Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 4 088 - 68,14%
Level 2: 5000 - $55 - 3 551 - 71,01%
Level 3: 2000 - $40 - 1 208 - 60,38%
Level 4: 4000 - $15 - 3 560 - 88,99%
Luxury : 1000 - $200 - 721 - 72,09%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 2000 - $35 - 1 504 - 75,20%
Farm Level 2: 1000 - $15 - 749 - 74,90%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 127 - 72,93%
Average Income per Game$1,418,805
Year to Date Revenue$58,171,006
Farm
Home Games Left0
Average Attendance - %2 253 - 75,10%
Average Income per Game$67,069
Year to Date Revenue$2,414,493

Expense

Pro Players Total Salaries$77,567,458
Farm Players Total Salaries$2,011,924
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$6,035,500
Pro Year To Date Expenses$70,937,533
Farm Year To Date Expenses$2,602,851
Pro Salary Cap To Date$67,185,359
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$413,633
Pro Estimated Expenses$1,240,899
Farm Remaining Season Days2
Farm Expenses Per Days$14,199
Farm Estimated Expenses$28,398
Estimated Season Expenses$1,269,297
Estimated Season Salary Cap$74,401,602
Estimate Under Maximum Salary Cap of $83,500,000$9,098,398
Estimate Over Minimum Salary Cap of $61,700,000 $12,701,602
Current Bank Account$28,350,606
Projected Bank Account$27,081,309

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $164,063
Mathew Barzal (1 Way Contract) $9,150,000 (4)
-Salary Remaining : $142,969
Troy Terry (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $109,375
John Gibson (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $100,000
Vladislav Gavrikov (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $91,797
Trevor Zegras (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $89,844
Jake McCabe (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $62,500
Sonny Milano (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $54,688
Ondrej Palat (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $48,438
Adam Boqvist (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $40,625
Jamie Drysdale (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $35,938
Evgenii Dadonov (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $35,156
Erik Brannstrom (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $31,250
Conor Sheary (1 Way Contract) $1,810,000 (3)
-Salary Remaining : $28,281
Derrick Pouliot (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $9,375
-Salary Remaining : $27,344
Simon Benoit (1 Way Contract) $1,350,000 (4)
-Salary Remaining : $21,094
Tye Kartye (1 Way Contract) $1,025,000 (2)
-Salary Remaining : $16,016
Rasmus Kupari (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $15,625
Juuso Valimaki (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
Noah Gregor (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $15,625
Alexander Edler (1 Way Contract) $950,000 (1)
-Salary Remaining : $14,844
Raphael Lavoie $874,125 (1)
-Salary Remaining : $13,658
Sam Carrick (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $13,281
Lukas Dostal (Out of Payroll) $812,500 (2)
-Salary Remaining : $12,695
Evan Cormier $775,000 (1)
-Salary Remaining : $12,109
Alex Barré-Boulet (1 Way Contract) $758,333 (1)
-Salary Remaining : $11,849
Total Pro Players26
Salary Commitment
Year 2023 : $78,379,958
Year 2024 : $69,422,500
Year 2025 : $38,860,000
Year 2026 : $17,500,000
Salary Average Commitment
Year 2023 : $78,379,958
Year 2024 : $69,422,500
Year 2025 : $38,860,000
Year 2026 : $17,500,000
Salary Cap with 1 Way Contract
Year 2023 : $76,379,961
Year 2024 : $69,422,500
Year 2025 : $38,860,000
Year 2026 : $17,500,000

Farm Players Salaries

Alex Galchenyuk $95,000 (1)
Salary Remaining : $995
Matt Tennyson $92,500 (1)
Salary Remaining : $969
Wyatt Kalynuk $92,500 (1)
Salary Remaining : $969
Brad Lambert $91,833 (3)
Salary Remaining : $962
Blake McLaughlin $88,375 (1)
Salary Remaining : $925
Josh Lopina $87,833 (2)
Salary Remaining : $920
Brayden Tracey $86,333 (1)
Salary Remaining : $904
Jacob Perreault $86,333 (1)
Salary Remaining : $904
Lukas Svejkovsky $85,917 (2)
Salary Remaining : $900
Dylan Ferguson $85,000 (2)
Salary Remaining : $890
Mason Shaw $85,000 (3)
Salary Remaining : $890
Chris Wagner $85,000 (1)
Salary Remaining : $890
Brian Lashoff $85,000 (2)
Salary Remaining : $890
Gage Alexander $81,000 (2)
Salary Remaining : $848
John Quenneville $80,000 (1)
Salary Remaining : $838
Dmitri Osipov $80,000 (3)
Salary Remaining : $838
Jarod Hilderman $80,000 (1)
Salary Remaining : $838
Bryce Kindopp $80,000 (2)
Salary Remaining : $838
Lukas Cormier $79,300 (2)
Salary Remaining : $830
Bo Groulx $77,500 (1)
Salary Remaining : $812
Mathias Emilio Pettersen $77,500 (1)
Salary Remaining : $812
Valtteri Puustinen $77,500 (1)
Salary Remaining : $812
Cam Johnson $77,500 (1)
Salary Remaining : $812
Mitchell Vande Sompel $75,000 (1)
Salary Remaining : $785
Total Farm Players24
Salary Commitment
Year 2023 : $2,011,924
Year 2024 : $840,883
Year 2025 : $256,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,011,924
Year 2024 : $840,883
Year 2025 : $256,833
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullett Arena
Level 1: 6000 - $100 - 4 720 - 78,67%
Level 2: 5000 - $60 - 3 848 - 76,96%
Level 3: 2000 - $35 - 1 542 - 77,11%
Level 4: 4000 - $25 - 2 907 - 72,67%
Luxury : 1000 - $200 - 778 - 77,77%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 534 - 76,70%
Farm Level 2: 1000 - $15 - 756 - 75,57%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %13 795 - 76,64%
Average Income per Game$1,467,793
Year to Date Revenue$58,711,724
Farm
Home Games Left0
Average Attendance - %2 290 - 76,32%
Average Income per Game$68,278
Year to Date Revenue$2,457,994

Expense

Pro Players Total Salaries$76,980,834
Farm Players Total Salaries$1,746,207
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$2,637,500
Pro Year To Date Expenses$78,436,653
Farm Year To Date Expenses$2,546,723
Pro Salary Cap To Date$75,546,170
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,467,793
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$406,150
Pro Estimated Expenses$1,218,450
Farm Remaining Season Days2
Farm Expenses Per Days$13,593
Farm Estimated Expenses$27,186
Estimated Season Expenses$1,245,636
Estimated Season Salary Cap$79,356,418
Estimate Under Maximum Salary Cap of $83,500,000$4,143,582
Estimate Over Minimum Salary Cap of $61,700,000 $17,656,418
Current Bank Account$31,822,309
Projected Bank Account$32,044,466

Pro Players Salaries

Clayton Keller (1 Way Contract) $7,150,000 (5)
-Salary Remaining : $111,719
Neal Pionk (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $91,797
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $91,406
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $84,375
Shea Theodore (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $81,250
J.T. Compher (1 Way Contract) $4,850,000 (3)
-Salary Remaining : $75,781
Ilya Mikheyev (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $74,219
Blake Coleman (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $71,875
Shayne Gostisbehere (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $60,156
Joel Armia (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $53,125
Radko Gudas (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $44,531
Marcus Johansson (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $43,750
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
-Salary Remaining : $42,578
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $39,063
Jesper Fast (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $37,500
Alexis Lafrenière (1 Way Contract) $2,325,000 (2)
-Salary Remaining : $36,328
Barrett Hayton (1 Way Contract) $1,775,000 (1)
-Salary Remaining : $27,734
Travis Boyd (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $27,344
Zack Kassian (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $250,000
-1 Way Contract Salary Cap Remaining : $3,906
-Salary Remaining : $21,875
Morgan Barron (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $21,094
Dylan Guenther $894,167 (2)
-Salary Remaining : $13,971
J.J. Moser $886,667 (1)
-Salary Remaining : $13,854
Calen Addison (1 Way Contract) $825,000 (1)
-Salary Remaining : $12,891
Tommy Novak (1 Way Contract) $800,000 (4)
-Salary Remaining : $12,500
Liam O'Brien (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,109
Total Pro Players25
Salary Commitment
Year 2023 : $76,980,834
Year 2024 : $65,419,167
Year 2025 : $25,800,000
Year 2026 : $15,550,000
Salary Average Commitment
Year 2023 : $76,394,167
Year 2024 : $62,819,167
Year 2025 : $22,800,000
Year 2026 : $12,550,000
Salary Cap with 1 Way Contract
Year 2023 : $75,055,832
Year 2024 : $63,219,167
Year 2025 : $22,800,000
Year 2026 : $12,550,000

Farm Players Salaries

Yaroslav Askarov $92,500 (2)
Salary Remaining : $969
Josh Doan $92,500 (3)
Salary Remaining : $969
Simon Nemec $91,833 (3)
Salary Remaining : $962
Michael Callahan $88,375 (1)
Salary Remaining : $925
Fabian Lysell $86,333 (3)
Salary Remaining : $904
Victor Soderstrom $86,333 (1)
Salary Remaining : $904
Noel Gunler $86,250 (2)
Salary Remaining : $903
Michael Milne $86,167 (2)
Salary Remaining : $902
Gerald Mayhew $85,000 (1)
Salary Remaining : $890
Josh Leivo $85,000 (1)
Salary Remaining : $890
Will Cuylle $82,833 (2)
Salary Remaining : $867
Colin White $82,500 (2)
Salary Remaining : $864
Ben McCartney $81,333 (1)
Salary Remaining : $852
Jakub Galvas $78,000 (1)
Salary Remaining : $817
Jon Gillies $77,500 (1)
Salary Remaining : $812
Drew Callin $77,500 (1)
Salary Remaining : $812
Pierrick Dube $77,500 (2)
Salary Remaining : $812
Ty Emberson $77,500 (1)
Salary Remaining : $812
Cam Dineen $77,500 (1)
Salary Remaining : $812
Ivan Prosvetov $77,500 (1)
Salary Remaining : $812
Max McCormick $76,250 (1)
Salary Remaining : $798
Total Farm Players21
Salary Commitment
Year 2023 : $1,746,207
Year 2024 : $778,416
Year 2025 : $270,666
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,746,207
Year 2024 : $778,416
Year 2025 : $270,666
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $80 - 5 260 - 87,66%
Level 2: 5000 - $50 - 4 461 - 89,21%
Level 3: 2000 - $25 - 1 869 - 93,47%
Level 4: 4000 - $22 - 3 287 - 82,18%
Luxury : 1000 - $170 - 874 - 87,36%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - $35 - 1 537 - 76,86%
Farm Level 2: 1000 - $15 - 761 - 76,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %15 751 - 87,50%
Average Income per Game$1,524,420
Year to Date Revenue$60,976,800
Farm
Home Games Left0
Average Attendance - %2 299 - 76,62%
Average Income per Game$68,481
Year to Date Revenue$2,465,304

Expense

Pro Players Total Salaries$72,966,500
Farm Players Total Salaries$2,141,333
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$10,000,000
Pro Year To Date Expenses$75,970,968
Farm Year To Date Expenses$3,073,605
Pro Salary Cap To Date$70,585,919
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,524,420
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$405,034
Pro Estimated Expenses$1,215,102
Farm Remaining Season Days2
Farm Expenses Per Days$16,185
Farm Estimated Expenses$32,370
Estimated Season Expenses$1,247,472
Estimated Season Salary Cap$81,726,021
Estimate Under Maximum Salary Cap of $83,500,000$1,773,979
Estimate Over Minimum Salary Cap of $61,700,000 $20,026,021
Current Bank Account$26,335,761
Projected Bank Account$26,612,709

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (4)
-Salary Remaining : $175,781
Charlie McAvoy (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $148,438
Sean Couturier (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $121,094
Brady Skjei (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $82,031
Jonathan Drouin (1 Way Contract) $4,687,000 (1)
-Salary Remaining : $73,234
Connor Murphy (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $68,750
Anthony Beauvillier (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $64,844
Ross Colton (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $62,500
Barclay Goodrow (1 Way Contract) $3,642,000 (2)
-Salary Remaining : $56,906
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $46,875
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $42,969
Laurent Brossoit (Out of Payroll) $2,050,000 (1)
-Salary Remaining : $32,031
Pierre Engvall (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $31,250
Casey DeSmith (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $28,125
Sammy Blais (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
Logan Shaw $950,000 (3)
-Salary Remaining : $14,844
Zemgus Girgensons $950,000 (1)
-Salary Remaining : $14,844
Connor Bedard $950,000 (3)
-Salary Remaining : $14,844
Brock Faber $925,000 (2)
-Salary Remaining : $14,453
Stefan Noesen $850,000 (1)
-Salary Remaining : $13,281
Oskar Steen (1 Way Contract) $800,000 (1)
-Salary Remaining : $12,500
Tyler Tucker (1 Way Contract) $800,000 (2)
-Salary Remaining : $12,500
Jakub Lauko $787,500 (2)
-Salary Remaining : $12,305
Justus Annunen $775,000 (1)
-Salary Remaining : $12,109
Total Pro Players24
Salary Commitment
Year 2023 : $75,016,500
Year 2024 : $49,704,500
Year 2025 : $39,150,000
Year 2026 : $15,250,000
Salary Average Commitment
Year 2023 : $74,791,500
Year 2024 : $49,479,500
Year 2025 : $39,150,000
Year 2026 : $15,250,000
Salary Cap with 1 Way Contract
Year 2023 : $75,016,500
Year 2024 : $49,704,500
Year 2025 : $39,150,000
Year 2026 : $15,250,000

Farm Players Salaries

Andreas Johnsson $95,000 (1)
Salary Remaining : $995
Patrick Brown $95,000 (2)
Salary Remaining : $995
Derek Stepan $95,000 (3)
Salary Remaining : $995
Colin Blackwell $95,000 (2)
Salary Remaining : $995
Bobby Brink $92,500 (1)
Salary Remaining : $969
Curtis Hall $92,500 (1)
Salary Remaining : $969
Shakir Mukhamadullin $89,417 (2)
Salary Remaining : $936
Nolan Foote $86,333 (1)
Salary Remaining : $904
Ryan O'Rourke $85,583 (2)
Salary Remaining : $896
Fredrik Olofsson $82,500 (1)
Salary Remaining : $864
Tim Gettinger $80,000 (1)
Salary Remaining : $838
Tanner Kero $77,500 (1)
Salary Remaining : $812
Alex Petrovic $77,500 (1)
Salary Remaining : $812
Kyle Keyser $77,500 (1)
Salary Remaining : $812
Oscar Dansk $77,500 (1)
Salary Remaining : $812
Tobie Paquette-Bisson $77,500 (1)
Salary Remaining : $812
Gustav Olofsson $77,500 (2)
Salary Remaining : $812
Corey Schueneman $77,500 (1)
Salary Remaining : $812
Leon Gawanke $77,500 (1)
Salary Remaining : $812
Lucas Peressini $77,500 (1)
Salary Remaining : $812
Tommy Nappier $77,500 (1)
Salary Remaining : $812
Jack Studnicka $76,250 (1)
Salary Remaining : $798
David Gust $76,250 (1)
Salary Remaining : $798
Charles Hudon $75,000 (2)
Salary Remaining : $785
Steven Fogarty $75,000 (1)
Salary Remaining : $785
Anton Blidh $75,000 (2)
Salary Remaining : $785
Total Farm Players26
Salary Commitment
Year 2023 : $2,141,333
Year 2024 : $687,500
Year 2025 : $95,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,135,083
Year 2024 : $687,500
Year 2025 : $95,000
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $95 - 5 507 - 91,79%
Level 2: 5000 - $54 - 4 900 - 98,00%
Level 3: 2000 - $32 - 1 743 - 87,15%
Level 4: 4000 - $21 - 3 546 - 88,66%
Luxury : 1000 - $192 - 952 - 95,24%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 563 - 78,14%
Farm Level 2: 1000 - $15 - 771 - 77,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 649 - 92,50%
Average Income per Game$1,611,391
Year to Date Revenue$66,067,026
Farm
Home Games Left1
Average Attendance - %2 334 - 77,80%
Average Income per Game$69,579
Year to Date Revenue$2,435,271

Expense

Pro Players Total Salaries$90,759,999
Farm Players Total Salaries$2,049,750
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$87,626,380
Farm Year To Date Expenses$2,941,582
Pro Salary Cap To Date$81,917,026
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$69,579
Pro Remaining Season Days3
Pro Expenses Per Days$497,708
Pro Estimated Expenses$1,493,124
Farm Remaining Season Days2
Farm Expenses Per Days$15,705
Farm Estimated Expenses$31,410
Estimated Season Expenses$1,524,534
Estimated Season Salary Cap$83,319,526
Estimate Under Maximum Salary Cap of $83,500,000$180,474
Estimate Over Minimum Salary Cap of $61,700,000 $21,619,526
Current Bank Account$16,210,812
Projected Bank Account$14,755,857

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $148,438
Mikko Rantanen (1 Way Contract) $9,250,000 (2)
-Salary Remaining : $144,531
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $132,813
Dougie Hamilton (1 Way Contract) $8,300,000 (1)
-Salary Remaining : $129,688
Dylan Cozens (1 Way Contract) $7,100,000 (4)
-Salary Remaining : $110,938
Rasmus Dahlin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $93,750
Josh Anderson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $85,938
Alex Tuch (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $74,219
Marc-Andre Fleury (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $54,688
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $53,125
Adam Lowry (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $50,781
Adam Henrique (1 Way Contract) $2,912,500 (1)
-Salary Remaining : $45,508
Brayden McNabb (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $44,531
Mikael Backlund (1 Way Contract) $2,675,000 (3)
-Salary Remaining : $41,797
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $39,063
Jamie Oleksiak (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $35,938
Dmitry Kulikov (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $25,781
Jack McBain (1 Way Contract) $1,599,999 (2)
-Salary Remaining : $25,000
Owen Tippett (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $23,438
Pat Maroon (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $15,625
Niko Mikkola (1 Way Contract) $950,000 (3)
-Salary Remaining : $14,844
Owen Power $916,667 (1)
-Salary Remaining : $14,323
JJ Peterka $855,833 (2)
-Salary Remaining : $13,372
Total Pro Players23
Salary Commitment
Year 2023 : $90,759,999
Year 2024 : $55,805,832
Year 2025 : $12,550,000
Year 2026 : $7,100,000
Salary Average Commitment
Year 2023 : $90,759,999
Year 2024 : $53,980,832
Year 2025 : $10,725,000
Year 2026 : $7,100,000
Salary Cap with 1 Way Contract
Year 2023 : $89,759,996
Year 2024 : $53,980,832
Year 2025 : $10,725,000
Year 2026 : $7,100,000

Farm Players Salaries

Mikhail Maltsev $95,000 (1)
Salary Remaining : $995
Devon Levi $92,500 (2)
Salary Remaining : $969
Joe Hicketts $90,000 (1)
Salary Remaining : $942
Steven Lorentz $90,000 (2)
Salary Remaining : $942
Connor Corcoran $90,000 (2)
Salary Remaining : $942
Ridly Greig $86,333 (2)
Salary Remaining : $904
Alexander Kisakov $85,917 (1)
Salary Remaining : $900
Marián Studenic $85,000 (1)
Salary Remaining : $890
Madison Bowey $85,000 (1)
Salary Remaining : $890
Tyson Kozak $85,000 (1)
Salary Remaining : $890
Ukko-Pekka Luukkonen $83,750 (1)
Salary Remaining : $877
Ty Glover $80,000 (2)
Salary Remaining : $838
Brandon Scanlin $80,000 (2)
Salary Remaining : $838
Wyatt Aamodt $80,000 (1)
Salary Remaining : $838
Nathan Clurman $80,000 (1)
Salary Remaining : $838
Linus Weissbach $77,500 (1)
Salary Remaining : $812
Lukas Rousek $77,500 (2)
Salary Remaining : $812
Nick Abruzzese $77,500 (2)
Salary Remaining : $812
Shane Starrett $77,500 (1)
Salary Remaining : $812
Billy Sweezey $76,250 (1)
Salary Remaining : $798
Brent Gates $75,000 (1)
Salary Remaining : $785
Dominik Shine $75,000 (1)
Salary Remaining : $785
Brian Halonen $75,000 (2)
Salary Remaining : $785
Michael Houser $75,000 (1)
Salary Remaining : $785
Yanni Kaldis $75,000 (1)
Salary Remaining : $785
Total Farm Players25
Salary Commitment
Year 2023 : $2,049,750
Year 2024 : $748,833
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,049,750
Year 2024 : $748,833
Year 2025 : $0
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $95 - 5 486 - 91,43%
Level 2: 5000 - $55 - 4 641 - 92,81%
Level 3: 2000 - $31 - 1 846 - 92,28%
Level 4: 4000 - $22 - 3 784 - 94,61%
Luxury : 1000 - $190 - 930 - 93,02%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - $35 - 1 566 - 78,32%
Farm Level 2: 1000 - $15 - 777 - 77,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %16 687 - 92,70%
Average Income per Game$1,665,006
Year to Date Revenue$66,600,244
Farm
Home Games Left0
Average Attendance - %2 343 - 78,10%
Average Income per Game$69,796
Year to Date Revenue$2,512,661

Expense

Pro Players Total Salaries$82,862,500
Farm Players Total Salaries$2,295,499
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$4,925,000
Pro Year To Date Expenses$79,697,901
Farm Year To Date Expenses$2,960,848
Pro Salary Cap To Date$75,626,946
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,665,006
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$447,201
Pro Estimated Expenses$1,341,603
Farm Remaining Season Days2
Farm Expenses Per Days$16,730
Farm Estimated Expenses$33,460
Estimated Season Expenses$1,375,063
Estimated Season Salary Cap$81,821,477
Estimate Under Maximum Salary Cap of $83,500,000$1,678,523
Estimate Over Minimum Salary Cap of $61,700,000 $20,121,477
Current Bank Account$66,383,085
Projected Bank Account$66,673,028

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $148,438
Filip Forsberg (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $132,813
Phillip Danault (1 Way Contract) $7,200,000 (4)
-Salary Remaining : $112,500
Johnny Gaudreau (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $109,375
Matt Boldy (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $109,375
Ryan Pulock (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $96,094
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $93,750
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $93,750
Mikael Granlund (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $78,125
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $71,094
Ryan McLeod (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $32,813
Alexandre Texier (1 Way Contract) $1,525,000 (1)
-Salary Remaining : $23,828
Connor Clifton (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $23,438
Dylan Samberg (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $21,875
Michael Stone (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $19,531
Jon Merrill (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $18,750
Jesper Boqvist (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
Thomas Greiss (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
Peyton Krebs $925,000 (2)
-Salary Remaining : $14,453
Adam Erne $900,000 (1)
-Salary Remaining : $14,063
Walker Duehr (1 Way Contract) $825,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,891
Ben Harpur (1 Way Contract) $787,500 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,305
Anton Levtchi $775,000 (1)
-Salary Remaining : $12,109
Paul Cotter $775,000 (3)
-Salary Remaining : $12,109
Total Pro Players24
Salary Commitment
Year 2023 : $82,862,500
Year 2024 : $74,762,500
Year 2025 : $38,925,000
Year 2026 : $12,500,000
Salary Average Commitment
Year 2023 : $82,862,500
Year 2024 : $76,462,500
Year 2025 : $40,625,000
Year 2026 : $14,200,000
Salary Cap with 1 Way Contract
Year 2023 : $81,250,000
Year 2024 : $74,850,000
Year 2025 : $40,625,000
Year 2026 : $14,200,000

Farm Players Salaries

Denis Malgin $95,000 (3)
Salary Remaining : $995
Anthony Stolarz $95,000 (1)
Salary Remaining : $995
Justin Kirkland $95,000 (1)
Salary Remaining : $995
Anton Stralman $95,000 (1)
Salary Remaining : $995
Michael Del Zotto $95,000 (2)
Salary Remaining : $995
Matt Coronato $92,500 (2)
Salary Remaining : $969
Artyom Anisimov $90,000 (1)
Salary Remaining : $942
John Stevens $90,000 (1)
Salary Remaining : $942
Gage Quinney $90,000 (1)
Salary Remaining : $942
Nick Seeler $89,500 (2)
Salary Remaining : $937
Yan Kuznetsov $87,000 (1)
Salary Remaining : $911
Jakob Pelletier $86,333 (1)
Salary Remaining : $904
Cole Schneider $85,000 (2)
Salary Remaining : $890
Nick Cicek $85,000 (2)
Salary Remaining : $890
Ilya Solovyov $82,833 (1)
Salary Remaining : $867
Jeremie Poirier $82,333 (2)
Salary Remaining : $862
Glenn Gawdin $80,000 (1)
Salary Remaining : $838
Calvin Pickard $80,000 (2)
Salary Remaining : $838
Joseph Gambardella $80,000 (2)
Salary Remaining : $838
Joel L'Esperance $80,000 (1)
Salary Remaining : $838
Robbie Russo $80,000 (1)
Salary Remaining : $838
Tyler Parks $80,000 (1)
Salary Remaining : $838
Cameron Hebig $77,500 (1)
Salary Remaining : $812
Samuel Laberge $77,500 (1)
Salary Remaining : $812
Mitch Reinke $75,000 (1)
Salary Remaining : $785
Daniel Walcott $75,000 (1)
Salary Remaining : $785
Scott Harrington $75,000 (1)
Salary Remaining : $785
Total Farm Players27
Salary Commitment
Year 2023 : $2,295,499
Year 2024 : $784,333
Year 2025 : $95,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,295,499
Year 2024 : $784,333
Year 2025 : $95,000
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $92 - 5 481 - 91,35%
Level 2: 5000 - $54 - 4 507 - 90,14%
Level 3: 2000 - $32 - 1 818 - 90,89%
Level 4: 4000 - $22 - 3 615 - 90,37%
Luxury : 1000 - $190 - 922 - 92,22%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $35 - 1 542 - 77,12%
Farm Level 2: 1000 - $15 - 778 - 77,84%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 343 - 90,80%
Average Income per Game$1,618,685
Year to Date Revenue$66,366,091
Farm
Home Games Left0
Average Attendance - %2 321 - 77,36%
Average Income per Game$68,942
Year to Date Revenue$2,481,919

Expense

Pro Players Total Salaries$64,930,167
Farm Players Total Salaries$2,088,334
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$7,870,000
Pro Year To Date Expenses$63,296,424
Farm Year To Date Expenses$2,814,223
Pro Salary Cap To Date$55,906,532
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$360,053
Pro Estimated Expenses$1,080,159
Farm Remaining Season Days2
Farm Expenses Per Days$15,122
Farm Estimated Expenses$30,244
Estimated Season Expenses$1,110,403
Estimated Season Salary Cap$64,717,707
Estimate Under Maximum Salary Cap of $83,500,000$18,782,293
Estimate Over Minimum Salary Cap of $61,700,000 $3,017,707
Current Bank Account$48,746,532
Projected Bank Account$47,636,129

Pro Players Salaries

Josh Norris (1 Way Contract) $7,950,000 (3)
-Salary Remaining : $124,219
Tyler Bertuzzi (1 Way Contract) $7,920,000 (1)
-Salary Remaining : $123,750
Frederik Andersen (1 Way Contract) $6,050,000 (2)
-Salary Remaining : $94,531
Joonas Korpisalo (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $82,031
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $70,313
Matt Grzelcyk (1 Way Contract) $3,687,500 (1)
-Salary Remaining : $57,617
Jordan Greenway (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $46,875
Phil Kessel (1 Way Contract) $2,658,000 (2)
-Salary Remaining : $41,531
Cody Glass (Out of Payroll) $2,500,000 (2)
-Salary Remaining : $39,063
David Kampf (1 Way Contract) $2,400,000 (4)
-Salary Remaining : $37,500
Radim Simek (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $35,156
Klim Kostin (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $31,250
Nick Ritchie (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $29,688
Vinnie Hinostroza (1 Way Contract) $1,488,000 (1)
-1 Way Contract Salary Cap : $338,000
-1 Way Contract Salary Cap Remaining : $5,281
-Salary Remaining : $23,250
Nikolai Knyzhov (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $1,563
-Salary Remaining : $19,531
Alexey Toropchenko (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $19,531
Conor Timmins (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $17,188
Robert Hagg (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $16,406
Logan Stanley (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
Anton Lundell $925,000 (1)
-Salary Remaining : $14,453
Zach Sanford (1 Way Contract) $900,000 (1)
-Salary Remaining : $14,063
Seth Jarvis $894,167 (1)
-Salary Remaining : $13,971
Jansen Harkins (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $13,281
Cale Fleury (1 Way Contract) $800,000 (2)
-Salary Remaining : $12,500
Scott Perunovich (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,109
Hudson Fasching (1 Way Contract) $775,000 (2)
-Salary Remaining : $12,109
Eetu Makiniemi $775,000 (1)
-Salary Remaining : $12,109
Michael Mersch (1 Way Contract) $770,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,031
Andrew Poturalski (1 Way Contract) $762,500 (1)
-Salary Remaining : $11,914
Total Pro Players29
Salary Commitment
Year 2023 : $67,430,167
Year 2024 : $38,033,000
Year 2025 : $15,600,000
Year 2026 : $2,400,000
Salary Average Commitment
Year 2023 : $67,430,167
Year 2024 : $38,033,000
Year 2025 : $15,600,000
Year 2026 : $2,400,000
Salary Cap with 1 Way Contract
Year 2023 : $62,735,168
Year 2024 : $36,883,000
Year 2025 : $15,600,000
Year 2026 : $2,400,000

Farm Players Salaries

Turner Elson $95,000 (2)
Salary Remaining : $995
Charlie Lindgren $95,000 (2)
Salary Remaining : $995
Curtis McKenzie $95,000 (2)
Salary Remaining : $995
Mads Sogaard $92,500 (1)
Salary Remaining : $969
Jack Drury $92,500 (1)
Salary Remaining : $969
Anthony Angello $91,000 (1)
Salary Remaining : $953
Ville Heinola $86,333 (1)
Salary Remaining : $904
Gabriel Bourque $85,000 (1)
Salary Remaining : $890
Mackenzie MacEachern $84,500 (2)
Salary Remaining : $885
Lucas Edmonds $84,167 (2)
Salary Remaining : $881
Jamieson Rees $83,917 (1)
Salary Remaining : $879
Anttoni Honka $83,667 (2)
Salary Remaining : $876
Tuukka Tieksola $82,333 (1)
Salary Remaining : $862
Ronan Seeley $81,000 (2)
Salary Remaining : $848
Ville Koivunen $80,583 (3)
Salary Remaining : $844
Brandon Gignac $79,500 (2)
Salary Remaining : $832
Vasily Ponomarev $79,500 (2)
Salary Remaining : $832
Blake Murray $79,167 (1)
Salary Remaining : $829
Egor Afanasyev $78,917 (1)
Salary Remaining : $826
Alec Regula $77,500 (1)
Salary Remaining : $812
Callahan Burke $77,500 (1)
Salary Remaining : $812
Nicolas Beaudin $77,500 (1)
Salary Remaining : $812
Calle Rosen $76,250 (1)
Salary Remaining : $798
Jack LaFontaine $75,000 (1)
Salary Remaining : $785
Griffin Luce $75,000 (1)
Salary Remaining : $785
Total Farm Players25
Salary Commitment
Year 2023 : $2,088,334
Year 2024 : $857,917
Year 2025 : $80,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,088,334
Year 2024 : $857,917
Year 2025 : $80,583
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $95 - 4 943 - 82,38%
Level 2: 5000 - $55 - 4 076 - 81,52%
Level 3: 2000 - $32 - 1 732 - 86,60%
Level 4: 4000 - $22 - 3 377 - 84,43%
Luxury : 1000 - $195 - 775 - 77,50%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - $35 - 1 517 - 75,84%
Farm Level 2: 1000 - $15 - 766 - 76,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 903 - 82,79%
Average Income per Game$1,488,261
Year to Date Revenue$61,018,698
Farm
Home Games Left1
Average Attendance - %2 283 - 76,09%
Average Income per Game$67,803
Year to Date Revenue$2,373,119

Expense

Pro Players Total Salaries$68,883,666
Farm Players Total Salaries$1,881,350
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$5,800,000
Pro Year To Date Expenses$67,387,000
Farm Year To Date Expenses$3,125,146
Pro Salary Cap To Date$63,269,063
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$67,803
Pro Remaining Season Days3
Pro Expenses Per Days$364,498
Pro Estimated Expenses$1,093,494
Farm Remaining Season Days2
Farm Expenses Per Days$16,133
Farm Estimated Expenses$32,266
Estimated Season Expenses$1,125,760
Estimated Season Salary Cap$70,084,299
Estimate Under Maximum Salary Cap of $83,500,000$13,415,701
Estimate Over Minimum Salary Cap of $61,700,000 $8,384,299
Current Bank Account$53,360,142
Projected Bank Account$52,302,185

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $148,438
Philipp Grubauer (1 Way Contract) $7,050,000 (1)
-Salary Remaining : $110,156
Brendan Gallagher (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $101,563
Andrew Mangiapane (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $90,625
Anthony Mantha (1 Way Contract) $5,700,000 (1)
-Salary Remaining : $89,063
Mike Hoffman (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $71,875
Kirby Dach (1 Way Contract) $3,362,500 (3)
-Salary Remaining : $52,539
Nicolas Roy (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $46,875
Dante Fabbro (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $39,063
Philipp Kurashev (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $35,156
Isac Lundestrom (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $28,125
Alex Nedeljkovic (1 Way Contract) $1,775,000 (1)
-Salary Remaining : $27,734
Andrew Cogliano (1 Way Contract) $1,510,000 (1)
-Salary Remaining : $23,594
Brett Howden (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $21,094
Max Jones (1 Way Contract) $1,295,000 (1)
-Salary Remaining : $20,234
Denis Gurianov (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $17,969
Filip Roos (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $15,625
Arvid Soderblom (1 Way Contract) $962,500 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $15,039
Leo Carlsson $950,000 (3)
-Salary Remaining : $14,844
Jake Sanderson (1 Way Contract) $925,000 (9)
-Salary Remaining : $14,453
Pavel Mintyukov $918,333 (3)
-Salary Remaining : $14,349
Alex Vlasic $916,667 (1)
-Salary Remaining : $14,323
Kaiden Guhle $863,333 (2)
-Salary Remaining : $13,490
Urho Vaakanainen (1 Way Contract) $850,000 (1)
-Salary Remaining : $13,281
Zach Bogosian (1 Way Contract) $801,000 (1)
-Salary Remaining : $12,516
Casey Fitzgerald (1 Way Contract) $796,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,438
Taylor Raddysh $758,333 (1)
-Salary Remaining : $11,849
Total Pro Players27
Salary Commitment
Year 2023 : $68,883,666
Year 2024 : $46,006,666
Year 2025 : $16,280,833
Year 2026 : $8,050,000
Salary Average Commitment
Year 2023 : $68,883,666
Year 2024 : $38,881,666
Year 2025 : $9,155,833
Year 2026 : $925,000
Salary Cap with 1 Way Contract
Year 2023 : $64,975,165
Year 2024 : $37,919,166
Year 2025 : $9,155,833
Year 2026 : $925,000

Farm Players Salaries

Bobby Trivigno $95,000 (1)
Salary Remaining : $995
Ben Meyers $95,000 (1)
Salary Remaining : $995
Cal Foote $95,000 (1)
Salary Remaining : $995
Mack Guzda $95,000 (1)
Salary Remaining : $995
Drew Helleson $92,500 (2)
Salary Remaining : $969
Ivan Morozov $92,500 (1)
Salary Remaining : $969
Jiri Kulich $91,833 (3)
Salary Remaining : $962
Wyatt Kaiser $91,667 (2)
Salary Remaining : $960
Isak Rosen $89,417 (3)
Salary Remaining : $936
Isaak Phillips $85,917 (1)
Salary Remaining : $900
Louis Crevier $85,083 (1)
Salary Remaining : $891
Jack Thompson $82,833 (2)
Salary Remaining : $867
Michal Teply $82,000 (1)
Salary Remaining : $859
Mike Hardman $80,000 (1)
Salary Remaining : $838
Reese Johnson $80,000 (1)
Salary Remaining : $838
Mackenzie Entwistle $80,000 (1)
Salary Remaining : $838
Ryan Fanti $80,000 (1)
Salary Remaining : $838
Colton Poolman $77,600 (1)
Salary Remaining : $813
Pontus Andreasson $77,500 (1)
Salary Remaining : $812
Ryan Schmelzer $77,500 (1)
Salary Remaining : $812
Hunter Drew $77,500 (1)
Salary Remaining : $812
Benjamin Jones $77,500 (2)
Salary Remaining : $812
Total Farm Players22
Salary Commitment
Year 2023 : $1,881,350
Year 2024 : $525,750
Year 2025 : $181,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,881,350
Year 2024 : $525,750
Year 2025 : $181,250
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $90 - 5 188 - 86,47%
Level 2: 5000 - $51 - 4 717 - 94,34%
Level 3: 2000 - $28 - 1 918 - 95,92%
Level 4: 4000 - $21 - 3 230 - 80,74%
Luxury : 1000 - $185 - 919 - 91,88%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $35 - 1 531 - 76,56%
Farm Level 2: 1000 - $15 - 769 - 76,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %15 972 - 88,73%
Average Income per Game$1,602,401
Year to Date Revenue$64,096,058
Farm
Home Games Left0
Average Attendance - %2 301 - 76,69%
Average Income per Game$68,388
Year to Date Revenue$2,461,972

Expense

Pro Players Total Salaries$95,247,500
Farm Players Total Salaries$2,216,457
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,974,405
Farm Year To Date Expenses$3,406,299
Pro Salary Cap To Date$81,437,272
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,602,401
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$520,560
Pro Estimated Expenses$1,561,680
Farm Remaining Season Days2
Farm Expenses Per Days$17,887
Farm Estimated Expenses$35,774
Estimated Season Expenses$1,597,454
Estimated Season Salary Cap$82,911,061
Estimate Under Maximum Salary Cap of $83,500,000$588,939
Estimate Over Minimum Salary Cap of $61,700,000 $21,211,061
Current Bank Account$29,746,287
Projected Bank Account$29,751,234

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (4)
-Salary Remaining : $196,875
Cale Makar (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $140,625
J.T. Miller (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $125,000
Valeri Nichushkin (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $95,703
Vladimir Tarasenko (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $93,750
Adrian Kempe (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $85,938
Jaccob Slavin (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $82,813
Rasmus Ristolainen (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $79,688
Ilya Samsonov (1 Way Contract) $4,710,000 (2)
-Salary Remaining : $73,594
Alex Wennberg (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $70,313
Nicklas Backstrom (1 Way Contract) $3,550,000 (2)
-Salary Remaining : $55,469
Matias Maccelli (1 Way Contract) $3,425,000 (3)
-Salary Remaining : $53,516
Marco Scandella (1 Way Contract) $3,275,000 (1)
-Salary Remaining : $51,172
Mats Zuccarello (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $46,875
Jakub Vrana (1 Way Contract) $2,625,000 (1)
-Salary Remaining : $41,016
Matt Dumba (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $35,938
Jakub Voracek (1 Way Contract) $2,062,500 (1)
-Salary Remaining : $32,227
Justin Holl (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $28,125
Antti Raanta (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $23,438
Ryan Hartman (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $18,750
Justin Braun $950,000 (2)
-Salary Remaining : $14,844
Corey Perry $950,000 (1)
-Salary Remaining : $14,844
Josh Mahura (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $14,453
Dakota Joshua $850,000 (2)
-Salary Remaining : $13,281
Total Pro Players24
Salary Commitment
Year 2023 : $95,247,500
Year 2024 : $66,910,000
Year 2025 : $36,425,000
Year 2026 : $20,600,000
Salary Average Commitment
Year 2023 : $95,247,500
Year 2024 : $66,910,000
Year 2025 : $36,425,000
Year 2026 : $20,600,000
Salary Cap with 1 Way Contract
Year 2023 : $94,322,496
Year 2024 : $66,910,000
Year 2025 : $36,425,000
Year 2026 : $20,600,000

Farm Players Salaries

Brendan Lemieux $95,000 (2)
Salary Remaining : $995
Louis Domingue $95,000 (1)
Salary Remaining : $995
Cooper Marody $95,000 (2)
Salary Remaining : $995
Dustin Tokarski $95,000 (2)
Salary Remaining : $995
Justin Barron $92,500 (1)
Salary Remaining : $969
Brogan Rafferty $92,000 (2)
Salary Remaining : $963
Kyle Rau $90,000 (1)
Salary Remaining : $942
Joona Koppanen $90,000 (2)
Salary Remaining : $942
Kevin Stenlund $90,000 (1)
Salary Remaining : $942
Nils Aman $88,375 (1)
Salary Remaining : $925
Alex Beaucage $87,833 (1)
Salary Remaining : $920
Jean-Luc Foudy $87,833 (1)
Salary Remaining : $920
Oskar Olausson $86,333 (3)
Salary Remaining : $904
Ville Petman $86,000 (1)
Salary Remaining : $901
Filip Cederqvist $85,000 (1)
Salary Remaining : $890
Trent Miner $82,833 (1)
Salary Remaining : $867
Xavier Bernard $80,000 (2)
Salary Remaining : $838
Gavin Bayreuther $80,000 (1)
Salary Remaining : $838
Joona Luoto $78,000 (2)
Salary Remaining : $817
Jussi Olkinuora $78,000 (1)
Salary Remaining : $817
Oskari Laaksonen $78,000 (1)
Salary Remaining : $817
Sakari Manninen $77,500 (1)
Salary Remaining : $812
Shane Bowers $77,500 (1)
Salary Remaining : $812
Olle Eriksson Ek $77,500 (1)
Salary Remaining : $812
Jacob MacDonald $76,250 (1)
Salary Remaining : $798
Connor Carrick $75,000 (1)
Salary Remaining : $785
Martin Kaut $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,216,457
Year 2024 : $711,333
Year 2025 : $86,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,216,457
Year 2024 : $711,333
Year 2025 : $86,333
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $91 - 5 726 - 95,44%
Level 2: 5000 - $50 - 4 790 - 95,80%
Level 3: 2000 - $28 - 1 930 - 96,51%
Level 4: 4000 - $21 - 3 850 - 96,24%
Luxury : 1000 - $186 - 963 - 96,31%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $35 - 1 525 - 76,24%
Farm Level 2: 1000 - $15 - 780 - 78,01%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %17 259 - 95,88%
Average Income per Game$1,643,415
Year to Date Revenue$65,736,581
Farm
Home Games Left0
Average Attendance - %2 305 - 76,83%
Average Income per Game$68,323
Year to Date Revenue$2,459,623

Expense

Pro Players Total Salaries$55,469,000
Farm Players Total Salaries$2,036,832
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$6,912,500
Pro Year To Date Expenses$77,432,785
Farm Year To Date Expenses$2,989,854
Pro Salary Cap To Date$73,753,685
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,643,415
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$300,359
Pro Estimated Expenses$901,077
Farm Remaining Season Days2
Farm Expenses Per Days$16,423
Farm Estimated Expenses$32,846
Estimated Season Expenses$933,923
Estimated Season Salary Cap$81,508,864
Estimate Under Maximum Salary Cap of $83,500,000$1,991,136
Estimate Over Minimum Salary Cap of $61,700,000 $19,808,864
Current Bank Account$53,832,902
Projected Bank Account$54,542,394

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $101,563
Ryan Strome (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $89,844
Ivan Barbashev (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $78,125
Jesperi Kotkaniemi (Out of Payroll) $4,820,000 (3)
-Salary Remaining : $75,313
Nino Niederreiter (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $65,625
Pius Suter (1 Way Contract) $4,150,000 (2)
-Salary Remaining : $64,844
Mario Ferraro (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $50,781
Matt Roy (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $49,219
Max Domi (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $43,750
Anton Forsberg (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $42,969
Andrew Peeke (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $42,969
Nikita Zadorov (1 Way Contract) $2,555,000 (2)
-Salary Remaining : $39,922
Jack Campbell (1 Way Contract) $2,510,000 (3)
-Salary Remaining : $39,219
Eeli Tolvanen (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $22,656
Anders Bjork (1 Way Contract) $1,179,000 (2)
-Salary Remaining : $18,422
Dysin Mayo (1 Way Contract) $950,000 (2)
-Salary Remaining : $14,844
Kent Johnson $925,000 (1)
-Salary Remaining : $14,453
Kirill Marchenko $925,000 (1)
-Salary Remaining : $14,453
Pavel Dorofeyev (1 Way Contract) $825,000 (1)
-Salary Remaining : $12,891
Alexander Nylander (1 Way Contract) $775,000 (1)
-Salary Remaining : $12,109
Michael Sgarbossa (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,109
Tobias Bjornfot (1 Way Contract) $775,000 (2)
-Salary Remaining : $12,109
Adam Ruzicka $762,500 (1)
-Salary Remaining : $11,914
Chase De Leo (1 Way Contract) $762,500 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $11,914
Total Pro Players24
Salary Commitment
Year 2023 : $60,289,000
Year 2024 : $48,164,000
Year 2025 : $15,080,000
Year 2026 : $5,000,000
Salary Average Commitment
Year 2023 : $60,289,000
Year 2024 : $50,714,000
Year 2025 : $15,080,000
Year 2026 : $5,000,000
Salary Cap with 1 Way Contract
Year 2023 : $58,751,500
Year 2024 : $49,939,000
Year 2025 : $15,080,000
Year 2026 : $5,000,000

Farm Players Salaries

Brendan Gaunce $95,000 (2)
Salary Remaining : $995
Joakim Kemell $91,833 (3)
Salary Remaining : $962
Darien Kielb $90,000 (2)
Salary Remaining : $942
Collin Delia $89,000 (1)
Salary Remaining : $932
Logan Day $89,000 (1)
Salary Remaining : $932
Cole Schwindt $85,583 (1)
Salary Remaining : $896
Tyler Angle $85,083 (1)
Salary Remaining : $891
Samuel Knazko $84,750 (2)
Salary Remaining : $887
Curtis Douglas $83,750 (1)
Salary Remaining : $877
Danil Gushchin $82,833 (2)
Salary Remaining : $867
Aaron Ness $80,000 (1)
Salary Remaining : $838
Joseph LaBate $80,000 (1)
Salary Remaining : $838
Adam Scheel $77,500 (3)
Salary Remaining : $812
Joshua Dunne $77,500 (1)
Salary Remaining : $812
Carson Meyer $77,500 (1)
Salary Remaining : $812
Dylan St. Cyr $77,500 (3)
Salary Remaining : $812
Dino Kambeitz $77,500 (1)
Salary Remaining : $812
Jake Christiansen $77,500 (1)
Salary Remaining : $812
Riley Bezeau $77,500 (2)
Salary Remaining : $812
Christopher Merisier-Ortiz $77,500 (2)
Salary Remaining : $812
Daniel Renouf $77,500 (1)
Salary Remaining : $812
Louie Belpedio $77,500 (2)
Salary Remaining : $812
Justin Richards $75,000 (1)
Salary Remaining : $785
Kyle MacLean $75,000 (1)
Salary Remaining : $785
Isaac Johnson $75,000 (1)
Salary Remaining : $785
Tim Berni $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $2,036,832
Year 2024 : $831,916
Year 2025 : $246,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,036,832
Year 2024 : $831,916
Year 2025 : $246,833
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $91 - 5 360 - 89,33%
Level 2: 5000 - $48 - 4 491 - 89,82%
Level 3: 2000 - $30 - 1 829 - 91,46%
Level 4: 4000 - $23 - 3 471 - 86,78%
Luxury : 1000 - $185 - 901 - 90,13%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $32 - 1 755 - 87,77%
Farm Level 2: 1000 - $12 - 891 - 89,11%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %16 053 - 89,18%
Average Income per Game$1,603,676
Year to Date Revenue$64,147,036
Farm
Home Games Left0
Average Attendance - %2 647 - 88,22%
Average Income per Game$73,479
Year to Date Revenue$2,645,239

Expense

Pro Players Total Salaries$88,285,000
Farm Players Total Salaries$1,793,384
Coaches Total Salaries$4,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,341,349
Farm Year To Date Expenses$3,111,876
Pro Salary Cap To Date$81,695,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,603,676
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$479,089
Pro Estimated Expenses$1,437,267
Farm Remaining Season Days2
Farm Expenses Per Days$15,672
Farm Estimated Expenses$31,344
Estimated Season Expenses$1,468,611
Estimated Season Salary Cap$83,074,579
Estimate Under Maximum Salary Cap of $83,500,000$425,421
Estimate Over Minimum Salary Cap of $61,700,000 $21,374,579
Current Bank Account$24,224,913
Projected Bank Account$24,359,978

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (2)
-Salary Remaining : $153,906
Roope Hintz (1 Way Contract) $8,450,000 (4)
-Salary Remaining : $132,031
Miro Heiskanen (1 Way Contract) $8,450,000 (2)
-Salary Remaining : $132,031
Jason Robertson (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $121,094
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $101,563
Matt Duchene (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $84,375
Bryan Rust (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $80,078
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $78,125
Jake Oettinger (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $62,500
Reilly Smith (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $62,500
Ian Cole (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $57,813
Frank Vatrano (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $57,031
Dylan DeMelo (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $46,875
Carson Soucy (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $35,938
Viktor Arvidsson (1 Way Contract) $2,125,000 (1)
-Salary Remaining : $33,203
James Reimer (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $26,563
Michael Rasmussen (1 Way Contract) $1,460,000 (1)
-Salary Remaining : $22,813
Matthew Benning (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $21,875
Sean Monahan (1 Way Contract) $992,500 (1)
-Salary Remaining : $15,508
Ty Dellandrea (1 Way Contract) $900,000 (1)
-Salary Remaining : $14,063
Wyatt Johnston $894,167 (2)
-Salary Remaining : $13,971
Thomas Harley $863,333 (1)
-Salary Remaining : $13,490
Jacob Peterson $775,000 (1)
-Salary Remaining : $12,109
Total Pro Players23
Salary Commitment
Year 2023 : $88,285,000
Year 2024 : $67,369,167
Year 2025 : $33,775,000
Year 2026 : $8,450,000
Salary Average Commitment
Year 2023 : $88,210,000
Year 2024 : $67,369,167
Year 2025 : $33,775,000
Year 2026 : $8,450,000
Salary Cap with 1 Way Contract
Year 2023 : $88,285,000
Year 2024 : $67,369,167
Year 2025 : $33,775,000
Year 2026 : $8,450,000

Farm Players Salaries

Luke Toporowski $95,000 (2)
Salary Remaining : $995
Noel Hoefenmayer $95,000 (1)
Salary Remaining : $995
Erik Kallgren $95,000 (1)
Salary Remaining : $995
Matej Blumel $92,500 (1)
Salary Remaining : $969
A.J. Greer $91,000 (1)
Salary Remaining : $953
Mavrik Bourque $89,417 (2)
Salary Remaining : $936
Felix Robert $85,750 (1)
Salary Remaining : $898
Jaydon Dureau $85,500 (2)
Salary Remaining : $895
Jacob Lucchini $85,500 (1)
Salary Remaining : $895
Adam Klapka $85,100 (1)
Salary Remaining : $891
Oskar Back $85,083 (1)
Salary Remaining : $891
Matthew Kessel $85,000 (1)
Salary Remaining : $890
Antonio Stranges $84,667 (2)
Salary Remaining : $887
Remi Poirier $83,667 (2)
Salary Remaining : $876
Lucas Condotta $82,500 (1)
Salary Remaining : $864
Jimmy Schuldt $81,000 (1)
Salary Remaining : $848
Joel Hanley $80,100 (2)
Salary Remaining : $839
Taylor Fedun $80,000 (2)
Salary Remaining : $838
Ryan Shea $78,100 (1)
Salary Remaining : $818
Fredrik Karlstrom $77,500 (1)
Salary Remaining : $812
Matthew Murray $76,000 (1)
Salary Remaining : $796
Total Farm Players21
Salary Commitment
Year 2023 : $1,793,384
Year 2024 : $598,351
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,793,384
Year 2024 : $598,351
Year 2025 : $0
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 4 743 - 79,05%
Level 2: 5000 - $62 - 3 900 - 78,00%
Level 3: 2000 - $33 - 1 777 - 88,83%
Level 4: 4000 - $26 - 2 977 - 74,41%
Luxury : 1000 - $200 - 810 - 81,03%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 2000 - $28 - 1 926 - 96,31%
Farm Level 2: 1000 - $14 - 883 - 88,26%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 206 - 78,92%
Average Income per Game$1,499,892
Year to Date Revenue$61,495,558
Farm
Home Games Left0
Average Attendance - %2 809 - 93,62%
Average Income per Game$73,603
Year to Date Revenue$2,649,719

Expense

Pro Players Total Salaries$58,406,666
Farm Players Total Salaries$2,496,999
Coaches Total Salaries$4,350,000
Luxury Taxe Total$0
Special Salary Cap Value$6,683,333
Pro Year To Date Expenses$64,756,214
Farm Year To Date Expenses$3,292,615
Pro Salary Cap To Date$57,767,442
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$321,649
Pro Estimated Expenses$964,947
Farm Remaining Season Days2
Farm Expenses Per Days$18,309
Farm Estimated Expenses$36,618
Estimated Season Expenses$1,001,565
Estimated Season Salary Cap$65,301,581
Estimate Under Maximum Salary Cap of $83,500,000$18,198,419
Estimate Over Minimum Salary Cap of $61,700,000 $3,601,581
Current Bank Account$46,057,589
Projected Bank Account$45,056,024

Pro Players Salaries

Dylan Larkin (1 Way Contract) $8,700,000 (4)
-Salary Remaining : $135,938
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $84,375
Ville Husso (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $74,219
Artem Zub (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $71,875
Paul Stastny (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $51,563
Radek Faksa (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $50,781
Tanner Pearson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $50,781
Oliver Kylington (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $39,063
Jake Middleton (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $38,281
Kyle Palmieri (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $31,250
Jeremy Lauzon (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $31,250
Arber Xhekaj (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $30,469
Keegan Kolesar (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $25,781
Nathan Bastian (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $23,438
Hunter Shepard (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $781
-Salary Remaining : $18,750
Cal Petersen (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $15,625
Nick Blankenburg (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
Brian Pinho (1 Way Contract) $980,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $15,313
Gustav Lindström (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $14,844
Lucas Raymond $925,000 (1)
-Salary Remaining : $14,453
Emil Bemstrom (1 Way Contract) $900,000 (1)
-Salary Remaining : $14,063
Joel Teasdale (1 Way Contract) $875,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $13,672
Moritz Seider $863,333 (1)
-Salary Remaining : $13,490
Lassi Thomson $863,333 (1)
-Salary Remaining : $13,490
Trey Fix-Wolansky $775,000 (2)
-Salary Remaining : $12,109
Dominic Toninato $775,000 (2)
-Salary Remaining : $12,109
Total Pro Players26
Salary Commitment
Year 2023 : $58,406,666
Year 2024 : $43,205,000
Year 2025 : $14,175,000
Year 2026 : $8,700,000
Salary Average Commitment
Year 2023 : $58,331,666
Year 2024 : $43,130,000
Year 2025 : $14,175,000
Year 2026 : $8,700,000
Salary Cap with 1 Way Contract
Year 2023 : $54,451,666
Year 2024 : $40,200,000
Year 2025 : $13,300,000
Year 2026 : $8,700,000

Farm Players Salaries

Zach Benson $95,000 (3)
Salary Remaining : $995
Magnus Hellberg $95,000 (1)
Salary Remaining : $995
Shane Gersich $95,000 (1)
Salary Remaining : $995
Matt Villalta $92,000 (1)
Salary Remaining : $963
Jeffrey Viel $92,000 (1)
Salary Remaining : $963
Peter Abbandonato $92,000 (3)
Salary Remaining : $963
Jamie Devane $90,000 (2)
Salary Remaining : $942
Joseph Cramarossa $90,000 (1)
Salary Remaining : $942
Connor Bunnaman $90,000 (3)
Salary Remaining : $942
Simon Edvinsson $89,417 (3)
Salary Remaining : $936
Malte Stromwall $89,000 (3)
Salary Remaining : $932
Elmer Soderblom $87,833 (2)
Salary Remaining : $920
Michael Eyssimont $87,000 (1)
Salary Remaining : $911
James Greenway $87,000 (2)
Salary Remaining : $911
Zack MacEwen $87,000 (3)
Salary Remaining : $911
Ruslan Iskhakov $87,000 (1)
Salary Remaining : $911
Sebastian Cossa $86,333 (3)
Salary Remaining : $904
Donovan Sebrango $85,083 (1)
Salary Remaining : $891
Julian Napravnik $85,000 (1)
Salary Remaining : $890
Eemil Viro $82,833 (2)
Salary Remaining : $867
Dillon Heatherington $80,000 (1)
Salary Remaining : $838
Victor Brattstrom $80,000 (1)
Salary Remaining : $838
Brennan Saulnier $80,000 (1)
Salary Remaining : $838
Josh Maniscalco $80,000 (1)
Salary Remaining : $838
Chase Pearson $79,000 (1)
Salary Remaining : $827
Wyatt Newpower $78,750 (1)
Salary Remaining : $825
Jared McIsaac $78,750 (1)
Salary Remaining : $825
Tyler Spezia $78,000 (1)
Salary Remaining : $817
Dominic Franco $78,000 (1)
Salary Remaining : $817
Total Farm Players29
Salary Commitment
Year 2023 : $2,496,999
Year 2024 : $976,416
Year 2025 : $628,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,491,999
Year 2024 : $976,416
Year 2025 : $628,750
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $95 - 5 485 - 91,41%
Level 2: 5000 - $55 - 4 615 - 92,30%
Level 3: 2000 - $25 - 1 871 - 93,57%
Level 4: 4000 - $20 - 3 593 - 89,82%
Luxury : 1000 - $185 - 868 - 86,79%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $35 - 1 534 - 76,70%
Farm Level 2: 1000 - $15 - 778 - 77,80%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 432 - 91,29%
Average Income per Game$1,640,702
Year to Date Revenue$67,268,774
Farm
Home Games Left0
Average Attendance - %2 312 - 77,06%
Average Income per Game$68,626
Year to Date Revenue$2,470,537

Expense

Pro Players Total Salaries$72,325,833
Farm Players Total Salaries$1,989,883
Coaches Total Salaries$4,050,000
Luxury Taxe Total$0
Special Salary Cap Value$2,875,000
Pro Year To Date Expenses$82,153,567
Farm Year To Date Expenses$2,735,843
Pro Salary Cap To Date$78,163,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$393,624
Pro Estimated Expenses$1,180,872
Farm Remaining Season Days2
Farm Expenses Per Days$14,607
Farm Estimated Expenses$29,214
Estimated Season Expenses$1,210,086
Estimated Season Salary Cap$82,138,877
Estimate Under Maximum Salary Cap of $83,500,000$1,361,123
Estimate Over Minimum Salary Cap of $61,700,000 $20,438,877
Current Bank Account$25,736,715
Projected Bank Account$24,526,629

Pro Players Salaries

Connor McDavid (Out of Payroll) $12,500,000 (2)
-Salary Remaining : $195,313
Darnell Nurse (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $144,531
Leon Draisaitl (Out of Payroll) $8,500,000 (2)
-Salary Remaining : $132,813
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $123,047
Sam Reinhart (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $101,563
Evan Bouchard (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $60,938
Stuart Skinner (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $40,625
Alexander Romanov (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $39,063
James van Riemsdyk (1 Way Contract) $2,275,000 (1)
-Salary Remaining : $35,547
Luke Schenn (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $27,344
William Carrier (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $21,875
Nic Dowd (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $20,313
Nick Cousins (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $1,563
-Salary Remaining : $19,531
Petr Mrazek (Out of Payroll) $1,150,000 (1)
-Salary Remaining : $17,969
Daniil Tarasov (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $16,406
Derick Brassard (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $15,625
Curtis Lazar $950,000 (2)
-Salary Remaining : $14,844
Kyle Okposo (1 Way Contract) $900,000 (1)
-Salary Remaining : $14,063
Jack Quinn $863,333 (2)
-Salary Remaining : $13,490
Kevin Gravel $850,000 (2)
-Salary Remaining : $13,281
Jujhar Khaira (1 Way Contract) $850,000 (2)
-Salary Remaining : $13,281
Sam Gagner $800,000 (2)
-Salary Remaining : $12,500
Trevor Lewis (1 Way Contract) $775,000 (1)
-Salary Remaining : $12,109
Ryan Reaves (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,109
Vincent Desharnais $762,500 (1)
-Salary Remaining : $11,914
Total Pro Players25
Salary Commitment
Year 2023 : $72,325,833
Year 2024 : $58,563,333
Year 2025 : $13,625,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $72,325,833
Year 2024 : $58,563,333
Year 2025 : $13,625,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $70,400,836
Year 2024 : $56,638,332
Year 2025 : $12,850,000
Year 2026 : $0

Farm Players Salaries

Jean-Sebastien Dea $95,000 (2)
Salary Remaining : $995
Michael Kesselring $92,500 (1)
Salary Remaining : $969
Xavier Bourgault $92,500 (2)
Salary Remaining : $969
Keith Kinkaid $90,000 (1)
Salary Remaining : $942
Santtu Kinnunen $85,500 (2)
Salary Remaining : $895
Tyler Tullio $82,300 (2)
Salary Remaining : $862
Olivier Rodrigue $77,500 (1)
Salary Remaining : $812
Andrew Agozzino $77,500 (1)
Salary Remaining : $812
Nicholas Caamano $77,500 (1)
Salary Remaining : $812
Viktor Lodin $77,500 (2)
Salary Remaining : $812
Tyler Boland $77,500 (1)
Salary Remaining : $812
Saku Maenalanen $77,500 (3)
Salary Remaining : $812
David Tendeck $77,500 (1)
Salary Remaining : $812
Ilya Usov $77,500 (2)
Salary Remaining : $812
Philip Kemp $77,500 (2)
Salary Remaining : $812
Patrick Guay $77,500 (3)
Salary Remaining : $812
Markus Niemelainen $76,250 (1)
Salary Remaining : $798
Boris Katchouk $75,833 (1)
Salary Remaining : $794
Frank Hora $75,000 (1)
Salary Remaining : $785
Nikita Pavlychev $75,000 (2)
Salary Remaining : $785
Andrew Nielsen $75,000 (2)
Salary Remaining : $785
Tyler Pitlick $75,000 (1)
Salary Remaining : $785
Mason Morelli $75,000 (2)
Salary Remaining : $785
Jeremy Davies $75,000 (2)
Salary Remaining : $785
Clark Bishop $75,000 (2)
Salary Remaining : $785
Total Farm Players25
Salary Commitment
Year 2023 : $1,989,883
Year 2024 : $1,117,800
Year 2025 : $155,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,989,883
Year 2024 : $1,117,800
Year 2025 : $155,000
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $95 - 5 497 - 91,61%
Level 2: 5000 - $54 - 4 637 - 92,74%
Level 3: 2000 - $30 - 1 821 - 91,05%
Level 4: 4000 - $21 - 3 614 - 90,36%
Luxury : 1000 - $200 - 813 - 81,26%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $35 - 1 534 - 76,69%
Farm Level 2: 1000 - $15 - 780 - 78,02%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %16 382 - 91,01%
Average Income per Game$1,629,208
Year to Date Revenue$65,168,300
Farm
Home Games Left0
Average Attendance - %2 314 - 77,13%
Average Income per Game$68,655
Year to Date Revenue$2,471,594

Expense

Pro Players Total Salaries$88,668,584
Farm Players Total Salaries$1,944,334
Coaches Total Salaries$6,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$87,105,658
Farm Year To Date Expenses$3,017,781
Pro Salary Cap To Date$81,396,301
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,629,208
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$492,024
Pro Estimated Expenses$1,476,072
Farm Remaining Season Days2
Farm Expenses Per Days$15,939
Farm Estimated Expenses$31,878
Estimated Season Expenses$1,507,950
Estimated Season Salary Cap$82,781,749
Estimate Under Maximum Salary Cap of $83,500,000$718,251
Estimate Over Minimum Salary Cap of $61,700,000 $21,081,749
Current Bank Account$31,686,383
Projected Bank Account$31,807,641

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $156,250
Sebastian Aho (1 Way Contract) $8,460,250 (9)
-Salary Remaining : $132,191
Aaron Ekblad (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $117,188
Chris Kreider (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $101,563
MacKenzie Weegar (1 Way Contract) $6,250,000 (8)
-Salary Remaining : $97,656
Semyon Varlamov (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $78,125
Josh Manson (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $70,313
Sam Bennett (1 Way Contract) $4,425,000 (2)
-Salary Remaining : $69,141
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $65,104
Jake DeBrusk (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $62,500
Brandon Montour (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $54,688
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $53,125
Jordan Eberle (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $42,969
Teuvo Teravainen (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $42,188
Gustav Forsling (1 Way Contract) $2,666,667 (9)
-Salary Remaining : $41,667
Jason Dickinson (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $41,406
Casey Cizikas (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $39,063
Chris Tanev (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $35,156
Zach Parise (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $28,125
Jack Johnson (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $18,750
Milan Lucic $875,000 (1)
-Salary Remaining : $13,672
Jimmy Vesey (1 Way Contract) $800,000 (2)
-Salary Remaining : $12,500
Malcolm Subban $775,000 (1)
-Salary Remaining : $12,109
Total Pro Players23
Salary Commitment
Year 2023 : $88,668,584
Year 2024 : $74,791,667
Year 2025 : $41,000,000
Year 2026 : $21,750,000
Salary Average Commitment
Year 2023 : $88,668,584
Year 2024 : $68,818,584
Year 2025 : $35,026,917
Year 2026 : $17,376,917
Salary Cap with 1 Way Contract
Year 2023 : $88,668,584
Year 2024 : $68,818,584
Year 2025 : $35,026,917
Year 2026 : $17,376,917

Farm Players Salaries

Mike Reilly $95,000 (1)
Salary Remaining : $995
Vasily Podkolzin $92,500 (1)
Salary Remaining : $969
Zach Uens $85,917 (2)
Salary Remaining : $900
Henrik Rybinski $85,917 (2)
Salary Remaining : $900
Max Comtois $85,000 (1)
Salary Remaining : $890
John Leonard $85,000 (1)
Salary Remaining : $890
Justin Sourdif $84,750 (2)
Salary Remaining : $887
Adam Wilsby $84,250 (1)
Salary Remaining : $882
Mason Jobst $80,000 (1)
Salary Remaining : $838
Joel Kiviranta $80,000 (1)
Salary Remaining : $838
Matthew Robertson $79,750 (1)
Salary Remaining : $835
Noah Juulsen $77,500 (2)
Salary Remaining : $812
Carsen Twarynski $77,500 (1)
Salary Remaining : $812
Austin Poganski $77,500 (1)
Salary Remaining : $812
Travis Dermott $77,500 (1)
Salary Remaining : $812
Matthew Berlin $77,500 (1)
Salary Remaining : $812
Josh Melnick $77,500 (1)
Salary Remaining : $812
Jayce Hawryluk $77,500 (1)
Salary Remaining : $812
Logan Flodell $77,500 (1)
Salary Remaining : $812
Sean Malone $77,500 (1)
Salary Remaining : $812
John Ludvig $77,500 (2)
Salary Remaining : $812
Daniel Mannella $77,500 (1)
Salary Remaining : $812
Cole Bardreau $77,500 (1)
Salary Remaining : $812
Brad Malone $76,250 (1)
Salary Remaining : $798
Logan Hutsko $0 (0)
Salary Remaining : $0
Aleksi Heponiemi $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2023 : $1,944,334
Year 2024 : $411,584
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,944,334
Year 2024 : $411,584
Year 2025 : $0
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 4 777 - 79,62%
Level 2: 5000 - $60 - 3 898 - 77,97%
Level 3: 2000 - $35 - 1 582 - 79,10%
Level 4: 4000 - $25 - 2 987 - 74,67%
Luxury : 1000 - $200 - 806 - 80,60%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 544 - 77,20%
Farm Level 2: 1000 - $15 - 795 - 79,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %14 051 - 78,06%
Average Income per Game$1,494,291
Year to Date Revenue$59,771,625
Farm
Home Games Left0
Average Attendance - %2 339 - 77,96%
Average Income per Game$69,261
Year to Date Revenue$2,493,411

Expense

Pro Players Total Salaries$79,869,523
Farm Players Total Salaries$2,726,059
Coaches Total Salaries$5,950,000
Luxury Taxe Total$0
Special Salary Cap Value$8,250,000
Pro Year To Date Expenses$77,924,162
Farm Year To Date Expenses$3,521,752
Pro Salary Cap To Date$73,002,259
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,494,291
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$442,029
Pro Estimated Expenses$1,326,087
Farm Remaining Season Days2
Farm Expenses Per Days$19,246
Farm Estimated Expenses$38,492
Estimated Season Expenses$1,364,579
Estimated Season Salary Cap$82,500,220
Estimate Under Maximum Salary Cap of $83,500,000$999,780
Estimate Over Minimum Salary Cap of $61,700,000 $20,800,220
Current Bank Account$31,819,122
Projected Bank Account$31,948,834

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
-Salary Remaining : $149,740
Andrei Svechnikov (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $121,094
Kevin Hayes (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $111,607
John Klingberg (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $101,563
Taylor Hall (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $93,750
Tomas Tatar (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $82,813
Yanni Gourde (1 Way Contract) $5,166,666 (2)
-Salary Remaining : $80,729
Noah Hanifin (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $77,344
Conor Garland (1 Way Contract) $4,950,000 (2)
-Salary Remaining : $77,344
Mikey Anderson (1 Way Contract) $4,125,000 (4)
-Salary Remaining : $64,453
Gabriel Vilardi (1 Way Contract) $3,437,500 (2)
-Salary Remaining : $53,711
Nicholas Paul (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $49,219
Jaroslav Halak (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $32,813
Yakov Trenin (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $26,563
Kevin Bahl (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $16,406
Josh Brown (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
Luke Kunin $950,000 (2)
-Salary Remaining : $14,844
Quinton Byfield $894,167 (1)
-Salary Remaining : $13,971
Arthur Kaliyev $894,167 (1)
-Salary Remaining : $13,971
Akira Schmid $850,833 (1)
-Salary Remaining : $13,294
Joe Veleno (1 Way Contract) $825,000 (1)
-Salary Remaining : $12,891
Kole Lind $775,000 (1)
-Salary Remaining : $12,109
Samuel Fagemo $775,000 (1)
-Salary Remaining : $12,109
Total Pro Players23
Salary Commitment
Year 2023 : $79,869,523
Year 2024 : $59,805,356
Year 2025 : $16,858,333
Year 2026 : $4,125,000
Salary Average Commitment
Year 2023 : $79,869,523
Year 2024 : $59,805,356
Year 2025 : $16,858,333
Year 2026 : $4,125,000
Salary Cap with 1 Way Contract
Year 2023 : $79,869,523
Year 2024 : $59,805,356
Year 2025 : $16,858,333
Year 2026 : $4,125,000

Farm Players Salaries

Nate Thompson $95,000 (1)
Salary Remaining : $995
Vincent Sevigny $95,000 (1)
Salary Remaining : $995
Mitchell Weeks $95,000 (1)
Salary Remaining : $995
Tim Schaller $95,000 (1)
Salary Remaining : $995
Nathan Burke $95,000 (1)
Salary Remaining : $995
Austin Wagner $95,000 (1)
Salary Remaining : $995
Luka Burzan $95,000 (1)
Salary Remaining : $995
Reece Vitelli $95,000 (1)
Salary Remaining : $995
Cameron Gaunce $95,000 (1)
Salary Remaining : $995
Luka Profaca $95,000 (1)
Salary Remaining : $995
Juraj Slafkovsky $95,000 (2)
Salary Remaining : $995
Cole Sillinger $92,500 (1)
Salary Remaining : $969
Christian Wolanin $90,500 (2)
Salary Remaining : $948
Olli Juolevi $90,100 (2)
Salary Remaining : $943
Alex Turcotte $89,417 (1)
Salary Remaining : $936
Adam Beckman $89,417 (1)
Salary Remaining : $936
Andre Lee $88,375 (1)
Salary Remaining : $925
Alex Laferriere $87,500 (2)
Salary Remaining : $916
Brandt Clarke $86,333 (3)
Salary Remaining : $904
Kim Nousiainen $85,917 (2)
Salary Remaining : $900
Samuel Ersson $85,917 (1)
Salary Remaining : $900
Samuel Helenius $82,833 (2)
Salary Remaining : $867
Albert Johansson $82,500 (1)
Salary Remaining : $864
Jordan Spence $82,000 (1)
Salary Remaining : $859
Martin Chromiak $82,000 (2)
Salary Remaining : $859
Leevi Merilainen $82,000 (2)
Salary Remaining : $859
Tyler Madden $77,500 (1)
Salary Remaining : $812
Brett Murray $77,500 (1)
Salary Remaining : $812
Liam Foudy $76,250 (1)
Salary Remaining : $798
Jacob Moverare $76,250 (1)
Salary Remaining : $798
Cameron Hughes $76,250 (1)
Salary Remaining : $798
Total Farm Players31
Salary Commitment
Year 2023 : $2,726,059
Year 2024 : $782,183
Year 2025 : $86,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,726,059
Year 2024 : $782,183
Year 2025 : $86,333
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $95 - 5 671 - 94,52%
Level 2: 5000 - $55 - 4 513 - 90,26%
Level 3: 2000 - $30 - 1 798 - 89,91%
Level 4: 4000 - $20 - 3 859 - 96,48%
Luxury : 1000 - $180 - 912 - 91,20%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - $32 - 1 937 - 96,86%
Farm Level 2: 1000 - $14 - 895 - 89,52%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %16 754 - 93,08%
Average Income per Game$1,658,567
Year to Date Revenue$66,342,661
Farm
Home Games Left0
Average Attendance - %2 832 - 94,41%
Average Income per Game$78,875
Year to Date Revenue$2,839,503

Expense

Pro Players Total Salaries$77,144,333
Farm Players Total Salaries$2,347,083
Coaches Total Salaries$6,450,000
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$82,801,735
Farm Year To Date Expenses$3,374,079
Pro Salary Cap To Date$76,903,830
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,658,567
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$429,398
Pro Estimated Expenses$1,288,194
Farm Remaining Season Days2
Farm Expenses Per Days$18,309
Farm Estimated Expenses$36,618
Estimated Season Expenses$1,324,812
Estimated Season Salary Cap$81,327,961
Estimate Under Maximum Salary Cap of $83,500,000$2,172,039
Estimate Over Minimum Salary Cap of $61,700,000 $19,627,961
Current Bank Account$41,878,131
Projected Bank Account$42,211,886

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $140,625
Ryan Johansen (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $125,000
Kevin Fiala (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $123,047
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $118,359
Joel Eriksson Ek (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $82,031
Anze Kopitar (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $78,125
Connor Brown (1 Way Contract) $4,110,000 (1)
-Salary Remaining : $64,219
Kevin Shattenkirk (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $62,891
Filip Gustavsson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $58,594
Kailer Yamamoto (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $48,438
Marc-Edouard Vlasic (1 Way Contract) $3,010,000 (3)
-Salary Remaining : $47,031
Kaapo Kakko (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $32,813
Ryan Poehling (1 Way Contract) $1,825,000 (1)
-Salary Remaining : $28,516
Cam Talbot (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $27,344
Alex Kerfoot (1 Way Contract) $1,666,000 (2)
-Salary Remaining : $26,031
Haydn Fleury (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $23,438
Riley Stillman (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $21,094
Jesse Puljujarvi (1 Way Contract) $1,050,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $16,406
John Hayden (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
Lias Andersson (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $14,844
Marco Rossi $863,333 (2)
-Salary Remaining : $13,490
Sebastian AhoD (1 Way Contract) $825,000 (1)
-Salary Remaining : $12,891
Matt Nieto (1 Way Contract) $795,000 (2)
-Salary Remaining : $12,422
Jesse Ylönen $775,000 (1)
-Salary Remaining : $12,109
Total Pro Players24
Salary Commitment
Year 2023 : $77,144,333
Year 2024 : $50,334,333
Year 2025 : $7,810,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $77,144,333
Year 2024 : $50,334,333
Year 2025 : $7,810,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $75,144,333
Year 2024 : $49,284,333
Year 2025 : $6,760,000
Year 2026 : $0

Farm Players Salaries

Taylor Gauthier $95,000 (2)
Salary Remaining : $995
Sammy Walker $95,000 (1)
Salary Remaining : $995
David Farrance $95,000 (2)
Salary Remaining : $995
Ryan Murray $95,000 (2)
Salary Remaining : $995
Oskar Lindblom $95,000 (1)
Salary Remaining : $995
Hunter McKown $95,000 (2)
Salary Remaining : $995
Matthew Knies $92,500 (2)
Salary Remaining : $969
Sam Hentges $85,500 (1)
Salary Remaining : $895
Simon Johansson $85,500 (1)
Salary Remaining : $895
Pavol Regenda $85,000 (1)
Salary Remaining : $890
Helge Grans $84,750 (2)
Salary Remaining : $887
Daemon Hunt $82,833 (2)
Salary Remaining : $867
Jaxson Stauber $82,500 (1)
Salary Remaining : $864
Elliot Desnoyers $82,500 (2)
Salary Remaining : $864
Otto Koivula $80,000 (1)
Salary Remaining : $838
Aaron Dell $80,000 (1)
Salary Remaining : $838
Zayde Wisdom $79,750 (2)
Salary Remaining : $835
Ole Julian Bjorgvik Holm $79,500 (2)
Salary Remaining : $832
Rourke Chartier $79,500 (1)
Salary Remaining : $832
Wade Allison $78,500 (1)
Salary Remaining : $822
Akil Thomas $77,500 (1)
Salary Remaining : $812
Marc Johnstone $77,500 (1)
Salary Remaining : $812
Seth Helgeson $77,500 (1)
Salary Remaining : $812
Samuel Asselin $77,500 (1)
Salary Remaining : $812
Wyatte Wylie $77,500 (1)
Salary Remaining : $812
Jon Lizotte $77,500 (1)
Salary Remaining : $812
Filip Lindberg $77,500 (1)
Salary Remaining : $812
Will Bitten $76,250 (1)
Salary Remaining : $798
Total Farm Players28
Salary Commitment
Year 2023 : $2,347,083
Year 2024 : $881,833
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,347,083
Year 2024 : $881,833
Year 2025 : $0
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $99 - 4 878 - 81,30%
Level 2: 5000 - $59 - 4 054 - 81,08%
Level 3: 2000 - $34 - 1 625 - 81,25%
Level 4: 4000 - $23 - 3 223 - 80,56%
Luxury : 1000 - $199 - 805 - 80,54%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 2000 - $35 - 1 519 - 75,96%
Farm Level 2: 1000 - $15 - 765 - 76,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %14 585 - 81,03%
Average Income per Game$1,517,347
Year to Date Revenue$60,693,874
Farm
Home Games Left0
Average Attendance - %2 284 - 76,14%
Average Income per Game$67,881
Year to Date Revenue$2,443,728

Expense

Pro Players Total Salaries$87,544,000
Farm Players Total Salaries$2,135,333
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$5,325,000
Pro Year To Date Expenses$78,517,960
Farm Year To Date Expenses$3,071,207
Pro Salary Cap To Date$76,563,129
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,517,347
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$462,208
Pro Estimated Expenses$1,386,624
Farm Remaining Season Days2
Farm Expenses Per Days$16,677
Farm Estimated Expenses$33,354
Estimated Season Expenses$1,419,978
Estimated Season Salary Cap$83,242,098
Estimate Under Maximum Salary Cap of $83,500,000$257,902
Estimate Over Minimum Salary Cap of $61,700,000 $21,542,098
Current Bank Account$27,709,924
Projected Bank Account$27,807,293

Pro Players Salaries

Jordan Kyrou (1 Way Contract) $8,125,000 (4)
-Salary Remaining : $126,953
Nazem Kadri (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $125,000
Nick Suzuki (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $123,047
Cole Caufield $7,850,000 (4)
-Salary Remaining : $122,656
Colton Parayko (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $101,563
Rickard Rakell (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $78,125
Adin Hill (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $76,563
Jakob Chychrun (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $71,875
Carter Hart (1 Way Contract) $3,979,000 (1)
-Salary Remaining : $62,172
Ryan Suter (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $57,031
Derek Forbort (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $54,688
Nick Leddy (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $51,563
Patrice Bergeron (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $46,875
Evan Rodrigues (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $41,406
Sean Kuraly (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $39,063
Trent Frederic (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $35,938
Eric Staal (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $24,609
Jordan Harris (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $21,875
Luke Glendening (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $21,875
Rasmus Sandin (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $21,875
Erik Gustafsson (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $17,188
Rafael Harvey-Pinard (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $17,188
Adam Fantilli $950,000 (3)
-Salary Remaining : $14,844
Cayden Primeau (1 Way Contract) $890,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $13,906
Total Pro Players24
Salary Commitment
Year 2023 : $87,544,000
Year 2024 : $72,990,000
Year 2025 : $36,300,000
Year 2026 : $15,975,000
Salary Average Commitment
Year 2023 : $87,544,000
Year 2024 : $72,990,000
Year 2025 : $36,300,000
Year 2026 : $15,975,000
Salary Cap with 1 Way Contract
Year 2023 : $86,654,000
Year 2024 : $72,100,000
Year 2025 : $36,300,000
Year 2026 : $15,975,000

Farm Players Salaries

Cory Schneider $95,000 (2)
Salary Remaining : $995
Mark Borowiecki $95,000 (1)
Salary Remaining : $995
Cole Smith $95,000 (1)
Salary Remaining : $995
Nils Lundkvist $92,500 (1)
Salary Remaining : $969
Ryan Suzuki $86,333 (1)
Salary Remaining : $904
Mattias Norlinder $85,917 (1)
Salary Remaining : $900
William Trudeau $85,667 (2)
Salary Remaining : $897
Olof Lindbom $85,500 (1)
Salary Remaining : $895
Xavier Simoneau $85,500 (2)
Salary Remaining : $895
Zach Senyshyn $85,000 (1)
Salary Remaining : $890
Jake Neighbours $83,583 (2)
Salary Remaining : $875
Jan Mysak $82,833 (2)
Salary Remaining : $867
Tommy Apap $77,500 (1)
Salary Remaining : $812
Steven Santini $77,500 (1)
Salary Remaining : $812
Dryden Hunt $77,500 (2)
Salary Remaining : $812
Jonah Gadjovich $77,500 (1)
Salary Remaining : $812
Darion Hanson $77,500 (1)
Salary Remaining : $812
Greg Printz $77,500 (1)
Salary Remaining : $812
Ryan Jones $77,500 (1)
Salary Remaining : $812
John Parker-Jones $77,500 (1)
Salary Remaining : $812
Luke Martin $77,500 (1)
Salary Remaining : $812
Evan Fitzpatrick $77,500 (1)
Salary Remaining : $812
Matthew Peca $76,250 (1)
Salary Remaining : $798
Tyler Wotherspoon $76,250 (1)
Salary Remaining : $798
Cedric Pare $75,000 (1)
Salary Remaining : $785
Luke Johnson $75,000 (1)
Salary Remaining : $785
Joe Vrbetic $0 (0)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2023 : $2,135,333
Year 2024 : $510,083
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,135,333
Year 2024 : $510,083
Year 2025 : $0
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $99 - 4 810 - 80,17%
Level 2: 5000 - $60 - 3 842 - 76,85%
Level 3: 2000 - $40 - 1 395 - 69,73%
Level 4: 4000 - $24 - 3 029 - 75,72%
Luxury : 1000 - $200 - 800 - 80,03%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $30 - 1 894 - 94,68%
Farm Level 2: 1000 - $12 - 941 - 94,06%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 876 - 77,09%
Average Income per Game$1,492,975
Year to Date Revenue$61,211,955
Farm
Home Games Left0
Average Attendance - %2 834 - 94,47%
Average Income per Game$73,292
Year to Date Revenue$2,638,518

Expense

Pro Players Total Salaries$51,633,166
Farm Players Total Salaries$2,944,166
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$3,275,000
Pro Year To Date Expenses$73,124,947
Farm Year To Date Expenses$3,732,453
Pro Salary Cap To Date$68,264,793
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$293,402
Pro Estimated Expenses$880,206
Farm Remaining Season Days2
Farm Expenses Per Days$21,697
Farm Estimated Expenses$43,394
Estimated Season Expenses$923,600
Estimated Season Salary Cap$72,346,562
Estimate Under Maximum Salary Cap of $83,500,000$11,153,438
Estimate Over Minimum Salary Cap of $61,700,000 $10,646,562
Current Bank Account$24,489,409
Projected Bank Account$23,565,809

Pro Players Salaries

Jack Eichel (Out of Payroll) $10,000,000 (2)
-Salary Remaining : $156,250
Roman Josi (1 Way Contract) $9,059,000 (2)
-Salary Remaining : $141,547
Brad Marchand (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $95,703
William Karlsson (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $92,188
Jaden Schwartz (1 Way Contract) $5,700,000 (1)
-Salary Remaining : $89,063
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $62,500
Ben Chiarot (1 Way Contract) $3,775,000 (2)
-Salary Remaining : $58,984
Alec Martinez (1 Way Contract) $3,675,000 (1)
-Salary Remaining : $57,422
Connor Ingram (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $30,469
Jordan Martinook (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $28,125
Jani Hakanpää (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $23,438
Joey Daccord (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $18,750
Jakub Zboril (1 Way Contract) $1,137,500 (1)
-Salary Remaining : $17,773
Logan Cooley (Out of Payroll) $950,000 (3)
-Salary Remaining : $14,844
Brayden Burke $875,000 (2)
-Salary Remaining : $13,672
Philip Tomasino $863,333 (1)
-Salary Remaining : $13,490
Juuso Parssinen $850,833 (1)
-Salary Remaining : $13,294
Taro Hirose $850,000 (1)
-Salary Remaining : $13,281
Lars Eller (1 Way Contract) $800,000 (2)
-Salary Remaining : $12,500
Luke Evangelista $797,500 (2)
-Salary Remaining : $12,461
Shane Pinto (1 Way Contract) $775,000 (1)
-Salary Remaining : $12,109
Total Pro Players21
Salary Commitment
Year 2023 : $62,583,166
Year 2024 : $45,431,500
Year 2025 : $6,900,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $62,583,166
Year 2024 : $45,431,500
Year 2025 : $6,900,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $62,583,166
Year 2024 : $45,431,500
Year 2025 : $6,900,000
Year 2026 : $0

Farm Players Salaries

Nick Swaney $95,000 (1)
Salary Remaining : $995
Luke Witkowski $95,000 (1)
Salary Remaining : $995
Jonas Johansson $95,000 (2)
Salary Remaining : $995
Brian Elliott $95,000 (3)
Salary Remaining : $995
Chris Driedger $95,000 (1)
Salary Remaining : $995
Danny O'Regan $95,000 (3)
Salary Remaining : $995
Jacob Larsson $95,000 (1)
Salary Remaining : $995
Jimmy Huntington $95,000 (2)
Salary Remaining : $995
Lukas Sedlak $95,000 (3)
Salary Remaining : $995
Craig Smith $95,000 (1)
Salary Remaining : $995
Christopher Gibson $95,000 (1)
Salary Remaining : $995
Arvid Holm $92,500 (2)
Salary Remaining : $969
Spencer Stastney $92,500 (1)
Salary Remaining : $969
Ethan Prow $90,000 (1)
Salary Remaining : $942
Tyson Foerster $86,333 (2)
Salary Remaining : $904
Jachym Kondelik $85,500 (1)
Salary Remaining : $895
Marc Del Gaizo $85,083 (1)
Salary Remaining : $891
Ryan Dzingel $85,000 (1)
Salary Remaining : $890
Jordan Gross $85,000 (1)
Salary Remaining : $890
Kiefer Sherwood $85,000 (1)
Salary Remaining : $890
William Lagesson $82,500 (2)
Salary Remaining : $864
Laurent Dauphin $81,000 (1)
Salary Remaining : $848
Chase Wouters $80,000 (1)
Salary Remaining : $838
Troy Grosenick $80,000 (1)
Salary Remaining : $838
Evan Polei $80,000 (1)
Salary Remaining : $838
Adam Gaudette $80,000 (2)
Salary Remaining : $838
Danila Zhuravlyov $80,000 (1)
Salary Remaining : $838
Josiah Slavin $80,000 (1)
Salary Remaining : $838
Mitch McLain $80,000 (1)
Salary Remaining : $838
Robbie Payne $80,000 (1)
Salary Remaining : $838
Keaton Thompson $80,000 (1)
Salary Remaining : $838
Daniel D'Amato $77,500 (3)
Salary Remaining : $812
Seth Griffith $76,250 (1)
Salary Remaining : $798
Tye Felhaber $75,000 (1)
Salary Remaining : $785
Total Farm Players34
Salary Commitment
Year 2023 : $2,944,166
Year 2024 : $893,833
Year 2025 : $362,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,944,166
Year 2024 : $893,833
Year 2025 : $362,500
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $98 - 4 968 - 82,80%
Level 2: 5000 - $58 - 4 188 - 83,76%
Level 3: 2000 - $34 - 1 654 - 82,69%
Level 4: 4000 - $24 - 3 166 - 79,15%
Luxury : 1000 - $198 - 837 - 83,74%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 537 - 76,85%
Farm Level 2: 1000 - $15 - 775 - 77,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 814 - 82,30%
Average Income per Game$1,541,175
Year to Date Revenue$63,188,164
Farm
Home Games Left0
Average Attendance - %2 312 - 77,06%
Average Income per Game$68,690
Year to Date Revenue$2,472,843

Expense

Pro Players Total Salaries$79,681,000
Farm Players Total Salaries$2,101,194
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,825,000
Pro Year To Date Expenses$77,328,292
Farm Year To Date Expenses$3,166,278
Pro Salary Cap To Date$74,079,784
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$432,193
Pro Estimated Expenses$1,296,579
Farm Remaining Season Days2
Farm Expenses Per Days$17,284
Farm Estimated Expenses$34,568
Estimated Season Expenses$1,331,147
Estimated Season Salary Cap$82,149,799
Estimate Under Maximum Salary Cap of $83,500,000$1,350,201
Estimate Over Minimum Salary Cap of $61,700,000 $20,449,799
Current Bank Account$29,920,473
Projected Bank Account$28,589,326

Pro Players Salaries

Jesper Bratt (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $123,047
Andrew Copp (1 Way Contract) $7,725,000 (2)
-Salary Remaining : $120,703
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $113,281
Damon Severson (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $97,656
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
-Salary Remaining : $96,354
Zach Hyman (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $81,250
Tony Deangelo (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $78,125
Pavel Zacha (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $74,219
Brandon Saad (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $70,313
Brent Burns (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $62,500
Jonas Siegenthaler (1 Way Contract) $3,400,000 (5)
-Salary Remaining : $53,125
Jonathan Toews (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $46,875
Ilya Lyubushkin (1 Way Contract) $2,881,000 (2)
-Salary Remaining : $45,016
Alexander Barabanov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $39,063
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $27,344
Jarred Tinordi (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $19,531
Scott Wedgewood (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
Jeff Skinner (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
Luke Hughes $925,000 (2)
-Salary Remaining : $14,453
Dawson Mercer $894,167 (1)
-Salary Remaining : $13,971
Nikita Alexandrov $816,667 (1)
-Salary Remaining : $12,760
Pierre-Edouard Bellemare (1 Way Contract) $785,000 (1)
-Salary Remaining : $12,266
Michael Amadio (1 Way Contract) $762,500 (1)
-Salary Remaining : $11,914
Total Pro Players23
Salary Commitment
Year 2023 : $79,681,000
Year 2024 : $49,556,000
Year 2025 : $26,775,000
Year 2026 : $22,275,000
Salary Average Commitment
Year 2023 : $79,681,000
Year 2024 : $49,556,000
Year 2025 : $26,775,000
Year 2026 : $22,275,000
Salary Cap with 1 Way Contract
Year 2023 : $79,681,000
Year 2024 : $49,556,000
Year 2025 : $26,775,000
Year 2026 : $22,275,000

Farm Players Salaries

Alexander Holtz $92,500 (1)
Salary Remaining : $969
Emil Heineman $89,750 (2)
Salary Remaining : $940
Roby Jarventie $89,417 (2)
Salary Remaining : $936
Calle Sjalin $85,500 (1)
Salary Remaining : $895
Michael Vukojevic $85,083 (1)
Salary Remaining : $891
Graeme Clarke $85,083 (1)
Salary Remaining : $891
Nico Daws $85,083 (1)
Salary Remaining : $891
Dennis Hildeby $84,333 (2)
Salary Remaining : $883
William Villeneuve $81,778 (2)
Salary Remaining : $856
Justin Addamo $80,000 (1)
Salary Remaining : $838
Jesper Froden $80,000 (1)
Salary Remaining : $838
Joseph Blandisi $80,000 (1)
Salary Remaining : $838
Nikita Okhotiuk $78,917 (1)
Salary Remaining : $826
T.J. Tynan $77,500 (1)
Salary Remaining : $812
Zac Dalpe $77,500 (1)
Salary Remaining : $812
Anthony Richard $77,500 (1)
Salary Remaining : $812
Garrett Wilson $77,500 (1)
Salary Remaining : $812
Alan Quine $77,500 (1)
Salary Remaining : $812
Reilly Walsh $77,500 (1)
Salary Remaining : $812
Max Veronneau $77,500 (1)
Salary Remaining : $812
Maxime Lagace $77,500 (1)
Salary Remaining : $812
Kaden Fulcher $77,500 (1)
Salary Remaining : $812
Adam Clendening $77,500 (1)
Salary Remaining : $812
Lucas Johansen $76,250 (1)
Salary Remaining : $798
Paul LaDue $76,250 (1)
Salary Remaining : $798
Tyce Thompson $76,250 (1)
Salary Remaining : $798
Total Farm Players26
Salary Commitment
Year 2023 : $2,101,194
Year 2024 : $345,278
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,085,694
Year 2024 : $345,278
Year 2025 : $0
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 4 844 - 80,74%
Level 2: 5000 - $60 - 4 013 - 80,27%
Level 3: 2000 - $35 - 1 608 - 80,40%
Level 4: 4000 - $25 - 3 008 - 75,21%
Luxury : 1000 - $200 - 814 - 81,41%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 556 - 77,78%
Farm Level 2: 1000 - $15 - 765 - 76,54%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %14 288 - 79,38%
Average Income per Game$1,519,061
Year to Date Revenue$60,762,429
Farm
Home Games Left0
Average Attendance - %2 321 - 77,37%
Average Income per Game$69,222
Year to Date Revenue$2,491,993

Expense

Pro Players Total Salaries$82,974,175
Farm Players Total Salaries$1,921,567
Coaches Total Salaries$4,650,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$83,536,480
Farm Year To Date Expenses$2,785,682
Pro Salary Cap To Date$77,461,422
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,519,061
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$451,168
Pro Estimated Expenses$1,353,504
Farm Remaining Season Days2
Farm Expenses Per Days$15,296
Farm Estimated Expenses$30,592
Estimated Season Expenses$1,384,096
Estimated Season Salary Cap$81,227,425
Estimate Under Maximum Salary Cap of $83,500,000$2,272,575
Estimate Over Minimum Salary Cap of $61,700,000 $19,527,425
Current Bank Account$23,415,815
Projected Bank Account$23,550,780

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,893,000 (2)
-Salary Remaining : $170,203
Linus Ullmark (1 Way Contract) $6,650,000 (2)
-Salary Remaining : $103,906
Andre Burakovsky (1 Way Contract) $6,515,000 (2)
-Salary Remaining : $101,797
Adam Pelech (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $89,844
Tyson Barrie (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $70,313
Christian Dvorak (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $69,531
John Marino (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $68,750
Trevor Moore (1 Way Contract) $4,200,000 (4)
-Salary Remaining : $65,625
Marcus Pettersson (1 Way Contract) $4,025,175 (2)
-Salary Remaining : $62,893
Robby Fabbri (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $62,500
Jonatan Berggren (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $62,500
Boone Jenner (Out of Payroll) $3,750,000 (2)
-Salary Remaining : $58,594
Joel Edmundson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $54,688
Marcus Foligno (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $48,438
Rem Pitlick (1 Way Contract) $2,999,000 (2)
-1 Way Contract Salary Cap : $1,849,000
-1 Way Contract Salary Cap Remaining : $28,891
-Salary Remaining : $46,859
Warren Foegele (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $42,969
Alexandre Carrier (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $39,063
David Krejci (1 Way Contract) $2,260,000 (1)
-Salary Remaining : $35,313
Eric Robinson (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $25,000
Mark Jankowski (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $18,750
Patrik Nemeth (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
David Rittich $950,000 (1)
-Salary Remaining : $14,844
Riley Nash (1 Way Contract) $932,000 (1)
-Salary Remaining : $14,563
Robin Salo (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,500
Joel Hofer (Out of Payroll) $775,000 (2)
-Salary Remaining : $12,109
Total Pro Players25
Salary Commitment
Year 2023 : $87,499,175
Year 2024 : $60,757,175
Year 2025 : $4,200,000
Year 2026 : $4,200,000
Salary Average Commitment
Year 2023 : $87,499,175
Year 2024 : $62,407,175
Year 2025 : $4,200,000
Year 2026 : $4,200,000
Salary Cap with 1 Way Contract
Year 2023 : $85,549,176
Year 2024 : $61,257,176
Year 2025 : $4,200,000
Year 2026 : $4,200,000

Farm Players Salaries

Gabriel Dumont $95,000 (2)
Salary Remaining : $995
Victor Mete $95,000 (2)
Salary Remaining : $995
John Beecher $92,500 (2)
Salary Remaining : $969
Karl Henriksson $87,000 (1)
Salary Remaining : $911
William Dufour $85,917 (2)
Salary Remaining : $900
Reece Newkirk $82,833 (1)
Salary Remaining : $867
Nathan Legare $78,917 (1)
Salary Remaining : $826
Garrett Pilon $78,000 (1)
Salary Remaining : $817
Chad Nychuk $78,000 (1)
Salary Remaining : $817
Gustav Rydahl $78,000 (1)
Salary Remaining : $817
Dillon Simpson $77,900 (1)
Salary Remaining : $816
Marc Gatcomb $77,500 (1)
Salary Remaining : $812
Sean Day $77,500 (1)
Salary Remaining : $812
Jakub Skarek $77,500 (2)
Salary Remaining : $812
Grant Hutton $77,500 (2)
Salary Remaining : $812
Justin Kapelmaster $77,500 (1)
Salary Remaining : $812
Mitchell Balmas $77,500 (1)
Salary Remaining : $812
Brandon Biro $76,250 (1)
Salary Remaining : $798
Matt Kiersted $76,250 (1)
Salary Remaining : $798
Jet Greaves $75,000 (2)
Salary Remaining : $785
Declan Carlile $75,000 (2)
Salary Remaining : $785
Kristian Reichel $75,000 (1)
Salary Remaining : $785
Luke Philp $75,000 (2)
Salary Remaining : $785
Zach Solow $75,000 (1)
Salary Remaining : $785
Total Farm Players24
Salary Commitment
Year 2023 : $1,921,567
Year 2024 : $748,417
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,904,567
Year 2024 : $748,417
Year 2025 : $0
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $95 - 5 425 - 90,41%
Level 2: 5000 - $55 - 4 823 - 96,46%
Level 3: 2000 - $31 - 1 932 - 96,61%
Level 4: 4000 - $20 - 3 913 - 97,82%
Luxury : 1000 - $195 - 867 - 86,70%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 2000 - $35 - 1 534 - 76,68%
Farm Level 2: 1000 - $15 - 777 - 77,73%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 960 - 94,22%
Average Income per Game$1,653,586
Year to Date Revenue$67,797,030
Farm
Home Games Left0
Average Attendance - %2 311 - 77,03%
Average Income per Game$68,600
Year to Date Revenue$2,469,592

Expense

Pro Players Total Salaries$83,740,690
Farm Players Total Salaries$2,023,225
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$85,018,880
Farm Year To Date Expenses$2,979,624
Pro Salary Cap To Date$81,573,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$454,379
Pro Estimated Expenses$1,363,137
Farm Remaining Season Days2
Farm Expenses Per Days$15,828
Farm Estimated Expenses$31,656
Estimated Season Expenses$1,394,793
Estimated Season Salary Cap$82,882,018
Estimate Under Maximum Salary Cap of $83,500,000$617,982
Estimate Over Minimum Salary Cap of $61,700,000 $21,182,018
Current Bank Account$69,692,604
Projected Bank Account$68,297,811

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (2)
-Salary Remaining : $181,920
Adam Fox (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $148,438
Mika Zibanejad (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $132,813
Jacob Trouba (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $125,000
Jack Hughes (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $125,000
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $90,625
Igor Shesterkin (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $88,281
Brandon Carlo (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $64,063
K'Andre Miller (1 Way Contract) $3,872,000 (2)
-Salary Remaining : $60,500
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $50,000
Scott Laughton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $46,875
Mathieu Joseph (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $46,094
Jakob Silfverberg (Out of Payroll) $2,625,000 (1)
-Salary Remaining : $41,016
Brock McGinn (1 Way Contract) $1,175,000 (1)
-Salary Remaining : $18,359
Nick Bonino (1 Way Contract) $1,062,500 (1)
-Salary Remaining : $16,602
Tomas Nosek $1,050,000 (1)
-Salary Remaining : $16,406
Mackenzie Blackwood (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $15,625
Troy Stecher $950,000 (2)
-Salary Remaining : $14,844
Derek Ryan (1 Way Contract) $900,000 (2)
-Salary Remaining : $14,063
Olli Maatta (1 Way Contract) $900,000 (2)
-Salary Remaining : $14,063
Simon Holmstrom $863,333 (1)
-Salary Remaining : $13,490
Austin Watson (1 Way Contract) $825,000 (3)
-Salary Remaining : $12,891
Alex Goligoski (1 Way Contract) $800,000 (1)
-Salary Remaining : $12,500
Total Pro Players23
Salary Commitment
Year 2023 : $86,365,690
Year 2024 : $75,589,857
Year 2025 : $29,775,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $86,365,690
Year 2024 : $75,589,857
Year 2025 : $29,775,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $86,365,690
Year 2024 : $75,589,857
Year 2025 : $29,775,000
Year 2026 : $0

Farm Players Salaries

Greg McKegg $95,000 (2)
Salary Remaining : $995
Braden Schneider $92,500 (1)
Salary Remaining : $969
Adam Ginning $88,375 (1)
Salary Remaining : $925
Calle Clang $87,833 (2)
Salary Remaining : $920
Mikko Kokkonen $84,667 (2)
Salary Remaining : $887
Adam Edstrom $84,667 (2)
Salary Remaining : $887
Dylan Garand $82,833 (2)
Salary Remaining : $867
Matt Rempe $82,000 (2)
Salary Remaining : $859
Michael Hutchinson $80,000 (1)
Salary Remaining : $838
Justin Dowling $80,000 (2)
Salary Remaining : $838
Colton White $80,000 (2)
Salary Remaining : $838
Jack Finley $79,750 (2)
Salary Remaining : $835
Garret Sparks $78,900 (1)
Salary Remaining : $826
Noah Philp $78,000 (1)
Salary Remaining : $817
Markus Nurmi $78,000 (1)
Salary Remaining : $817
Austin Rueschhoff $78,000 (1)
Salary Remaining : $817
Cam Morrison $77,700 (1)
Salary Remaining : $814
Shawn Element $77,500 (1)
Salary Remaining : $812
Matt Alfaro $77,500 (1)
Salary Remaining : $812
Brandon Davidson $77,500 (1)
Salary Remaining : $812
Chase Priskie $77,500 (1)
Salary Remaining : $812
Jack Dugan $77,500 (1)
Salary Remaining : $812
Jonny Brodzinski $76,250 (3)
Salary Remaining : $798
Dennis Gilbert $76,250 (1)
Salary Remaining : $798
Matthew Wedman $75,000 (1)
Salary Remaining : $785
Total Farm Players25
Salary Commitment
Year 2023 : $2,023,225
Year 2024 : $835,500
Year 2025 : $78,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,023,225
Year 2024 : $833,000
Year 2025 : $76,250
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $100 - 5 052 - 84,20%
Level 2: 5000 - $60 - 4 159 - 83,19%
Level 3: 2000 - $35 - 1 659 - 82,96%
Level 4: 4000 - $25 - 3 181 - 79,51%
Luxury : 1000 - $200 - 855 - 85,49%
Total Capacity :18000
Team Popularity : 104,00%
Farm
Farm Level 1: 2000 - $35 - 1 484 - 74,18%
Farm Level 2: 1000 - $15 - 747 - 74,67%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 906 - 82,81%
Average Income per Game$1,584,362
Year to Date Revenue$64,958,839
Farm
Home Games Left1
Average Attendance - %2 230 - 74,34%
Average Income per Game$66,284
Year to Date Revenue$2,319,948

Expense

Pro Players Total Salaries$78,623,214
Farm Players Total Salaries$1,912,749
Coaches Total Salaries$4,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$84,175,911
Farm Year To Date Expenses$2,932,220
Pro Salary Cap To Date$80,400,825
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$66,284
Pro Remaining Season Days3
Pro Expenses Per Days$425,121
Pro Estimated Expenses$1,275,363
Farm Remaining Season Days2
Farm Expenses Per Days$15,512
Farm Estimated Expenses$31,024
Estimated Season Expenses$1,306,387
Estimated Season Salary Cap$81,616,266
Estimate Under Maximum Salary Cap of $83,500,000$1,883,734
Estimate Over Minimum Salary Cap of $61,700,000 $19,916,266
Current Bank Account$58,528,712
Projected Bank Account$57,288,609

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $148,438
Tim Stützle (1 Way Contract) $8,350,000 (4)
-Salary Remaining : $130,469
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
-Salary Remaining : $128,214
John Carlson (Out of Payroll) $8,000,000 (2)
-Salary Remaining : $125,000
Erik Karlsson (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $89,844
Juuse Saros (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $78,125
Drake Batherson (1 Way Contract) $4,975,000 (2)
-Salary Remaining : $77,734
Elias Lindholm (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $75,781
Tyler Toffoli (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $66,406
Brett Pesce (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $62,891
Adam Larsson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $62,500
Vincent Trocheck (1 Way Contract) $3,970,000 (2)
-Salary Remaining : $62,031
Cody Ceci (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $50,000
Sergei Bobrovsky (Out of Payroll) $2,850,000 (1)
-Salary Remaining : $44,531
Marc Staal (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $23,438
Charlie Coyle (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $23,438
Rocco Grimaldi (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $15,625
Nick Bjugstad $950,000 (1)
-Salary Remaining : $14,844
Mark Kastelic (1 Way Contract) $835,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $13,047
Mark Giordano (1 Way Contract) $800,000 (1)
-Salary Remaining : $12,500
Patric Hornqvist (1 Way Contract) $800,000 (1)
-Salary Remaining : $12,500
Egor Sokolov $775,000 (1)
-Salary Remaining : $12,109
Felix Sandstrom $775,000 (1)
-Salary Remaining : $12,109
Andy Andreoff $762,500 (1)
-Salary Remaining : $11,914
Total Pro Players24
Salary Commitment
Year 2023 : $86,623,214
Year 2024 : $58,585,714
Year 2025 : $8,350,000
Year 2026 : $8,350,000
Salary Average Commitment
Year 2023 : $86,623,214
Year 2024 : $58,585,714
Year 2025 : $8,350,000
Year 2026 : $8,350,000
Salary Cap with 1 Way Contract
Year 2023 : $85,788,212
Year 2024 : $57,750,712
Year 2025 : $8,350,000
Year 2026 : $8,350,000

Farm Players Salaries

Nicolas Deslauriers $95,000 (2)
Salary Remaining : $995
Matt Martin $95,000 (1)
Salary Remaining : $995
Danton Heinen $90,000 (2)
Salary Remaining : $942
Angus Crookshank $83,833 (1)
Salary Remaining : $878
Cole Reinhardt $81,333 (1)
Salary Remaining : $852
Maxence Guenette $81,333 (1)
Salary Remaining : $852
Dmitri Samorukov $80,000 (2)
Salary Remaining : $838
Luke Esposito $77,500 (2)
Salary Remaining : $812
C.J. Suess $77,500 (1)
Salary Remaining : $812
Adam Cracknell $77,500 (2)
Salary Remaining : $812
Kevin Mandolese $77,500 (1)
Salary Remaining : $812
Kevin Poulin $77,500 (2)
Salary Remaining : $812
Lawrence Pilut $77,500 (3)
Salary Remaining : $812
Erik Brown $77,500 (2)
Salary Remaining : $812
Jimmy Lambert $77,500 (2)
Salary Remaining : $812
Andrei Bakanov $77,500 (3)
Salary Remaining : $812
Jonathan Aspirot $77,500 (2)
Salary Remaining : $812
Will Reilly $77,500 (1)
Salary Remaining : $812
Cavan Fitzgerald $77,500 (2)
Salary Remaining : $812
Parker Kelly $76,250 (1)
Salary Remaining : $798
Andreas Englund $75,000 (1)
Salary Remaining : $785
Adam Brooks $75,000 (2)
Salary Remaining : $785
Buddy Robinson $75,000 (1)
Salary Remaining : $785
Byron Froese $75,000 (1)
Salary Remaining : $785
Total Farm Players24
Salary Commitment
Year 2023 : $1,912,749
Year 2024 : $1,037,500
Year 2025 : $155,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,912,749
Year 2024 : $1,037,500
Year 2025 : $155,000
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 4 746 - 79,10%
Level 2: 5000 - $60 - 3 887 - 77,73%
Level 3: 2000 - $35 - 1 559 - 77,93%
Level 4: 4000 - $25 - 2 954 - 73,84%
Luxury : 1000 - $200 - 787 - 78,65%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 491 - 74,57%
Farm Level 2: 1000 - $15 - 767 - 76,74%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %13 931 - 77,40%
Average Income per Game$1,480,307
Year to Date Revenue$59,212,273
Farm
Home Games Left0
Average Attendance - %2 259 - 75,29%
Average Income per Game$66,893
Year to Date Revenue$2,408,165

Expense

Pro Players Total Salaries$54,920,833
Farm Players Total Salaries$2,189,916
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Special Salary Cap Value$8,250,000
Pro Year To Date Expenses$57,989,536
Farm Year To Date Expenses$3,064,196
Pro Salary Cap To Date$56,513,013
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,480,307
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$293,859
Pro Estimated Expenses$881,577
Farm Remaining Season Days2
Farm Expenses Per Days$15,916
Farm Estimated Expenses$31,832
Estimated Season Expenses$913,409
Estimated Season Salary Cap$65,621,151
Estimate Under Maximum Salary Cap of $83,500,000$17,878,849
Estimate Over Minimum Salary Cap of $61,700,000 $3,921,151
Current Bank Account$48,566,706
Projected Bank Account$49,133,604

Pro Players Salaries

Travis Sanheim (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $97,656
Cam Atkinson (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $91,797
Joel Farabee (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $78,125
Thatcher Demko (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $78,125
Kevin Labanc (1 Way Contract) $4,725,000 (1)
-Salary Remaining : $73,828
Alex Newhook (1 Way Contract) $2,900,000 (4)
-Salary Remaining : $45,313
Kaapo Kahkonen (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $42,969
Noah Cates (1 Way Contract) $2,625,000 (2)
-Salary Remaining : $41,016
Jake Bean (1 Way Contract) $2,333,333 (1)
-Salary Remaining : $36,458
Morgan Frost (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $32,813
Chris Tierney (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $31,250
Jacob Bryson (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $28,906
Ethan Bear (Out of Payroll) $1,800,000 (3)
-Salary Remaining : $28,125
Cam York (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $25,000
Ryan Donato (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $23,438
Caleb Jones (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $23,438
Georgii Merkulov $950,000 (2)
-Salary Remaining : $14,844
Jaret Anderson-Dolan $950,000 (1)
-Salary Remaining : $14,844
Kieffer Bellows $950,000 (3)
-Salary Remaining : $14,844
Justin Schultz $950,000 (2)
-Salary Remaining : $14,844
Brendan Perlini $800,000 (2)
-Salary Remaining : $12,500
Jan Jenik $775,000 (1)
-Salary Remaining : $12,109
Egor Zamula (1 Way Contract) $775,000 (1)
-Salary Remaining : $12,109
Kyle Clifford (1 Way Contract) $762,500 (1)
-Salary Remaining : $11,914
Total Pro Players24
Salary Commitment
Year 2023 : $56,720,833
Year 2024 : $36,800,000
Year 2025 : $16,900,000
Year 2026 : $9,150,000
Salary Average Commitment
Year 2023 : $56,720,833
Year 2024 : $36,800,000
Year 2025 : $16,900,000
Year 2026 : $9,150,000
Salary Cap with 1 Way Contract
Year 2023 : $56,720,833
Year 2024 : $36,800,000
Year 2025 : $16,900,000
Year 2026 : $9,150,000

Farm Players Salaries

Ben Gleason $95,000 (1)
Salary Remaining : $995
Max Lajoie $95,000 (1)
Salary Remaining : $995
Lucas Carlsson $95,000 (1)
Salary Remaining : $995
Tyler Benson $95,000 (1)
Salary Remaining : $995
Xavier Parent $95,000 (2)
Salary Remaining : $995
Damien Giroux $95,000 (1)
Salary Remaining : $995
Mitchell Chaffee $95,000 (1)
Salary Remaining : $995
Aidan Dudas $95,000 (1)
Salary Remaining : $995
Brady Lyle $95,000 (1)
Salary Remaining : $995
Mac Hollowell $95,000 (1)
Salary Remaining : $995
Isaac Ratcliffe $95,000 (2)
Salary Remaining : $995
Emil Andrae $90,333 (3)
Salary Remaining : $946
Philip Broberg $86,333 (1)
Salary Remaining : $904
Jack St. Ivany $85,750 (1)
Salary Remaining : $898
Ronnie Attard $85,000 (2)
Salary Remaining : $890
Matt Bartkowski $85,000 (2)
Salary Remaining : $890
Connor Ford $80,000 (1)
Salary Remaining : $838
Max Ellis $80,000 (1)
Salary Remaining : $838
Jackson Cates $80,000 (1)
Salary Remaining : $838
Garrett Metcalf $80,000 (1)
Salary Remaining : $838
Blade Jenkins $80,000 (1)
Salary Remaining : $838
Nolan Maier $80,000 (1)
Salary Remaining : $838
Hunter Jones $78,750 (1)
Salary Remaining : $825
Anthony Vincent $77,500 (1)
Salary Remaining : $812
Tanner Laczynski $76,250 (1)
Salary Remaining : $798
Total Farm Players25
Salary Commitment
Year 2023 : $2,189,916
Year 2024 : $450,333
Year 2025 : $90,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,189,916
Year 2024 : $450,333
Year 2025 : $90,333
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $92 - 5 876 - 97,93%
Level 2: 5000 - $55 - 4 611 - 92,22%
Level 3: 2000 - $31 - 1 890 - 94,51%
Level 4: 4000 - $21 - 3 805 - 95,13%
Luxury : 1000 - $180 - 966 - 96,60%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - $28 - 1 856 - 92,79%
Farm Level 2: 1000 - $10 - 937 - 93,66%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 148 - 95,27%
Average Income per Game$1,706,085
Year to Date Revenue$69,949,478
Farm
Home Games Left0
Average Attendance - %2 792 - 93,08%
Average Income per Game$69,553
Year to Date Revenue$2,503,891

Expense

Pro Players Total Salaries$88,622,500
Farm Players Total Salaries$2,006,417
Coaches Total Salaries$5,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,598,145
Farm Year To Date Expenses$2,903,565
Pro Salary Cap To Date$81,731,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$484,492
Pro Estimated Expenses$1,453,476
Farm Remaining Season Days2
Farm Expenses Per Days$14,432
Farm Estimated Expenses$28,864
Estimated Season Expenses$1,482,340
Estimated Season Salary Cap$83,104,015
Estimate Under Maximum Salary Cap of $83,500,000$395,985
Estimate Over Minimum Salary Cap of $61,700,000 $21,404,015
Current Bank Account$35,594,207
Projected Bank Account$34,111,867

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $135,938
Patrik Laine (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $135,938
Tristan Jarry (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $132,813
Jeff Petry (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $97,656
Evgeni Malkin (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $95,313
Kris Letang (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $95,313
Jake Guentzel (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $93,750
Esa Lindell (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $90,625
Dmitry Orlov (1 Way Contract) $5,550,000 (2)
-Salary Remaining : $86,719
Blake Wheeler (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $64,453
Erik Haula (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $56,250
Jeff Carter (1 Way Contract) $3,125,000 (1)
-Salary Remaining : $48,828
T.J. Oshie (1 Way Contract) $2,875,000 (2)
-Salary Remaining : $44,922
TJ Brodie (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $39,063
Tyler Johnson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $39,063
Nick Foligno (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $37,500
Travis Hamonic (Out of Payroll) $2,010,000 (2)
-Salary Remaining : $31,406
Nathan Beaulieu (1 Way Contract) $1,360,000 (3)
-Salary Remaining : $21,250
Jake Allen (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $15,625
Justin Danforth (Out of Payroll) $975,000 (2)
-Salary Remaining : $15,234
Daniel Sprong $950,000 (2)
-Salary Remaining : $14,844
Drew O'Connor (1 Way Contract) $925,000 (2)
-Salary Remaining : $14,453
Michael Pezzetta (1 Way Contract) $812,500 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,695
Alex Stalock $750,000 (1)
-Salary Remaining : $11,719
Total Pro Players24
Salary Commitment
Year 2023 : $91,607,500
Year 2024 : $74,382,500
Year 2025 : $38,410,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $91,607,500
Year 2024 : $72,607,500
Year 2025 : $36,760,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $90,795,000
Year 2024 : $71,795,000
Year 2025 : $36,760,000
Year 2026 : $0

Farm Players Salaries

Givani Smith $95,000 (2)
Salary Remaining : $995
Lane Pederson $95,000 (2)
Salary Remaining : $995
Jayson Megna $95,000 (1)
Salary Remaining : $995
Joel Blomqvist $88,667 (3)
Salary Remaining : $928
Hunter Skinner $85,083 (1)
Salary Remaining : $891
Montana Onyebuchi $85,000 (2)
Salary Remaining : $890
Raivis Ansons $84,417 (2)
Salary Remaining : $884
James Hamblin $80,750 (1)
Salary Remaining : $846
Alex Green $80,000 (1)
Salary Remaining : $838
Hugh McGing $80,000 (1)
Salary Remaining : $838
Corey Andonovski $77,500 (1)
Salary Remaining : $812
Mark Friedman $77,500 (1)
Salary Remaining : $812
Ryan McGregor $77,500 (1)
Salary Remaining : $812
Jonathan Gruden $77,500 (1)
Salary Remaining : $812
Xavier Ouellet $76,250 (1)
Salary Remaining : $798
Spencer Smallman $76,250 (1)
Salary Remaining : $798
Andy Welinski $75,000 (1)
Salary Remaining : $785
Keith Petruzzelli $75,000 (1)
Salary Remaining : $785
Trevor Carrick $75,000 (1)
Salary Remaining : $785
Timur Ibragimov $75,000 (1)
Salary Remaining : $785
Zach Sawchenko $75,000 (1)
Salary Remaining : $785
Kyle Olson $75,000 (2)
Salary Remaining : $785
Cole Cassels $75,000 (2)
Salary Remaining : $785
John Lethemon $75,000 (1)
Salary Remaining : $785
Collin Adams $75,000 (2)
Salary Remaining : $785
Total Farm Players25
Salary Commitment
Year 2023 : $2,006,417
Year 2024 : $673,084
Year 2025 : $88,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,006,417
Year 2024 : $673,084
Year 2025 : $88,667
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $94 - 5 415 - 90,25%
Level 2: 5000 - $55 - 4 578 - 91,55%
Level 3: 2000 - $31 - 1 855 - 92,76%
Level 4: 4000 - $21 - 3 609 - 90,23%
Luxury : 1000 - $190 - 927 - 92,69%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - $30 - 1 794 - 89,69%
Farm Level 2: 1000 - $12 - 896 - 89,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 384 - 91,02%
Average Income per Game$1,633,324
Year to Date Revenue$66,966,285
Farm
Home Games Left0
Average Attendance - %2 690 - 89,66%
Average Income per Game$72,001
Year to Date Revenue$2,592,042

Expense

Pro Players Total Salaries$72,787,857
Farm Players Total Salaries$2,320,499
Coaches Total Salaries$3,050,000
Luxury Taxe Total$0
Special Salary Cap Value$9,875,000
Pro Year To Date Expenses$70,918,617
Farm Year To Date Expenses$3,992,563
Pro Salary Cap To Date$68,218,819
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$386,395
Pro Estimated Expenses$1,159,185
Farm Remaining Season Days2
Farm Expenses Per Days$20,788
Farm Estimated Expenses$41,576
Estimated Season Expenses$1,200,761
Estimated Season Salary Cap$79,207,107
Estimate Under Maximum Salary Cap of $83,500,000$4,292,893
Estimate Over Minimum Salary Cap of $61,700,000 $17,507,107
Current Bank Account$33,113,421
Projected Bank Account$31,912,660

Pro Players Salaries

Andrei Kuzmenko (1 Way Contract) $15,000,000 (1)
-Salary Remaining : $234,375
Timo Meier (1 Way Contract) $8,800,000 (8)
-Salary Remaining : $137,500
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $125,000
Tage Thompson (1 Way Contract) $7,142,857 (4)
-Salary Remaining : $111,607
Travis Konecny (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $85,938
Samuel Girard (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $78,125
Bowen Byram (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $60,156
Vladislav Namestnikov (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $41,406
Kevin Lankinen (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $26,563
Tyson Jost (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $24,219
Timothy Liljegren (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $21,875
Ondrej Kase (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $18,750
Sam Montembeault (1 Way Contract) $1,000,000 (4)
-Salary Remaining : $15,625
Dylan Gambrell $950,000 (1)
-Salary Remaining : $14,844
Lukas Reichel $925,000 (1)
-Salary Remaining : $14,453
Jackson LaCombe $925,000 (1)
-Salary Remaining : $14,453
Mason McTavish $894,167 (2)
-Salary Remaining : $13,971
William Eklund $863,333 (3)
-Salary Remaining : $13,490
Yegor Chinakhov (1 Way Contract) $800,000 (1)
-Salary Remaining : $12,500
Garnet Hathaway (1 Way Contract) $800,000 (2)
-Salary Remaining : $12,500
Ty Smith (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,109
Michael McCarron (1 Way Contract) $775,000 (3)
-Salary Remaining : $12,109
Jaycob Megna (1 Way Contract) $762,500 (1)
-Salary Remaining : $11,914
Kyle Capobianco (1 Way Contract) $762,500 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $11,914
Jalen Chatfield (1 Way Contract) $762,500 (1)
-Salary Remaining : $11,914
Total Pro Players25
Salary Commitment
Year 2023 : $72,787,857
Year 2024 : $49,250,357
Year 2025 : $20,856,190
Year 2026 : $19,092,857
Salary Average Commitment
Year 2023 : $72,787,857
Year 2024 : $46,975,357
Year 2025 : $18,581,190
Year 2026 : $16,942,857
Salary Cap with 1 Way Contract
Year 2023 : $71,250,356
Year 2024 : $46,975,357
Year 2025 : $18,581,190
Year 2026 : $16,942,857

Farm Players Salaries

Riley Barber $95,000 (2)
Salary Remaining : $995
Nic Petan $95,000 (1)
Salary Remaining : $995
Zachary Fucale $95,000 (3)
Salary Remaining : $995
Kyle Burroughs $95,000 (3)
Salary Remaining : $995
Chris Terry $95,000 (3)
Salary Remaining : $995
William Lockwood $95,000 (2)
Salary Remaining : $995
Marcus Bjork $95,000 (1)
Salary Remaining : $995
Chris Wideman $95,000 (1)
Salary Remaining : $995
Michael Vecchione $95,000 (3)
Salary Remaining : $995
Jesper Wallstedt $92,500 (2)
Salary Remaining : $969
Corson Ceulemans $92,500 (3)
Salary Remaining : $969
Thomas Bordeleau $92,500 (1)
Salary Remaining : $969
Brendan Brisson $92,500 (2)
Salary Remaining : $969
Kevin Korchinski $91,833 (3)
Salary Remaining : $962
Austin Czarnik $90,000 (1)
Salary Remaining : $942
Martin Frk $90,000 (1)
Salary Remaining : $942
Kale Clague $90,000 (1)
Salary Remaining : $942
Dennis Cholowski $89,000 (2)
Salary Remaining : $932
Brandon Coe $85,083 (1)
Salary Remaining : $891
Adam Raska $84,833 (1)
Salary Remaining : $888
Ozzy Wiesblatt $83,583 (2)
Salary Remaining : $875
Tristen Robins $79,750 (2)
Salary Remaining : $835
Artemi Knyazev $78,917 (1)
Salary Remaining : $826
Michael DiPietro $77,500 (1)
Salary Remaining : $812
Scott Reedy $77,500 (1)
Salary Remaining : $812
Mike Robinson $77,500 (1)
Salary Remaining : $812
Total Farm Players26
Salary Commitment
Year 2023 : $2,320,499
Year 2024 : $1,191,666
Year 2025 : $564,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,320,499
Year 2024 : $1,191,666
Year 2025 : $564,333
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $95 - 5 091 - 84,85%
Level 2: 5000 - $55 - 4 301 - 86,03%
Level 3: 2000 - $35 - 1 410 - 70,48%
Level 4: 4000 - $25 - 2 696 - 67,41%
Luxury : 1000 - $200 - 754 - 75,42%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 2000 - $35 - 1 555 - 77,75%
Farm Level 2: 1000 - $15 - 785 - 78,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 253 - 79,18%
Average Income per Game$1,517,614
Year to Date Revenue$62,222,190
Farm
Home Games Left0
Average Attendance - %2 340 - 78,00%
Average Income per Game$69,507
Year to Date Revenue$2,502,255

Expense

Pro Players Total Salaries$56,321,667
Farm Players Total Salaries$2,084,750
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Special Salary Cap Value$5,050,000
Pro Year To Date Expenses$71,751,586
Farm Year To Date Expenses$3,168,204
Pro Salary Cap To Date$68,109,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$312,613
Pro Estimated Expenses$937,839
Farm Remaining Season Days2
Farm Expenses Per Days$16,674
Farm Estimated Expenses$33,348
Estimated Season Expenses$971,187
Estimated Season Salary Cap$74,039,415
Estimate Under Maximum Salary Cap of $83,500,000$9,460,585
Estimate Over Minimum Salary Cap of $61,700,000 $12,339,415
Current Bank Account$34,846,548
Projected Bank Account$33,875,361

Pro Players Salaries

Vince Dunn (1 Way Contract) $7,350,000 (4)
-Salary Remaining : $114,844
Jordan Binnington (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $93,750
Jared McCann (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $78,125
Spencer Knight (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $70,313
Filip Hronek (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $68,750
Brandon Tanev (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $54,688
Torey Krug (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $50,781
Miles Wood (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $42,969
Will Borgen (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $42,188
Brett Kulak (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $39,063
Dillon Dube (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $35,938
Filip Zadina (Out of Payroll) $1,825,000 (2)
-Salary Remaining : $28,516
Blake Lizotte (1 Way Contract) $1,675,000 (1)
-Salary Remaining : $26,172
Christian Fischer (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $23,438
Philippe Myers (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $21,875
Carl Grundstrom (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $20,313
Nils Hoglander (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $17,188
Oskar Sundqvist (1 Way Contract) $950,000 (1)
-Salary Remaining : $14,844
Matty Beniers $897,500 (1)
-Salary Remaining : $14,023
Connor Zary $894,167 (1)
-Salary Remaining : $13,971
Jacob Bernard-Docker (1 Way Contract) $805,000 (2)
-Salary Remaining : $12,578
Phillip Di Giuseppe $775,000 (2)
-Salary Remaining : $12,109
Riley Damiani $775,000 (1)
-Salary Remaining : $12,109
Total Pro Players23
Salary Commitment
Year 2023 : $58,146,667
Year 2024 : $42,055,000
Year 2025 : $14,600,000
Year 2026 : $7,350,000
Salary Average Commitment
Year 2023 : $58,146,667
Year 2024 : $42,055,000
Year 2025 : $14,600,000
Year 2026 : $7,350,000
Salary Cap with 1 Way Contract
Year 2023 : $58,146,667
Year 2024 : $42,055,000
Year 2025 : $14,600,000
Year 2026 : $7,350,000

Farm Players Salaries

Arshdeep Bains $92,500 (2)
Salary Remaining : $969
Rasmus Asplund $92,500 (1)
Salary Remaining : $969
Joseph Cecconi $90,000 (1)
Salary Remaining : $942
Gemel Smith $90,000 (1)
Salary Remaining : $942
Wyatt Bongiovanni $90,000 (1)
Salary Remaining : $942
Ryker Evans $89,750 (2)
Salary Remaining : $940
Evgeny Svechnikov $87,500 (1)
Salary Remaining : $916
Tristen Nielsen $87,000 (2)
Salary Remaining : $911
Cory Conacher $85,000 (1)
Salary Remaining : $890
Anthony Bitetto $85,000 (1)
Salary Remaining : $890
Antoine Bibeau $85,000 (1)
Salary Remaining : $890
Dustin Wolf $81,333 (1)
Salary Remaining : $852
Sam Anas $80,000 (1)
Salary Remaining : $838
Dakota Mermis $80,000 (1)
Salary Remaining : $838
Kyle Criscuolo $80,000 (1)
Salary Remaining : $838
Alex True $80,000 (1)
Salary Remaining : $838
Alex Peters $80,000 (1)
Salary Remaining : $838
Brett Sutter $80,000 (1)
Salary Remaining : $838
Zackary Hayes $80,000 (1)
Salary Remaining : $838
Kai Wissmann $80,000 (1)
Salary Remaining : $838
Luke Henman $79,167 (1)
Salary Remaining : $829
Austin Strand $77,500 (2)
Salary Remaining : $812
Taylor Ward $77,500 (1)
Salary Remaining : $812
Jacob Kucharski $77,500 (1)
Salary Remaining : $812
Jean-Francois Berube $77,500 (1)
Salary Remaining : $812
Total Farm Players25
Salary Commitment
Year 2023 : $2,084,750
Year 2024 : $346,750
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,084,750
Year 2024 : $346,750
Year 2025 : $0
Year 2026 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $90 - 5 746 - 95,76%
Level 2: 5000 - $50 - 4 843 - 96,87%
Level 3: 2000 - $30 - 1 928 - 96,41%
Level 4: 4000 - $23 - 3 448 - 86,19%
Luxury : 1000 - $199 - 802 - 80,21%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 504 - 75,22%
Farm Level 2: 1000 - $15 - 751 - 75,07%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %16 767 - 93,15%
Average Income per Game$1,600,132
Year to Date Revenue$65,605,426
Farm
Home Games Left0
Average Attendance - %2 255 - 75,17%
Average Income per Game$67,112
Year to Date Revenue$2,416,045

Expense

Pro Players Total Salaries$94,111,666
Farm Players Total Salaries$1,865,917
Coaches Total Salaries$7,400,000
Luxury Taxe Total$0
Special Salary Cap Value($2,750,000)
Pro Year To Date Expenses$89,657,524
Farm Year To Date Expenses$2,961,120
Pro Salary Cap To Date$82,588,752
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$522,977
Pro Estimated Expenses$1,568,931
Farm Remaining Season Days2
Farm Expenses Per Days$15,528
Farm Estimated Expenses$31,056
Estimated Season Expenses$1,599,987
Estimated Season Salary Cap$81,296,746
Estimate Under Maximum Salary Cap of $83,500,000$2,203,254
Estimate Over Minimum Salary Cap of $61,700,000 $19,596,746
Current Bank Account$15,405,698
Projected Bank Account$13,805,711

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $171,875
Alex DeBrincat (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $123,047
Ivan Provorov (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $105,469
Ryan O'Reilly (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $105,469
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $101,563
Justin Faulk (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $101,563
Mark Scheifele (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $95,703
David Perron (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $85,938
Tom Wilson (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $80,729
Victor Olofsson (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $74,219
Nick Jensen (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $63,281
Logan Couture (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $62,500
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $54,688
Evander Kane (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $54,688
Michael Mcleod (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $50,000
Erik Johnson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $31,250
Derek Grant (1 Way Contract) $1,510,000 (2)
-Salary Remaining : $23,594
Jonathan Quick (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $17,188
Mattias Janmark (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $16,406
Pheonix Copley $950,000 (2)
-Salary Remaining : $14,844
Pontus Holmberg (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,500
Max Pacioretty (1 Way Contract) $775,000 (1)
-Salary Remaining : $12,109
Matt Irwin $760,000 (1)
-Salary Remaining : $11,875
Total Pro Players23
Salary Commitment
Year 2023 : $94,111,666
Year 2024 : $65,685,000
Year 2025 : $14,625,000
Year 2026 : $7,875,000
Salary Average Commitment
Year 2023 : $94,836,666
Year 2024 : $65,685,000
Year 2025 : $14,625,000
Year 2026 : $7,875,000
Salary Cap with 1 Way Contract
Year 2023 : $93,311,664
Year 2024 : $64,885,000
Year 2025 : $14,625,000
Year 2026 : $7,875,000

Farm Players Salaries

Kevin Rooney $95,000 (2)
Salary Remaining : $995
Darren Raddysh $95,000 (1)
Salary Remaining : $995
C.J. Smith $90,000 (1)
Salary Remaining : $942
Keean Washkurak $86,250 (1)
Salary Remaining : $903
Hayden Hodgson $85,000 (1)
Salary Remaining : $890
Riley Sheahan $85,000 (3)
Salary Remaining : $890
Vadim Zherenko $84,667 (2)
Salary Remaining : $887
Wayne Simmonds $80,000 (1)
Salary Remaining : $838
Brandon Hickey $80,000 (1)
Salary Remaining : $838
Matt Luff $80,000 (1)
Salary Remaining : $838
Kevin Connauton $80,000 (1)
Salary Remaining : $838
Nathan Walker $77,500 (1)
Salary Remaining : $812
Karson Kuhlman $77,500 (1)
Salary Remaining : $812
Jett Alexander $77,500 (1)
Salary Remaining : $812
Luke Richardson $77,500 (1)
Salary Remaining : $812
Max Willman $77,500 (1)
Salary Remaining : $812
Jeff Kubiak $77,500 (1)
Salary Remaining : $812
Scott Sabourin $77,500 (1)
Salary Remaining : $812
Mathias Laferriere $77,500 (1)
Salary Remaining : $812
Colin Swoyer $77,500 (1)
Salary Remaining : $812
Zane McIntyre $77,500 (1)
Salary Remaining : $812
Nick DeSimone $75,000 (1)
Salary Remaining : $785
Brad Hunt $75,000 (2)
Salary Remaining : $785
Total Farm Players23
Salary Commitment
Year 2023 : $1,865,917
Year 2024 : $339,667
Year 2025 : $85,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,865,917
Year 2024 : $339,667
Year 2025 : $85,000
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $94 - 5 519 - 91,98%
Level 2: 5000 - $56 - 4 155 - 83,11%
Level 3: 2000 - $32 - 1 815 - 90,76%
Level 4: 4000 - $22 - 3 547 - 88,68%
Luxury : 1000 - $195 - 830 - 82,97%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 549 - 77,46%
Farm Level 2: 1000 - $15 - 769 - 76,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %15 866 - 88,15%
Average Income per Game$1,602,580
Year to Date Revenue$64,103,206
Farm
Home Games Left1
Average Attendance - %2 319 - 77,29%
Average Income per Game$69,053
Year to Date Revenue$2,416,841

Expense

Pro Players Total Salaries$72,810,714
Farm Players Total Salaries$1,939,583
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Special Salary Cap Value$3,617,500
Pro Year To Date Expenses$83,349,080
Farm Year To Date Expenses$2,662,203
Pro Salary Cap To Date$75,984,877
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,602,580
Farm Estimated Season Revenue$69,053
Pro Remaining Season Days3
Pro Expenses Per Days$404,743
Pro Estimated Expenses$1,214,229
Farm Remaining Season Days2
Farm Expenses Per Days$14,343
Farm Estimated Expenses$28,686
Estimated Season Expenses$1,242,915
Estimated Season Salary Cap$80,716,607
Estimate Under Maximum Salary Cap of $83,500,000$2,783,393
Estimate Over Minimum Salary Cap of $61,700,000 $19,016,607
Current Bank Account$49,341,647
Projected Bank Account$49,770,365

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $148,438
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $148,438
Mikhail Sergachev (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $132,813
Tomas Hertl (1 Way Contract) $8,137,500 (3)
-Salary Remaining : $127,148
Anthony Cirelli (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $97,656
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $93,750
Lawson Crouse (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $67,188
Mattias Samuelsson (1 Way Contract) $4,285,714 (4)
-Salary Remaining : $66,964
Dominik Kubalik (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $43,750
Sean Durzi (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $26,563
Eetu Luostarinen (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $23,438
Gustav Nyquist (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $20,313
Robert Bortuzzo (1 Way Contract) $950,000 (1)
-Salary Remaining : $14,844
Cole Guttman $950,000 (1)
-Salary Remaining : $14,844
Parker Wotherspoon $950,000 (1)
-Salary Remaining : $14,844
Chad Ruhwedel (1 Way Contract) $800,000 (1)
-Salary Remaining : $12,500
Connor Dewar (1 Way Contract) $800,000 (1)
-Salary Remaining : $12,500
Michael Carcone (1 Way Contract) $775,000 (2)
-Salary Remaining : $12,109
Nick Holden (1 Way Contract) $775,000 (3)
-Salary Remaining : $12,109
Brandon Duhaime (1 Way Contract) $775,000 (1)
-Salary Remaining : $12,109
Spencer Martin (1 Way Contract) $762,500 (1)
-Salary Remaining : $11,914
Zach Aston-Reese (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $11,719
Ryan Carpenter (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $11,719
Total Pro Players23
Salary Commitment
Year 2023 : $72,810,714
Year 2024 : $65,123,214
Year 2025 : $40,448,214
Year 2026 : $22,035,714
Salary Average Commitment
Year 2023 : $72,810,714
Year 2024 : $63,623,214
Year 2025 : $38,948,214
Year 2026 : $20,535,714
Salary Cap with 1 Way Contract
Year 2023 : $71,310,712
Year 2024 : $63,623,214
Year 2025 : $38,948,214
Year 2026 : $20,535,714

Farm Players Salaries

Dylan Wells $95,000 (3)
Salary Remaining : $995
Devin Cooley $95,000 (1)
Salary Remaining : $995
Jack Ahcan $95,000 (2)
Salary Remaining : $995
Steven Kampfer $95,000 (1)
Salary Remaining : $995
Alex Belzile $95,000 (2)
Salary Remaining : $995
Radim Zohorna $95,000 (1)
Salary Remaining : $995
Dylan Blujus $95,000 (1)
Salary Remaining : $995
Ashton Sautner $95,000 (1)
Salary Remaining : $995
Hugo Alnefelt $85,083 (1)
Salary Remaining : $891
Mitchell Stephens $85,000 (2)
Salary Remaining : $890
Josh Archibald $85,000 (2)
Salary Remaining : $890
Gage Goncalves $82,000 (1)
Salary Remaining : $859
Olle Lycksell $78,750 (2)
Salary Remaining : $825
Henry Bowlby $77,500 (1)
Salary Remaining : $812
Gabriel Fortier $77,500 (1)
Salary Remaining : $812
Samuel Houde $77,500 (1)
Salary Remaining : $812
Cole Koepke $77,500 (1)
Salary Remaining : $812
Jeremy McKenna $77,500 (1)
Salary Remaining : $812
Roland McKeown $76,250 (1)
Salary Remaining : $798
Mason Geertsen $75,000 (1)
Salary Remaining : $785
Ethan Keppen $75,000 (2)
Salary Remaining : $785
Matthew Highmore $75,000 (1)
Salary Remaining : $785
Andrej Sustr $75,000 (1)
Salary Remaining : $785
Total Farm Players23
Salary Commitment
Year 2023 : $1,939,583
Year 2024 : $608,750
Year 2025 : $95,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,939,583
Year 2024 : $608,750
Year 2025 : $95,000
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $95 - 4 991 - 83,19%
Level 2: 5000 - $55 - 4 243 - 84,86%
Level 3: 2000 - $30 - 1 704 - 85,21%
Level 4: 4000 - $20 - 3 176 - 79,39%
Luxury : 1000 - $180 - 866 - 86,61%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 1 578 - 78,91%
Farm Level 2: 1000 - $15 - 777 - 77,65%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %14 980 - 83,22%
Average Income per Game$1,556,546
Year to Date Revenue$63,818,398
Farm
Home Games Left0
Average Attendance - %2 355 - 78,49%
Average Income per Game$70,229
Year to Date Revenue$2,528,228

Expense

Pro Players Total Salaries$82,420,125
Farm Players Total Salaries$1,836,528
Coaches Total Salaries$5,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$83,992,413
Farm Year To Date Expenses$2,812,015
Pro Salary Cap To Date$79,562,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$452,709
Pro Estimated Expenses$1,358,127
Farm Remaining Season Days2
Farm Expenses Per Days$14,589
Farm Estimated Expenses$29,178
Estimated Season Expenses$1,387,305
Estimated Season Salary Cap$80,850,573
Estimate Under Maximum Salary Cap of $83,500,000$2,649,427
Estimate Over Minimum Salary Cap of $61,700,000 $19,150,573
Current Bank Account$26,771,813
Projected Bank Account$25,384,508

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (1)
-Salary Remaining : $181,781
Claude Giroux (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $132,813
Morgan Rielly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $117,188
Darcy Kuemper (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $110,938
Anders Lee (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $109,375
Dylan Strome (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $79,688
Ryan Graves (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $71,875
Filip Chytil (1 Way Contract) $4,437,000 (4)
-Salary Remaining : $69,328
Scott Mayfield (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $65,625
Noah Dobson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $62,500
Michael Bunting (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $60,938
Andreas Athanasiou (Out of Payroll) $3,000,000 (2)
-Salary Remaining : $46,875
Anthony Duclair (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $46,875
Martin Fehervary (1 Way Contract) $2,675,000 (3)
-Salary Remaining : $41,797
Craig Anderson (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $37,500
Sam Lafferty (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $17,969
Jake Muzzin $950,000 (1)
-Salary Remaining : $14,844
Alex Limoges $950,000 (2)
-Salary Remaining : $14,844
Oliver Wahlstrom (1 Way Contract) $874,125 (1)
-Salary Remaining : $13,658
Justin Bailey $850,000 (1)
-Salary Remaining : $13,281
Alex Chiasson $800,000 (1)
-Salary Remaining : $12,500
Samuel Bolduc (1 Way Contract) $800,000 (2)
-Salary Remaining : $12,500
Total Pro Players22
Salary Commitment
Year 2023 : $85,420,125
Year 2024 : $59,862,000
Year 2025 : $23,412,000
Year 2026 : $4,437,000
Salary Average Commitment
Year 2023 : $85,420,125
Year 2024 : $59,862,000
Year 2025 : $23,412,000
Year 2026 : $4,437,000
Salary Cap with 1 Way Contract
Year 2023 : $85,420,125
Year 2024 : $59,862,000
Year 2025 : $23,412,000
Year 2026 : $4,437,000

Farm Players Salaries

Marc McLaughlin $95,000 (2)
Salary Remaining : $995
Cole Fonstad $95,000 (2)
Salary Remaining : $995
Cole Clayton $95,000 (2)
Salary Remaining : $995
Gabriel Carlsson $95,000 (2)
Salary Remaining : $995
Greg Meireles $95,000 (2)
Salary Remaining : $995
Cross Hanas $85,917 (2)
Salary Remaining : $900
Strauss Mann $85,000 (3)
Salary Remaining : $890
Arnaud Durandeau $85,000 (2)
Salary Remaining : $890
Nick Perbix $85,000 (2)
Salary Remaining : $890
Alex Steeves $83,417 (1)
Salary Remaining : $873
Justin Brazeau $82,500 (2)
Salary Remaining : $864
Mikhail Abramov $80,944 (1)
Salary Remaining : $848
Rudolfs Balcers $80,000 (2)
Salary Remaining : $838
Griffin Mendel $80,000 (2)
Salary Remaining : $838
Cale Morris $77,500 (1)
Salary Remaining : $812
Aarne Talvitie $77,500 (2)
Salary Remaining : $812
Nolan Yaremko $77,500 (2)
Salary Remaining : $812
Ronald Knot $77,500 (1)
Salary Remaining : $812
Danick Martel $77,500 (1)
Salary Remaining : $812
Sheldon Rempal $76,250 (1)
Salary Remaining : $798
Kristians Rubins $75,000 (2)
Salary Remaining : $785
Joseph Woll $75,000 (2)
Salary Remaining : $785
Semyon Der-Arguchintsev $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2023 : $1,836,528
Year 2024 : $1,363,417
Year 2025 : $85,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,836,528
Year 2024 : $1,363,417
Year 2025 : $85,000
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $93 - 5 759 - 95,99%
Level 2: 5000 - $53 - 4 691 - 93,82%
Level 3: 2000 - $30 - 1 646 - 82,29%
Level 4: 4000 - $24 - 3 397 - 84,92%
Luxury : 1000 - $190 - 899 - 89,92%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - $30 - 1 866 - 93,30%
Farm Level 2: 1000 - $13 - 939 - 93,85%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %16 392 - 91,07%
Average Income per Game$1,658,993
Year to Date Revenue$66,359,710
Farm
Home Games Left1
Average Attendance - %2 805 - 93,49%
Average Income per Game$73,289
Year to Date Revenue$2,565,114

Expense

Pro Players Total Salaries$89,740,254
Farm Players Total Salaries$2,084,875
Coaches Total Salaries$5,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$81,112,234
Farm Year To Date Expenses$2,979,789
Pro Salary Cap To Date$76,239,574
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,658,993
Farm Estimated Season Revenue$73,289
Pro Remaining Season Days3
Pro Expenses Per Days$488,751
Pro Estimated Expenses$1,466,253
Farm Remaining Season Days2
Farm Expenses Per Days$15,889
Farm Estimated Expenses$31,778
Estimated Season Expenses$1,498,031
Estimated Season Salary Cap$77,628,484
Estimate Under Maximum Salary Cap of $83,500,000$5,871,516
Estimate Over Minimum Salary Cap of $61,700,000 $15,928,484
Current Bank Account$45,400,340
Projected Bank Account$45,634,591

Pro Players Salaries

Bo Horvat (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $132,813
Quinn Hughes (1 Way Contract) $7,850,000 (2)
-Salary Remaining : $122,656
Elias Pettersson (1 Way Contract) $7,350,000 (9)
-Salary Remaining : $114,844
Brock Boeser (1 Way Contract) $6,650,000 (2)
-Salary Remaining : $103,906
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $97,656
Tyler Myers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $93,750
Brock Nelson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $93,750
Josh Bailey (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $78,125
Alex Killorn (1 Way Contract) $4,422,000 (3)
-Salary Remaining : $69,094
Evgeny Kuznetsov (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $60,938
Brenden Dillon (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $60,938
Joe Pavelski (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $54,688
David Savard (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $54,688
Jeremy Swayman (1 Way Contract) $3,475,000 (1)
-Salary Remaining : $54,297
Colton Sissons (1 Way Contract) $2,857,143 (2)
-Salary Remaining : $44,643
Calle Jarnkrok (1 Way Contract) $2,550,000 (2)
-Salary Remaining : $39,844
Pavel Francouz (Out of Payroll) $2,000,000 (1)
-Salary Remaining : $31,250
Jake Evans (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $26,563
Tyler Motte (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $19,531
Logan O'Connor (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $16,406
Jan Rutta $850,000 (2)
-Salary Remaining : $13,281
Jack Rathbone (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $13,281
Brett Ritchie $800,000 (1)
-Salary Remaining : $12,500
Arturs Silovs $786,111 (1)
-Salary Remaining : $12,283
Brendan Smith (1 Way Contract) $750,000 (1)
-Salary Remaining : $11,719
Total Pro Players25
Salary Commitment
Year 2023 : $91,740,254
Year 2024 : $68,929,143
Year 2025 : $30,772,000
Year 2026 : $11,600,000
Salary Average Commitment
Year 2023 : $91,740,254
Year 2024 : $64,679,143
Year 2025 : $26,522,000
Year 2026 : $7,350,000
Salary Cap with 1 Way Contract
Year 2023 : $90,890,255
Year 2024 : $64,679,143
Year 2025 : $26,522,000
Year 2026 : $7,350,000

Farm Players Salaries

Logan Brown $95,000 (1)
Salary Remaining : $995
Jordan Oesterle $95,000 (1)
Salary Remaining : $995
Darren Helm $95,000 (1)
Salary Remaining : $995
Jason Demers $95,000 (1)
Salary Remaining : $995
Devin Shore $95,000 (1)
Salary Remaining : $995
Brett Seney $92,500 (1)
Salary Remaining : $969
Linus Karlsson $88,375 (1)
Salary Remaining : $925
Will Butcher $87,500 (1)
Salary Remaining : $916
Danila Klimovich $85,583 (2)
Salary Remaining : $896
Dylan Sikura $85,000 (3)
Salary Remaining : $890
Vinni Lettieri $85,000 (2)
Salary Remaining : $890
Connor Mackey $82,500 (1)
Salary Remaining : $864
Cole Maier $79,500 (1)
Salary Remaining : $832
Vladislav Kolyachonok $78,917 (1)
Salary Remaining : $826
Isaac Poulter $77,500 (2)
Salary Remaining : $812
Roman Ahcan $77,500 (2)
Salary Remaining : $812
Jett Woo $77,500 (1)
Salary Remaining : $812
Guillaume Brisebois $77,500 (2)
Salary Remaining : $812
Alex Kannok Leipert $77,500 (1)
Salary Remaining : $812
Jasper Weatherby $77,500 (1)
Salary Remaining : $812
Mark Sinclair $77,500 (1)
Salary Remaining : $812
Pavel Cajan $77,500 (2)
Salary Remaining : $812
Sheldon Dries $75,000 (1)
Salary Remaining : $785
Tyler Sikura $75,000 (1)
Salary Remaining : $785
Patrick Giles $75,000 (2)
Salary Remaining : $785
Total Farm Players25
Salary Commitment
Year 2023 : $2,084,875
Year 2024 : $640,583
Year 2025 : $85,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,084,875
Year 2024 : $640,583
Year 2025 : $85,000
Year 2026 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $94 - 5 207 - 86,79%
Level 2: 5000 - $55 - 4 322 - 86,45%
Level 3: 2000 - $32 - 1 812 - 90,61%
Level 4: 4000 - $23 - 3 498 - 87,46%
Luxury : 1000 - $191 - 910 - 90,95%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - $33 - 1 872 - 93,58%
Farm Level 2: 1000 - $14 - 948 - 94,79%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %15 750 - 87,50%
Average Income per Game$1,605,155
Year to Date Revenue$62,601,055
Farm
Home Games Left0
Average Attendance - %2 819 - 93,98%
Average Income per Game$79,039
Year to Date Revenue$2,845,412

Expense

Pro Players Total Salaries$92,285,444
Farm Players Total Salaries$1,975,852
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$86,742,100
Farm Year To Date Expenses$3,216,553
Pro Salary Cap To Date$80,187,420
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,210,311
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$506,174
Pro Estimated Expenses$1,518,522
Farm Remaining Season Days2
Farm Expenses Per Days$16,627
Farm Estimated Expenses$33,254
Estimated Season Expenses$1,551,776
Estimated Season Salary Cap$81,592,212
Estimate Under Maximum Salary Cap of $83,500,000$1,907,788
Estimate Over Minimum Salary Cap of $61,700,000 $19,892,212
Current Bank Account$22,278,718
Projected Bank Account$23,937,253

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $171,875
Mark Stone (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $148,438
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
-Salary Remaining : $137,500
Jason Zucker (1 Way Contract) $5,550,000 (1)
-Salary Remaining : $86,719
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $80,078
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $78,125
Mike Matheson (1 Way Contract) $4,875,000 (2)
-Salary Remaining : $76,172
Jamie Benn (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $74,219
Patrick Kane (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $70,313
Devon Toews (1 Way Contract) $4,100,000 (8)
-Salary Remaining : $64,063
Jack Roslovic (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $62,500
Ryan McDonagh (1 Way Contract) $3,375,000 (2)
-Salary Remaining : $52,734
Brian Dumoulin (1 Way Contract) $3,125,000 (1)
-Salary Remaining : $48,828
Jordan Staal (1 Way Contract) $2,900,000 (4)
-Salary Remaining : $45,313
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $42,969
Sean Walker (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $41,406
Teddy Blueger (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $31,250
Brandon Hagel (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $23,438
Jake Walman $950,000 (2)
-Salary Remaining : $14,844
Nico Sturm $950,000 (2)
-Salary Remaining : $14,844
Alex Lyon (1 Way Contract) $900,000 (2)
-Salary Remaining : $14,063
Dylan Coghlan (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $13,281
Matt Murray (1 Way Contract) $840,000 (1)
-Salary Remaining : $13,125
Logan Thompson $766,767 (2)
-Salary Remaining : $11,981
Jake Leschyshyn (1 Way Contract) $766,677 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $11,979
Bobby McMann (1 Way Contract) $762,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $11,906
Total Pro Players26
Salary Commitment
Year 2023 : $92,285,444
Year 2024 : $67,758,444
Year 2025 : $11,500,000
Year 2026 : $10,150,000
Salary Average Commitment
Year 2023 : $92,285,444
Year 2024 : $64,020,444
Year 2025 : $7,762,000
Year 2026 : $7,000,000
Salary Cap with 1 Way Contract
Year 2023 : $89,906,768
Year 2024 : $62,491,768
Year 2025 : $7,000,000
Year 2026 : $7,000,000

Farm Players Salaries

Michael O'Leary $95,000 (2)
Salary Remaining : $995
Nathan Todd $95,000 (2)
Salary Remaining : $995
Bobby Lynch $95,000 (3)
Salary Remaining : $995
Tanner Fritz $95,000 (2)
Salary Remaining : $995
Layton Ahac $89,750 (1)
Salary Remaining : $940
Milos Kelemen $89,500 (1)
Salary Remaining : $937
Jesper Vikman $85,800 (3)
Salary Remaining : $898
Isaiah Saville $84,967 (1)
Salary Remaining : $890
Daniil Chayka $82,500 (3)
Salary Remaining : $864
Mason Primeau $82,500 (1)
Salary Remaining : $864
Axel Jonsson-Fjallby $82,500 (2)
Salary Remaining : $864
Kaedan Korczak $78,917 (1)
Salary Remaining : $826
Jake Bischoff $78,000 (1)
Salary Remaining : $817
Brayden Pachal $77,500 (2)
Salary Remaining : $812
Kenneth Appleby $77,500 (1)
Salary Remaining : $812
Beck Warm $77,500 (1)
Salary Remaining : $812
Cal O'Reilly $77,500 (1)
Salary Remaining : $812
Jiri Patera $77,500 (1)
Salary Remaining : $812
Jonas Rondbjerg $76,668 (2)
Salary Remaining : $803
Daniil Miromanov $76,250 (1)
Salary Remaining : $798
Dean Stewart $75,500 (2)
Salary Remaining : $791
Colin Theisen $75,500 (1)
Salary Remaining : $791
David Cotton $75,000 (2)
Salary Remaining : $785
Nolan Stevens $75,000 (1)
Salary Remaining : $785
Total Farm Players24
Salary Commitment
Year 2023 : $1,975,852
Year 2024 : $935,468
Year 2025 : $263,300
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,975,852
Year 2024 : $935,468
Year 2025 : $263,300
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $98 - 4 665 - 77,76%
Level 2: 5000 - $58 - 3 839 - 76,79%
Level 3: 2000 - $33 - 1 581 - 79,05%
Level 4: 4000 - $23 - 3 103 - 77,58%
Luxury : 1000 - $199 - 762 - 76,23%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - $35 - 1 554 - 77,72%
Farm Level 2: 1000 - $15 - 771 - 77,14%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %13 951 - 77,51%
Average Income per Game$1,436,679
Year to Date Revenue$58,903,827
Farm
Home Games Left0
Average Attendance - %2 326 - 77,52%
Average Income per Game$69,271
Year to Date Revenue$2,493,746

Expense

Pro Players Total Salaries$52,598,183
Farm Players Total Salaries$2,048,917
Coaches Total Salaries$4,600,000
Luxury Taxe Total$0
Special Salary Cap Value$11,512,499
Pro Year To Date Expenses$59,162,826
Farm Year To Date Expenses$3,269,134
Pro Salary Cap To Date$51,992,968
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$291,136
Pro Estimated Expenses$873,408
Farm Remaining Season Days2
Farm Expenses Per Days$17,534
Farm Estimated Expenses$35,068
Estimated Season Expenses$908,476
Estimated Season Salary Cap$64,264,578
Estimate Under Maximum Salary Cap of $83,500,000$19,235,422
Estimate Over Minimum Salary Cap of $61,700,000 $2,564,578
Current Bank Account$45,457,134
Projected Bank Account$44,548,658

Pro Players Salaries

William Nylander (1 Way Contract) $6,962,366 (1)
-Salary Remaining : $108,787
Mason Marchment (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $93,750
Nate Schmidt (1 Way Contract) $5,950,000 (2)
-Salary Remaining : $92,969
Yegor Sharangovich (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $48,438
Morgan Geekie (1 Way Contract) $2,570,000 (2)
-Salary Remaining : $40,156
Colin Miller (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $39,063
Tucker Poolman (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $1,350,000
-1 Way Contract Salary Cap Remaining : $21,094
-Salary Remaining : $39,063
Nicolas Hague (1 Way Contract) $2,294,150 (2)
-Salary Remaining : $35,846
Mason Appleton (1 Way Contract) $2,166,667 (1)
-Salary Remaining : $33,854
Eric Comrie (Out of Payroll) $2,100,000 (2)
-Salary Remaining : $32,813
Pyotr Kochetkov (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $31,250
Calvin De Haan (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $31,250
Matthew Phillips (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $24,219
Fabian Zetterlund (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $22,656
Dan Vladar (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $20,313
Mathieu Olivier (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $17,188
Nicolas Aube-Kubel (1 Way Contract) $990,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $15,469
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $14,453
Connor McMichael $863,333 (1)
-Salary Remaining : $13,490
Pierre-Olivier Joseph (1 Way Contract) $825,000 (1)
-Salary Remaining : $12,891
Alexander Alexeyev (1 Way Contract) $825,000 (2)
-Salary Remaining : $12,891
Zac Jones (1 Way Contract) $812,500 (2)
-Salary Remaining : $12,695
Joey Anderson $800,000 (1)
-Salary Remaining : $12,500
Aliaksei Protas $789,167 (1)
-Salary Remaining : $12,331
Grigori Denisenko (1 Way Contract) $775,000 (2)
-Salary Remaining : $12,109
Brett Leason (1 Way Contract) $775,000 (1)
-Salary Remaining : $12,109
Ian Mitchell (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $12,109
Total Pro Players27
Salary Commitment
Year 2023 : $54,698,183
Year 2024 : $36,691,650
Year 2025 : $2,000,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $54,698,183
Year 2024 : $36,691,650
Year 2025 : $2,000,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $50,683,184
Year 2024 : $33,451,650
Year 2025 : $2,000,000
Year 2026 : $0

Farm Players Salaries

Brandon Bussi $95,000 (2)
Salary Remaining : $995
Peetro Seppala $95,000 (1)
Salary Remaining : $995
Nicolas Meloche $95,000 (2)
Salary Remaining : $995
Ryan Bednard $95,000 (3)
Salary Remaining : $995
Riley Tufte $95,000 (1)
Salary Remaining : $995
Ethen Frank $95,000 (1)
Salary Remaining : $995
Clay Stevenson $95,000 (4)
Salary Remaining : $995
Carter Savoie $92,500 (1)
Salary Remaining : $969
Hendrix Lapierre $86,333 (2)
Salary Remaining : $904
Sam Poulin $86,333 (1)
Salary Remaining : $904
Simon Lundmark $85,083 (1)
Salary Remaining : $891
Drake Caggiula $85,000 (1)
Salary Remaining : $890
Aatu Raty $83,667 (2)
Salary Remaining : $876
Alexander Pashin $82,667 (2)
Salary Remaining : $866
Vincent Iorio $81,417 (3)
Salary Remaining : $853
Joe Snively $80,000 (1)
Salary Remaining : $838
Nicholas Robertson $79,667 (1)
Salary Remaining : $834
Riley Sutter $77,500 (1)
Salary Remaining : $812
Martin Pospisil $77,500 (1)
Salary Remaining : $812
Dryden McKay $77,500 (1)
Salary Remaining : $812
Cameron Crotty $77,500 (1)
Salary Remaining : $812
Quinn Schmiemann $77,500 (1)
Salary Remaining : $812
Ryan Merkley $77,500 (3)
Salary Remaining : $812
Beck Malenstyn $76,250 (1)
Salary Remaining : $798
Total Farm Players24
Salary Commitment
Year 2023 : $2,048,917
Year 2024 : $774,084
Year 2025 : $331,417
Year 2026 : $77,500
Salary Average Commitment
Year 2023 : $2,048,917
Year 2024 : $791,584
Year 2025 : $348,917
Year 2026 : $95,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $87 - 5 771 - 96,18%
Level 2: 5000 - $49 - 4 846 - 96,93%
Level 3: 2000 - $27 - 1 934 - 96,69%
Level 4: 4000 - $19 - 3 854 - 96,35%
Luxury : 1000 - $195 - 943 - 94,34%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 2000 - $35 - 1 530 - 76,51%
Farm Level 2: 1000 - $15 - 755 - 75,49%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left2
Average Attendance - %17 349 - 96,38%
Average Income per Game$1,646,523
Year to Date Revenue$64,214,381
Farm
Home Games Left0
Average Attendance - %2 285 - 76,17%
Average Income per Game$68,123
Year to Date Revenue$2,452,429

Expense

Pro Players Total Salaries$68,293,691
Farm Players Total Salaries$2,169,700
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$3,375,000
Pro Year To Date Expenses$79,112,557
Farm Year To Date Expenses$3,121,843
Pro Salary Cap To Date$77,240,618
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,293,045
Farm Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$360,905
Pro Estimated Expenses$1,082,715
Farm Remaining Season Days2
Farm Expenses Per Days$15,810
Farm Estimated Expenses$31,620
Estimated Season Expenses$1,114,335
Estimated Season Salary Cap$81,682,706
Estimate Under Maximum Salary Cap of $83,500,000$1,817,294
Estimate Over Minimum Salary Cap of $61,700,000 $19,982,706
Current Bank Account$67,079,031
Projected Bank Account$69,257,741

Pro Players Salaries

Pierre-Luc Dubois (1 Way Contract) $8,500,000 (8)
-Salary Remaining : $132,813
Robert Thomas (1 Way Contract) $8,125,000 (4)
-Salary Remaining : $126,953
Kyle Connor (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $111,607
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $97,656
Erik Cernak (1 Way Contract) $5,200,000 (4)
-Salary Remaining : $81,250
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $70,313
Alex Iafallo (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $62,500
Ilya Sorokin (1 Way Contract) $4,000,000 (8)
-Salary Remaining : $62,500
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $46,875
Martin Necas (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $46,875
Tanner Jeannot (1 Way Contract) $2,665,000 (2)
-Salary Remaining : $41,641
Martin Jones (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $33,594
Frederick Gaudreau (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $32,813
Noel Acciari (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $15,625
Sam Steel (1 Way Contract) $950,000 (2)
-Salary Remaining : $14,844
Cole Perfetti $894,167 (1)
-Salary Remaining : $13,971
Ben Hutton (1 Way Contract) $850,000 (1)
-Salary Remaining : $13,281
Kurtis MacDermid $825,000 (2)
-Salary Remaining : $12,891
Ryan Lomberg (1 Way Contract) $800,000 (1)
-Salary Remaining : $12,500
Jordie Benn (1 Way Contract) $800,000 (3)
-Salary Remaining : $12,500
David Gustafsson $775,000 (1)
-Salary Remaining : $12,109
Johnathan Kovacevic $766,667 (2)
-Salary Remaining : $11,979
Total Pro Players22
Salary Commitment
Year 2023 : $68,293,691
Year 2024 : $65,074,524
Year 2025 : $37,975,000
Year 2026 : $30,075,000
Salary Average Commitment
Year 2023 : $68,293,691
Year 2024 : $59,824,524
Year 2025 : $32,725,000
Year 2026 : $25,825,000
Salary Cap with 1 Way Contract
Year 2023 : $68,293,691
Year 2024 : $59,824,524
Year 2025 : $32,725,000
Year 2026 : $25,825,000

Farm Players Salaries

Dylan McIlrath $95,000 (2)
Salary Remaining : $995
Anton Khudobin $95,000 (2)
Salary Remaining : $995
Libor Hajek $95,000 (2)
Salary Remaining : $995
Julien Gauthier $95,000 (2)
Salary Remaining : $995
Rhett Gardner $95,000 (2)
Salary Remaining : $995
Oskari Salminen $92,700 (1)
Salary Remaining : $971
Ross Johnston $92,500 (2)
Salary Remaining : $969
Jack Dougherty $92,500 (1)
Salary Remaining : $969
Dylan Holloway $92,500 (1)
Salary Remaining : $969
David Jiricek $91,833 (3)
Salary Remaining : $962
Patrick Sieloff $88,500 (1)
Salary Remaining : $927
Pat Nagle $88,500 (1)
Salary Remaining : $927
Daniel Torgersson $86,750 (2)
Salary Remaining : $908
Chaz Lucius $86,750 (3)
Salary Remaining : $908
Henri Nikkanen $85,917 (2)
Salary Remaining : $900
Tyrel Bauer $85,000 (2)
Salary Remaining : $890
Owen Sillinger $82,500 (1)
Salary Remaining : $864
Bokondji Imama $82,500 (1)
Salary Remaining : $864
Callum Booth $82,500 (1)
Salary Remaining : $864
Eduards Tralmaks $80,000 (2)
Salary Remaining : $838
Declan Chisholm $77,500 (1)
Salary Remaining : $812
Keaton Middleton $77,500 (2)
Salary Remaining : $812
Nathan Smith $77,500 (1)
Salary Remaining : $812
Jeff Malott $76,250 (1)
Salary Remaining : $798
Ty Ronning $75,000 (2)
Salary Remaining : $785
Total Farm Players25
Salary Commitment
Year 2023 : $2,169,700
Year 2024 : $1,236,250
Year 2025 : $178,583
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,169,700
Year 2024 : $1,236,250
Year 2025 : $178,583
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $28,350,606 $74,401,602 $9,098,398 $12,701,602 262450
Arizona Coyotes $31,822,309 $79,356,418 $4,143,582 $17,656,418 252146
Boston Bruins $26,335,761 $81,726,021 $1,773,979 $20,026,021 242650
Buffalo Sabres $16,210,812 $83,319,526 $180,474 $21,619,526 232548
Calgary Flames $66,383,085 $81,821,477 $1,678,523 $20,121,477 242751
Carolina Hurricanes $48,746,532 $64,717,707 $18,782,293 $3,017,707 292554
Chicago Blackhawks $53,360,142 $70,084,299 $13,415,701 $8,384,299 272249
Colorado Avalanche $29,746,287 $82,911,061 $588,939 $21,211,061 242751
Columbus Blue Jackets $53,832,902 $81,508,864 $1,991,136 $19,808,864 242650
Dallas Stars $24,224,913 $83,074,579 $425,421 $21,374,579 232144
Detroit Red Wings $46,057,589 $65,301,581 $18,198,419 $3,601,581 262955
Edmonton Oilers $25,736,715 $82,138,877 $1,361,123 $20,438,877 252550
Florida Panthers $31,686,383 $82,781,749 $718,251 $21,081,749 232649
Los Angeles Kings $31,819,122 $82,500,220 $999,780 $20,800,220 233154
Minnesota Wild $41,878,131 $81,327,961 $2,172,039 $19,627,961 242852
Montreal Canadiens $27,709,924 $83,242,098 $257,902 $21,542,098 242751
Nashville Predators $24,489,409 $72,346,562 $11,153,438 $10,646,562 213455
New Jersey Devils $29,920,473 $82,149,799 $1,350,201 $20,449,799 232649
New York Islanders $23,415,815 $81,227,425 $2,272,575 $19,527,425 252449
New York Rangers $69,692,604 $82,882,018 $617,982 $21,182,018 232548
Ottawa Senators $58,528,712 $81,616,266 $1,883,734 $19,916,266 242448
Philadelphia Flyers $48,566,706 $65,621,151 $17,878,849 $3,921,151 242549
Pittsburgh Penguins $35,594,207 $83,104,015 $395,985 $21,404,015 242549
San Jose Sharks $33,113,421 $79,207,107 $4,292,893 $17,507,107 252651
Seattle Kraken $34,846,548 $74,039,415 $9,460,585 $12,339,415 232548
St.Louis Blues $15,405,698 $81,296,746 $2,203,254 $19,596,746 232346
Tampa Bay Lightning $49,341,647 $80,716,607 $2,783,393 $19,016,607 232346
Toronto Maple Leafs $26,771,813 $80,850,573 $2,649,427 $19,150,573 222345
Vancouver Canucks $45,400,340 $77,628,484 $5,871,516 $15,928,484 252550
Vegas Golden Knights $22,278,718 $81,592,212 $1,907,788 $19,892,212 262450
Washington Capitals $45,457,134 $64,264,578 $19,235,422 $2,564,578 272451
Winnipeg Jets $67,079,031 $81,682,706 $1,817,294 $19,982,706 222547