Arena Capacity - Ticket Price Attendance - % |
Arena Name | PNC Arena |
Level 1: | 6000 - $92 - 5 481 - 91,35% |
Level 2: | 5000 - $54 - 4 507 - 90,14% |
Level 3: | 2000 - $32 - 1 818 - 90,89% |
Level 4: | 4000 - $22 - 3 615 - 90,37% |
Luxury : | 1000 - $190 - 922 - 92,22% |
Total Capacity : | 18000 |
Team Popularity : | 101,00% |
Farm |
Farm Level 1: | 2000 - $35 - 1 542 - 77,12% |
Farm Level 2: | 1000 - $15 - 778 - 77,84% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 16 343 - 90,80% |
Average Income per Game | $1,618,685 |
Year to Date Revenue | $66,366,091 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2 321 - 77,36% |
Average Income per Game | $68,942 |
Year to Date Revenue | $2,481,919 |
Expense |
Pro Players Total Salaries | $67,430,167 |
Farm Players Total Salaries | $2,088,334 |
Coaches Total Salaries | $5,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $7,870,000 |
Pro Year To Date Expenses | $64,402,625 |
Farm Year To Date Expenses | $2,844,467 |
Pro Salary Cap To Date | $56,873,749 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $373,074 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $15,122 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $64,743,749 |
Estimate Under Maximum Salary Cap of $83,500,000 | $18,756,251 |
Estimate Over Minimum Salary Cap of $61,700,000 | $3,043,749 |
Current Bank Account | $47,610,087 |
Projected Bank Account | $47,610,087 |
|
Pro Players Salaries |
Josh Norris (1 Way Contract) |
$7,950,000 (3) |
-Salary Remaining : |
$0 |
Tyler Bertuzzi (1 Way Contract) |
$7,920,000 (1) |
-Salary Remaining : |
$0 |
Frederik Andersen (1 Way Contract) |
$6,050,000 (2) |
-Salary Remaining : |
$0 |
Joonas Korpisalo (1 Way Contract) |
$5,250,000 (3) |
-Salary Remaining : |
$0 |
Nikita Zaitsev (1 Way Contract) |
$4,500,000 (1) |
-Salary Remaining : |
$0 |
Matt Grzelcyk (1 Way Contract) |
$3,687,500 (1) |
-Salary Remaining : |
$0 |
Jordan Greenway (1 Way Contract) |
$3,000,000 (2) |
-Salary Remaining : |
$0 |
Phil Kessel (1 Way Contract) |
$2,658,000 (2) |
-Salary Remaining : |
$0 |
Cody Glass (1 Way Contract) |
$2,500,000 (2) |
-Salary Remaining : |
$0 |
David Kampf (1 Way Contract) |
$2,400,000 (4) |
-Salary Remaining : |
$0 |
Radim Simek (1 Way Contract) |
$2,250,000 (1) |
-Salary Remaining : |
$0 |
Klim Kostin (1 Way Contract) |
$2,000,000 (2) |
-Salary Remaining : |
$0 |
Nick Ritchie (1 Way Contract) |
$1,900,000 (1) |
-Salary Remaining : |
$0 |
Vinnie Hinostroza (1 Way Contract) |
$1,488,000 (1) |
-1 Way Contract Salary Cap : | $338,000 |
-Salary Remaining : |
$0 |
Nikolai Knyzhov (1 Way Contract) |
$1,250,000 (2) |
-1 Way Contract Salary Cap : | $100,000 |
-Salary Remaining : |
$0 |
Alexey Toropchenko (1 Way Contract) |
$1,250,000 (2) |
-Salary Remaining : |
$0 |
Conor Timmins (1 Way Contract) |
$1,100,000 (2) |
-Salary Remaining : |
$0 |
Robert Hagg (1 Way Contract) |
$1,050,000 (2) |
-Salary Remaining : |
$0 |
Logan Stanley (1 Way Contract) |
$1,000,000 (1) |
-Salary Remaining : |
$0 |
Anton Lundell |
$925,000 (1) |
-Salary Remaining : |
$0 |
Zach Sanford (1 Way Contract) |
$900,000 (1) |
-Salary Remaining : |
$0 |
Seth Jarvis |
$894,167 (1) |
-Salary Remaining : |
$0 |
Jansen Harkins (1 Way Contract) |
$850,000 (1) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$0 |
Cale Fleury (1 Way Contract) |
$800,000 (2) |
-Salary Remaining : |
$0 |
Scott Perunovich (1 Way Contract) |
$775,000 (1) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$0 |
Hudson Fasching (1 Way Contract) |
$775,000 (2) |
-Salary Remaining : |
$0 |
Eetu Makiniemi |
$775,000 (1) |
-Salary Remaining : |
$0 |
Michael Mersch (1 Way Contract) |
$770,000 (1) |
-1 Way Contract Salary Cap : | $0 |
-Salary Remaining : |
$0 |
Andrew Poturalski (1 Way Contract) |
$762,500 (1) |
-Salary Remaining : |
$0 |
Total Pro Players | 29 |
Salary Commitment |
Year 2023 : $67,430,167 |
Year 2024 : $38,033,000 |
Year 2025 : $15,600,000 |
Year 2026 : $2,400,000 |
Salary Average Commitment |
Year 2023 : $67,430,167 |
Year 2024 : $38,033,000 |
Year 2025 : $15,600,000 |
Year 2026 : $2,400,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $62,735,168 |
Year 2024 : $36,883,000 |
Year 2025 : $15,600,000 |
Year 2026 : $2,400,000 |
|
Farm Players Salaries |
Turner Elson |
$95,000 (2) |
Salary Remaining : |
$0 |
Charlie Lindgren |
$95,000 (2) |
Salary Remaining : |
$0 |
Curtis McKenzie |
$95,000 (2) |
Salary Remaining : |
$0 |
Mads Sogaard |
$92,500 (1) |
Salary Remaining : |
$0 |
Jack Drury |
$92,500 (1) |
Salary Remaining : |
$0 |
Anthony Angello |
$91,000 (1) |
Salary Remaining : |
$0 |
Ville Heinola |
$86,333 (1) |
Salary Remaining : |
$0 |
Gabriel Bourque |
$85,000 (1) |
Salary Remaining : |
$0 |
Mackenzie MacEachern |
$84,500 (2) |
Salary Remaining : |
$0 |
Lucas Edmonds |
$84,167 (2) |
Salary Remaining : |
$0 |
Jamieson Rees |
$83,917 (1) |
Salary Remaining : |
$0 |
Anttoni Honka |
$83,667 (2) |
Salary Remaining : |
$0 |
Tuukka Tieksola |
$82,333 (1) |
Salary Remaining : |
$0 |
Ronan Seeley |
$81,000 (2) |
Salary Remaining : |
$0 |
Ville Koivunen |
$80,583 (3) |
Salary Remaining : |
$0 |
Brandon Gignac |
$79,500 (2) |
Salary Remaining : |
$0 |
Vasily Ponomarev |
$79,500 (2) |
Salary Remaining : |
$0 |
Blake Murray |
$79,167 (1) |
Salary Remaining : |
$0 |
Egor Afanasyev |
$78,917 (1) |
Salary Remaining : |
$0 |
Alec Regula |
$77,500 (1) |
Salary Remaining : |
$0 |
Callahan Burke |
$77,500 (1) |
Salary Remaining : |
$0 |
Nicolas Beaudin |
$77,500 (1) |
Salary Remaining : |
$0 |
Calle Rosen |
$76,250 (1) |
Salary Remaining : |
$0 |
Jack LaFontaine |
$75,000 (1) |
Salary Remaining : |
$0 |
Griffin Luce |
$75,000 (1) |
Salary Remaining : |
$0 |
Total Farm Players | 25 |
Salary Commitment |
Year 2023 : $2,088,334 |
Year 2024 : $857,917 |
Year 2025 : $80,583 |
Year 2026 : $0 |
Salary Average Commitment |
Year 2023 : $2,088,334 |
Year 2024 : $857,917 |
Year 2025 : $80,583 |
Year 2026 : $0 |
|