : $0
Wyatt Bongiovanni $90,000 (1)
Salary Remaining : $0
Ryker Evans $89,750 (2)
Salary Remaining : $0
Evgeny Svechnikov $87,500 (1)
Salary Remaining : $0
Tristen Nielsen $87,000 (2)
Salary Remaining : $0
Cory Conacher $85,000 (1)
Salary Remaining : $0
Anthony Bitetto $85,000 (1)
Salary Remaining : $0
Antoine Bibeau $85,000 (1)
Salary Remaining : $0
Dustin Wolf $81,333 (1)
Salary Remaining : $0
Sam Anas $80,000 (1)
Salary Remaining : $0
Dakota Mermis $80,000 (1)
Salary Remaining : $0
Kyle Criscuolo $80,000 (1)
Salary Remaining : $0
Alex True $80,000 (1)
Salary Remaining : $0
Alex Peters $80,000 (1)
Salary Remaining : $0
Brett Sutter $80,000 (1)
Salary Remaining : $0
Zackary Hayes $80,000 (1)
Salary Remaining : $0
Kai Wissmann $80,000 (1)
Salary Remaining : $0
Luke Henman $79,167 (1)
Salary Remaining : $0
Austin Strand $77,500 (2)
Salary Remaining : $0
Taylor Ward $77,500 (1)
Salary Remaining : $0
Jacob Kucharski $77,500 (1)
Salary Remaining : $0
Jean-Francois Berube $77,500 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,084,750
Year 2024 : $346,750
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,084,750
Year 2024 : $346,750
Year 2025 : $0
Year 2026 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $90 - 5 746 - 95,76%
Level 2: 5000 - $50 - 4 843 - 96,87%
Level 3: 2000 - $30 - 1 928 - 96,41%
Level 4: 4000 - $23 - 3 448 - 86,19%
Luxury : 1000 - $199 - 802 - 80,21%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 504 - 75,22%
Farm Level 2: 1000 - $15 - 751 - 75,07%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 767 - 93,15%
Average Income per Game$1,600,132
Year to Date Revenue$65,605,426
Farm
Home Games Left0
Average Attendance - %2 255 - 75,17%
Average Income per Game$67,112
Year to Date Revenue$2,416,045

Expense

Pro Players Total Salaries$94,111,666
Farm Players Total Salaries$1,865,917
Coaches Total Salaries$7,400,000
Luxury Taxe Total$0
Special Salary Cap Value($2,750,000)
Pro Year To Date Expenses$91,226,455
Farm Year To Date Expenses$2,992,176
Pro Salary Cap To Date$84,046,746
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$522,977
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,528
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,296,746
Estimate Under Maximum Salary Cap of $83,500,000$2,203,254
Estimate Over Minimum Salary Cap of $61,700,000 $19,596,746
Current Bank Account$13,805,711
Projected Bank Account$13,805,711

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $0
Alex DeBrincat (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $0
Ivan Provorov (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $0
Ryan O'Reilly (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Justin Faulk (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $0
David Perron (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Tom Wilson (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $0
Victor Olofsson (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
Nick Jensen (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $0
Logan Couture (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Evander Kane (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Michael Mcleod (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Derek Grant (1 Way Contract) $1,510,000 (2)
-Salary Remaining : $0
Jonathan Quick (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $0
Mattias Janmark (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $0
Pheonix Copley $950,000 (2)
-Salary Remaining : $0
Pontus Holmberg (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Max Pacioretty (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
Matt Irwin $760,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $94,111,666
Year 2024 : $65,685,000
Year 2025 : $14,625,000
Year 2026 : $7,875,000
Salary Average Commitment
Year 2023 : $94,836,666
Year 2024 : $65,685,000
Year 2025 : $14,625,000
Year 2026 : $7,875,000
Salary Cap with 1 Way Contract
Year 2023 : $93,311,664
Year 2024 : $64,885,000
Year 2025 : $14,625,000
Year 2026 : $7,875,000

Farm Players Salaries

Kevin Rooney $95,000 (2)
Salary Remaining : $0
Darren Raddysh $95,000 (1)
Salary Remaining : $0
C.J. Smith $90,000 (1)
Salary Remaining : $0
Keean Washkurak $86,250 (1)
Salary Remaining : $0
Hayden Hodgson $85,000 (1)
Salary Remaining : $0
Riley Sheahan $85,000 (3)
Salary Remaining : $0
Vadim Zherenko $84,667 (2)
Salary Remaining : $0
Wayne Simmonds $80,000 (1)
Salary Remaining : $0
Brandon Hickey $80,000 (1)
Salary Remaining : $0
Matt Luff $80,000 (1)
Salary Remaining : $0
Kevin Connauton $80,000 (1)
Salary Remaining : $0
Nathan Walker $77,500 (1)
Salary Remaining : $0
Karson Kuhlman $77,500 (1)
Salary Remaining : $0
Jett Alexander $77,500 (1)
Salary Remaining : $0
Luke Richardson $77,500 (1)
Salary Remaining : $0
Max Willman $77,500 (1)
Salary Remaining : $0
Jeff Kubiak $77,500 (1)
Salary Remaining : $0
Scott Sabourin $77,500 (1)
Salary Remaining : $0
Mathias Laferriere $77,500 (1)
Salary Remaining : $0
Colin Swoyer $77,500 (1)
Salary Remaining : $0
Zane McIntyre $77,500 (1)
Salary Remaining : $0
Nick DeSimone $75,000 (1)
Salary Remaining : $0
Brad Hunt $75,000 (2)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2023 : $1,865,917
Year 2024 : $339,667
Year 2025 : $85,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,865,917
Year 2024 : $339,667
Year 2025 : $85,000
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $94 - 5 528 - 92,13%
Level 2: 5000 - $56 - 4 156 - 83,12%
Level 3: 2000 - $32 - 1 810 - 90,52%
Level 4: 4000 - $22 - 3 558 - 88,95%
Luxury : 1000 - $195 - 829 - 82,93%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 553 - 77,63%
Farm Level 2: 1000 - $15 - 772 - 77,16%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 882 - 88,23%
Average Income per Game$1,602,990
Year to Date Revenue$65,722,577
Farm
Home Games Left0
Average Attendance - %2 324 - 77,47%
Average Income per Game$69,210
Year to Date Revenue$2,491,575

Expense

Pro Players Total Salaries$72,810,714
Farm Players Total Salaries$1,939,583
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Special Salary Cap Value$3,617,500
Pro Year To Date Expenses$84,563,309
Farm Year To Date Expenses$2,690,889
Pro Salary Cap To Date$77,099,107
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$404,743
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,343
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,716,607
Estimate Under Maximum Salary Cap of $83,500,000$2,783,393
Estimate Over Minimum Salary Cap of $61,700,000 $19,016,607
Current Bank Account$49,792,837
Projected Bank Account$49,792,837

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Mikhail Sergachev (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
Tomas Hertl (1 Way Contract) $8,137,500 (3)
-Salary Remaining : $0
Anthony Cirelli (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Lawson Crouse (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $0
Mattias Samuelsson (1 Way Contract) $4,285,714 (4)
-Salary Remaining : $0
Dominik Kubalik (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
Sean Durzi (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
Eetu Luostarinen (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $0
Gustav Nyquist (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $0
Robert Bortuzzo (1 Way Contract) $950,000 (1)
-Salary Remaining : $0
Cole Guttman $950,000 (1)
-Salary Remaining : $0
Parker Wotherspoon $950,000 (1)
-Salary Remaining : $0
Chad Ruhwedel (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Connor Dewar (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Michael Carcone (1 Way Contract) $775,000 (2)
-Salary Remaining : $0
Nick Holden (1 Way Contract) $775,000 (3)
-Salary Remaining : $0
Brandon Duhaime (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
Spencer Martin (1 Way Contract) $762,500 (1)
-Salary Remaining : $0
Zach Aston-Reese (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Ryan Carpenter (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $72,810,714
Year 2024 : $65,123,214
Year 2025 : $40,448,214
Year 2026 : $22,035,714
Salary Average Commitment
Year 2023 : $72,810,714
Year 2024 : $63,623,214
Year 2025 : $38,948,214
Year 2026 : $20,535,714
Salary Cap with 1 Way Contract
Year 2023 : $71,310,712
Year 2024 : $63,623,214
Year 2025 : $38,948,214
Year 2026 : $20,535,714

Farm Players Salaries

Dylan Wells $95,000 (3)
Salary Remaining : $0
Devin Cooley $95,000 (1)
Salary Remaining : $0
Jack Ahcan $95,000 (2)
Salary Remaining : $0
Steven Kampfer $95,000 (1)
Salary Remaining : $0
Alex Belzile $95,000 (2)
Salary Remaining : $0
Radim Zohorna $95,000 (1)
Salary Remaining : $0
Dylan Blujus $95,000 (1)
Salary Remaining : $0
Ashton Sautner $95,000 (1)
Salary Remaining : $0
Hugo Alnefelt $85,083 (1)
Salary Remaining : $0
Mitchell Stephens $85,000 (2)
Salary Remaining : $0
Josh Archibald $85,000 (2)
Salary Remaining : $0
Gage Goncalves $82,000 (1)
Salary Remaining : $0
Olle Lycksell $78,750 (2)
Salary Remaining : $0
Henry Bowlby $77,500 (1)
Salary Remaining : $0
Gabriel Fortier $77,500 (1)
Salary Remaining : $0
Samuel Houde $77,500 (1)
Salary Remaining : $0
Cole Koepke $77,500 (1)
Salary Remaining : $0
Jeremy McKenna $77,500 (1)
Salary Remaining : $0
Roland McKeown $76,250 (1)
Salary Remaining : $0
Mason Geertsen $75,000 (1)
Salary Remaining : $0
Ethan Keppen $75,000 (2)
Salary Remaining : $0
Matthew Highmore $75,000 (1)
Salary Remaining : $0
Andrej Sustr $75,000 (1)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2023 : $1,939,583
Year 2024 : $608,750
Year 2025 : $95,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,939,583
Year 2024 : $608,750
Year 2025 : $95,000
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $95 - 4 991 - 83,19%
Level 2: 5000 - $55 - 4 243 - 84,86%
Level 3: 2000 - $30 - 1 704 - 85,21%
Level 4: 4000 - $20 - 3 176 - 79,39%
Luxury : 1000 - $180 - 866 - 86,61%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 578 - 78,91%
Farm Level 2: 1000 - $15 - 777 - 77,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 980 - 83,22%
Average Income per Game$1,556,546
Year to Date Revenue$63,818,398
Farm
Home Games Left0
Average Attendance - %2 355 - 78,49%
Average Income per Game$70,229
Year to Date Revenue$2,528,228

Expense

Pro Players Total Salaries$83,770,125
Farm Players Total Salaries$1,761,528
Coaches Total Salaries$5,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,360,696
Farm Year To Date Expenses$2,841,193
Pro Salary Cap To Date$80,860,730
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$459,740
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,196
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,860,730
Estimate Under Maximum Salary Cap of $83,500,000$2,639,270
Estimate Over Minimum Salary Cap of $61,700,000 $19,160,730
Current Bank Account$25,374,352
Projected Bank Account$25,374,352

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (1)
-Salary Remaining : $0
Claude Giroux (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
Morgan Rielly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Darcy Kuemper (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $0
Anders Lee (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Dylan Strome (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $0
Ryan Graves (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
Filip Chytil (1 Way Contract) $4,437,000 (4)
-Salary Remaining : $0
Scott Mayfield (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $0
Noah Dobson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Michael Bunting (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $0
Andreas Athanasiou (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Anthony Duclair (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Martin Fehervary (1 Way Contract) $2,675,000 (3)
-Salary Remaining : $0
Craig Anderson (Out of Payroll) $2,400,000 (1)
-Salary Remaining : $0
Sam Lafferty (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $0
Jake Muzzin $950,000 (1)
-Salary Remaining : $0
Alex Limoges $950,000 (2)
-Salary Remaining : $0
Oliver Wahlstrom (1 Way Contract) $874,125 (1)
-Salary Remaining : $0
Justin Bailey $850,000 (1)
-Salary Remaining : $0
Samuel Bolduc (1 Way Contract) $800,000 (2)
-Salary Remaining : $0
Alex Chiasson $800,000 (1)
-Salary Remaining : $0
Joseph Woll $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $86,170,125
Year 2024 : $60,612,000
Year 2025 : $23,412,000
Year 2026 : $4,437,000
Salary Average Commitment
Year 2023 : $86,170,125
Year 2024 : $60,612,000
Year 2025 : $23,412,000
Year 2026 : $4,437,000
Salary Cap with 1 Way Contract
Year 2023 : $86,170,125
Year 2024 : $60,612,000
Year 2025 : $23,412,000
Year 2026 : $4,437,000

Farm Players Salaries

Marc McLaughlin $95,000 (2)
Salary Remaining : $0
Cole Clayton $95,000 (2)
Salary Remaining : $0
Greg Meireles $95,000 (2)
Salary Remaining : $0
Cole Fonstad $95,000 (2)
Salary Remaining : $0
Gabriel Carlsson $95,000 (2)
Salary Remaining : $0
Cross Hanas $85,917 (2)
Salary Remaining : $0
Nick Perbix $85,000 (2)
Salary Remaining : $0
Arnaud Durandeau $85,000 (2)
Salary Remaining : $0
Strauss Mann $85,000 (3)
Salary Remaining : $0
Alex Steeves $83,417 (1)
Salary Remaining : $0
Justin Brazeau $82,500 (2)
Salary Remaining : $0
Mikhail Abramov $80,944 (1)
Salary Remaining : $0
Griffin Mendel $80,000 (2)
Salary Remaining : $0
Rudolfs Balcers $80,000 (2)
Salary Remaining : $0
Danick Martel $77,500 (1)
Salary Remaining : $0
Cale Morris $77,500 (1)
Salary Remaining : $0
Nolan Yaremko $77,500 (2)
Salary Remaining : $0
Ronald Knot $77,500 (1)
Salary Remaining : $0
Aarne Talvitie $77,500 (2)
Salary Remaining : $0
Sheldon Rempal $76,250 (1)
Salary Remaining : $0
Kristians Rubins $75,000 (2)
Salary Remaining : $0
Semyon Der-Arguchintsev $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2023 : $1,761,528
Year 2024 : $1,288,417
Year 2025 : $85,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,761,528
Year 2024 : $1,288,417
Year 2025 : $85,000
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $93 - 5 765 - 96,09%
Level 2: 5000 - $53 - 4 684 - 93,68%
Level 3: 2000 - $30 - 1 654 - 82,71%
Level 4: 4000 - $24 - 3 382 - 84,56%
Luxury : 1000 - $190 - 900 - 90,01%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - $30 - 1 870 - 93,49%
Farm Level 2: 1000 - $13 - 938 - 93,78%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 386 - 91,03%
Average Income per Game$1,658,354
Year to Date Revenue$67,992,504
Farm
Home Games Left0
Average Attendance - %2 808 - 93,59%
Average Income per Game$73,349
Year to Date Revenue$2,640,549

Expense

Pro Players Total Salaries$89,740,254
Farm Players Total Salaries$2,084,875
Coaches Total Salaries$5,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$82,578,487
Farm Year To Date Expenses$3,011,567
Pro Salary Cap To Date$77,628,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$488,751
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,889
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,628,484
Estimate Under Maximum Salary Cap of $83,500,000$5,871,516
Estimate Over Minimum Salary Cap of $61,700,000 $15,928,484
Current Bank Account$45,610,538
Projected Bank Account$45,610,538

Pro Players Salaries

Bo Horvat (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $0
Quinn Hughes (1 Way Contract) $7,850,000 (2)
-Salary Remaining : $0
Elias Pettersson (1 Way Contract) $7,350,000 (9)
-Salary Remaining : $0
Brock Boeser (1 Way Contract) $6,650,000 (2)
-Salary Remaining : $0
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Brock Nelson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Josh Bailey (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Alex Killorn (1 Way Contract) $4,422,000 (3)
-Salary Remaining : $0
Evgeny Kuznetsov (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $0
Joe Pavelski (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
David Savard (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Jeremy Swayman (1 Way Contract) $3,475,000 (1)
-Salary Remaining : $0
Colton Sissons (1 Way Contract) $2,857,143 (2)
-Salary Remaining : $0
Calle Jarnkrok (1 Way Contract) $2,550,000 (2)
-Salary Remaining : $0
Pavel Francouz (Out of Payroll) $2,000,000 (1)
-Salary Remaining : $0
Jake Evans (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
Tyler Motte (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $0
Logan O'Connor (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $0
Jan Rutta $850,000 (2)
-Salary Remaining : $0
Jack Rathbone (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Brett Ritchie $800,000 (1)
-Salary Remaining : $0
Arturs Silovs $786,111 (1)
-Salary Remaining : $0
Brendan Smith (1 Way Contract) $750,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $91,740,254
Year 2024 : $68,929,143
Year 2025 : $30,772,000
Year 2026 : $11,600,000
Salary Average Commitment
Year 2023 : $91,740,254
Year 2024 : $64,679,143
Year 2025 : $26,522,000
Year 2026 : $7,350,000
Salary Cap with 1 Way Contract
Year 2023 : $90,890,255
Year 2024 : $64,679,143
Year 2025 : $26,522,000
Year 2026 : $7,350,000

Farm Players Salaries

Logan Brown $95,000 (1)
Salary Remaining : $0
Jordan Oesterle $95,000 (1)
Salary Remaining : $0
Darren Helm $95,000 (1)
Salary Remaining : $0
Jason Demers $95,000 (1)
Salary Remaining : $0
Devin Shore $95,000 (1)
Salary Remaining : $0
Brett Seney $92,500 (1)
Salary Remaining : $0
Linus Karlsson $88,375 (1)
Salary Remaining : $0
Will Butcher $87,500 (1)
Salary Remaining : $0
Danila Klimovich $85,583 (2)
Salary Remaining : $0
Dylan Sikura $85,000 (3)
Salary Remaining : $0
Vinni Lettieri $85,000 (2)
Salary Remaining : $0
Connor Mackey $82,500 (1)
Salary Remaining : $0
Cole Maier $79,500 (1)
Salary Remaining : $0
Vladislav Kolyachonok $78,917 (1)
Salary Remaining : $0
Isaac Poulter $77,500 (2)
Salary Remaining : $0
Roman Ahcan $77,500 (2)
Salary Remaining : $0
Jett Woo $77,500 (1)
Salary Remaining : $0
Guillaume Brisebois $77,500 (2)
Salary Remaining : $0
Alex Kannok Leipert $77,500 (1)
Salary Remaining : $0
Jasper Weatherby $77,500 (1)
Salary Remaining : $0
Mark Sinclair $77,500 (1)
Salary Remaining : $0
Pavel Cajan $77,500 (2)
Salary Remaining : $0
Sheldon Dries $75,000 (1)
Salary Remaining : $0
Tyler Sikura $75,000 (1)
Salary Remaining : $0
Patrick Giles $75,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,084,875
Year 2024 : $640,583
Year 2025 : $85,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,084,875
Year 2024 : $640,583
Year 2025 : $85,000
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $94 - 5 230 - 87,17%
Level 2: 5000 - $55 - 4 341 - 86,82%
Level 3: 2000 - $32 - 1 802 - 90,09%
Level 4: 4000 - $23 - 3 481 - 87,03%
Luxury : 1000 - $191 - 912 - 91,23%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $33 - 1 872 - 93,58%
Farm Level 2: 1000 - $14 - 948 - 94,79%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %15 767 - 87,60%
Average Income per Game$1,606,916
Year to Date Revenue$65,883,549
Farm
Home Games Left0
Average Attendance - %2 819 - 93,98%
Average Income per Game$79,039
Year to Date Revenue$2,845,412

Expense

Pro Players Total Salaries$92,285,444
Farm Players Total Salaries$1,975,852
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$88,260,622
Farm Year To Date Expenses$3,249,807
Pro Salary Cap To Date$81,592,212
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$506,174
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,627
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,592,212
Estimate Under Maximum Salary Cap of $83,500,000$1,907,788
Estimate Over Minimum Salary Cap of $61,700,000 $19,892,212
Current Bank Account$24,009,436
Projected Bank Account$24,009,436

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $0
Mark Stone (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
-Salary Remaining : $0
Jason Zucker (1 Way Contract) $5,550,000 (1)
-Salary Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $0
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Mike Matheson (1 Way Contract) $4,875,000 (2)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
Patrick Kane (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Devon Toews (1 Way Contract) $4,100,000 (8)
-Salary Remaining : $0
Jack Roslovic (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Ryan McDonagh (1 Way Contract) $3,375,000 (2)
-Salary Remaining : $0
Brian Dumoulin (1 Way Contract) $3,125,000 (1)
-Salary Remaining : $0
Jordan Staal (1 Way Contract) $2,900,000 (4)
-Salary Remaining : $0
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Sean Walker (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
Teddy Blueger (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Brandon Hagel (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
Jake Walman $950,000 (2)
-Salary Remaining : $0
Nico Sturm $950,000 (2)
-Salary Remaining : $0
Alex Lyon (1 Way Contract) $900,000 (2)
-Salary Remaining : $0
Dylan Coghlan (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Matt Murray (1 Way Contract) $840,000 (1)
-Salary Remaining : $0
Logan Thompson $766,767 (2)
-Salary Remaining : $0
Jake Leschyshyn (1 Way Contract) $766,677 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Bobby McMann (1 Way Contract) $762,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2023 : $92,285,444
Year 2024 : $67,758,444
Year 2025 : $11,500,000
Year 2026 : $10,150,000
Salary Average Commitment
Year 2023 : $92,285,444
Year 2024 : $64,020,444
Year 2025 : $7,762,000
Year 2026 : $7,000,000
Salary Cap with 1 Way Contract
Year 2023 : $89,906,768
Year 2024 : $62,491,768
Year 2025 : $7,000,000
Year 2026 : $7,000,000

Farm Players Salaries

Michael O'Leary $95,000 (2)
Salary Remaining : $0
Nathan Todd $95,000 (2)
Salary Remaining : $0
Bobby Lynch $95,000 (3)
Salary Remaining : $0
Tanner Fritz $95,000 (2)
Salary Remaining : $0
Layton Ahac $89,750 (1)
Salary Remaining : $0
Milos Kelemen $89,500 (1)
Salary Remaining : $0
Jesper Vikman $85,800 (3)
Salary Remaining : $0
Isaiah Saville $84,967 (1)
Salary Remaining : $0
Daniil Chayka $82,500 (3)
Salary Remaining : $0
Mason Primeau $82,500 (1)
Salary Remaining : $0
Axel Jonsson-Fjallby $82,500 (2)
Salary Remaining : $0
Kaedan Korczak $78,917 (1)
Salary Remaining : $0
Jake Bischoff $78,000 (1)
Salary Remaining : $0
Brayden Pachal $77,500 (2)
Salary Remaining : $0
Kenneth Appleby $77,500 (1)
Salary Remaining : $0
Beck Warm $77,500 (1)
Salary Remaining : $0
Cal O'Reilly $77,500 (1)
Salary Remaining : $0
Jiri Patera $77,500 (1)
Salary Remaining : $0
Jonas Rondbjerg $76,668 (2)
Salary Remaining : $0
Daniil Miromanov $76,250 (1)
Salary Remaining : $0
Dean Stewart $75,500 (2)
Salary Remaining : $0
Colin Theisen $75,500 (1)
Salary Remaining : $0
David Cotton $75,000 (2)
Salary Remaining : $0
Nolan Stevens $75,000 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $1,975,852
Year 2024 : $935,468
Year 2025 : $263,300
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,975,852
Year 2024 : $935,468
Year 2025 : $263,300
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $98 - 4 665 - 77,76%
Level 2: 5000 - $58 - 3 839 - 76,79%
Level 3: 2000 - $33 - 1 581 - 79,05%
Level 4: 4000 - $23 - 3 103 - 77,58%
Luxury : 1000 - $199 - 762 - 76,23%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - $35 - 1 554 - 77,72%
Farm Level 2: 1000 - $15 - 771 - 77,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 951 - 77,51%
Average Income per Game$1,436,679
Year to Date Revenue$58,903,827
Farm
Home Games Left0
Average Attendance - %2 326 - 77,52%
Average Income per Game$69,271
Year to Date Revenue$2,493,746

Expense

Pro Players Total Salaries$54,698,183
Farm Players Total Salaries$2,048,917
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$11,512,499
Pro Year To Date Expenses$60,047,172
Farm Year To Date Expenses$3,304,202
Pro Salary Cap To Date$52,763,017
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$302,074
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,534
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$64,275,516
Estimate Under Maximum Salary Cap of $83,500,000$19,224,484
Estimate Over Minimum Salary Cap of $61,700,000 $2,575,516
Current Bank Account$44,537,720
Projected Bank Account$44,537,720

Pro Players Salaries

William Nylander (1 Way Contract) $6,962,366 (1)
-Salary Remaining : $0
Mason Marchment (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Nate Schmidt (1 Way Contract) $5,950,000 (2)
-Salary Remaining : $0
Yegor Sharangovich (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $0
Morgan Geekie (1 Way Contract) $2,570,000 (2)
-Salary Remaining : $0
Colin Miller (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Tucker Poolman (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $1,350,000
-Salary Remaining : $0
Nicolas Hague (1 Way Contract) $2,294,150 (2)
-Salary Remaining : $0
Mason Appleton (1 Way Contract) $2,166,667 (1)
-Salary Remaining : $0
Eric Comrie (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
Pyotr Kochetkov (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Calvin De Haan (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Matthew Phillips (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $0
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $0
Dan Vladar (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $0
Mathieu Olivier (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Nicolas Aube-Kubel (1 Way Contract) $990,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $0
Connor McMichael $863,333 (1)
-Salary Remaining : $0
Pierre-Olivier Joseph (1 Way Contract) $825,000 (1)
-Salary Remaining : $0
Alexander Alexeyev (1 Way Contract) $825,000 (2)
-Salary Remaining : $0
Zac Jones (1 Way Contract) $812,500 (2)
-Salary Remaining : $0
Joey Anderson $800,000 (1)
-Salary Remaining : $0
Aliaksei Protas $789,167 (1)
-Salary Remaining : $0
Grigori Denisenko (1 Way Contract) $775,000 (2)
-Salary Remaining : $0
Brett Leason (1 Way Contract) $775,000 (1)
-Salary Remaining : $0
Ian Mitchell (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2023 : $54,698,183
Year 2024 : $36,691,650
Year 2025 : $2,000,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $54,698,183
Year 2024 : $36,691,650
Year 2025 : $2,000,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $50,683,184
Year 2024 : $33,451,650
Year 2025 : $2,000,000
Year 2026 : $0

Farm Players Salaries

Brandon Bussi $95,000 (2)
Salary Remaining : $0
Peetro Seppala $95,000 (1)
Salary Remaining : $0
Nicolas Meloche $95,000 (2)
Salary Remaining : $0
Ryan Bednard $95,000 (3)
Salary Remaining : $0
Riley Tufte $95,000 (1)
Salary Remaining : $0
Ethen Frank $95,000 (1)
Salary Remaining : $0
Clay Stevenson $95,000 (4)
Salary Remaining : $0
Carter Savoie $92,500 (1)
Salary Remaining : $0
Hendrix Lapierre $86,333 (2)
Salary Remaining : $0
Sam Poulin $86,333 (1)
Salary Remaining : $0
Simon Lundmark $85,083 (1)
Salary Remaining : $0
Drake Caggiula $85,000 (1)
Salary Remaining : $0
Aatu Raty $83,667 (2)
Salary Remaining : $0
Alexander Pashin $82,667 (2)
Salary Remaining : $0
Vincent Iorio $81,417 (3)
Salary Remaining : $0
Joe Snively $80,000 (1)
Salary Remaining : $0
Nicholas Robertson $79,667 (1)
Salary Remaining : $0
Riley Sutter $77,500 (1)
Salary Remaining : $0
Martin Pospisil $77,500 (1)
Salary Remaining : $0
Dryden McKay $77,500 (1)
Salary Remaining : $0
Cameron Crotty $77,500 (1)
Salary Remaining : $0
Quinn Schmiemann $77,500 (1)
Salary Remaining : $0
Ryan Merkley $77,500 (3)
Salary Remaining : $0
Beck Malenstyn $76,250 (1)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2023 : $2,048,917
Year 2024 : $774,084
Year 2025 : $331,417
Year 2026 : $77,500
Salary Average Commitment
Year 2023 : $2,048,917
Year 2024 : $791,584
Year 2025 : $348,917
Year 2026 : $95,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $87 - 5 769 - 96,15%
Level 2: 5000 - $50 - 4 847 - 96,94%
Level 3: 2000 - $27 - 1 935 - 96,75%
Level 4: 4000 - $19 - 3 858 - 96,46%
Luxury : 1000 - $193 - 939 - 93,94%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 2000 - $35 - 1 530 - 76,51%
Farm Level 2: 1000 - $15 - 755 - 75,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 349 - 96,38%
Average Income per Game$1,641,377
Year to Date Revenue$67,296,449
Farm
Home Games Left0
Average Attendance - %2 285 - 76,17%
Average Income per Game$68,123
Year to Date Revenue$2,452,429

Expense

Pro Players Total Salaries$68,293,691
Farm Players Total Salaries$2,169,700
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$3,375,000
Pro Year To Date Expenses$80,195,272
Farm Year To Date Expenses$3,153,463
Pro Salary Cap To Date$78,307,706
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$360,905
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,810
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,682,706
Estimate Under Maximum Salary Cap of $83,500,000$1,817,294
Estimate Over Minimum Salary Cap of $61,700,000 $19,982,706
Current Bank Account$69,046,764
Projected Bank Account$69,046,764

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $8,500,000 (8)
-Salary Remaining : $0
Robert Thomas (1 Way Contract) $8,125,000 (4)
-Salary Remaining : $0
Kyle Connor (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $0
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
Erik Cernak (1 Way Contract) $5,200,000 (4)
-Salary Remaining : $0
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Alex Iafallo (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Ilya Sorokin (1 Way Contract) $4,000,000 (8)
-Salary Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Martin Necas (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Tanner Jeannot (1 Way Contract) $2,665,000 (2)
-Salary Remaining : $0
Martin Jones (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
Frederick Gaudreau (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
Noel Acciari (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $0
Sam Steel (1 Way Contract) $950,000 (2)
-Salary Remaining : $0
Cole Perfetti $894,167 (1)
-Salary Remaining : $0
Ben Hutton (1 Way Contract) $850,000 (1)
-Salary Remaining : $0
Kurtis MacDermid $825,000 (2)
-Salary Remaining : $0
Ryan Lomberg (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Jordie Benn (1 Way Contract) $800,000 (3)
-Salary Remaining : $0
David Gustafsson $775,000 (1)
-Salary Remaining : $0
Johnathan Kovacevic $766,667 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $68,293,691
Year 2024 : $65,074,524
Year 2025 : $37,975,000
Year 2026 : $30,075,000
Salary Average Commitment
Year 2023 : $68,293,691
Year 2024 : $59,824,524
Year 2025 : $32,725,000
Year 2026 : $25,825,000
Salary Cap with 1 Way Contract
Year 2023 : $68,293,691
Year 2024 : $59,824,524
Year 2025 : $32,725,000
Year 2026 : $25,825,000

Farm Players Salaries

Dylan McIlrath $95,000 (2)
Salary Remaining : $0
Anton Khudobin $95,000 (2)
Salary Remaining : $0
Libor Hajek $95,000 (2)
Salary Remaining : $0
Julien Gauthier $95,000 (2)
Salary Remaining : $0
Rhett Gardner $95,000 (2)
Salary Remaining : $0
Oskari Salminen $92,700 (1)
Salary Remaining : $0
Ross Johnston $92,500 (2)
Salary Remaining : $0
Jack Dougherty $92,500 (1)
Salary Remaining : $0
Dylan Holloway $92,500 (1)
Salary Remaining : $0
David Jiricek $91,833 (3)
Salary Remaining : $0
Patrick Sieloff $88,500 (1)
Salary Remaining : $0
Pat Nagle $88,500 (1)
Salary Remaining : $0
Daniel Torgersson $86,750 (2)
Salary Remaining : $0
Chaz Lucius $86,750 (3)
Salary Remaining : $0
Henri Nikkanen $85,917 (2)
Salary Remaining : $0
Tyrel Bauer $85,000 (2)
Salary Remaining : $0
Owen Sillinger $82,500 (1)
Salary Remaining : $0
Bokondji Imama $82,500 (1)
Salary Remaining : $0
Callum Booth $82,500 (1)
Salary Remaining : $0
Eduards Tralmaks $80,000 (2)
Salary Remaining : $0
Declan Chisholm $77,500 (1)
Salary Remaining : $0
Keaton Middleton $77,500 (2)
Salary Remaining : $0
Nathan Smith $77,500 (1)
Salary Remaining : $0
Jeff Malott $76,250 (1)
Salary Remaining : $0
Ty Ronning $75,000 (2)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2023 : $2,169,700
Year 2024 : $1,236,250
Year 2025 : $178,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,169,700
Year 2024 : $1,236,250
Year 2025 : $178,583
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $27,128,966 $74,353,945 $9,146,055 $12,653,945 262450
Arizona Coyotes $32,045,195 $79,356,418 $4,143,582 $17,656,418 252146
Boston Bruins $26,566,518 $81,707,271 $1,792,729 $20,007,271 242650
Buffalo Sabres $14,749,572 $83,319,526 $180,474 $21,619,526 232548
Calgary Flames $66,588,610 $81,821,477 $1,678,523 $20,121,477 242751
Carolina Hurricanes $47,610,087 $64,743,749 $18,756,251 $3,043,749 292554
Chicago Blackhawks $52,303,997 $70,084,299 $13,415,701 $8,384,299 272249
Colorado Avalanche $29,825,710 $82,894,004 $605,996 $21,194,004 242751
Columbus Blue Jackets $54,398,859 $81,584,176 $1,915,824 $19,884,176 242650
Dallas Stars $24,333,083 $83,074,579 $425,421 $21,374,579 232144
Detroit Red Wings $45,056,024 $65,301,581 $18,198,419 $3,601,581 262955
Edmonton Oilers $24,526,108 $82,139,398 $1,360,602 $20,439,398 252550
Florida Panthers $31,759,533 $82,769,638 $730,362 $21,069,638 222749
Los Angeles Kings $31,803,097 $82,500,220 $999,780 $20,800,220 233154
Minnesota Wild $42,163,905 $81,327,961 $2,172,039 $19,627,961 242852
Montreal Canadiens $27,715,416 $83,242,098 $257,902 $21,542,098 242751
Nashville Predators $23,555,913 $72,356,458 $11,143,542 $10,656,458 213455
New Jersey Devils $28,589,326 $82,149,799 $1,350,201 $20,449,799 232649
New York Islanders $23,428,371 $81,227,425 $2,272,575 $19,527,425 252449
New York Rangers $68,297,811 $82,882,018 $617,982 $21,182,018 232548
Ottawa Senators $57,286,412 $81,616,266 $1,883,734 $19,916,266 242448
Philadelphia Flyers $48,974,674 $65,621,151 $17,878,849 $3,921,151 242549
Pittsburgh Penguins $34,111,867 $83,104,015 $395,985 $21,404,015 242549
San Jose Sharks $31,912,660 $79,207,107 $4,292,893 $17,507,107 252651
Seattle Kraken $33,898,799 $74,015,978 $9,484,022 $12,315,978 232548
St.Louis Blues $13,805,711 $81,296,746 $2,203,254 $19,596,746 232346
Tampa Bay Lightning $49,792,837 $80,716,607 $2,783,393 $19,016,607 232346
Toronto Maple Leafs $25,374,352 $80,860,730 $2,639,270 $19,160,730 232245
Vancouver Canucks $45,610,538 $77,628,484 $5,871,516 $15,928,484 252550
Vegas Golden Knights $24,009,436 $81,592,212 $1,907,788 $19,892,212 262450
Washington Capitals $44,537,720 $64,275,516 $19,224,484 $2,575,516 272451
Winnipeg Jets $69,046,764 $81,682,706 $1,817,294 $19,982,706 222547