Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 kr - 4 656 - 77,59%
Level 2: 5000 - 60 kr - 3 876 - 77,52%
Level 3: 2000 - 35 kr - 1 544 - 77,18%
Level 4: 4000 - 25 kr - 3 007 - 75,17%
Luxury : 1000 - 180 kr - 939 - 93,85%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 893 - 94,67%
Farm Level 2: 1000 - 15 kr - 943 - 94,25%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %14 021 - 77,89%
Average Income per Game1 419 332 kr
Year to Date Revenue52 515 290 kr
Farm
Home Games Left0
Average Attendance - %2 836 - 94,53%
Average Income per Game80 403 kr
Year to Date Revenue2 894 515 kr

Expense

Pro Players Total Salaries72 982 499 kr
Farm Players Total Salaries1 615 499 kr
Coaches Total Salaries3 600 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value7 548 000 kr
Pro Year To Date Expenses66 210 757 kr
Farm Year To Date Expenses2 282 521 kr
Pro Salary Cap To Date60 028 333 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue5 677 329 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days410 176 kr
Pro Estimated Expenses6 972 992 kr
Farm Remaining Season Days0
Farm Expenses Per Days15 752 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses6 972 992 kr
Season Salary Cap76 680 496 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr5 819 504 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 15 680 496 kr
Current Bank Account27 616 527 kr
Projected Bank Account26 320 864 kr

Pro Players Salaries

Mathew Barzal (1 Way Contract) 7 000 000 kr (5)
John Gibson (1 Way Contract) 6 400 000 kr (3)
Sean Monahan (1 Way Contract) 6 375 000 kr (1)
Jason Zucker (1 Way Contract) 5 500 000 kr (1)
Patric Hornqvist (1 Way Contract) 5 300 000 kr (1)
Ben Bishop (1 Way Contract) 4 916 666 kr (1)
-1 Way Contract Salary Cap : 3 916 666 kr
Laurent Brossoit (1 Way Contract) 4 100 000 kr (2)
Patrik Nemeth (1 Way Contract) 3 700 000 kr (1)
Matt Grzelcyk (1 Way Contract) 3 687 500 kr (2)
Sonny Milano (1 Way Contract) 3 500 000 kr (3)
Kasperi Kapanen (1 Way Contract) 3 200 000 kr (1)
Ryan Murray (1 Way Contract) 3 000 000 kr (2)
Isac Lundestrom (1 Way Contract) 1 800 000 kr (2)
Derrick Pouliot (1 Way Contract) 1 750 000 kr (2)
-1 Way Contract Salary Cap : 750 000 kr
Juuso Valimaki (1 Way Contract) 1 550 000 kr (2)
William Carrier (1 Way Contract) 1 400 000 kr (2)
Max Jones (1 Way Contract) 1 295 000 kr (2)
-1 Way Contract Salary Cap : 295 000 kr
Tuukka Rask (1 Way Contract) 1 200 000 kr (1)
Jonathan Dahlen (1 Way Contract) 1 200 000 kr (1)
Rocco Grimaldi (1 Way Contract) 1 000 000 kr (2)
Trevor Zegras 925 000 kr (1)
Jamie Drysdale 925 000 kr (1)
Erik Brannstrom (1 Way Contract) 900 000 kr (1)
Sam Carrick (1 Way Contract) 850 000 kr (2)
-1 Way Contract Salary Cap : 0 kr
Alex Barre-Boulet (1 Way Contract) 758 333 kr (2)
Alexander Nylander 750 000 kr (1)
Total Pro Players26
Salary Commitment
Year 2022 : 72 982 499 kr
Year 2023 : 39 690 833 kr
Year 2024 : 19 050 000 kr
Year 2025 : 9 150 000 kr
Salary Average Commitment
Year 2022 : 72 982 499 kr
Year 2023 : 38 090 833 kr
Year 2024 : 16 900 000 kr
Year 2025 : 7 000 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 69 132 493 kr
Year 2023 : 35 240 833 kr
Year 2024 : 16 900 000 kr
Year 2025 : 7 000 000 kr

Farm Players Salaries

Joachim Blichfeld 95 000 kr (3)
Nate Thompson 95 000 kr (1)
Wyatt Kalynuk 92 500 kr (2)
Jacob Perreault 92 500 kr (1)
Andreas Borgman 90 000 kr (1)
Peyton Krebs 89 417 kr (1)
Josh Lopina 87 833 kr (3)
Brayden Tracey 86 333 kr (2)
Ryan Merkley 86 333 kr (1)
Dylan Ferguson 85 000 kr (3)
Valtteri Puustinen 84 250 kr (1)
Benoit-Olivier Groulx 82 250 kr (1)
Lukas Dostal 82 250 kr (1)
Tarmo Reunanen 80 917 kr (1)
Maxim Golod 79 333 kr (1)
Hunter Drew 79 333 kr (1)
Axel Andersson 77 250 kr (1)
Mitchell Vande Sompel 75 000 kr (2)
Thomas Novak 75 000 kr (1)
Total Farm Players19
Salary Commitment
Year 2022 : 1 615 499 kr
Year 2023 : 521 666 kr
Year 2024 : 267 833 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 615 499 kr
Year 2023 : 521 666 kr
Year 2024 : 267 833 kr
Year 2025 : 0 kr

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullett Arena
Level 1: 6000 - 100 kr - 4 556 - 75,93%
Level 2: 5000 - 60 kr - 3 678 - 73,56%
Level 3: 2000 - 35 kr - 1 492 - 74,58%
Level 4: 4000 - 25 kr - 2 841 - 71,03%
Luxury : 1000 - 200 kr - 791 - 79,08%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 888 - 94,41%
Farm Level 2: 1000 - 15 kr - 944 - 94,39%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %13 357 - 74,21%
Average Income per Game1 426 928 kr
Year to Date Revenue51 369 412 kr
Farm
Home Games Left0
Average Attendance - %2 832 - 94,40%
Average Income per Game80 242 kr
Year to Date Revenue2 888 705 kr

Expense

Pro Players Total Salaries62 145 875 kr
Farm Players Total Salaries1 512 041 kr
Coaches Total Salaries1 850 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value8 915 000 kr
Pro Year To Date Expenses60 759 932 kr
Farm Year To Date Expenses2 432 091 kr
Pro Salary Cap To Date56 578 984 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue7 134 641 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days341 329 kr
Pro Estimated Expenses5 802 593 kr
Farm Remaining Season Days0
Farm Expenses Per Days16 068 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses5 802 593 kr
Season Salary Cap67 535 876 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr14 964 124 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 6 535 876 kr
Current Bank Account32 016 094 kr
Projected Bank Account33 348 142 kr

Pro Players Salaries

Clayton Keller (1 Way Contract) 7 150 000 kr (3)
Nick Schmaltz (1 Way Contract) 5 850 000 kr (3)
Alec Martinez (1 Way Contract) 5 250 000 kr (2)
Blake Coleman (1 Way Contract) 4 600 000 kr (2)
Mackenzie Blackwood (1 Way Contract) 2 800 000 kr (1)
John Moore (1 Way Contract) 2 750 000 kr (1)
-1 Way Contract Salary Cap : 1 750 000 kr
Karel Vejmelka (1 Way Contract) 2 725 000 kr (3)
Adam Boqvist (1 Way Contract) 2 600 000 kr (3)
Henri Jokiharju (1 Way Contract) 2 500 000 kr (2)
Dante Fabbro (1 Way Contract) 2 400 000 kr (2)
Brock McGinn (1 Way Contract) 2 350 000 kr (2)
Filip Chytil (1 Way Contract) 2 300 000 kr (1)
Barrett Hayton (1 Way Contract) 1 775 000 kr (2)
Travis Boyd (1 Way Contract) 1 750 000 kr (2)
Owen Tippett (1 Way Contract) 1 500 000 kr (2)
P.K. Subban (1 Way Contract) 1 450 000 kr (3)
Zack Kassian (1 Way Contract) 1 400 000 kr (2)
Brett Howden (1 Way Contract) 1 350 000 kr (3)
Joonas Korpisalo (1 Way Contract) 1 300 000 kr (1)
Nolan Patrick (1 Way Contract) 1 200 000 kr (1)
-1 Way Contract Salary Cap : 200 000 kr
Kieffer Bellows (1 Way Contract) 1 200 000 kr (1)
Christian Fischer (1 Way Contract) 1 125 875 kr (1)
Janis Moser 886 667 kr (2)
Victor Soderstrom 863 333 kr (2)
Calen Addison 795 000 kr (1)
Liam O'Brien (1 Way Contract) 775 000 kr (2)
-1 Way Contract Salary Cap : 0 kr
Lane Pederson (1 Way Contract) 750 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Matthew Phillips 750 000 kr (1)
Total Pro Players28
Salary Commitment
Year 2022 : 62 145 875 kr
Year 2023 : 47 275 000 kr
Year 2024 : 21 125 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 62 145 875 kr
Year 2023 : 47 175 000 kr
Year 2024 : 21 125 000 kr
Year 2025 : 0 kr
Salary Cap with 1 Way Contract
Year 2022 : 58 620 876 kr
Year 2023 : 46 400 000 kr
Year 2024 : 21 125 000 kr
Year 2025 : 0 kr

Farm Players Salaries

Cameron Crotty 92 500 kr (1)
Michael Callahan 88 375 kr (2)
Noel Gunler 86 250 kr (3)
Ty Emberson 85 333 kr (1)
Josh Leivo 85 000 kr (2)
Gerald Mayhew 85 000 kr (2)
Ben McCartney 81 333 kr (2)
Jan Jenik 79 500 kr (1)
Ken Appleby 77 500 kr (2)
Max McCormick 76 250 kr (2)
Cam Dineen 75 000 kr (1)
Kevin Czuczman 75 000 kr (1)
Travis Barron 75 000 kr (1)
Ivan Prosvetov 75 000 kr (1)
Tyler Benson 75 000 kr (1)
Dmitrij Jaskin 75 000 kr (2)
Dylan Blujus 75 000 kr (1)
Beck Warm 75 000 kr (1)
Daniel Brickley 75 000 kr (3)
Total Farm Players19
Salary Commitment
Year 2022 : 1 512 041 kr
Year 2023 : 729 708 kr
Year 2024 : 161 250 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 512 041 kr
Year 2023 : 729 708 kr
Year 2024 : 161 250 kr
Year 2025 : 0 kr

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 100 kr - 4 626 - 77,09%
Level 2: 5000 - 60 kr - 3 725 - 74,50%
Level 3: 2000 - 35 kr - 1 452 - 72,58%
Level 4: 4000 - 25 kr - 2 878 - 71,95%
Luxury : 1000 - 200 kr - 835 - 83,51%
Total Capacity :18000
Team Popularity : 96,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 875 - 93,74%
Farm Level 2: 1000 - 15 kr - 933 - 93,30%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %13 515 - 75,09%
Average Income per Game1 453 989 kr
Year to Date Revenue52 343 598 kr
Farm
Home Games Left0
Average Attendance - %2 808 - 93,60%
Average Income per Game79 616 kr
Year to Date Revenue2 866 180 kr

Expense

Pro Players Total Salaries69 232 999 kr
Farm Players Total Salaries2 278 208 kr
Coaches Total Salaries5 750 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value3 800 000 kr
Pro Year To Date Expenses68 681 216 kr
Farm Year To Date Expenses3 297 219 kr
Pro Salary Cap To Date64 322 288 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue7 269 944 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days400 178 kr
Pro Estimated Expenses6 803 026 kr
Farm Remaining Season Days0
Farm Expenses Per Days21 961 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses6 803 026 kr
Season Salary Cap73 032 999 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr9 467 001 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 12 032 999 kr
Current Bank Account26 781 343 kr
Projected Bank Account27 248 261 kr

Pro Players Salaries

Charlie McAvoy (1 Way Contract) 9 500 000 kr (4)
Sean Couturier (1 Way Contract) 7 750 000 kr (4)
David Pastrnak (1 Way Contract) 6 666 666 kr (5)
Ryan Strome (1 Way Contract) 5 750 000 kr (3)
Jake Muzzin (1 Way Contract) 5 625 000 kr (2)
Josh Manson (1 Way Contract) 4 500 000 kr (3)
Brandon Montour (1 Way Contract) 3 500 000 kr (2)
Anton Khudobin (1 Way Contract) 3 333 333 kr (1)
Ryan Lindgren (1 Way Contract) 3 000 000 kr (2)
Carl Hagelin (1 Way Contract) 2 750 000 kr (1)
Phil Kessel (1 Way Contract) 2 658 000 kr (3)
Colin Miller (1 Way Contract) 2 500 000 kr (2)
Cal Clutterbuck (1 Way Contract) 1 750 000 kr (1)
Sammy Blais (1 Way Contract) 1 525 000 kr (1)
Chris Wagner (1 Way Contract) 1 350 000 kr (1)
Jakub Zboril (1 Way Contract) 1 137 500 kr (2)
Colin Blackwell 950 000 kr (3)
Bobby Brink 925 000 kr (2)
Jeremy Swayman 925 000 kr (1)
Karson Kuhlman (1 Way Contract) 825 000 kr (1)
Oskar Steen (1 Way Contract) 800 000 kr (2)
Jack Studnicka 762 500 kr (2)
Kyle Keyser 750 000 kr (1)
Total Pro Players23
Salary Commitment
Year 2022 : 69 232 999 kr
Year 2023 : 60 608 000 kr
Year 2024 : 42 358 000 kr
Year 2025 : 28 500 000 kr
Salary Average Commitment
Year 2022 : 69 232 999 kr
Year 2023 : 56 024 666 kr
Year 2024 : 37 774 666 kr
Year 2025 : 23 916 666 kr
Salary Cap with 1 Way Contract
Year 2022 : 69 232 999 kr
Year 2023 : 56 024 666 kr
Year 2024 : 37 774 666 kr
Year 2025 : 23 916 666 kr

Farm Players Salaries

Jake Walman 95 000 kr (3)
Curtis Hall 92 500 kr (2)
Nolan Foote 89 417 kr (1)
Jack McBain 88 375 kr (1)
Colten Ellis 85 083 kr (2)
Victor Berglund 81 833 kr (1)
Tyler Tucker 80 833 kr (1)
Brady Lyle 80 000 kr (1)
Samuel Asselin 80 000 kr (1)
Matt Filipe 78 750 kr (1)
Jakub Lauko 76 417 kr (1)
Jack Ahcan 75 000 kr (1)
Nick Wolff 75 000 kr (1)
Joona Koppanen 75 000 kr (1)
Matt Lorito 75 000 kr (1)
Adam Werner 75 000 kr (1)
Steven Fogarty 75 000 kr (2)
Cameron Gaunce 75 000 kr (1)
Michael Dal Colle 75 000 kr (1)
David Gust 75 000 kr (1)
Alex Petrovic 75 000 kr (1)
Leon Gawanke 75 000 kr (1)
Tristan Mullin 75 000 kr (1)
Hunter Miska 75 000 kr (1)
Charles Hudon 75 000 kr (3)
Nicholas Jones 75 000 kr (1)
Gustav Olofsson 75 000 kr (1)
Corey Schueneman 75 000 kr (1)
Anton Blidh 75 000 kr (3)
Total Farm Players29
Salary Commitment
Year 2022 : 2 278 208 kr
Year 2023 : 497 583 kr
Year 2024 : 245 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 278 208 kr
Year 2023 : 497 583 kr
Year 2024 : 245 000 kr
Year 2025 : 0 kr

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - 92 kr - 5 684 - 94,74%
Level 2: 5000 - 55 kr - 4 694 - 93,89%
Level 3: 2000 - 33 kr - 1 866 - 93,32%
Level 4: 4000 - 17 kr - 3 867 - 96,66%
Luxury : 1000 - 194 kr - 936 - 93,57%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 893 - 94,63%
Farm Level 2: 1000 - 15 kr - 944 - 94,38%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %17 047 - 94,71%
Average Income per Game1 627 895 kr
Year to Date Revenue61 860 019 kr
Farm
Home Games Left0
Average Attendance - %2 836 - 94,54%
Average Income per Game80 395 kr
Year to Date Revenue2 894 210 kr

Expense

Pro Players Total Salaries76 798 334 kr
Farm Players Total Salaries2 110 166 kr
Coaches Total Salaries5 750 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value1 875 000 kr
Pro Year To Date Expenses75 984 981 kr
Farm Year To Date Expenses3 047 966 kr
Pro Salary Cap To Date71 626 055 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue4 883 686 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days441 072 kr
Pro Estimated Expenses7 498 224 kr
Farm Remaining Season Days0
Farm Expenses Per Days20 817 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 498 224 kr
Season Salary Cap78 673 334 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr3 826 666 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 17 673 334 kr
Current Bank Account25 371 282 kr
Projected Bank Account22 756 744 kr

Pro Players Salaries

Jack Eichel (1 Way Contract) 10 000 000 kr (3)
Mikko Rantanen (1 Way Contract) 9 250 000 kr (3)
Tomas Hertl (1 Way Contract) 8 137 500 kr (4)
Rasmus Dahlin (1 Way Contract) 6 000 000 kr (2)
Frederik Andersen (1 Way Contract) 5 625 000 kr (1)
Tyson Barrie (1 Way Contract) 4 500 000 kr (2)
Jakub Voracek (1 Way Contract) 4 125 000 kr (2)
Derek Forbort (1 Way Contract) 3 500 000 kr (2)
Alex Nedeljkovic (1 Way Contract) 3 000 000 kr (1)
Erik Cernak (1 Way Contract) 2 950 000 kr (1)
Brayden McNabb (1 Way Contract) 2 850 000 kr (3)
Jordan Kyrou (1 Way Contract) 2 800 000 kr (1)
Casey Mittelstadt (1 Way Contract) 2 500 000 kr (2)
Zemgus Girgensons (1 Way Contract) 2 200 000 kr (1)
Dmitry Kulikov (1 Way Contract) 1 650 000 kr (2)
Alexandre Texier (1 Way Contract) 1 525 000 kr (1)
Troy Terry (1 Way Contract) 1 450 000 kr (1)
Ross Colton (1 Way Contract) 1 125 000 kr (1)
Curtis Lazar 950 000 kr (3)
Owen Power 916 667 kr (2)
Dylan Cozens 894 167 kr (1)
Stefan Noesen 850 000 kr (2)
Total Pro Players22
Salary Commitment
Year 2022 : 76 798 334 kr
Year 2023 : 55 229 167 kr
Year 2024 : 31 187 500 kr
Year 2025 : 8 137 500 kr
Salary Average Commitment
Year 2022 : 76 798 334 kr
Year 2023 : 55 229 167 kr
Year 2024 : 31 187 500 kr
Year 2025 : 8 137 500 kr
Salary Cap with 1 Way Contract
Year 2022 : 76 798 334 kr
Year 2023 : 55 229 167 kr
Year 2024 : 31 187 500 kr
Year 2025 : 8 137 500 kr

Farm Players Salaries

Nick Bjugstad 95 000 kr (2)
Dryden Hunt 92 500 kr (1)
Bryce Kindopp 92 500 kr (1)
Steven Lorentz 90 000 kr (3)
Billy Sweezey 87 500 kr (1)
Jack Quinn 86 333 kr (3)
John-Jason Peterka 85 583 kr (3)
Linus Weissbach 85 583 kr (1)
Madison Bowey 85 000 kr (2)
Ukko-Pekka Luukkonen 83 750 kr (2)
Lukas Rousek 83 000 kr (1)
Alexei Melnichuk 82 000 kr (1)
Brandon Scanlin 80 000 kr (3)
Ilya Konovalov 80 000 kr (3)
Matej Pekar 76 417 kr (1)
Mark Alt 75 000 kr (1)
Brian Halonen 75 000 kr (3)
Anthony Richard 75 000 kr (1)
Yanni Kaldis 75 000 kr (2)
Tanner Fritz 75 000 kr (1)
Matthew Strome 75 000 kr (1)
Jermaine Loewen 75 000 kr (1)
Casey Fitzgerald 75 000 kr (1)
Josh Jacobs 75 000 kr (1)
Michael Houser 75 000 kr (2)
Evan Polei 75 000 kr (1)
Total Farm Players26
Salary Commitment
Year 2022 : 2 110 166 kr
Year 2023 : 910 666 kr
Year 2024 : 496 916 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 110 166 kr
Year 2023 : 910 666 kr
Year 2024 : 496 916 kr
Year 2025 : 0 kr

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 95 kr - 5 364 - 89,40%
Level 2: 5000 - 55 kr - 4 429 - 88,58%
Level 3: 2000 - 33 kr - 1 790 - 89,52%
Level 4: 4000 - 23 kr - 3 536 - 88,41%
Luxury : 1000 - 195 kr - 878 - 87,83%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 857 - 92,85%
Farm Level 2: 1000 - 15 kr - 935 - 93,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %15 998 - 88,88%
Average Income per Game1 635 554 kr
Year to Date Revenue58 879 929 kr
Farm
Home Games Left0
Average Attendance - %2 792 - 93,08%
Average Income per Game79 027 kr
Year to Date Revenue2 844 955 kr

Expense

Pro Players Total Salaries78 474 615 kr
Farm Players Total Salaries2 043 499 kr
Coaches Total Salaries5 100 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value600 000 kr
Pro Year To Date Expenses76 846 791 kr
Farm Year To Date Expenses3 067 045 kr
Pro Salary Cap To Date73 032 709 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue8 177 768 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days446 890 kr
Pro Estimated Expenses7 597 130 kr
Farm Remaining Season Days0
Farm Expenses Per Days20 024 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 597 130 kr
Season Salary Cap79 074 615 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr3 425 385 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 18 074 615 kr
Current Bank Account25 211 048 kr
Projected Bank Account25 791 686 kr

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) 9 500 000 kr (4)
Anders Lee (1 Way Contract) 7 000 000 kr (3)
Johnny Gaudreau (1 Way Contract) 7 000 000 kr (3)
Ivan Provorov (1 Way Contract) 6 750 000 kr (3)
Jacob Markstrom (1 Way Contract) 6 000 000 kr (3)
Mikael Backlund (1 Way Contract) 5 350 000 kr (2)
Mikael Granlund (1 Way Contract) 5 000 000 kr (3)
Elias Lindholm (1 Way Contract) 4 850 000 kr (2)
Rasmus Andersson (1 Way Contract) 4 550 000 kr (3)
Chris Tanev (1 Way Contract) 4 500 000 kr (2)
Adam Lowry (1 Way Contract) 3 250 000 kr (3)
Marcus Foligno (1 Way Contract) 3 100 000 kr (2)
Jonathan Quick (1 Way Contract) 1 800 000 kr (1)
Jani Hakanpaa (1 Way Contract) 1 500 000 kr (2)
Derek Grant (1 Way Contract) 1 500 000 kr (1)
Duncan Keith (1 Way Contract) 1 384 615 kr (1)
Derick Brassard (1 Way Contract) 1 050 000 kr (1)
Jay Beagle 950 000 kr (2)
Sam Gagner (1 Way Contract) 900 000 kr (1)
Andrew Poturalski 890 000 kr (1)
Urho Vaakanainen (1 Way Contract) 850 000 kr (2)
Mark Giordano (1 Way Contract) 800 000 kr (2)
Total Pro Players22
Salary Commitment
Year 2022 : 78 474 615 kr
Year 2023 : 70 950 000 kr
Year 2024 : 49 050 000 kr
Year 2025 : 9 500 000 kr
Salary Average Commitment
Year 2022 : 78 474 615 kr
Year 2023 : 70 950 000 kr
Year 2024 : 49 050 000 kr
Year 2025 : 9 500 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 78 474 615 kr
Year 2023 : 70 950 000 kr
Year 2024 : 49 050 000 kr
Year 2025 : 9 500 000 kr

Farm Players Salaries

Alex Galchenyuk 95 000 kr (2)
Devan Dubnyk 95 000 kr (1)
Justin Kirkland 95 000 kr (2)
Ryan Bednard 95 000 kr (2)
Connor Mackey 91 250 kr (1)
Emilio Pettersen 90 333 kr (1)
John Stevens 90 000 kr (2)
Adam Erne 90 000 kr (2)
Maxim Letunov 90 000 kr (2)
Kevin Roy 90 000 kr (2)
Gage Quinney 90 000 kr (2)
Yan Kuznetsov 87 000 kr (2)
Jakob Pelletier 86 333 kr (3)
Ilya Solovyov 82 833 kr (2)
Walker Duehr 82 750 kr (1)
Joel L'Esperance 80 000 kr (2)
Tim Schaller 80 000 kr (1)
Glenn Gawdin 80 000 kr (2)
Dmitry Zavgorodniy 78 000 kr (1)
Mitch Reinke 75 000 kr (2)
Jon Lizotte 75 000 kr (1)
Daniel Walcott 75 000 kr (2)
Colton Poolman 75 000 kr (1)
Matt Jurusik 75 000 kr (1)
Total Farm Players24
Salary Commitment
Year 2022 : 2 043 499 kr
Year 2023 : 1 301 166 kr
Year 2024 : 86 333 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 043 499 kr
Year 2023 : 1 301 166 kr
Year 2024 : 86 333 kr
Year 2025 : 0 kr

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - 95 kr - 5 646 - 94,11%
Level 2: 5000 - 57 kr - 4 638 - 92,76%
Level 3: 2000 - 33 kr - 1 821 - 91,04%
Level 4: 4000 - 23 kr - 3 630 - 90,76%
Luxury : 1000 - 193 kr - 904 - 90,40%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 915 - 95,73%
Farm Level 2: 1000 - 15 kr - 956 - 95,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %16 639 - 92,44%
Average Income per Game1 682 839 kr
Year to Date Revenue62 265 054 kr
Farm
Home Games Left0
Average Attendance - %2 871 - 95,70%
Average Income per Game81 356 kr
Year to Date Revenue2 928 800 kr

Expense

Pro Players Total Salaries81 419 166 kr
Farm Players Total Salaries2 389 166 kr
Coaches Total Salaries5 000 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value0 kr
Pro Year To Date Expenses77 495 214 kr
Farm Year To Date Expenses3 017 410 kr
Pro Salary Cap To Date73 681 132 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 731 357 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days462 806 kr
Pro Estimated Expenses7 867 702 kr
Farm Remaining Season Days0
Farm Expenses Per Days21 695 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 867 702 kr
Season Salary Cap81 419 166 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr1 080 834 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 20 419 166 kr
Current Bank Account29 281 230 kr
Projected Bank Account28 144 885 kr

Pro Players Salaries

Dougie Hamilton (1 Way Contract) 8 300 000 kr (2)
John Carlson (1 Way Contract) 8 000 000 kr (3)
Vincent Trocheck (1 Way Contract) 7 940 000 kr (3)
Evgeny Kuznetsov (1 Way Contract) 7 800 000 kr (3)
Andrei Svechnikov (1 Way Contract) 7 750 000 kr (3)
Andrew Mangiapane (1 Way Contract) 5 800 000 kr (3)
Jakob Silfverberg (1 Way Contract) 5 250 000 kr (2)
Yanni Gourde (1 Way Contract) 5 166 666 kr (3)
Tyler Toffoli (1 Way Contract) 4 250 000 kr (2)
Brett Pesce (1 Way Contract) 4 025 000 kr (2)
Jordan Greenway (1 Way Contract) 3 000 000 kr (3)
Erik Gudbranson (1 Way Contract) 2 900 000 kr (1)
Sergei Bobrovsky (1 Way Contract) 2 850 000 kr (2)
Matt Murray (1 Way Contract) 1 900 000 kr (1)
Logan O'Connor (1 Way Contract) 1 050 000 kr (3)
Robert Hagg (1 Way Contract) 1 050 000 kr (3)
Trevor van Riemsdyk 950 000 kr (1)
Anton Lundell 925 000 kr (2)
Seth Jarvis 925 000 kr (1)
Rasmus Asplund 825 000 kr (1)
Calle Rosen 762 500 kr (2)
Total Pro Players21
Salary Commitment
Year 2022 : 81 419 166 kr
Year 2023 : 73 919 166 kr
Year 2024 : 47 556 666 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 81 419 166 kr
Year 2023 : 73 919 166 kr
Year 2024 : 47 556 666 kr
Year 2025 : 0 kr
Salary Cap with 1 Way Contract
Year 2022 : 81 419 166 kr
Year 2023 : 73 919 166 kr
Year 2024 : 47 556 666 kr
Year 2025 : 0 kr

Farm Players Salaries

Charlie Lindgren 95 000 kr (3)
Turner Elson 95 000 kr (3)
Curtis McKenzie 95 000 kr (3)
Jack Drury 92 500 kr (2)
Christian Wolanin 90 500 kr (3)
Nick Seeler 89 500 kr (3)
Dennis Cholowski 89 000 kr (3)
Eetu Makiniemi 86 750 kr (1)
Dominik Bokk 86 333 kr (1)
Jamieson Rees 85 333 kr (1)
Phil Di Giuseppe 85 000 kr (1)
Mackenzie MacEachern 84 500 kr (3)
Anthony Bitetto 81 500 kr (1)
Ryan McGregor 80 333 kr (1)
Brandon Pirri 80 000 kr (1)
Taylor Fedun 80 000 kr (3)
Eduards Tralmaks 80 000 kr (3)
Vasili Ponomarev 79 500 kr (3)
Brandon Gignac 79 500 kr (3)
Egor Afanasyev 78 917 kr (2)
Jack LaFontaine 75 000 kr (3)
Callahan Burke 75 000 kr (1)
Doyle Somerby 75 000 kr (2)
Hugh McGing 75 000 kr (1)
Stelio Mattheos 75 000 kr (1)
Michael Chaput 75 000 kr (1)
Maxime Lagace 75 000 kr (1)
Ty Ronning 75 000 kr (3)
Cavan Fitzgerald 75 000 kr (1)
Total Farm Players29
Salary Commitment
Year 2022 : 2 389 166 kr
Year 2023 : 1 353 917 kr
Year 2024 : 1 107 500 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 384 166 kr
Year 2023 : 1 353 917 kr
Year 2024 : 1 107 500 kr
Year 2025 : 0 kr

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 94 kr - 5 448 - 90,80%
Level 2: 5000 - 55 kr - 4 466 - 89,32%
Level 3: 2000 - 30 kr - 1 764 - 88,21%
Level 4: 4000 - 20 kr - 3 548 - 88,71%
Luxury : 1000 - 193 kr - 842 - 84,24%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 905 - 95,27%
Farm Level 2: 1000 - 15 kr - 949 - 94,85%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %16 069 - 89,27%
Average Income per Game1 606 651 kr
Year to Date Revenue57 839 436 kr
Farm
Home Games Left0
Average Attendance - %2 854 - 95,13%
Average Income per Game80 917 kr
Year to Date Revenue2 912 995 kr

Expense

Pro Players Total Salaries60 071 333 kr
Farm Players Total Salaries2 350 209 kr
Coaches Total Salaries2 300 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value7 150 000 kr
Pro Year To Date Expenses53 170 679 kr
Farm Year To Date Expenses3 544 364 kr
Pro Salary Cap To Date51 425 810 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue8 033 255 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days330 656 kr
Pro Estimated Expenses5 621 152 kr
Farm Remaining Season Days0
Farm Expenses Per Days24 151 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses5 621 152 kr
Season Salary Cap66 221 333 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr16 278 667 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 5 221 333 kr
Current Bank Account45 087 388 kr
Projected Bank Account47 499 491 kr

Pro Players Salaries

Philipp Grubauer (1 Way Contract) 7 050 000 kr (2)
Brendan Gallagher (1 Way Contract) 6 500 000 kr (3)
Mike Hoffman (1 Way Contract) 4 600 000 kr (2)
Kirby Dach (1 Way Contract) 3 362 500 kr (4)
Marc-Edouard Vlasic (1 Way Contract) 3 200 000 kr (1)
Tyler Bozak (1 Way Contract) 3 100 000 kr (2)
Mike Reilly (1 Way Contract) 3 000 000 kr (2)
Marcus Johansson (1 Way Contract) 2 800 000 kr (2)
Warren Foegele (1 Way Contract) 2 750 000 kr (2)
Ethan Bear (1 Way Contract) 2 200 000 kr (1)
Pavel Francouz (1 Way Contract) 2 000 000 kr (2)
Marcus Pettersson (1 Way Contract) 1 900 000 kr (1)
Jacob Bryson (1 Way Contract) 1 850 000 kr (2)
Janne Kuokkanen (1 Way Contract) 1 825 000 kr (1)
-1 Way Contract Salary Cap : 825 000 kr
Jordan Martinook (1 Way Contract) 1 800 000 kr (2)
Hunter Shepard (1 Way Contract) 1 500 000 kr (2)
Vinnie Hinostroza (1 Way Contract) 1 488 000 kr (2)
Caleb Jones (1 Way Contract) 1 350 000 kr (1)
Nick Cousins (1 Way Contract) 1 250 000 kr (3)
Henrik Borgstrom (1 Way Contract) 1 000 000 kr (1)
Kaiden Guhle 863 333 kr (3)
Mikhail Maltsev 800 000 kr (1)
Connor Dewar (1 Way Contract) 800 000 kr (2)
Adam Gaudette 800 000 kr (3)
Matt Moulson 770 000 kr (1)
Jalen Chatfield (1 Way Contract) 762 500 kr (2)
Philipp Kurashev (1 Way Contract) 750 000 kr (1)
Total Pro Players27
Salary Commitment
Year 2022 : 60 071 333 kr
Year 2023 : 46 276 333 kr
Year 2024 : 12 775 833 kr
Year 2025 : 3 362 500 kr
Salary Average Commitment
Year 2022 : 58 571 333 kr
Year 2023 : 46 276 333 kr
Year 2024 : 12 775 833 kr
Year 2025 : 3 362 500 kr
Salary Cap with 1 Way Contract
Year 2022 : 59 071 333 kr
Year 2023 : 46 276 333 kr
Year 2024 : 12 775 833 kr
Year 2025 : 3 362 500 kr

Farm Players Salaries

Nicolas Meloche 95 000 kr (3)
Nico Sturm 95 000 kr (3)
Sampo Ranta 92 500 kr (1)
Drew Helleson 92 500 kr (3)
Alex Vlasic 91 667 kr (2)
Arvid Soderblom 88 375 kr (1)
Evan Barratt 87 000 kr (1)
Jakub Galvas 86 750 kr (1)
Alec Regula 86 667 kr (1)
Nicolas Beaudin 86 333 kr (1)
Isaak Phillips 85 917 kr (2)
Michael Amadio 85 000 kr (1)
Nicholas Merkley 85 000 kr (1)
Nick Cicek 85 000 kr (3)
Jakub Pour 84 250 kr (1)
Josiah Slavin 84 250 kr (1)
Michal Teply 82 583 kr (1)
Ryan Fanti 80 000 kr (3)
Mike Hardman 80 000 kr (2)
Reese Johnson 80 000 kr (2)
Mackenzie Entwistle 80 000 kr (2)
Alex Chiasson 80 000 kr (2)
Alex Kannok Leipert 77 500 kr (3)
Ben Jones 77 500 kr (3)
Filip Hallander 76 417 kr (1)
Ryan Stanton 75 000 kr (2)
Griffin Luce 75 000 kr (2)
Logan Flodell 75 000 kr (1)
Total Farm Players28
Salary Commitment
Year 2022 : 2 350 209 kr
Year 2023 : 1 250 084 kr
Year 2024 : 602 500 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 350 209 kr
Year 2023 : 1 250 084 kr
Year 2024 : 602 500 kr
Year 2025 : 0 kr

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - 95 kr - 5 418 - 90,30%
Level 2: 5000 - 50 kr - 4 681 - 93,62%
Level 3: 2000 - 35 kr - 1 710 - 85,51%
Level 4: 4000 - 25 kr - 3 344 - 83,59%
Luxury : 1000 - 190 kr - 950 - 94,99%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 918 - 95,89%
Farm Level 2: 1000 - 15 kr - 956 - 95,63%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %16 103 - 89,46%
Average Income per Game1 637 746 kr
Year to Date Revenue60 596 619 kr
Farm
Home Games Left0
Average Attendance - %2 874 - 95,80%
Average Income per Game81 466 kr
Year to Date Revenue2 932 770 kr

Expense

Pro Players Total Salaries80 508 333 kr
Farm Players Total Salaries2 574 915 kr
Coaches Total Salaries5 900 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value0 kr
Pro Year To Date Expenses76 630 591 kr
Farm Year To Date Expenses3 332 970 kr
Pro Salary Cap To Date72 357 117 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 550 986 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days460 586 kr
Pro Estimated Expenses7 829 962 kr
Farm Remaining Season Days0
Farm Expenses Per Days25 680 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 829 962 kr
Season Salary Cap80 508 333 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr1 991 667 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 19 508 333 kr
Current Bank Account28 415 828 kr
Projected Bank Account27 136 852 kr

Pro Players Salaries

Cale Makar (1 Way Contract) 9 000 000 kr (3)
Gabriel Landeskog (1 Way Contract) 7 000 000 kr (3)
Nathan MacKinnon (1 Way Contract) 6 300 000 kr (1)
Valeri Nichushkin (1 Way Contract) 6 125 000 kr (3)
Adrian Kempe (1 Way Contract) 5 500 000 kr (4)
Jaccob Slavin (1 Way Contract) 5 300 000 kr (3)
Brady Skjei (1 Way Contract) 5 250 000 kr (2)
J.T. Miller (1 Way Contract) 5 250 000 kr (1)
Alexander Wennberg (1 Way Contract) 4 750 000 kr (2)
Reilly Smith (1 Way Contract) 4 000 000 kr (3)
Marc-Andre Fleury (1 Way Contract) 3 500 000 kr (1)
Nicolas Roy (1 Way Contract) 3 000 000 kr (4)
Jakub Vrana (1 Way Contract) 2 625 000 kr (2)
Keith Yandle (1 Way Contract) 2 100 000 kr (1)
Jack Johnson (1 Way Contract) 2 000 000 kr (1)
Mikko Koskinen (1 Way Contract) 1 950 000 kr (2)
Jake McCabe (1 Way Contract) 1 700 000 kr (1)
Brendan Lemieux 950 000 kr (3)
Corey Perry 950 000 kr (2)
Alex Newhook 908 333 kr (1)
Matthew Nieto 850 000 kr (1)
Josh Mahura 750 000 kr (1)
Jayson Megna 750 000 kr (1)
Total Pro Players23
Salary Commitment
Year 2022 : 80 508 333 kr
Year 2023 : 56 150 000 kr
Year 2024 : 40 875 000 kr
Year 2025 : 8 500 000 kr
Salary Average Commitment
Year 2022 : 80 508 333 kr
Year 2023 : 56 400 000 kr
Year 2024 : 40 875 000 kr
Year 2025 : 8 500 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 80 508 333 kr
Year 2023 : 56 400 000 kr
Year 2024 : 40 875 000 kr
Year 2025 : 8 500 000 kr

Farm Players Salaries

Dustin Tokarski 95 000 kr (3)
Cooper Marody 95 000 kr (3)
Justin Barron 92 500 kr (2)
Kyle Rau 90 000 kr (2)
Kevin Stenlund 90 000 kr (2)
Alex Beaucage 87 833 kr (2)
Jean-Luc Foudy 87 833 kr (2)
Martin Kaut 86 333 kr (1)
Matias Maccelli 85 333 kr (1)
Pat Nagle 85 000 kr (2)
Dakota Joshua 85 000 kr (3)
Trent Miner 82 833 kr (2)
Chad Yetman 80 000 kr (3)
Xavier Bernard 80 000 kr (3)
Jacob MacDonald 76 250 kr (2)
Otto Somppi 76 000 kr (2)
Gabriel Bourque 75 000 kr (1)
Aaron Ness 75 000 kr (1)
Tanner Kaspick 75 000 kr (1)
Tyler Wall 75 000 kr (2)
Connor Carrick 75 000 kr (2)
Shane Bowers 75 000 kr (1)
Terry Broadhurst 75 000 kr (1)
Artyom Serikov 75 000 kr (3)
Nathan Larose 75 000 kr (1)
Anthony Louis 75 000 kr (1)
Tyler Spezia 75 000 kr (1)
Yushiroh Hirano 75 000 kr (1)
Cole Moberg 75 000 kr (1)
Robbie Payne 75 000 kr (1)
Graham Knott 75 000 kr (1)
Luke Esposito 75 000 kr (1)
Total Farm Players32
Salary Commitment
Year 2022 : 2 574 915 kr
Year 2023 : 1 428 249 kr
Year 2024 : 510 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 568 665 kr
Year 2023 : 1 421 999 kr
Year 2024 : 510 000 kr
Year 2025 : 0 kr

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 96 kr - 5 286 - 88,10%
Level 2: 5000 - 56 kr - 4 646 - 92,91%
Level 3: 2000 - 31 kr - 1 884 - 94,22%
Level 4: 4000 - 22 kr - 3 757 - 93,91%
Luxury : 1000 - 195 kr - 934 - 93,45%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - 37 kr - 1 578 - 78,91%
Farm Level 2: 1000 - 17 kr - 743 - 74,28%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %16 507 - 91,70%
Average Income per Game1 663 708 kr
Year to Date Revenue61 557 188 kr
Farm
Home Games Left0
Average Attendance - %2 321 - 77,36%
Average Income per Game70 539 kr
Year to Date Revenue2 539 388 kr

Expense

Pro Players Total Salaries76 987 833 kr
Farm Players Total Salaries2 251 496 kr
Coaches Total Salaries3 300 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value3 384 615 kr
Pro Year To Date Expenses71 325 753 kr
Farm Year To Date Expenses3 363 501 kr
Pro Salary Cap To Date69 327 938 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 654 831 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days428 042 kr
Pro Estimated Expenses7 276 714 kr
Farm Remaining Season Days0
Farm Expenses Per Days22 799 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 276 714 kr
Season Salary Cap80 372 448 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr2 127 552 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 19 372 448 kr
Current Bank Account32 107 322 kr
Projected Bank Account31 485 439 kr

Pro Players Salaries

Zach Werenski (1 Way Contract) 9 583 333 kr (4)
Logan Couture (1 Way Contract) 8 000 000 kr (3)
Adam Henrique (1 Way Contract) 5 825 000 kr (1)
David Perron (1 Way Contract) 5 500 000 kr (3)
Elvis Merzlikins (1 Way Contract) 5 400 000 kr (4)
Oliver Bjorkstrand (1 Way Contract) 5 400 000 kr (3)
Noah Hanifin (1 Way Contract) 4 950 000 kr (2)
Michael Bunting (1 Way Contract) 3 900 000 kr (2)
Boone Jenner (1 Way Contract) 3 750 000 kr (3)
Barclay Goodrow (1 Way Contract) 3 642 000 kr (3)
Anthony DeAngelo (1 Way Contract) 2 925 000 kr (1)
Vladislav Gavrikov (1 Way Contract) 2 800 000 kr (1)
Ivan Barbashev (1 Way Contract) 2 250 000 kr (1)
Jimmy Vesey (1 Way Contract) 1 900 000 kr (1)
Kris Russell (1 Way Contract) 1 750 000 kr (1)
Lars Eller (1 Way Contract) 1 750 000 kr (1)
Eric Robinson (1 Way Contract) 1 600 000 kr (2)
Tage Thompson (1 Way Contract) 1 400 000 kr (5)
Daniil Tarasov (1 Way Contract) 1 050 000 kr (3)
Anthony Stolarz 950 000 kr (1)
Dysin Mayo (1 Way Contract) 950 000 kr (3)
Kirill Marchenko 925 000 kr (2)
Andrew Peeke (1 Way Contract) 787 500 kr (4)
Total Pro Players23
Salary Commitment
Year 2022 : 76 987 833 kr
Year 2023 : 64 543 190 kr
Year 2024 : 53 168 190 kr
Year 2025 : 24 876 190 kr
Salary Average Commitment
Year 2022 : 76 987 833 kr
Year 2023 : 56 837 833 kr
Year 2024 : 45 462 833 kr
Year 2025 : 17 170 833 kr
Salary Cap with 1 Way Contract
Year 2022 : 76 987 833 kr
Year 2023 : 56 837 833 kr
Year 2024 : 45 462 833 kr
Year 2025 : 17 170 833 kr

Farm Players Salaries

Brendan Gaunce 95 000 kr (3)
Cole Sillinger 92 500 kr (2)
Jake Christiansen 92 500 kr (1)
Tim Berni 92 500 kr (1)
Darien Kielb 90 000 kr (3)
Nathan Todd 90 000 kr (1)
Curtis Douglas 89 500 kr (1)
Logan Day 89 000 kr (2)
Collin Delia 89 000 kr (2)
Max Martin 87 500 kr (1)
Josh Dunne 87 413 kr (1)
Cole Schwindt 87 000 kr (1)
Chris Bigras 87 000 kr (2)
Tyler Angle 85 083 kr (2)
Chase De Leo 85 000 kr (1)
Peter Abbandonato 83 500 kr (1)
David Tendeck 79 000 kr (2)
Samuel Dove-McFalls 75 000 kr (1)
Kyle Burroughs 75 000 kr (1)
Carson Meyer 75 000 kr (1)
Isaac Johnson 75 000 kr (2)
Justin Richards 75 000 kr (2)
Erik Kallgren 75 000 kr (1)
Haralds Egle 75 000 kr (1)
Kyle MacLean 75 000 kr (2)
Trey Fix-Wolansky 75 000 kr (1)
Michael Sgarbossa 75 000 kr (1)
Total Farm Players27
Salary Commitment
Year 2022 : 2 251 495 kr
Year 2023 : 931 583 kr
Year 2024 : 185 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 251 495 kr
Year 2023 : 931 583 kr
Year 2024 : 185 000 kr
Year 2025 : 0 kr

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 95 kr - 5 086 - 84,77%
Level 2: 5000 - 57 kr - 4 007 - 80,14%
Level 3: 2000 - 33 kr - 1 616 - 80,80%
Level 4: 4000 - 23 kr - 3 134 - 78,35%
Luxury : 1000 - 195 kr - 868 - 86,81%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 908 - 95,39%
Farm Level 2: 1000 - 15 kr - 956 - 95,59%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %14 711 - 81,73%
Average Income per Game1 566 643 kr
Year to Date Revenue57 965 790 kr
Farm
Home Games Left0
Average Attendance - %2 864 - 95,46%
Average Income per Game81 112 kr
Year to Date Revenue2 920 035 kr

Expense

Pro Players Total Salaries81 860 000 kr
Farm Players Total Salaries2 135 666 kr
Coaches Total Salaries4 900 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value0 kr
Pro Year To Date Expenses76 741 895 kr
Farm Year To Date Expenses3 300 962 kr
Pro Salary Cap To Date72 700 823 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 266 572 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days462 486 kr
Pro Estimated Expenses7 862 262 kr
Farm Remaining Season Days0
Farm Expenses Per Days22 692 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 862 262 kr
Season Salary Cap81 110 000 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr1 390 000 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 20 110 000 kr
Current Bank Account23 492 968 kr
Projected Bank Account21 897 278 kr

Pro Players Salaries

Tyler Seguin (1 Way Contract) 9 850 000 kr (3)
Miro Heiskanen (1 Way Contract) 8 450 000 kr (3)
Jason Robertson (1 Way Contract) 7 750 000 kr (4)
Hampus Lindholm (1 Way Contract) 6 500 000 kr (4)
Esa Lindell (1 Way Contract) 5 800 000 kr (3)
Evgenii Dadonov (1 Way Contract) 5 000 000 kr (1)
Jean-Gabriel Pageau (1 Way Contract) 5 000 000 kr (3)
Jake Oettinger (1 Way Contract) 4 000 000 kr (3)
Ian Cole (1 Way Contract) 3 700 000 kr (2)
Radek Faksa (1 Way Contract) 3 250 000 kr (3)
Roope Hintz (1 Way Contract) 3 150 000 kr (1)
Craig Smith (1 Way Contract) 3 100 000 kr (1)
Brett Kulak (1 Way Contract) 2 500 000 kr (3)
Frank Vatrano (1 Way Contract) 2 220 000 kr (1)
Rudolfs Balcers (1 Way Contract) 1 550 000 kr (1)
Conor Sheary (1 Way Contract) 1 500 000 kr (1)
Michael Rasmussen (1 Way Contract) 1 460 000 kr (2)
Matt Benning (1 Way Contract) 1 400 000 kr (3)
Luke Glendening (1 Way Contract) 1 400 000 kr (3)
Troy Grosenick (1 Way Contract) 980 000 kr (1)
Mathieu Perreault (1 Way Contract) 950 000 kr (1)
Chad Ruhwedel (1 Way Contract) 800 000 kr (2)
Zane McIntyre 800 000 kr (1)
Hudson Fasching (1 Way Contract) 750 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Total Pro Players24
Salary Commitment
Year 2022 : 81 860 000 kr
Year 2023 : 61 860 000 kr
Year 2024 : 55 900 000 kr
Year 2025 : 14 250 000 kr
Salary Average Commitment
Year 2022 : 81 860 000 kr
Year 2023 : 61 860 000 kr
Year 2024 : 55 900 000 kr
Year 2025 : 14 250 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 81 110 000 kr
Year 2023 : 61 860 000 kr
Year 2024 : 55 900 000 kr
Year 2025 : 14 250 000 kr

Farm Players Salaries

Felix Robert 95 000 kr (1)
Adam Scheel 92 500 kr (1)
Anthony Angello 91 000 kr (2)
Jeremy McKenna 91 000 kr (1)
A.J. Greer 91 000 kr (2)
Chris Wilkie 90 000 kr (1)
Wyatt Johnston 89 417 kr (3)
Thomas Harley 89 417 kr (1)
Ty Dellandrea 86 333 kr (1)
Oskar Back 85 083 kr (2)
Matthew Kessel 85 000 kr (2)
Jacob Peterson 84 250 kr (1)
Laurent Dauphin 81 000 kr (2)
Riley Damiani 80 333 kr (1)
Dawson Barteaux 78 333 kr (1)
Matthew Murray 76 000 kr (2)
Fredrik Karlstrom 75 000 kr (1)
Riley Tufte 75 000 kr (1)
Ryan Shea 75 000 kr (1)
Rhett Gardner 75 000 kr (1)
Joseph Cecconi 75 000 kr (1)
Ben Gleason 75 000 kr (1)
Nicholas Caamano 75 000 kr (1)
Tanner Kero 75 000 kr (1)
Jerad Rosburg 75 000 kr (1)
Joel Hanley 75 000 kr (1)
Total Farm Players26
Salary Commitment
Year 2022 : 2 135 666 kr
Year 2023 : 598 500 kr
Year 2024 : 89 417 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 135 666 kr
Year 2023 : 598 500 kr
Year 2024 : 89 417 kr
Year 2025 : 0 kr

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 95 kr - 5 588 - 93,13%
Level 2: 5000 - 60 kr - 3 728 - 74,56%
Level 3: 2000 - 35 kr - 1 482 - 74,11%
Level 4: 4000 - 25 kr - 2 879 - 71,99%
Luxury : 1000 - 195 kr - 932 - 93,18%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 897 - 94,85%
Farm Level 2: 1000 - 15 kr - 934 - 93,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %14 609 - 81,16%
Average Income per Game1 580 839 kr
Year to Date Revenue56 910 214 kr
Farm
Home Games Left0
Average Attendance - %2 831 - 94,38%
Average Income per Game80 409 kr
Year to Date Revenue2 894 710 kr

Expense

Pro Players Total Salaries68 271 666 kr
Farm Players Total Salaries2 520 250 kr
Coaches Total Salaries2 700 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value7 075 000 kr
Pro Year To Date Expenses64 291 733 kr
Farm Year To Date Expenses3 444 179 kr
Pro Salary Cap To Date59 127 197 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue7 904 196 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days378 225 kr
Pro Estimated Expenses6 429 825 kr
Farm Remaining Season Days0
Farm Expenses Per Days23 947 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses6 429 825 kr
Season Salary Cap70 426 664 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr12 073 336 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 9 426 664 kr
Current Bank Account33 569 012 kr
Projected Bank Account35 043 383 kr

Pro Players Salaries

Ryan Johansen (1 Way Contract) 8 000 000 kr (3)
James van Riemsdyk (1 Way Contract) 7 000 000 kr (1)
Dylan Larkin (1 Way Contract) 6 100 000 kr (5)
Ville Husso (1 Way Contract) 4 750 000 kr (3)
Nino Niederreiter (1 Way Contract) 4 200 000 kr (3)
Paul Stastny (1 Way Contract) 3 300 000 kr (3)
Tanner Pearson (1 Way Contract) 3 250 000 kr (2)
Dylan DeMelo (1 Way Contract) 3 000 000 kr (2)
Oliver Kylington (1 Way Contract) 2 500 000 kr (2)
Artem Zub (1 Way Contract) 2 500 000 kr (4)
Jacob Middleton (1 Way Contract) 2 450 000 kr (3)
Jonathan Bernier (1 Way Contract) 2 100 000 kr (2)
Milan Lucic (1 Way Contract) 2 000 000 kr (1)
Jeremy Lauzon (1 Way Contract) 2 000 000 kr (3)
Matt Martin (1 Way Contract) 1 500 000 kr (2)
-1 Way Contract Salary Cap : 500 000 kr
Haydn Fleury (1 Way Contract) 1 500 000 kr (3)
-1 Way Contract Salary Cap : 500 000 kr
Dillon Heatherington (1 Way Contract) 1 450 000 kr (3)
Danton Heinen (1 Way Contract) 1 400 000 kr (1)
Mark Jankowski (1 Way Contract) 1 200 000 kr (2)
Carter Rowney (1 Way Contract) 990 000 kr (2)
-1 Way Contract Salary Cap : 0 kr
Brian Pinho (1 Way Contract) 980 000 kr (3)
-1 Way Contract Salary Cap : 0 kr
Dylan Gambrell (1 Way Contract) 950 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Lucas Raymond 925 000 kr (2)
Emil Bemstrom (1 Way Contract) 900 000 kr (2)
Moritz Seider 863 333 kr (2)
Victor Rask 855 000 kr (2)
Gustav Lindstrom 850 000 kr (1)
Taylor Raddysh 758 333 kr (2)
Total Pro Players28
Salary Commitment
Year 2022 : 68 271 666 kr
Year 2023 : 60 771 666 kr
Year 2024 : 41 930 000 kr
Year 2025 : 13 300 000 kr
Salary Average Commitment
Year 2022 : 68 271 666 kr
Year 2023 : 56 071 666 kr
Year 2024 : 37 230 000 kr
Year 2025 : 8 600 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 63 351 666 kr
Year 2023 : 52 101 666 kr
Year 2024 : 35 250 000 kr
Year 2025 : 8 600 000 kr

Farm Players Salaries

Shane Gersich 95 000 kr (2)
Max Lajoie 95 000 kr (1)
Pavel Gogolev 95 000 kr (1)
Harri Sateri 95 000 kr (2)
Cole Schneider 91 000 kr (1)
Jamie Devane 90 000 kr (3)
Danny O'Regan 89 500 kr (1)
Dylan McIlrath 89 000 kr (1)
Michael Eyssimont 87 000 kr (2)
J.D. Greenway 87 000 kr (3)
Logan Shaw 87 000 kr (1)
Lukas Vejdemo 87 000 kr (2)
Brian Flynn 87 000 kr (2)
Anatolii Golyshev 87 000 kr (3)
Donovan Sebrango 85 083 kr (2)
Seth Barton 83 250 kr (1)
Luke Witkowski 82 000 kr (1)
Michael Karow 80 000 kr (1)
Cam Lee 80 000 kr (1)
Wyatt Newpower 80 000 kr (1)
Victor Brattstrom 80 000 kr (2)
Chase Pearson 79 000 kr (2)
Garret Sparks 79 000 kr (1)
Nikolas Brouillard 77 000 kr (1)
Jared McIsaac 76 417 kr (1)
Ryan Wagner 76 000 kr (1)
Dillon Simpson 76 000 kr (1)
Kyle Criscuolo 75 000 kr (1)
Mathieu Olivier 75 000 kr (1)
Givani Smith 75 000 kr (1)
Total Farm Players30
Salary Commitment
Year 2022 : 2 520 250 kr
Year 2023 : 959 083 kr
Year 2024 : 264 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 520 250 kr
Year 2023 : 959 083 kr
Year 2024 : 264 000 kr
Year 2025 : 0 kr

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - 100 kr - 4 974 - 82,90%
Level 2: 5000 - 60 kr - 3 889 - 77,78%
Level 3: 2000 - 35 kr - 1 567 - 78,37%
Level 4: 4000 - 25 kr - 3 057 - 76,43%
Luxury : 1000 - 200 kr - 875 - 87,52%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 890 - 94,48%
Farm Level 2: 1000 - 15 kr - 951 - 95,05%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %14 363 - 79,80%
Average Income per Game1 545 264 kr
Year to Date Revenue58 720 019 kr
Farm
Home Games Left0
Average Attendance - %2 840 - 94,67%
Average Income per Game80 397 kr
Year to Date Revenue2 894 300 kr

Expense

Pro Players Total Salaries82 856 999 kr
Farm Players Total Salaries1 840 250 kr
Coaches Total Salaries6 500 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value0 kr
Pro Year To Date Expenses77 864 085 kr
Farm Year To Date Expenses2 632 617 kr
Pro Salary Cap To Date71 984 085 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue4 635 791 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days478 686 kr
Pro Estimated Expenses8 137 662 kr
Farm Remaining Season Days0
Farm Expenses Per Days17 961 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses8 137 662 kr
Season Salary Cap82 081 997 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr418 003 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 21 081 997 kr
Current Bank Account23 117 617 kr
Projected Bank Account19 615 746 kr

Pro Players Salaries

Connor McDavid (1 Way Contract) 12 500 000 kr (3)
Darnell Nurse (1 Way Contract) 9 250 000 kr (4)
Leon Draisaitl (1 Way Contract) 8 500 000 kr (3)
Cam Fowler (1 Way Contract) 6 500 000 kr (3)
T.J. Oshie (1 Way Contract) 5 750 000 kr (3)
Jonathan Drouin (1 Way Contract) 5 500 000 kr (1)
Tom Wilson (1 Way Contract) 5 166 666 kr (2)
Ryan Nugent-Hopkins (1 Way Contract) 5 125 000 kr (3)
Carter Hart (1 Way Contract) 3 979 000 kr (2)
Ryan Suter (1 Way Contract) 3 000 000 kr (1)
Patrice Bergeron (1 Way Contract) 3 000 000 kr (2)
Alexander Romanov (1 Way Contract) 2 500 000 kr (3)
Mike Smith (1 Way Contract) 2 200 000 kr (1)
Nic Dowd (1 Way Contract) 1 300 000 kr (3)
Michael Stone (1 Way Contract) 1 250 000 kr (3)
Joe Thornton (1 Way Contract) 950 000 kr (3)
Zach Sanford (1 Way Contract) 900 000 kr (2)
Evan Bouchard 863 333 kr (1)
Antoine Roussel (1 Way Contract) 800 000 kr (1)
Ryan McLeod (1 Way Contract) 798 000 kr (1)
Dmitri Samorukov (1 Way Contract) 775 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Dean Kukan 750 000 kr (2)
Zach Parise (1 Way Contract) 750 000 kr (1)
Stuart Skinner 750 000 kr (1)
Total Pro Players24
Salary Commitment
Year 2022 : 82 856 999 kr
Year 2023 : 67 420 666 kr
Year 2024 : 53 625 000 kr
Year 2025 : 9 250 000 kr
Salary Average Commitment
Year 2022 : 82 856 999 kr
Year 2023 : 67 420 666 kr
Year 2024 : 53 625 000 kr
Year 2025 : 9 250 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 82 082 000 kr
Year 2023 : 67 420 666 kr
Year 2024 : 53 625 000 kr
Year 2025 : 9 250 000 kr

Farm Players Salaries

Jean-Sebastien Dea 95 000 kr (3)
Michael Kesselring 92 500 kr (2)
Keith Kinkaid 90 000 kr (2)
Andrew Agozzino 90 000 kr (1)
Vincent Desharnais 90 000 kr (2)
Devin Shore 85 000 kr (1)
Kevin Gravel 85 000 kr (3)
Olivier Rodrigue 79 500 kr (1)
Philip Kemp 78 667 kr (1)
Ostap Safin 77 500 kr (1)
Markus Niemelainen 76 250 kr (2)
Boris Katchouk 75 833 kr (2)
Jeremy Davies 75 000 kr (3)
Mason Morelli 75 000 kr (3)
Nikita Pavlychev 75 000 kr (3)
Colton Point 75 000 kr (3)
Frank Hora 75 000 kr (2)
Andrew Nielsen 75 000 kr (3)
Dylan McLaughlin 75 000 kr (1)
Tyler Pitlick 75 000 kr (2)
Josh Melnick 75 000 kr (1)
Clark Bishop 75 000 kr (3)
Jack Kopacka 75 000 kr (2)
Total Farm Players23
Salary Commitment
Year 2022 : 1 840 250 kr
Year 2023 : 1 265 833 kr
Year 2024 : 630 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 833 375 kr
Year 2023 : 1 272 708 kr
Year 2024 : 630 000 kr
Year 2025 : 0 kr

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - 96 kr - 5 607 - 93,44%
Level 2: 5000 - 57 kr - 4 402 - 88,04%
Level 3: 2000 - 32 kr - 1 832 - 91,58%
Level 4: 4000 - 24 kr - 3 272 - 81,81%
Luxury : 1000 - 199 kr - 913 - 91,30%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - 38 kr - 1 546 - 77,29%
Farm Level 2: 1000 - 18 kr - 696 - 69,56%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %16 026 - 89,03%
Average Income per Game1 662 096 kr
Year to Date Revenue61 497 562 kr
Farm
Home Games Left0
Average Attendance - %2 241 - 74,71%
Average Income per Game70 273 kr
Year to Date Revenue2 529 821 kr

Expense

Pro Players Total Salaries79 985 251 kr
Farm Players Total Salaries1 848 333 kr
Coaches Total Salaries6 350 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value0 kr
Pro Year To Date Expenses77 432 083 kr
Farm Year To Date Expenses2 971 792 kr
Pro Salary Cap To Date71 915 299 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 648 385 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days460 731 kr
Pro Estimated Expenses7 832 427 kr
Farm Remaining Season Days0
Farm Expenses Per Days20 057 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 832 427 kr
Season Salary Cap79 160 251 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr3 339 749 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 18 160 251 kr
Current Bank Account27 123 508 kr
Projected Bank Account25 939 466 kr

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 10 000 000 kr (4)
Sebastian Aho (1 Way Contract) 8 460 250 kr (2)
Aaron Ekblad (1 Way Contract) 7 500 000 kr (3)
Sam Reinhart (1 Way Contract) 6 500 000 kr (2)
Pavel Buchnevich (1 Way Contract) 5 800 000 kr (3)
Sam Bennett (1 Way Contract) 4 425 000 kr (3)
Connor Murphy (1 Way Contract) 4 400 000 kr (3)
Carter Verhaeghe (1 Way Contract) 4 166 667 kr (3)
Jake DeBrusk (1 Way Contract) 4 000 000 kr (2)
Jack Roslovic (1 Way Contract) 4 000 000 kr (2)
Jack Campbell (1 Way Contract) 3 750 000 kr (3)
MacKenzie Weegar (1 Way Contract) 3 250 000 kr (1)
Gustav Forsling (1 Way Contract) 2 666 667 kr (2)
Radko Gudas (1 Way Contract) 2 500 000 kr (1)
Chris Tierney (1 Way Contract) 2 000 000 kr (2)
Marc Staal (1 Way Contract) 1 450 000 kr (1)
Vasily Podkolzin 925 000 kr (2)
Spencer Knight 925 000 kr (1)
Nils Hoglander 891 667 kr (1)
Sebastian AhoD (1 Way Contract) 825 000 kr (2)
-1 Way Contract Salary Cap : 0 kr
Ryan Lomberg (1 Way Contract) 800 000 kr (2)
Noah Juulsen 750 000 kr (1)
Total Pro Players22
Salary Commitment
Year 2022 : 79 985 251 kr
Year 2023 : 70 218 584 kr
Year 2024 : 40 041 667 kr
Year 2025 : 10 000 000 kr
Salary Average Commitment
Year 2022 : 79 985 251 kr
Year 2023 : 70 218 584 kr
Year 2024 : 40 041 667 kr
Year 2025 : 10 000 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 79 160 248 kr
Year 2023 : 69 393 584 kr
Year 2024 : 40 041 667 kr
Year 2025 : 10 000 000 kr

Farm Players Salaries

Zac Dalpe 95 000 kr (1)
John Hayden 92 500 kr (1)
Logan Hutsko 86 750 kr (1)
Max Gildon 85 333 kr (1)
Joseph Blandisi 85 000 kr (1)
Dan Renouf 85 000 kr (1)
Carl Dahlstrom 85 000 kr (1)
T.J. Tynan 85 000 kr (1)
Brent Gates Jr. 80 000 kr (1)
Lucas Carlsson 80 000 kr (1)
Frederik Gauthier 80 000 kr (1)
Brandon Davidson 80 000 kr (1)
C.J. Suess 77 500 kr (1)
Brad Malone 76 250 kr (2)
Kevin Poulin 75 000 kr (1)
Christopher Gibson 75 000 kr (1)
Ryan Dmowski 75 000 kr (1)
Henry Bowlby 75 000 kr (1)
Aleksi Heponiemi 75 000 kr (1)
Jarid Lukosevicius 75 000 kr (1)
Andrew Hammond 75 000 kr (1)
Alex D'Orio 75 000 kr (1)
Simon Benoit 75 000 kr (1)
Total Farm Players23
Salary Commitment
Year 2022 : 1 848 333 kr
Year 2023 : 76 250 kr
Year 2024 : 0 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 848 333 kr
Year 2023 : 76 250 kr
Year 2024 : 0 kr
Year 2025 : 0 kr

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - 100 kr - 4 716 - 78,60%
Level 2: 5000 - 60 kr - 3 843 - 76,86%
Level 3: 2000 - 35 kr - 1 490 - 74,48%
Level 4: 4000 - 25 kr - 2 940 - 73,50%
Luxury : 1000 - 200 kr - 814 - 81,43%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 899 - 94,93%
Farm Level 2: 1000 - 15 kr - 954 - 95,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %13 803 - 76,68%
Average Income per Game1 476 116 kr
Year to Date Revenue56 092 390 kr
Farm
Home Games Left0
Average Attendance - %2 853 - 95,10%
Average Income per Game80 765 kr
Year to Date Revenue2 907 525 kr

Expense

Pro Players Total Salaries69 679 333 kr
Farm Players Total Salaries1 781 892 kr
Coaches Total Salaries5 950 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value5 000 000 kr
Pro Year To Date Expenses68 034 118 kr
Farm Year To Date Expenses2 681 062 kr
Pro Salary Cap To Date60 769 294 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue4 428 347 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days403 672 kr
Pro Estimated Expenses6 862 424 kr
Farm Remaining Season Days0
Farm Expenses Per Days18 584 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses6 862 424 kr
Season Salary Cap71 679 332 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr10 820 668 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 10 679 332 kr
Current Bank Account29 884 735 kr
Projected Bank Account27 450 658 kr

Pro Players Salaries

Jonathan Toews (1 Way Contract) 10 500 000 kr (1)
Torey Krug (1 Way Contract) 6 500 000 kr (3)
Kyle Okposo (1 Way Contract) 6 000 000 kr (1)
Calvin Petersen (1 Way Contract) 5 000 000 kr (3)
Viktor Arvidsson (1 Way Contract) 4 250 000 kr (2)
Andreas Johnsson (1 Way Contract) 3 400 000 kr (1)
Paul Byron (1 Way Contract) 3 400 000 kr (1)
-1 Way Contract Salary Cap : 2 400 000 kr
Matt Roy (1 Way Contract) 3 150 000 kr (2)
Ilya Lyubushkin (1 Way Contract) 2 881 000 kr (3)
Mattias Janmark (1 Way Contract) 2 700 000 kr (1)
Sean Walker (1 Way Contract) 2 650 000 kr (3)
Jaroslav Halak (1 Way Contract) 2 100 000 kr (2)
Cameron Hughes (1 Way Contract) 2 000 000 kr (1)
-1 Way Contract Salary Cap : 1 000 000 kr
Nick Ritchie (1 Way Contract) 1 900 000 kr (2)
Sean Durzi (1 Way Contract) 1 700 000 kr (2)
Blake Lizotte (1 Way Contract) 1 675 000 kr (2)
Charlie Coyle (1 Way Contract) 1 500 000 kr (2)
Carl Grundstrom (1 Way Contract) 1 300 000 kr (2)
Austin Wagner (1 Way Contract) 1 133 333 kr (1)
-1 Way Contract Salary Cap : 133 333 kr
Michael Anderson (1 Way Contract) 1 000 000 kr (1)
Nicolas Aube-Kubel (1 Way Contract) 990 000 kr (3)
Kole Lind 850 000 kr (1)
Gabriel Vilardi (1 Way Contract) 825 000 kr (1)
Liam Foudy 762 500 kr (2)
Jacob Moverare 762 500 kr (2)
Jaret Anderson-Dolan 750 000 kr (1)
Total Pro Players26
Salary Commitment
Year 2022 : 69 679 333 kr
Year 2023 : 37 121 000 kr
Year 2024 : 18 021 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 69 679 333 kr
Year 2023 : 37 121 000 kr
Year 2024 : 18 021 000 kr
Year 2025 : 0 kr
Salary Cap with 1 Way Contract
Year 2022 : 66 679 332 kr
Year 2023 : 37 121 000 kr
Year 2024 : 18 021 000 kr
Year 2025 : 0 kr

Farm Players Salaries

Erik Gustafsson 92 500 kr (1)
Tyler Madden 92 500 kr (1)
Adam Beckman 92 500 kr (1)
Olli Juolevi 90 100 kr (3)
Tobias Bjornfot 89 417 kr (1)
Alex Turcotte 89 417 kr (2)
Arthur Kaliyev 89 417 kr (2)
Quinton Byfield 89 417 kr (2)
Andre Lee 88 375 kr (2)
Rasmus Kupari 86 333 kr (1)
Samuel Ersson 85 917 kr (2)
Simon Lundmark 85 083 kr (2)
Helge Grans 84 750 kr (3)
Samuel Helenius 82 833 kr (3)
Jordan Spence 82 000 kr (2)
Jacob Ingham 81 833 kr (1)
Samuel Fagemo 79 500 kr (1)
Fredrik Claesson 75 000 kr (1)
Brett Murray 75 000 kr (1)
Evan Cormier 75 000 kr (1)
Mat Robson 75 000 kr (1)
Total Farm Players21
Salary Commitment
Year 2022 : 1 781 892 kr
Year 2023 : 867 309 kr
Year 2024 : 257 683 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 781 892 kr
Year 2023 : 867 309 kr
Year 2024 : 257 683 kr
Year 2025 : 0 kr

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 kr - 4 638 - 77,30%
Level 2: 5000 - 55 kr - 4 537 - 90,74%
Level 3: 2000 - 30 kr - 1 874 - 93,71%
Level 4: 4000 - 25 kr - 3 063 - 76,58%
Luxury : 1000 - 195 kr - 960 - 95,98%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 855 - 92,74%
Farm Level 2: 1000 - 15 kr - 943 - 94,25%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %15 072 - 83,74%
Average Income per Game1 586 375 kr
Year to Date Revenue60 282 257 kr
Farm
Home Games Left0
Average Attendance - %2 797 - 93,25%
Average Income per Game79 059 kr
Year to Date Revenue2 846 125 kr

Expense

Pro Players Total Salaries83 197 500 kr
Farm Players Total Salaries2 693 083 kr
Coaches Total Salaries6 450 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value0 kr
Pro Year To Date Expenses80 304 233 kr
Farm Year To Date Expenses3 785 662 kr
Pro Salary Cap To Date74 673 910 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue4 759 126 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days478 365 kr
Pro Estimated Expenses8 132 205 kr
Farm Remaining Season Days0
Farm Expenses Per Days26 143 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses8 132 205 kr
Season Salary Cap82 297 500 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr202 500 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 21 297 500 kr
Current Bank Account18 038 487 kr
Projected Bank Account14 665 408 kr

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) 9 000 000 kr (3)
Filip Forsberg (1 Way Contract) 8 500 000 kr (4)
Kevin Fiala (1 Way Contract) 7 875 000 kr (3)
Jared Spurgeon (1 Way Contract) 7 575 000 kr (3)
Mathew Dumba (1 Way Contract) 6 000 000 kr (1)
Jonas Brodin (1 Way Contract) 6 000 000 kr (3)
Joel Eriksson Ek (1 Way Contract) 5 250 000 kr (3)
Patrick Kane (1 Way Contract) 5 250 000 kr (1)
Anze Kopitar (1 Way Contract) 5 000 000 kr (2)
Cam Talbot (1 Way Contract) 3 666 667 kr (1)
Kaapo Kahkonen (1 Way Contract) 2 750 000 kr (1)
Casey Cizikas (1 Way Contract) 2 500 000 kr (3)
Shayne Gostisbehere (1 Way Contract) 2 250 000 kr (1)
Alex Goligoski (1 Way Contract) 2 000 000 kr (1)
Alexander Kerfoot (1 Way Contract) 1 750 000 kr (1)
Ryan Hartman (1 Way Contract) 1 700 000 kr (2)
Timothy Liljegren (1 Way Contract) 1 400 000 kr (2)
Pierre-Edouard Bellemare (1 Way Contract) 1 000 000 kr (1)
Jesper Fast (1 Way Contract) 1 000 000 kr (1)
Nathan Beaulieu 950 000 kr (1)
Jarred Tinordi (1 Way Contract) 900 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Matt Boldy 880 833 kr (1)
Total Pro Players22
Salary Commitment
Year 2022 : 83 197 500 kr
Year 2023 : 54 800 000 kr
Year 2024 : 46 700 000 kr
Year 2025 : 8 500 000 kr
Salary Average Commitment
Year 2022 : 83 197 500 kr
Year 2023 : 54 800 000 kr
Year 2024 : 46 700 000 kr
Year 2025 : 8 500 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 82 297 497 kr
Year 2023 : 54 800 000 kr
Year 2024 : 46 700 000 kr
Year 2025 : 8 500 000 kr

Farm Players Salaries

David Farrance 95 000 kr (3)
Andrej Sekera 95 000 kr (1)
Troy Stecher 95 000 kr (3)
Rourke Chartier 92 500 kr (1)
Chase Priskie 87 500 kr (1)
Marco Rossi 86 333 kr (3)
Hayden Hodgson 85 000 kr (2)
Damien Giroux 81 833 kr (1)
Alexander Khovanov 81 167 kr (1)
Otto Koivula 80 000 kr (2)
Akil Thomas 79 500 kr (1)
Devin Cooley 78 750 kr (1)
Filip Lindberg 77 500 kr (2)
Will Bitten 76 250 kr (2)
Andy Andreoff 76 250 kr (1)
Ryan Schmelzer 75 500 kr (1)
Gavin Bayreuther 75 000 kr (1)
Samuel Morin 75 000 kr (1)
Jake McGrew 75 000 kr (1)
Louie Belpedio 75 000 kr (1)
Frederic Allard 75 000 kr (1)
Joe Murdaca 75 000 kr (1)
Mason Shaw 75 000 kr (1)
Olle Eriksson Ek 75 000 kr (1)
Ivan Lodnia 75 000 kr (1)
Cameron Schilling 75 000 kr (1)
Dakota Mermis 75 000 kr (1)
Brandon Duhaime 75 000 kr (1)
Jordy Bellerive 75 000 kr (1)
Nick Swaney 75 000 kr (1)
Callum Booth 75 000 kr (1)
Andrei Altybarmakian 75 000 kr (1)
Mitchell Chaffee 75 000 kr (1)
Danick Martel 75 000 kr (1)
Total Farm Players34
Salary Commitment
Year 2022 : 2 693 083 kr
Year 2023 : 595 083 kr
Year 2024 : 276 333 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 693 083 kr
Year 2023 : 595 083 kr
Year 2024 : 276 333 kr
Year 2025 : 0 kr

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 100 kr - 4 664 - 77,73%
Level 2: 5000 - 60 kr - 3 724 - 74,48%
Level 3: 2000 - 35 kr - 1 466 - 73,29%
Level 4: 4000 - 25 kr - 2 930 - 73,24%
Luxury : 1000 - 200 kr - 809 - 80,90%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 904 - 95,18%
Farm Level 2: 1000 - 15 kr - 954 - 95,42%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %13 592 - 75,51%
Average Income per Game1 454 482 kr
Year to Date Revenue52 361 341 kr
Farm
Home Games Left0
Average Attendance - %2 858 - 95,26%
Average Income per Game80 942 kr
Year to Date Revenue2 913 905 kr

Expense

Pro Players Total Salaries73 372 976 kr
Farm Players Total Salaries1 665 333 kr
Coaches Total Salaries2 150 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value5 325 000 kr
Pro Year To Date Expenses66 302 768 kr
Farm Year To Date Expenses2 467 683 kr
Pro Salary Cap To Date63 322 322 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue7 272 408 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days403 097 kr
Pro Estimated Expenses6 852 649 kr
Farm Remaining Season Days0
Farm Expenses Per Days17 791 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses6 852 649 kr
Season Salary Cap77 057 976 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr5 442 024 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 16 057 976 kr
Current Bank Account27 804 795 kr
Projected Bank Account28 224 554 kr

Pro Players Salaries

Seth Jones (1 Way Contract) 9 500 000 kr (3)
Nick Suzuki (1 Way Contract) 7 875 000 kr (4)
Anthony Mantha (1 Way Contract) 5 700 000 kr (2)
Josh Anderson (1 Way Contract) 5 500 000 kr (3)
Josh Bailey (1 Way Contract) 5 000 000 kr (2)
Jesperi Kotkaniemi (1 Way Contract) 4 820 000 kr (4)
Erik Haula (1 Way Contract) 3 600 000 kr (2)
Joel Armia (1 Way Contract) 3 400 000 kr (3)
Nick Leddy (1 Way Contract) 3 300 000 kr (3)
Mathieu Joseph (1 Way Contract) 2 950 000 kr (4)
Jake Allen (1 Way Contract) 2 875 000 kr (1)
Colton Sissons (1 Way Contract) 2 857 143 kr (3)
Nick Foligno (1 Way Contract) 2 400 000 kr (2)
Adin Hill (1 Way Contract) 2 175 000 kr (1)
Eric Comrie (1 Way Contract) 2 100 000 kr (3)
Rasmus Sandin (1 Way Contract) 1 400 000 kr (2)
Trent Frederic (1 Way Contract) 1 050 000 kr (1)
Connor Clifton (1 Way Contract) 1 000 000 kr (1)
Colton Sceviour 950 000 kr (1)
Cayden Primeau (1 Way Contract) 890 000 kr (3)
-1 Way Contract Salary Cap : 0 kr
Cole Caufield 880 833 kr (1)
Ben Harpur 800 000 kr (1)
Libor Hajek (1 Way Contract) 800 000 kr (1)
Juho Lammikko 800 000 kr (2)
Michael Pezzetta (1 Way Contract) 750 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Total Pro Players25
Salary Commitment
Year 2022 : 73 372 976 kr
Year 2023 : 62 092 143 kr
Year 2024 : 43 192 143 kr
Year 2025 : 15 645 000 kr
Salary Average Commitment
Year 2022 : 73 372 976 kr
Year 2023 : 62 092 143 kr
Year 2024 : 43 192 143 kr
Year 2025 : 15 645 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 71 732 976 kr
Year 2023 : 61 202 144 kr
Year 2024 : 42 302 144 kr
Year 2025 : 15 645 000 kr

Farm Players Salaries

Ryan Suzuki 89 417 kr (1)
Jesse Ylonen 88 083 kr (1)
Zachary Senyshyn 85 000 kr (2)
Antoine Bibeau 85 000 kr (1)
Gianni Fairbrother 84 833 kr (2)
Jordan Harris 84 250 kr (1)
Cameron Hillis 83 833 kr (1)
Rafael Harvey-Pinard 82 500 kr (1)
Matthew Villalta 78 750 kr (1)
Aidan Dudas 78 667 kr (1)
Terrance Amorosa 75 000 kr (1)
Rob Hamilton 75 000 kr (1)
Cedric Pare 75 000 kr (2)
Quinn Wichers 75 000 kr (1)
Matthew Peca 75 000 kr (1)
Joel Teasdale 75 000 kr (1)
Justin Scott 75 000 kr (1)
Robbie Russo 75 000 kr (1)
Ryan Poehling 75 000 kr (1)
Tyler Wotherspoon 75 000 kr (1)
Luke Johnson 75 000 kr (2)
Total Farm Players21
Salary Commitment
Year 2022 : 1 665 333 kr
Year 2023 : 319 833 kr
Year 2024 : 0 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 665 333 kr
Year 2023 : 319 833 kr
Year 2024 : 0 kr
Year 2025 : 0 kr

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 94 kr - 4 828 - 80,47%
Level 2: 5000 - 56 kr - 3 937 - 78,74%
Level 3: 2000 - 32 kr - 1 557 - 77,87%
Level 4: 4000 - 20 kr - 3 093 - 77,33%
Luxury : 1000 - 190 kr - 858 - 85,81%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 896 - 94,80%
Farm Level 2: 1000 - 15 kr - 940 - 93,98%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %14 274 - 79,30%
Average Income per Game1 502 376 kr
Year to Date Revenue54 085 528 kr
Farm
Home Games Left0
Average Attendance - %2 836 - 94,53%
Average Income per Game80 458 kr
Year to Date Revenue2 896 495 kr

Expense

Pro Players Total Salaries80 734 833 kr
Farm Players Total Salaries2 620 416 kr
Coaches Total Salaries5 900 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value1 900 000 kr
Pro Year To Date Expenses74 163 171 kr
Farm Year To Date Expenses3 645 300 kr
Pro Salary Cap To Date69 522 056 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 009 503 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days461 810 kr
Pro Estimated Expenses7 850 770 kr
Farm Remaining Season Days0
Farm Expenses Per Days25 989 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 850 770 kr
Season Salary Cap81 634 833 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr865 167 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 20 634 833 kr
Current Bank Account19 723 552 kr
Projected Bank Account17 882 285 kr

Pro Players Salaries

Roman Josi (1 Way Contract) 9 059 000 kr (3)
Colton Parayko (1 Way Contract) 6 500 000 kr (4)
Mattias Ekholm (1 Way Contract) 6 250 000 kr (4)
Brad Marchand (1 Way Contract) 6 125 000 kr (3)
Nikolaj Ehlers (1 Way Contract) 6 000 000 kr (3)
Jordan Staal (1 Way Contract) 6 000 000 kr (1)
Taylor Hall (1 Way Contract) 6 000 000 kr (3)
Ilya Mikheyev (1 Way Contract) 4 750 000 kr (3)
Jakob Chychrun (1 Way Contract) 4 600 000 kr (3)
Thomas Greiss (1 Way Contract) 3 500 000 kr (1)
Alexandar Georgiev (1 Way Contract) 3 400 000 kr (3)
Miles Wood (1 Way Contract) 3 200 000 kr (1)
-1 Way Contract Salary Cap : 2 200 000 kr
Kyle Palmieri (1 Way Contract) 2 000 000 kr (2)
Antti Raanta (1 Way Contract) 2 000 000 kr (1)
Johan Larsson (1 Way Contract) 1 500 000 kr (3)
Eetu Luostarinen (1 Way Contract) 1 500 000 kr (2)
Eeli Tolvanen (1 Way Contract) 1 450 000 kr (2)
Michael Raffl (1 Way Contract) 1 000 000 kr (1)
Arvid Holm 925 000 kr (3)
Cody Glass 874 000 kr (1)
Juuso Parssinen 850 833 kr (2)
Conor Timmins (1 Way Contract) 850 000 kr (3)
Zach Bogosian (1 Way Contract) 801 000 kr (2)
Andrew Ladd (1 Way Contract) 800 000 kr (1)
Kaden Fulcher 800 000 kr (2)
Total Pro Players25
Salary Commitment
Year 2022 : 80 734 833 kr
Year 2023 : 63 610 833 kr
Year 2024 : 56 209 000 kr
Year 2025 : 12 750 000 kr
Salary Average Commitment
Year 2022 : 80 734 833 kr
Year 2023 : 63 360 833 kr
Year 2024 : 55 959 000 kr
Year 2025 : 12 750 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 79 734 833 kr
Year 2023 : 63 360 833 kr
Year 2024 : 55 959 000 kr
Year 2025 : 12 750 000 kr

Farm Players Salaries

Jacob Larsson 95 000 kr (2)
Dylan Samberg 92 500 kr (1)
Brian Boyle 92 500 kr (2)
Ethan Prow 90 000 kr (2)
Philip Tomasino 89 417 kr (1)
Will Butcher 87 500 kr (2)
Brayden Burke 87 500 kr (3)
Maxim Mamin 87 500 kr (1)
Ridly Greig 86 333 kr (3)
Marc Del Gaizo 85 083 kr (2)
Patrick Brown 85 000 kr (1)
Ryan Dzingel 85 000 kr (2)
Kiefer Sherwood 85 000 kr (2)
Taro Hirose 85 000 kr (2)
Jordan Gross 85 000 kr (2)
Malcolm Subban 85 000 kr (1)
William Lagesson 82 500 kr (3)
Jesper Sellgren 80 000 kr (2)
Kurtis Gabriel 80 000 kr (1)
Seth Griffith 76 250 kr (2)
Ryan Reaves 75 000 kr (1)
Kyle Turris 75 000 kr (1)
Jimmy Schuldt 75 000 kr (1)
Cale Fleury 75 000 kr (1)
Tye Felhaber 75 000 kr (2)
Kyle Topping 75 000 kr (3)
Filip Berglund 75 000 kr (2)
Vincent Marleau 75 000 kr (3)
Adam Cracknell 75 000 kr (1)
Sheldon Dries 75 000 kr (2)
Peyton Jones 75 000 kr (1)
Connor Ingram 73 333 kr (1)
Total Farm Players32
Salary Commitment
Year 2022 : 2 620 416 kr
Year 2023 : 1 577 666 kr
Year 2024 : 406 333 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 620 416 kr
Year 2023 : 1 577 666 kr
Year 2024 : 406 333 kr
Year 2025 : 0 kr

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 100 kr - 4 868 - 81,13%
Level 2: 5000 - 60 kr - 3 891 - 77,83%
Level 3: 2000 - 35 kr - 1 565 - 78,26%
Level 4: 4000 - 25 kr - 3 033 - 75,83%
Luxury : 1000 - 200 kr - 863 - 86,29%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 909 - 95,44%
Farm Level 2: 1000 - 15 kr - 939 - 93,93%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %14 221 - 79,00%
Average Income per Game1 524 948 kr
Year to Date Revenue56 423 075 kr
Farm
Home Games Left0
Average Attendance - %2 848 - 94,94%
Average Income per Game80 896 kr
Year to Date Revenue2 912 265 kr

Expense

Pro Players Total Salaries74 777 499 kr
Farm Players Total Salaries1 920 332 kr
Coaches Total Salaries3 600 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value6 825 000 kr
Pro Year To Date Expenses69 516 596 kr
Farm Year To Date Expenses3 107 311 kr
Pro Salary Cap To Date67 337 132 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 099 792 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days417 176 kr
Pro Estimated Expenses7 091 992 kr
Farm Remaining Season Days0
Farm Expenses Per Days21 227 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 091 992 kr
Season Salary Cap81 602 499 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr897 501 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 20 602 499 kr
Current Bank Account29 411 433 kr
Projected Bank Account28 419 233 kr

Pro Players Salaries

Andrew Copp (1 Way Contract) 7 725 000 kr (3)
Nico Hischier (1 Way Contract) 7 250 000 kr (3)
John Klingberg (1 Way Contract) 6 500 000 kr (3)
Connor Hellebuyck (1 Way Contract) 6 166 666 kr (2)
Jesper Bratt (1 Way Contract) 5 450 000 kr (1)
Zach Hyman (1 Way Contract) 5 200 000 kr (2)
Ryan Getzlaf (1 Way Contract) 4 625 000 kr (1)
Damon Severson (1 Way Contract) 4 166 666 kr (1)
Pavel Zacha (1 Way Contract) 3 500 000 kr (1)
Alexander Edler (1 Way Contract) 3 325 000 kr (2)
Ryan Graves (1 Way Contract) 3 166 667 kr (1)
Brandon Saad (1 Way Contract) 3 000 000 kr (1)
Pierre Engvall (1 Way Contract) 2 250 000 kr (1)
Kaapo Kakko (1 Way Contract) 2 100 000 kr (2)
Yegor Sharangovich (1 Way Contract) 2 000 000 kr (1)
Jon Merrill (1 Way Contract) 1 200 000 kr (2)
Jonas Siegenthaler (1 Way Contract) 1 125 000 kr (1)
Scott Wedgewood (1 Way Contract) 1 000 000 kr (2)
Michael McLeod (1 Way Contract) 975 000 kr (1)
Dawson Mercer 894 167 kr (2)
Ty Smith 863 333 kr (1)
Kevin Bahl 795 000 kr (1)
Marian Studenic 750 000 kr (1)
Fabian Zetterlund 750 000 kr (1)
Total Pro Players24
Salary Commitment
Year 2022 : 74 777 499 kr
Year 2023 : 41 360 833 kr
Year 2024 : 21 475 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 74 777 499 kr
Year 2023 : 41 360 833 kr
Year 2024 : 21 475 000 kr
Year 2025 : 0 kr
Salary Cap with 1 Way Contract
Year 2022 : 74 777 499 kr
Year 2023 : 41 360 833 kr
Year 2024 : 21 475 000 kr
Year 2025 : 0 kr

Farm Players Salaries

Alexander Holtz 92 500 kr (2)
Reilly Walsh 92 500 kr (1)
Joe Veleno 89 417 kr (1)
Graeme Clarke 85 083 kr (2)
Akira Schmid 85 083 kr (2)
Nico Daws 85 083 kr (2)
Michael Vukojevic 85 083 kr (2)
Aarne Talvitie 84 250 kr (1)
Nikita Alexandrov 83 083 kr (1)
Nikita Okhotyuk 79 500 kr (1)
Cody Goloubef 77 500 kr (1)
Garrett Wilson 77 500 kr (1)
Joe Gambardella 77 500 kr (1)
Tyce Thompson 76 250 kr (2)
Justin Ducharme 75 000 kr (2)
Sam Houde 75 000 kr (1)
Brandon Cutler 75 000 kr (1)
Nate Schnarr 75 000 kr (1)
Paul Ladue 75 000 kr (1)
Carson Gicewicz 75 000 kr (1)
Jesper Froden 75 000 kr (1)
Jeremy Groleau 75 000 kr (1)
Tommy Cross 75 000 kr (1)
Michael McNiven 75 000 kr (1)
Total Farm Players24
Salary Commitment
Year 2022 : 1 920 332 kr
Year 2023 : 584 082 kr
Year 2024 : 0 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 920 332 kr
Year 2023 : 584 082 kr
Year 2024 : 0 kr
Year 2025 : 0 kr

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - 100 kr - 4 739 - 78,98%
Level 2: 5000 - 60 kr - 3 803 - 76,06%
Level 3: 2000 - 35 kr - 1 516 - 75,79%
Level 4: 4000 - 25 kr - 2 963 - 74,07%
Luxury : 1000 - 200 kr - 841 - 84,09%
Total Capacity :18000
Team Popularity : 99,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 887 - 94,36%
Farm Level 2: 1000 - 15 kr - 944 - 94,35%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left3
Average Attendance - %13 861 - 77,01%
Average Income per Game1 486 034 kr
Year to Date Revenue56 469 291 kr
Farm
Home Games Left0
Average Attendance - %2 831 - 94,36%
Average Income per Game80 206 kr
Year to Date Revenue2 887 405 kr

Expense

Pro Players Total Salaries61 435 625 kr
Farm Players Total Salaries2 138 516 kr
Coaches Total Salaries4 800 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value3 518 750 kr
Pro Year To Date Expenses68 594 338 kr
Farm Year To Date Expenses2 746 498 kr
Pro Salary Cap To Date63 446 244 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue4 458 102 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days353 706 kr
Pro Estimated Expenses6 013 002 kr
Farm Remaining Season Days0
Farm Expenses Per Days19 990 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses6 013 002 kr
Season Salary Cap64 154 375 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr18 345 625 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 3 154 375 kr
Current Bank Account31 915 860 kr
Projected Bank Account30 360 960 kr

Pro Players Salaries

Linus Ullmark (1 Way Contract) 6 650 000 kr (2)
Adam Pelech (1 Way Contract) 5 750 000 kr (3)
Dylan Strome (1 Way Contract) 5 100 000 kr (3)
Christian Dvorak (1 Way Contract) 4 450 000 kr (3)
John Marino (1 Way Contract) 4 400 000 kr (3)
Anthony Beauvillier (1 Way Contract) 4 150 000 kr (2)
Robby Fabbri (1 Way Contract) 4 000 000 kr (3)
Jonatan Berggren (1 Way Contract) 4 000 000 kr (3)
Noah Dobson (1 Way Contract) 4 000 000 kr (3)
Oskar Lindblom (1 Way Contract) 3 000 000 kr (1)
Rem Pitlick (1 Way Contract) 2 999 000 kr (3)
Trevor Moore (1 Way Contract) 1 875 000 kr (1)
Keegan Kolesar (1 Way Contract) 1 650 000 kr (3)
Tucker Poolman (1 Way Contract) 1 500 000 kr (1)
Richard Panik (1 Way Contract) 1 375 000 kr (1)
Riley Stillman (1 Way Contract) 1 350 000 kr (2)
Alan Quine (1 Way Contract) 1 050 000 kr (1)
Victor Mete 950 000 kr (3)
Jesper Boqvist 874 125 kr (1)
Robin Salo (1 Way Contract) 800 000 kr (2)
-1 Way Contract Salary Cap : 0 kr
Adam Ruzicka 762 500 kr (2)
Louis Domingue 750 000 kr (1)
Total Pro Players22
Salary Commitment
Year 2022 : 61 435 625 kr
Year 2023 : 51 011 500 kr
Year 2024 : 37 299 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 61 435 625 kr
Year 2023 : 51 011 500 kr
Year 2024 : 37 299 000 kr
Year 2025 : 0 kr
Salary Cap with 1 Way Contract
Year 2022 : 60 635 624 kr
Year 2023 : 50 211 500 kr
Year 2024 : 37 299 000 kr
Year 2025 : 0 kr

Farm Players Salaries

Gabriel Dumont 95 000 kr (3)
Austin Strand 95 000 kr (1)
Zachary Emond 95 000 kr (2)
Oskari Laaksonen 85 333 kr (1)
Samuel Bolduc 84 250 kr (1)
Reece Newkirk 82 833 kr (2)
Kody Clark 80 833 kr (1)
Blade Jenkins 80 333 kr (1)
Joel Hofer 79 500 kr (1)
Nathan Legare 78 917 kr (2)
Grant Hutton 77 500 kr (3)
Jakub Skarek 76 417 kr (1)
Matt Kiersted 76 250 kr (2)
Brandon Biro 76 250 kr (2)
Cameron Hebig 75 100 kr (1)
Dylan Wells 75 000 kr (1)
Sean Day 75 000 kr (1)
Declan Carlile 75 000 kr (3)
Luka Burzan 75 000 kr (1)
Brett Seney 75 000 kr (1)
Kristian Reichel 75 000 kr (2)
Pontus Aberg 75 000 kr (1)
Zach Solow 75 000 kr (2)
Andreas Wingerli 75 000 kr (1)
Jan Drozg 75 000 kr (1)
Luke Philp 75 000 kr (3)
Jet Greaves 75 000 kr (3)
Total Farm Players27
Salary Commitment
Year 2022 : 2 138 516 kr
Year 2023 : 956 750 kr
Year 2024 : 397 500 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 138 516 kr
Year 2023 : 956 750 kr
Year 2024 : 397 500 kr
Year 2025 : 0 kr

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 99 kr - 4 933 - 82,22%
Level 2: 5000 - 59 kr - 3 895 - 77,90%
Level 3: 2000 - 34 kr - 1 592 - 79,61%
Level 4: 4000 - 24 kr - 3 084 - 77,11%
Luxury : 1000 - 199 kr - 870 - 86,96%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 894 - 94,71%
Farm Level 2: 1000 - 15 kr - 935 - 93,53%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %14 374 - 79,86%
Average Income per Game1 539 679 kr
Year to Date Revenue56 968 121 kr
Farm
Home Games Left0
Average Attendance - %2 829 - 94,31%
Average Income per Game80 325 kr
Year to Date Revenue2 891 685 kr

Expense

Pro Players Total Salaries82 305 357 kr
Farm Players Total Salaries2 045 042 kr
Coaches Total Salaries4 800 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value243 375 kr
Pro Year To Date Expenses75 604 098 kr
Farm Year To Date Expenses3 241 786 kr
Pro Salary Cap To Date71 186 251 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 158 716 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days463 813 kr
Pro Estimated Expenses7 884 821 kr
Farm Remaining Season Days0
Farm Expenses Per Days22 755 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 884 821 kr
Season Salary Cap81 036 231 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr1 463 769 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 20 036 231 kr
Current Bank Account27 213 922 kr
Projected Bank Account25 487 817 kr

Pro Players Salaries

Artemi Panarin (1 Way Contract) 11 642 860 kr (3)
Adam Fox (1 Way Contract) 9 500 000 kr (4)
Mika Zibanejad (1 Way Contract) 8 500 000 kr (4)
Jack Hughes (1 Way Contract) 8 000 000 kr (4)
Jacob Trouba (1 Way Contract) 8 000 000 kr (3)
Chris Kreider (1 Way Contract) 6 500 000 kr (3)
Igor Shesterkin (1 Way Contract) 5 650 000 kr (3)
Brandon Carlo (1 Way Contract) 4 100 000 kr (3)
J.T. Compher (1 Way Contract) 3 500 000 kr (1)
Brian Dumoulin (1 Way Contract) 2 050 000 kr (1)
Joonas Donskoi (1 Way Contract) 2 000 000 kr (1)
David Kampf (1 Way Contract) 1 600 000 kr (1)
Dustin Brown (1 Way Contract) 1 300 000 kr (1)
Jeff Skinner (1 Way Contract) 1 000 000 kr (2)
Sean Kuraly (1 Way Contract) 1 000 000 kr (1)
Riley Nash (1 Way Contract) 1 000 000 kr (1)
Alexis Lafreniere 925 000 kr (1)
K'Andre Miller 925 000 kr (1)
Alexander Radulov (1 Way Contract) 900 000 kr (1)
Brian Elliott (1 Way Contract) 900 000 kr (1)
Olli Maatta (1 Way Contract) 900 000 kr (3)
Mark Borowiecki (1 Way Contract) 900 000 kr (1)
Jonny Brodzinski (1 Way Contract) 762 500 kr (1)
-1 Way Contract Salary Cap : 0 kr
Lias Andersson (1 Way Contract) 750 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Total Pro Players24
Salary Commitment
Year 2022 : 82 305 357 kr
Year 2023 : 63 792 857 kr
Year 2024 : 62 792 857 kr
Year 2025 : 26 000 000 kr
Salary Average Commitment
Year 2022 : 86 255 357 kr
Year 2023 : 63 792 857 kr
Year 2024 : 62 792 857 kr
Year 2025 : 26 000 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 80 792 856 kr
Year 2023 : 63 792 857 kr
Year 2024 : 62 792 857 kr
Year 2025 : 26 000 000 kr

Farm Players Salaries

Dennis Gilbert 95 000 kr (2)
Greg McKegg 95 000 kr (3)
Morgan Barron 92 500 kr (1)
Zachary Jones 92 500 kr (1)
Nils Lundkvist 92 500 kr (2)
Braden Schneider 92 500 kr (2)
Simon Holmstrom 89 417 kr (1)
Lauri Pajuniemi 88 375 kr (1)
Calvin Pickard 80 000 kr (3)
Colton White 80 000 kr (3)
Michael Hutchinson 80 000 kr (2)
Matthew Robertson 79 750 kr (2)
Connor McCarthy 77 500 kr (2)
Jack Dugan 77 500 kr (2)
Evan Weinger 77 500 kr (1)
Jordan Kawaguchi 77 500 kr (1)
Kirill Ustimenko 77 500 kr (2)
Juuso Riikola 75 000 kr (1)
Dominic Toninato 75 000 kr (1)
Matt Alfaro 75 000 kr (1)
Kole Sherwood 75 000 kr (2)
Austin Rueschhoff 75 000 kr (1)
Matthew Wedman 75 000 kr (2)
Tim Gettinger 75 000 kr (1)
Mareks Mitens 75 000 kr (1)
Total Farm Players25
Salary Commitment
Year 2022 : 2 045 042 kr
Year 2023 : 1 058 500 kr
Year 2024 : 255 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 045 042 kr
Year 2023 : 1 077 250 kr
Year 2024 : 255 000 kr
Year 2025 : 0 kr

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - 100 kr - 4 822 - 80,37%
Level 2: 5000 - 60 kr - 3 930 - 78,60%
Level 3: 2000 - 35 kr - 1 535 - 76,76%
Level 4: 4000 - 25 kr - 3 084 - 77,11%
Luxury : 1000 - 200 kr - 869 - 86,86%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 868 - 93,42%
Farm Level 2: 1000 - 15 kr - 925 - 92,47%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %14 241 - 79,11%
Average Income per Game1 523 666 kr
Year to Date Revenue56 375 657 kr
Farm
Home Games Left0
Average Attendance - %2 793 - 93,10%
Average Income per Game79 263 kr
Year to Date Revenue2 853 455 kr

Expense

Pro Players Total Salaries83 214 881 kr
Farm Players Total Salaries1 748 166 kr
Coaches Total Salaries4 050 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value-7 200 000 kr
Pro Year To Date Expenses77 039 476 kr
Farm Year To Date Expenses2 851 253 kr
Pro Salary Cap To Date74 315 169 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 094 666 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days466 026 kr
Pro Estimated Expenses7 922 442 kr
Farm Remaining Season Days0
Farm Expenses Per Days19 035 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 922 442 kr
Season Salary Cap76 014 881 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr6 485 119 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 15 014 881 kr
Current Bank Account20 838 383 kr
Projected Bank Account19 010 607 kr

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 9 500 000 kr (3)
Brady Tkachuk (1 Way Contract) 8 205 714 kr (3)
Thomas Chabot (1 Way Contract) 8 000 000 kr (3)
Joshua Norris (1 Way Contract) 7 950 000 kr (4)
Vladimir Tarasenko (1 Way Contract) 7 500 000 kr (1)
Phillip Danault (1 Way Contract) 7 200 000 kr (2)
Juuse Saros (1 Way Contract) 5 000 000 kr (3)
Drake Batherson (1 Way Contract) 4 975 000 kr (3)
Nikita Zaitsev (1 Way Contract) 4 500 000 kr (2)
Cody Ceci (1 Way Contract) 3 200 000 kr (2)
Nick Paul (1 Way Contract) 3 150 000 kr (4)
Anton Forsberg (1 Way Contract) 2 750 000 kr (3)
Michael Del Zotto (1 Way Contract) 1 800 000 kr (1)
Austin Watson (1 Way Contract) 1 500 000 kr (1)
Nick Holden (1 Way Contract) 1 300 000 kr (1)
Shane Pinto 925 000 kr (1)
Jake Sanderson 925 000 kr (2)
Tim Stutzle 925 000 kr (1)
Mark Pysyk 825 000 kr (1)
Mark Kastelic 821 667 kr (1)
Parker Kelly 762 500 kr (2)
Buddy Robinson 750 000 kr (2)
Byron Froese 750 000 kr (2)
Total Pro Players23
Salary Commitment
Year 2022 : 83 214 881 kr
Year 2023 : 67 618 214 kr
Year 2024 : 49 530 714 kr
Year 2025 : 11 100 000 kr
Salary Average Commitment
Year 2022 : 83 214 881 kr
Year 2023 : 67 618 214 kr
Year 2024 : 49 530 714 kr
Year 2025 : 11 100 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 83 214 881 kr
Year 2023 : 67 618 214 kr
Year 2024 : 49 530 714 kr
Year 2025 : 11 100 000 kr

Farm Players Salaries

Mads Sogaard 92 500 kr (2)
Jacob Bernard-Docker 92 500 kr (1)
Lassi Thomson 89 417 kr (1)
Kevin Mandolese 83 500 kr (1)
Viktor Lodin 83 000 kr (1)
Philippe Daoust 82 167 kr (3)
Egor Sokolov 81 833 kr (1)
Maxence Guenette 81 333 kr (2)
Cole Reinhardt 81 333 kr (2)
Filip Gustavsson 78 750 kr (1)
Jonathan Aspirot 76 833 kr (1)
Scott Wilson 75 000 kr (2)
Adam Johnson 75 000 kr (1)
Christian Jaros 75 000 kr (2)
Adam Brooks 75 000 kr (3)
Jeff Kubiak 75 000 kr (1)
Scott Sabourin 75 000 kr (1)
Josh Ho-Sang 75 000 kr (2)
Cody Franson 75 000 kr (1)
Andreas Englund 75 000 kr (2)
Matt Donovan 75 000 kr (2)
Gregory Hofmann 75 000 kr (1)
Total Farm Players22
Salary Commitment
Year 2022 : 1 748 166 kr
Year 2023 : 787 333 kr
Year 2024 : 157 167 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 748 166 kr
Year 2023 : 787 333 kr
Year 2024 : 157 167 kr
Year 2025 : 0 kr

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 100 kr - 4 834 - 80,57%
Level 2: 5000 - 60 kr - 3 930 - 78,61%
Level 3: 2000 - 35 kr - 1 530 - 76,49%
Level 4: 4000 - 25 kr - 3 000 - 75,00%
Luxury : 1000 - 200 kr - 845 - 84,52%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 919 - 95,95%
Farm Level 2: 1000 - 15 kr - 945 - 94,52%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %14 140 - 78,55%
Average Income per Game1 515 075 kr
Year to Date Revenue56 057 758 kr
Farm
Home Games Left0
Average Attendance - %2 864 - 95,47%
Average Income per Game81 342 kr
Year to Date Revenue2 928 310 kr

Expense

Pro Players Total Salaries83 366 606 kr
Farm Players Total Salaries1 958 291 kr
Coaches Total Salaries5 850 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value-2 550 000 kr
Pro Year To Date Expenses80 215 664 kr
Farm Year To Date Expenses2 939 902 kr
Pro Salary Cap To Date74 074 586 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 060 298 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days477 657 kr
Pro Estimated Expenses8 120 169 kr
Farm Remaining Season Days0
Farm Expenses Per Days19 104 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses8 120 169 kr
Season Salary Cap79 054 105 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr3 445 895 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 18 054 105 kr
Current Bank Account18 330 502 kr
Projected Bank Account16 270 631 kr

Pro Players Salaries

Jamie Benn (1 Way Contract) 9 500 000 kr (3)
Kevin Hayes (1 Way Contract) 7 142 857 kr (3)
Evander Kane (1 Way Contract) 7 000 000 kr (3)
Cam Atkinson (1 Way Contract) 5 875 000 kr (3)
Jaden Schwartz (1 Way Contract) 5 700 000 kr (2)
Rasmus Ristolainen (1 Way Contract) 5 100 000 kr (4)
Robin Lehner (1 Way Contract) 5 000 000 kr (3)
Joel Farabee (1 Way Contract) 5 000 000 kr (4)
Travis Sanheim (1 Way Contract) 4 675 000 kr (5)
Kailer Yamamoto (1 Way Contract) 3 100 000 kr (2)
Scott Laughton (1 Way Contract) 3 000 000 kr (3)
Oskar Sundqvist (1 Way Contract) 2 750 000 kr (1)
Calle Jarnkrok (1 Way Contract) 2 550 000 kr (3)
Jake Bean (1 Way Contract) 2 333 333 kr (2)
Anton Stralman (1 Way Contract) 2 250 000 kr (3)
Kevin Shattenkirk (1 Way Contract) 1 950 000 kr (1)
Brad Richardson (1 Way Contract) 1 700 000 kr (1)
-1 Way Contract Salary Cap : 700 000 kr
Craig Anderson (1 Way Contract) 1 500 000 kr (1)
Ryan Donato (1 Way Contract) 1 500 000 kr (2)
Ronald Attard 883 750 kr (1)
Cam York 880 833 kr (1)
Philip Broberg 863 333 kr (2)
Morgan Frost (1 Way Contract) 800 000 kr (1)
Aaron Dell 800 000 kr (2)
Kyle Clifford (1 Way Contract) 762 500 kr (2)
-1 Way Contract Salary Cap : 0 kr
Michael McCarron 750 000 kr (1)
Total Pro Players26
Salary Commitment
Year 2022 : 83 366 606 kr
Year 2023 : 73 727 023 kr
Year 2024 : 58 667 857 kr
Year 2025 : 16 350 000 kr
Salary Average Commitment
Year 2022 : 83 366 607 kr
Year 2023 : 72 152 024 kr
Year 2024 : 57 092 858 kr
Year 2025 : 14 775 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 81 604 112 kr
Year 2023 : 71 389 520 kr
Year 2024 : 57 092 857 kr
Year 2025 : 14 775 000 kr

Farm Players Salaries

Noah Cates 92 500 kr (1)
Jean-Francois Berube 85 000 kr (1)
Matt Bartkowski 85 000 kr (3)
Hunter Jones 82 583 kr (1)
Wyatte Wylie 82 083 kr (1)
Mason Millman 81 833 kr (2)
Isaac Ratcliffe 81 375 kr (1)
Antoine Morand 80 000 kr (3)
Brendan Perlini 80 000 kr (3)
Wade Allison 78 500 kr (2)
Jackson Cates 77 500 kr (1)
Tanner Laczynski 76 250 kr (2)
Yegor Zamula 75 667 kr (1)
Tommy Nappier 75 000 kr (1)
Max Willman 75 000 kr (1)
Ryan MacInnis 75 000 kr (1)
Stefan Matteau 75 000 kr (1)
Alexandre Fortin 75 000 kr (1)
Linus Sandin 75 000 kr (1)
Antti Suomela 75 000 kr (1)
Linus Hogberg 75 000 kr (1)
Steven Santini 75 000 kr (1)
Connor Bunnaman 75 000 kr (1)
Nathan Walker 75 000 kr (1)
Adam Clendening 75 000 kr (1)
Total Farm Players25
Salary Commitment
Year 2022 : 1 958 291 kr
Year 2023 : 481 583 kr
Year 2024 : 245 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 958 291 kr
Year 2023 : 481 583 kr
Year 2024 : 245 000 kr
Year 2025 : 0 kr

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 90 kr - 5 195 - 86,59%
Level 2: 5000 - 54 kr - 4 196 - 83,93%
Level 3: 2000 - 32 kr - 1 693 - 84,63%
Level 4: 4000 - 23 kr - 3 273 - 81,82%
Luxury : 1000 - 180 kr - 920 - 92,04%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 896 - 94,78%
Farm Level 2: 1000 - 15 kr - 946 - 94,64%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %15 277 - 84,87%
Average Income per Game1 603 613 kr
Year to Date Revenue57 730 078 kr
Farm
Home Games Left0
Average Attendance - %2 842 - 94,73%
Average Income per Game80 542 kr
Year to Date Revenue2 899 520 kr

Expense

Pro Players Total Salaries81 393 333 kr
Farm Players Total Salaries2 148 166 kr
Coaches Total Salaries5 150 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value0 kr
Pro Year To Date Expenses78 086 797 kr
Farm Year To Date Expenses2 730 323 kr
Pro Salary Cap To Date74 085 710 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue8 018 066 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days463 748 kr
Pro Estimated Expenses7 883 716 kr
Farm Remaining Season Days0
Farm Expenses Per Days19 715 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 883 716 kr
Season Salary Cap81 393 333 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr1 106 667 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 20 393 333 kr
Current Bank Account20 812 478 kr
Projected Bank Account20 946 828 kr

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 kr (3)
Patrik Laine (1 Way Contract) 8 700 000 kr (4)
Andre Burakovsky (1 Way Contract) 6 515 000 kr (3)
Jeff Petry (1 Way Contract) 6 250 000 kr (3)
Evgeni Malkin (1 Way Contract) 6 100 000 kr (4)
Kris Letang (1 Way Contract) 6 100 000 kr (4)
Jake Guentzel (1 Way Contract) 6 000 000 kr (2)
Bryan Rust (1 Way Contract) 5 125 000 kr (4)
Rickard Rakell (1 Way Contract) 5 000 000 kr (4)
Tristan Jarry (1 Way Contract) 3 500 000 kr (1)
Jeff Carter (1 Way Contract) 3 125 000 kr (2)
Jesse Puljujarvi (1 Way Contract) 3 000 000 kr (1)
T.J. Brodie (1 Way Contract) 2 500 000 kr (2)
Teddy Blueger (1 Way Contract) 2 200 000 kr (1)
Niko Mikkola (1 Way Contract) 1 900 000 kr (1)
Jujhar Khaira (1 Way Contract) 975 000 kr (1)
Cory Schneider 950 000 kr (3)
Garnet Hathaway (1 Way Contract) 900 000 kr (1)
Ben Hutton (1 Way Contract) 850 000 kr (2)
Jaycob Megna 770 000 kr (1)
Daniel Vladar 750 000 kr (1)
Matthew Highmore 750 000 kr (2)
Alexandre Carrier 733 333 kr (1)
Total Pro Players23
Salary Commitment
Year 2022 : 81 393 333 kr
Year 2023 : 66 665 000 kr
Year 2024 : 53 440 000 kr
Year 2025 : 31 025 000 kr
Salary Average Commitment
Year 2022 : 81 393 333 kr
Year 2023 : 66 665 000 kr
Year 2024 : 53 440 000 kr
Year 2025 : 31 025 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 81 393 333 kr
Year 2023 : 66 665 000 kr
Year 2024 : 53 440 000 kr
Year 2025 : 31 025 000 kr

Farm Players Salaries

Patrick Khodorenko 92 500 kr (1)
Hunter Skinner 85 083 kr (2)
David Hrenak 84 250 kr (1)
Alex Green 80 000 kr (2)
Jonathan Gruden 78 833 kr (1)
Mark Friedman 77 500 kr (2)
Timur Ibragimov 75 000 kr (2)
Xavier Ouellet 75 000 kr (1)
Thomas Schemitsch 75 000 kr (2)
Andy Welinski 75 000 kr (2)
Jean-Christophe Beaudin 75 000 kr (1)
Trevor Carrick 75 000 kr (2)
Drew O'Connor 75 000 kr (1)
James Hamblin 75 000 kr (2)
Krystof Hrabik 75 000 kr (1)
Axel Jonsson-Fjallby 75 000 kr (1)
Keith Petruzzelli 75 000 kr (2)
Max Humitz 75 000 kr (1)
Patrick Polino 75 000 kr (1)
Collin Adams 75 000 kr (3)
Ryan Murphy 75 000 kr (1)
Kyle Olson 75 000 kr (3)
Spencer Smallman 75 000 kr (1)
Cole Cassels 75 000 kr (3)
Alex Stalock 75 000 kr (2)
Zachary Sawchenko 75 000 kr (2)
John Lethemon 75 000 kr (3)
Tommy Apap 75 000 kr (1)
Total Farm Players28
Salary Commitment
Year 2022 : 2 148 166 kr
Year 2023 : 1 148 333 kr
Year 2024 : 300 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 148 166 kr
Year 2023 : 1 142 583 kr
Year 2024 : 300 000 kr
Year 2025 : 0 kr

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - 90 kr - 5 423 - 90,39%
Level 2: 5000 - 43 kr - 4 549 - 90,97%
Level 3: 2000 - 20 kr - 1 845 - 92,24%
Level 4: 4000 - 12 kr - 3 657 - 91,43%
Luxury : 1000 - 180 kr - 905 - 90,46%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 868 - 93,40%
Farm Level 2: 1000 - 15 kr - 966 - 96,56%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %16 379 - 90,99%
Average Income per Game1 523 123 kr
Year to Date Revenue54 832 444 kr
Farm
Home Games Left0
Average Attendance - %2 834 - 94,45%
Average Income per Game79 862 kr
Year to Date Revenue2 875 045 kr

Expense

Pro Players Total Salaries72 300 833 kr
Farm Players Total Salaries2 265 584 kr
Coaches Total Salaries4 850 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value7 625 000 kr
Pro Year To Date Expenses71 670 399 kr
Farm Year To Date Expenses3 574 076 kr
Pro Salary Cap To Date64 142 862 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue7 615 617 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days408 113 kr
Pro Estimated Expenses6 937 921 kr
Farm Remaining Season Days0
Farm Expenses Per Days26 637 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses6 937 921 kr
Season Salary Cap76 405 832 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr6 094 168 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 15 405 832 kr
Current Bank Account22 213 014 kr
Projected Bank Account22 890 710 kr

Pro Players Salaries

Erik Karlsson (1 Way Contract) 11 500 000 kr (3)
Brent Burns (1 Way Contract) 8 000 000 kr (3)
Timo Meier (1 Way Contract) 6 000 000 kr (1)
Travis Konecny (1 Way Contract) 5 500 000 kr (3)
Kevin Labanc (1 Way Contract) 4 725 000 kr (2)
Pius Suter (1 Way Contract) 4 150 000 kr (2)
Mario Ferraro (1 Way Contract) 3 250 000 kr (3)
Dominik Kubalik (1 Way Contract) 2 800 000 kr (3)
Max Domi (1 Way Contract) 2 800 000 kr (3)
Vladislav Namestnikov (1 Way Contract) 2 650 000 kr (3)
Radim Simek (1 Way Contract) 2 250 000 kr (2)
Andy Greene (1 Way Contract) 2 000 000 kr (3)
Kevin Lankinen (1 Way Contract) 1 700 000 kr (3)
Jordan Oesterle (1 Way Contract) 1 600 000 kr (1)
Anders Bjork (1 Way Contract) 1 600 000 kr (1)
Kyle Capobianco (1 Way Contract) 1 000 000 kr (1)
Sam Montembeault (1 Way Contract) 1 000 000 kr (2)
Trevor Lewis (1 Way Contract) 1 000 000 kr (1)
Mike Vecchione (1 Way Contract) 975 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Noah Gregor (1 Way Contract) 950 000 kr (1)
Pheonix Copley 950 000 kr (3)
Slater Koekkoek (1 Way Contract) 925 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Austin Czarnik 900 000 kr (2)
Santeri Hatakka 850 833 kr (2)
Nikolai Knyzhov (1 Way Contract) 850 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Michael Dipietro 840 000 kr (1)
Michael Mersch (1 Way Contract) 770 000 kr (2)
-1 Way Contract Salary Cap : 0 kr
Alex Belzile (1 Way Contract) 765 000 kr (1)
Total Pro Players28
Salary Commitment
Year 2022 : 72 300 833 kr
Year 2023 : 55 795 833 kr
Year 2024 : 41 150 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 72 300 833 kr
Year 2023 : 55 795 833 kr
Year 2024 : 41 150 000 kr
Year 2025 : 0 kr
Salary Cap with 1 Way Contract
Year 2022 : 68 780 832 kr
Year 2023 : 55 025 832 kr
Year 2024 : 41 150 000 kr
Year 2025 : 0 kr

Farm Players Salaries

Brett Connolly 95 000 kr (1)
Luke Kunin 95 000 kr (3)
Nic Petan 95 000 kr (2)
Greg Pateryn 95 000 kr (1)
Chris Wideman 95 000 kr (2)
Andrew Shortridge 95 000 kr (1)
Sami Niku 95 000 kr (3)
Riley Barber 95 000 kr (3)
Tomas Nosek 92 500 kr (1)
Lukas Reichel 92 500 kr (2)
Yegor Chinakhov 92 500 kr (1)
Loui Eriksson 92 500 kr (2)
Kale Clague 90 000 kr (2)
Martin Frk 90 000 kr (2)
Bowen Byram 89 417 kr (1)
Adam Raska 84 833 kr (2)
Scott Reedy 84 250 kr (1)
Jasper Weatherby 84 250 kr (1)
Joe Hicketts 80 000 kr (1)
Artemi Kniazev 78 917 kr (2)
Dillon Hamaliuk 78 917 kr (2)
John Leonard 75 000 kr (1)
Tyler Parks 75 000 kr (1)
Jeffrey Viel 75 000 kr (1)
Radim Zohorna 75 000 kr (1)
Mitch Gillam 75 000 kr (1)
Total Farm Players26
Salary Commitment
Year 2022 : 2 265 584 kr
Year 2023 : 1 082 667 kr
Year 2024 : 285 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 265 584 kr
Year 2023 : 1 082 667 kr
Year 2024 : 285 000 kr
Year 2025 : 0 kr

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - 100 kr - 4 720 - 78,67%
Level 2: 5000 - 60 kr - 3 755 - 75,11%
Level 3: 2000 - 35 kr - 1 495 - 74,77%
Level 4: 4000 - 25 kr - 2 940 - 73,49%
Luxury : 1000 - 200 kr - 847 - 84,70%
Total Capacity :18000
Team Popularity : 98,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 864 - 93,19%
Farm Level 2: 1000 - 15 kr - 942 - 94,22%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %13 758 - 76,43%
Average Income per Game1 478 914 kr
Year to Date Revenue51 761 997 kr
Farm
Home Games Left0
Average Attendance - %2 806 - 93,53%
Average Income per Game79 364 kr
Year to Date Revenue2 857 090 kr

Expense

Pro Players Total Salaries71 539 167 kr
Farm Players Total Salaries1 954 917 kr
Coaches Total Salaries3 300 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value4 519 231 kr
Pro Year To Date Expenses64 746 926 kr
Farm Year To Date Expenses3 007 218 kr
Pro Salary Cap To Date62 749 070 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue8 873 485 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days398 590 kr
Pro Estimated Expenses6 776 030 kr
Farm Remaining Season Days0
Farm Expenses Per Days20 782 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses6 776 030 kr
Season Salary Cap76 058 398 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr6 441 602 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 15 058 398 kr
Current Bank Account28 964 943 kr
Projected Bank Account31 062 398 kr

Pro Players Salaries

Jordan Binnington (1 Way Contract) 6 000 000 kr (3)
Jordan Eberle (1 Way Contract) 5 500 000 kr (2)
Tomas Tatar (1 Way Contract) 5 300 000 kr (2)
Jared McCann (1 Way Contract) 5 000 000 kr (3)
Victor Olofsson (1 Way Contract) 4 750 000 kr (2)
Jamie Oleksiak (1 Way Contract) 4 600 000 kr (3)
Filip Hronek (1 Way Contract) 4 400 000 kr (2)
Petr Mrazek (1 Way Contract) 4 000 000 kr (1)
Adam Larsson (1 Way Contract) 4 000 000 kr (3)
Vince Dunn (1 Way Contract) 4 000 000 kr (1)
Brandon Tanev (1 Way Contract) 3 500 000 kr (3)
Marco Scandella (1 Way Contract) 3 275 000 kr (2)
Carson Soucy (1 Way Contract) 2 750 000 kr (1)
Philippe Myers (1 Way Contract) 2 550 000 kr (1)
Dillon Dube (1 Way Contract) 2 300 000 kr (2)
Mason Appleton (1 Way Contract) 2 166 667 kr (2)
Filip Zadina (1 Way Contract) 1 825 000 kr (3)
Morgan Geekie (1 Way Contract) 1 400 000 kr (1)
William Borgen 900 000 kr (1)
Matty Beniers 897 500 kr (2)
Nathan Bastian 825 000 kr (1)
Sam Anas 800 000 kr (2)
Julien Gauthier (1 Way Contract) 800 000 kr (1)
Total Pro Players23
Salary Commitment
Year 2022 : 71 539 167 kr
Year 2023 : 54 314 167 kr
Year 2024 : 24 925 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 71 539 167 kr
Year 2023 : 54 314 167 kr
Year 2024 : 24 925 000 kr
Year 2025 : 0 kr
Salary Cap with 1 Way Contract
Year 2022 : 71 539 167 kr
Year 2023 : 54 314 167 kr
Year 2024 : 24 925 000 kr
Year 2025 : 0 kr

Farm Players Salaries

Alex Lyon 90 000 kr (1)
Connor Zary 89 417 kr (2)
Jake Gardiner 85 000 kr (2)
Dustin Wolf 81 333 kr (2)
Brendan Guhle 80 000 kr (1)
Anthony Greco 80 000 kr (1)
Austin Poganski 80 000 kr (1)
Taylor Ward 80 000 kr (1)
Adam Helewka 80 000 kr (1)
Cooper Zech 80 000 kr (1)
Luke Henman 79 167 kr (2)
Dino Kambeitz 75 000 kr (1)
Tristen Nielsen 75 000 kr (1)
Chase Wouters 75 000 kr (1)
Chris Terry 75 000 kr (1)
Dominic Turgeon 75 000 kr (1)
Alex Biega 75 000 kr (1)
Tobie Paquette-Bisson 75 000 kr (1)
Mitchell Balmas 75 000 kr (1)
Joseph Cramarossa 75 000 kr (1)
Ryan Jones 75 000 kr (1)
Joey Daccord 75 000 kr (1)
Carsen Twarynski 75 000 kr (1)
Alexander True 75 000 kr (1)
Trevin Kozlowski 75 000 kr (1)
Total Farm Players25
Salary Commitment
Year 2022 : 1 954 917 kr
Year 2023 : 334 917 kr
Year 2024 : 0 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 954 917 kr
Year 2023 : 334 917 kr
Year 2024 : 0 kr
Year 2025 : 0 kr

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - 100 kr - 4 529 - 75,49%
Level 2: 5000 - 60 kr - 3 695 - 73,91%
Level 3: 2000 - 35 kr - 1 464 - 73,22%
Level 4: 4000 - 25 kr - 2 909 - 72,72%
Luxury : 1000 - 200 kr - 793 - 79,28%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - 40 kr - 1 346 - 67,31%
Farm Level 2: 1000 - 15 kr - 929 - 92,94%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %13 391 - 74,39%
Average Income per Game1 453 500 kr
Year to Date Revenue52 326 013 kr
Farm
Home Games Left0
Average Attendance - %2 276 - 75,85%
Average Income per Game67 790 kr
Year to Date Revenue2 440 455 kr

Expense

Pro Players Total Salaries83 075 000 kr
Farm Players Total Salaries1 940 334 kr
Coaches Total Salaries7 400 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value-7 000 000 kr
Pro Year To Date Expenses80 103 935 kr
Farm Year To Date Expenses3 156 375 kr
Pro Salary Cap To Date74 382 863 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue7 267 502 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days483 108 kr
Pro Estimated Expenses8 212 836 kr
Farm Remaining Season Days0
Farm Expenses Per Days20 683 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses8 212 836 kr
Season Salary Cap76 075 000 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr6 425 000 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 15 075 000 kr
Current Bank Account19 306 158 kr
Projected Bank Account18 360 824 kr

Pro Players Salaries

Drew Doughty (1 Way Contract) 11 000 000 kr (3)
Ryan O'Reilly (1 Way Contract) 7 500 000 kr (1)
Brayden Schenn (1 Way Contract) 6 500 000 kr (3)
Justin Faulk (1 Way Contract) 6 500 000 kr (3)
Mark Scheifele (1 Way Contract) 6 125 000 kr (2)
Jonathan Huberdeau (1 Way Contract) 5 900 000 kr (1)
Semyon Varlamov (1 Way Contract) 5 000 000 kr (1)
Alex DeBrincat (1 Way Contract) 4 500 000 kr (1)
Ben Chiarot (1 Way Contract) 3 775 000 kr (3)
Connor Brown (1 Way Contract) 3 600 000 kr (1)
Max Pacioretty (1 Way Contract) 3 500 000 kr (1)
Oliver Ekman-Larsson (1 Way Contract) 3 500 000 kr (2)
Joel Edmundson (1 Way Contract) 3 500 000 kr (2)
Teuvo Teravainen (1 Way Contract) 2 700 000 kr (2)
Erik Johnson (1 Way Contract) 2 000 000 kr (2)
Ondrej Kase (1 Way Contract) 2 000 000 kr (1)
Michal Kempny 950 000 kr (1)
Cedric Paquette 950 000 kr (3)
Cody Eakin 950 000 kr (3)
Braden Holtby (1 Way Contract) 925 000 kr (1)
Riley Sheahan (1 Way Contract) 900 000 kr (1)
Dylan Sikura 800 000 kr (1)
Total Pro Players22
Salary Commitment
Year 2022 : 83 075 000 kr
Year 2023 : 47 500 000 kr
Year 2024 : 29 675 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 83 075 000 kr
Year 2023 : 47 500 000 kr
Year 2024 : 29 675 000 kr
Year 2025 : 0 kr
Salary Cap with 1 Way Contract
Year 2022 : 83 075 000 kr
Year 2023 : 47 500 000 kr
Year 2024 : 29 675 000 kr
Year 2025 : 0 kr

Farm Players Salaries

David Rittich 95 000 kr (2)
Carter Hutton 95 000 kr (1)
Kevin Rooney 95 000 kr (3)
Darren Raddysh 95 000 kr (2)
C.J. Smith 90 000 kr (2)
Serron Noel 89 417 kr (1)
Keean Washkurak 86 250 kr (2)
Brandon Hickey 80 000 kr (2)
Matt Luff 80 000 kr (2)
Kevin Connauton 80 000 kr (2)
Mathias Laferriere 78 667 kr (1)
Matt Irwin 76 000 kr (2)
Nick DeSimone 75 000 kr (2)
Brad Hunt 75 000 kr (3)
Nathan Gerbe 75 000 kr (3)
Brian Lashoff 75 000 kr (1)
Thomas Hickey 75 000 kr (1)
Vladimir Tkachev 75 000 kr (3)
Alexey Toropchenko 75 000 kr (1)
Josef Korenar 75 000 kr (1)
Blake Speers 75 000 kr (1)
Brett Sutter 75 000 kr (1)
Joel Kellman 75 000 kr (1)
Scott Harrington 75 000 kr (2)
Total Farm Players24
Salary Commitment
Year 2022 : 1 940 334 kr
Year 2023 : 1 152 250 kr
Year 2024 : 320 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 935 334 kr
Year 2023 : 1 152 250 kr
Year 2024 : 320 000 kr
Year 2025 : 0 kr

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - 96 kr - 5 472 - 91,20%
Level 2: 5000 - 56 kr - 4 476 - 89,52%
Level 3: 2000 - 32 kr - 1 773 - 88,64%
Level 4: 4000 - 22 kr - 3 639 - 90,98%
Luxury : 1000 - 198 kr - 845 - 84,51%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 907 - 95,33%
Farm Level 2: 1000 - 15 kr - 954 - 95,43%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %16 205 - 90,03%
Average Income per Game1 646 298 kr
Year to Date Revenue60 913 038 kr
Farm
Home Games Left0
Average Attendance - %2 861 - 95,36%
Average Income per Game81 042 kr
Year to Date Revenue2 917 520 kr

Expense

Pro Players Total Salaries81 362 500 kr
Farm Players Total Salaries2 257 749 kr
Coaches Total Salaries5 700 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value0 kr
Pro Year To Date Expenses78 058 407 kr
Farm Year To Date Expenses3 020 809 kr
Pro Salary Cap To Date72 949 231 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 585 193 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days466 284 kr
Pro Estimated Expenses7 926 828 kr
Farm Remaining Season Days0
Farm Expenses Per Days20 801 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 926 828 kr
Season Salary Cap81 362 500 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr1 137 500 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 20 362 500 kr
Current Bank Account25 251 342 kr
Projected Bank Account23 909 707 kr

Pro Players Salaries

Nikita Kucherov (1 Way Contract) 9 500 000 kr (3)
Brayden Point (1 Way Contract) 9 500 000 kr (4)
Andrei Vasilevskiy (1 Way Contract) 9 500 000 kr (3)
Steven Stamkos (1 Way Contract) 8 500 000 kr (2)
Victor Hedman (1 Way Contract) 7 875 000 kr (3)
Mikhail Sergachev (1 Way Contract) 4 800 000 kr (1)
Alex Killorn (1 Way Contract) 4 450 000 kr (1)
Lawson Crouse (1 Way Contract) 4 300 000 kr (3)
Anthony Cirelli (1 Way Contract) 3 800 000 kr (1)
Ondrej Palat (1 Way Contract) 3 100 000 kr (3)
Mats Zuccarello (1 Way Contract) 3 000 000 kr (2)
Evan Rodrigues (1 Way Contract) 2 650 000 kr (3)
Dmitry Orlov (1 Way Contract) 2 550 000 kr (1)
Carey Price (1 Way Contract) 1 500 000 kr (1)
Frederick Gaudreau (1 Way Contract) 1 200 000 kr (1)
Justin Holl (1 Way Contract) 1 000 000 kr (1)
Robert Bortuzzo (1 Way Contract) 950 000 kr (2)
Mattias Samuelsson 925 000 kr (1)
Spencer Martin (1 Way Contract) 762 500 kr (1)
Ryan Carpenter (1 Way Contract) 750 000 kr (2)
Zach Aston-Reese (1 Way Contract) 750 000 kr (2)
Total Pro Players21
Salary Commitment
Year 2022 : 81 362 500 kr
Year 2023 : 60 375 000 kr
Year 2024 : 46 425 000 kr
Year 2025 : 9 500 000 kr
Salary Average Commitment
Year 2022 : 81 362 500 kr
Year 2023 : 60 375 000 kr
Year 2024 : 46 425 000 kr
Year 2025 : 9 500 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 81 362 500 kr
Year 2023 : 60 375 000 kr
Year 2024 : 46 425 000 kr
Year 2025 : 9 500 000 kr

Farm Players Salaries

Evan Fitzpatrick 95 000 kr (2)
Jordie Benn 95 000 kr (1)
Daniel Sprong 95 000 kr (3)
Raphael Lavoie 87 000 kr (1)
Hugo Alnefelt 85 083 kr (2)
Maxim Cajkovic 85 083 kr (2)
Callan Foote 85 000 kr (1)
Josh Archibald 85 000 kr (3)
Mitchell Stephens 85 000 kr (3)
Cole Koepke 84 250 kr (1)
Amir Miftakhov 83 833 kr (2)
Gage Goncalves 82 000 kr (2)
Dmitry Semykin 81 333 kr (1)
Gabriel Fortier 79 167 kr (1)
Jayden Halbgewachs 75 000 kr (2)
Michael Carcone 75 000 kr (1)
Jimmy Huntington 75 000 kr (1)
Gemel Smith 75 000 kr (1)
Andrej Sustr 75 000 kr (2)
Simon Ryfors 75 000 kr (1)
Ashton Sautner 75 000 kr (1)
Mason Geertsen 75 000 kr (2)
Johannes Kinnvall 75 000 kr (1)
Roland McKeown 75 000 kr (1)
Sean Malone 75 000 kr (1)
Patrick Holway 75 000 kr (1)
D.J. Busdeker 75 000 kr (1)
Ethan Keppen 75 000 kr (3)
Total Farm Players28
Salary Commitment
Year 2022 : 2 257 749 kr
Year 2023 : 995 999 kr
Year 2024 : 340 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 257 749 kr
Year 2023 : 995 999 kr
Year 2024 : 340 000 kr
Year 2025 : 0 kr

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 90 kr - 5 558 - 92,63%
Level 2: 5000 - 52 kr - 4 535 - 90,70%
Level 3: 2000 - 27 kr - 1 837 - 91,84%
Level 4: 4000 - 15 kr - 3 673 - 91,83%
Luxury : 1000 - 190 kr - 944 - 94,36%
Total Capacity :18000
Team Popularity : 101,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 884 - 94,19%
Farm Level 2: 1000 - 15 kr - 952 - 95,24%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %16 546 - 91,92%
Average Income per Game1 608 530 kr
Year to Date Revenue59 515 604 kr
Farm
Home Games Left0
Average Attendance - %2 836 - 94,54%
Average Income per Game80 221 kr
Year to Date Revenue2 887 940 kr

Expense

Pro Players Total Salaries82 158 116 kr
Farm Players Total Salaries2 353 212 kr
Coaches Total Salaries5 450 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value-1 000 000 kr
Pro Year To Date Expenses77 809 732 kr
Farm Year To Date Expenses3 438 743 kr
Pro Salary Cap To Date73 717 805 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 434 119 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days468 422 kr
Pro Estimated Expenses7 963 174 kr
Farm Remaining Season Days0
Farm Expenses Per Days22 471 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 963 174 kr
Season Salary Cap81 158 116 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr1 341 884 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 20 158 116 kr
Current Bank Account21 905 069 kr
Projected Bank Account20 376 014 kr

Pro Players Salaries

Auston Matthews (1 Way Contract) 11 634 000 kr (2)
Mitch Marner (1 Way Contract) 10 893 000 kr (3)
Morgan Rielly (1 Way Contract) 7 500 000 kr (4)
Darcy Kuemper (1 Way Contract) 7 100 000 kr (3)
William Nylander (1 Way Contract) 6 962 366 kr (2)
Ryan Pulock (1 Way Contract) 6 150 000 kr (4)
William Karlsson (1 Way Contract) 5 900 000 kr (3)
Shea Theodore (1 Way Contract) 5 200 000 kr (3)
Andreas Athanasiou (1 Way Contract) 3 000 000 kr (3)
Anthony Duclair (1 Way Contract) 3 000 000 kr (2)
James Reimer (1 Way Contract) 2 250 000 kr (1)
Scott Mayfield (1 Way Contract) 1 450 000 kr (1)
Andrew Cogliano (1 Way Contract) 1 250 000 kr (1)
Sam Lafferty (1 Way Contract) 1 150 000 kr (1)
Darren Helm (1 Way Contract) 1 100 000 kr (1)
Max Comtois (1 Way Contract) 1 018 750 kr (1)
Derek Stepan (1 Way Contract) 1 000 000 kr (1)
Josh Brown (1 Way Contract) 1 000 000 kr (2)
Jonas Johansson 950 000 kr (3)
Matt Tennyson 925 000 kr (1)
Derek Ryan 925 000 kr (1)
Luke Schenn 925 000 kr (1)
Gustav Nyquist (1 Way Contract) 875 000 kr (1)
Total Pro Players23
Salary Commitment
Year 2022 : 82 158 116 kr
Year 2023 : 69 289 366 kr
Year 2024 : 46 693 000 kr
Year 2025 : 13 650 000 kr
Salary Average Commitment
Year 2022 : 82 158 116 kr
Year 2023 : 69 289 366 kr
Year 2024 : 46 693 000 kr
Year 2025 : 13 650 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 82 158 116 kr
Year 2023 : 69 289 366 kr
Year 2024 : 46 693 000 kr
Year 2025 : 13 650 000 kr

Farm Players Salaries

Greg Meireles 95 000 kr (3)
Cole Fonstad 95 000 kr (3)
Gabriel Carlsson 95 000 kr (3)
Alex Limoges 95 000 kr (3)
Marc McLaughlin 95 000 kr (3)
Cole Clayton 95 000 kr (3)
Sven Baertschi 92 500 kr (2)
Wayne Simmonds 90 000 kr (1)
Oliver Wahlstrom 89 417 kr (1)
Nick Perbix 85 000 kr (3)
Justin Bailey 85 000 kr (2)
Arnaud Durandeau 85 000 kr (3)
Alex Steeves 83 417 kr (2)
Justin Brazeau 82 500 kr (3)
Cole Smith 82 500 kr (1)
Filip Kral 81 000 kr (1)
Mikhail Abramov 80 944 kr (2)
Griffin Mendel 80 000 kr (3)
Dereck Baribeau 80 000 kr (3)
Sheldon Rempal 80 000 kr (1)
Cameron Morrison 77 600 kr (2)
Joseph Woll 76 667 kr (3)
Semyon Der-Arguchintsev 76 667 kr (1)
Joey Anderson 75 000 kr (1)
Kristians Rubins 75 000 kr (3)
Mac Hollowell 75 000 kr (1)
Justin Dowling 75 000 kr (1)
Cole Bardreau 75 000 kr (1)
Total Farm Players28
Salary Commitment
Year 2022 : 2 353 212 kr
Year 2023 : 1 551 961 kr
Year 2024 : 1 132 500 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 352 101 kr
Year 2023 : 1 552 517 kr
Year 2024 : 1 133 056 kr
Year 2025 : 0 kr

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 kr - 5 132 - 85,54%
Level 2: 5000 - 55 kr - 4 191 - 83,81%
Level 3: 2000 - 33 kr - 1 649 - 82,44%
Level 4: 4000 - 23 kr - 3 774 - 94,35%
Luxury : 1000 - 195 kr - 755 - 75,46%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 844 - 92,22%
Farm Level 2: 1000 - 15 kr - 914 - 91,45%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %15 500 - 86,11%
Average Income per Game1 554 507 kr
Year to Date Revenue55 962 268 kr
Farm
Home Games Left0
Average Attendance - %2 759 - 91,96%
Average Income per Game78 270 kr
Year to Date Revenue2 817 710 kr

Expense

Pro Players Total Salaries84 275 000 kr
Farm Players Total Salaries1 806 444 kr
Coaches Total Salaries4 350 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value0 kr
Pro Year To Date Expenses78 315 790 kr
Farm Year To Date Expenses2 909 044 kr
Pro Salary Cap To Date73 826 326 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue7 772 537 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days473 919 kr
Pro Estimated Expenses8 056 623 kr
Farm Remaining Season Days0
Farm Expenses Per Days18 751 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses8 056 623 kr
Season Salary Cap82 500 000 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr0 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 21 500 000 kr
Current Bank Account19 755 144 kr
Projected Bank Account19 471 058 kr

Pro Players Salaries

Nazem Kadri (1 Way Contract) 8 000 000 kr (3)
Quinn Hughes (1 Way Contract) 7 850 000 kr (3)
Elias Pettersson (1 Way Contract) 7 350 000 kr (2)
Brock Boeser (1 Way Contract) 6 650 000 kr (3)
Tyler Myers (1 Way Contract) 6 000 000 kr (2)
Bo Horvat (1 Way Contract) 5 500 000 kr (4)
Matt Duchene (1 Way Contract) 5 400 000 kr (2)
Samuel Girard (1 Way Contract) 5 000 000 kr (3)
Thatcher Demko (1 Way Contract) 5 000 000 kr (3)
Tyler Bertuzzi (1 Way Contract) 4 750 000 kr (1)
David Savard (1 Way Contract) 3 100 000 kr (1)
Travis Hamonic (1 Way Contract) 3 000 000 kr (1)
Joe Pavelski (1 Way Contract) 2 750 000 kr (2)
Tyson Jost (1 Way Contract) 2 000 000 kr (1)
Calvin de Haan (1 Way Contract) 2 000 000 kr (3)
Casey DeSmith (1 Way Contract) 1 800 000 kr (2)
Jake Evans (1 Way Contract) 1 700 000 kr (3)
Tyler Motte (1 Way Contract) 1 250 000 kr (3)
Noel Acciari (1 Way Contract) 1 000 000 kr (2)
Zack MacEwen (1 Way Contract) 925 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Jan Rutta 850 000 kr (3)
Jack Rathbone (1 Way Contract) 850 000 kr (2)
-1 Way Contract Salary Cap : 0 kr
Brett Ritchie 800 000 kr (2)
Brendan Smith (1 Way Contract) 750 000 kr (2)
Total Pro Players24
Salary Commitment
Year 2022 : 84 275 000 kr
Year 2023 : 74 250 000 kr
Year 2024 : 46 800 000 kr
Year 2025 : 8 500 000 kr
Salary Average Commitment
Year 2022 : 84 275 000 kr
Year 2023 : 70 500 000 kr
Year 2024 : 43 800 000 kr
Year 2025 : 5 500 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 82 500 000 kr
Year 2023 : 69 650 000 kr
Year 2024 : 43 800 000 kr
Year 2025 : 5 500 000 kr

Farm Players Salaries

Justus Annunen 88 083 kr (1)
Jett Woo 86 083 kr (1)
Danila Klimovich 85 583 kr (3)
Vinni Lettieri 85 000 kr (3)
Lucas Elvenes 85 000 kr (3)
Marc Michaelis 82 500 kr (2)
Carson Focht 82 167 kr (1)
Cole Maier 79 500 kr (2)
Vladislav Kolyachonok 78 917 kr (2)
Arturs Silovs 78 611 kr (2)
Tyler Lewington 75 000 kr (1)
Guillaume Brisebois 75 000 kr (3)
Patrick Giles 75 000 kr (3)
Brendan Warren 75 000 kr (1)
Tyler Sikura 75 000 kr (2)
Ryan Lohin 75 000 kr (1)
Bobby Lynch 75 000 kr (1)
Alex Whelan 75 000 kr (1)
Zach Jordan 75 000 kr (1)
William Lockwood 75 000 kr (1)
Devante Stephens 75 000 kr (1)
Cale Morris 75 000 kr (1)
Jonah Gadjovich 75 000 kr (1)
Total Farm Players23
Salary Commitment
Year 2022 : 1 806 444 kr
Year 2023 : 802 611 kr
Year 2024 : 408 083 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 806 444 kr
Year 2023 : 800 111 kr
Year 2024 : 405 583 kr
Year 2025 : 0 kr

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 95 kr - 5 712 - 95,20%
Level 2: 5000 - 55 kr - 4 661 - 93,23%
Level 3: 2000 - 32 kr - 1 838 - 91,90%
Level 4: 4000 - 21 kr - 3 675 - 91,88%
Luxury : 1000 - 201 kr - 815 - 81,49%
Total Capacity :18000
Team Popularity : 102,00%
Farm
Farm Level 1: 2000 - 37 kr - 1 743 - 87,17%
Farm Level 2: 1000 - 17 kr - 842 - 84,21%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left4
Average Attendance - %16 701 - 92,78%
Average Income per Game1 663 647 kr
Year to Date Revenue61 554 952 kr
Farm
Home Games Left0
Average Attendance - %2 586 - 86,19%
Average Income per Game75 618 kr
Year to Date Revenue2 722 252 kr

Expense

Pro Players Total Salaries82 077 594 kr
Farm Players Total Salaries2 239 967 kr
Coaches Total Salaries5 600 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value0 kr
Pro Year To Date Expenses78 673 278 kr
Farm Year To Date Expenses3 476 206 kr
Pro Salary Cap To Date73 981 374 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue6 654 589 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days467 446 kr
Pro Estimated Expenses7 946 582 kr
Farm Remaining Season Days0
Farm Expenses Per Days23 401 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 946 582 kr
Season Salary Cap81 310 919 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr1 189 081 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 20 310 919 kr
Current Bank Account25 127 720 kr
Projected Bank Account23 835 727 kr

Pro Players Salaries

John Tavares (1 Way Contract) 11 000 000 kr (3)
Mark Stone (1 Way Contract) 9 500 000 kr (3)
Alex Pietrangelo (1 Way Contract) 8 800 000 kr (3)
Claude Giroux (1 Way Contract) 8 500 000 kr (3)
Jonathan Marchessault (1 Way Contract) 5 000 000 kr (2)
Alex Tuch (1 Way Contract) 4 750 000 kr (3)
Nick Bonino (1 Way Contract) 4 250 000 kr (2)
Devon Toews (1 Way Contract) 4 100 000 kr (2)
Vitek Vanecek (1 Way Contract) 3 400 000 kr (3)
Zach Whitecloud (1 Way Contract) 2 750 000 kr (4)
Chandler Stephenson (1 Way Contract) 2 750 000 kr (2)
Alexander Barabanov (1 Way Contract) 2 500 000 kr (2)
Danny DeKeyser (1 Way Contract) 2 500 000 kr (2)
Nick Jensen (1 Way Contract) 2 500 000 kr (1)
Nicolas Hague (1 Way Contract) 2 294 150 kr (3)
Yakov Trenin (1 Way Contract) 1 700 000 kr (2)
Brandon Hagel (1 Way Contract) 1 500 000 kr (2)
Tyler Ennis 950 000 kr (1)
Brandon Sutter 950 000 kr (3)
Drake Caggiula 850 000 kr (2)
Logan Thompson 766 767 kr (3)
Jake Leschyshyn (1 Way Contract) 766 677 kr (3)
-1 Way Contract Salary Cap : 0 kr
Total Pro Players22
Salary Commitment
Year 2022 : 82 077 594 kr
Year 2023 : 78 627 594 kr
Year 2024 : 53 477 594 kr
Year 2025 : 2 750 000 kr
Salary Average Commitment
Year 2022 : 82 077 594 kr
Year 2023 : 78 627 594 kr
Year 2024 : 53 477 594 kr
Year 2025 : 2 750 000 kr
Salary Cap with 1 Way Contract
Year 2022 : 81 310 920 kr
Year 2023 : 77 860 920 kr
Year 2024 : 52 710 916 kr
Year 2025 : 2 750 000 kr

Farm Players Salaries

Justin Schultz 95 000 kr (3)
Pavel Dorofeyev 92 500 kr (1)
Layton Ahac 89 750 kr (2)
Peter DiLiberatore 88 083 kr (1)
Isaiah Saville 84 967 kr (2)
Mason Primeau 82 500 kr (2)
Nicholas Robertson 82 167 kr (1)
Connor Corcoran 81 333 kr (1)
Maxim Marushev 81 000 kr (1)
Jonas Rondbjerg 80 667 kr (1)
Zack Hayes 80 500 kr (1)
Jiri Patera 80 000 kr (1)
Adam Huska 79 500 kr (1)
Kaedan Korczak 79 500 kr (1)
Jake Lucchini 77 500 kr (2)
Cal O'Reilly 77 500 kr (2)
James Neal 76 500 kr (2)
Bobby McMann 76 500 kr (1)
Daniil Miromanov 76 250 kr (2)
Dylan Coghlan 76 250 kr (1)
Paul Cotter 76 000 kr (4)
Dean Stewart 75 500 kr (3)
Colin Theisen 75 500 kr (2)
David Cotton 75 000 kr (3)
Dennis Yan 75 000 kr (2)
Brayden Pachal 75 000 kr (1)
Nolan Stevens 75 000 kr (2)
Graham McPhee 75 000 kr (1)
Total Farm Players28
Salary Commitment
Year 2022 : 2 239 967 kr
Year 2023 : 1 113 467 kr
Year 2024 : 323 000 kr
Year 2025 : 77 500 kr
Salary Average Commitment
Year 2022 : 2 239 967 kr
Year 2023 : 1 111 967 kr
Year 2024 : 321 500 kr
Year 2025 : 76 000 kr

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - 96 kr - 5 412 - 90,20%
Level 2: 5000 - 55 kr - 4 526 - 90,51%
Level 3: 2000 - 30 kr - 1 806 - 90,28%
Level 4: 4000 - 21 kr - 3 582 - 89,54%
Luxury : 1000 - 196 kr - 900 - 89,96%
Total Capacity :18000
Team Popularity : 97,00%
Farm
Farm Level 1: 2000 - 35 kr - 1 899 - 94,97%
Farm Level 2: 1000 - 15 kr - 939 - 93,91%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %16 224 - 90,14%
Average Income per Game1 616 639 kr
Year to Date Revenue58 198 995 kr
Farm
Home Games Left0
Average Attendance - %2 838 - 94,62%
Average Income per Game80 564 kr
Year to Date Revenue2 900 315 kr

Expense

Pro Players Total Salaries73 131 667 kr
Farm Players Total Salaries2 110 417 kr
Coaches Total Salaries2 600 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value4 300 000 kr
Pro Year To Date Expenses66 281 428 kr
Farm Year To Date Expenses3 296 500 kr
Pro Salary Cap To Date63 902 801 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue8 083 194 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days402 333 kr
Pro Estimated Expenses6 839 661 kr
Farm Remaining Season Days0
Farm Expenses Per Days23 200 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses6 839 661 kr
Season Salary Cap76 681 667 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr5 818 333 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 15 681 667 kr
Current Bank Account31 846 382 kr
Projected Bank Account33 089 915 kr

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) 9 200 000 kr (3)
Ryan Ellis (1 Way Contract) 6 250 000 kr (3)
Mason Marchment (1 Way Contract) 6 000 000 kr (3)
Nate Schmidt (1 Way Contract) 5 950 000 kr (3)
Tyler Johnson (1 Way Contract) 5 000 000 kr (2)
Conor Garland (1 Way Contract) 4 950 000 kr (3)
Mike Matheson (1 Way Contract) 4 875 000 kr (3)
Colin White (1 Way Contract) 4 750 000 kr (3)
Ilya Samsonov (1 Way Contract) 4 710 000 kr (3)
Chris Driedger (1 Way Contract) 3 500 000 kr (2)
Denis Gurianov (1 Way Contract) 2 900 000 kr (1)
Jason Dickinson (1 Way Contract) 2 650 000 kr (2)
Nikita Zadorov (1 Way Contract) 2 555 000 kr (3)
Travis Dermott (1 Way Contract) 1 500 000 kr (1)
Joel Kiviranta (1 Way Contract) 1 050 000 kr (1)
Justin Danforth (1 Way Contract) 975 000 kr (2)
Remi Elie 900 000 kr (1)
Pierre-Olivier Joseph (1 Way Contract) 825 000 kr (2)
Martin Fehervary 791 667 kr (1)
Brett Leason (1 Way Contract) 775 000 kr (2)
Felix Sandstrom 775 000 kr (2)
Bobby Nardella (1 Way Contract) 750 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Klim Kostin (1 Way Contract) 750 000 kr (1)
Logan Brown (1 Way Contract) 750 000 kr (1)
Total Pro Players24
Salary Commitment
Year 2022 : 73 131 667 kr
Year 2023 : 63 740 000 kr
Year 2024 : 49 240 000 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 73 131 667 kr
Year 2023 : 63 740 000 kr
Year 2024 : 49 240 000 kr
Year 2025 : 0 kr
Salary Cap with 1 Way Contract
Year 2022 : 72 381 664 kr
Year 2023 : 63 740 000 kr
Year 2024 : 49 240 000 kr
Year 2025 : 0 kr

Farm Players Salaries

Brandon Bussi 95 000 kr (3)
Bobby Trivigno 95 000 kr (2)
Ian Mitchell 92 500 kr (1)
Grigori Denisenko 92 500 kr (1)
Connor McMichael 89 417 kr (2)
Roby Jarventie 89 417 kr (3)
Sam Poulin 86 333 kr (2)
Alexander Alexeyev 86 333 kr (1)
Grant Mismash 84 250 kr (1)
Pyotr Kochetkov 84 250 kr (1)
Joe Snively 80 000 kr (2)
Aliaksei Protas 79 500 kr (2)
Riley Sutter 76 417 kr (1)
Beck Malenstyn 76 250 kr (2)
Lucas Johansen 76 250 kr (2)
Joey Keane 76 000 kr (1)
Joseph Duszak 76 000 kr (2)
Martin Pospisil 75 000 kr (1)
Zachary Fucale 75 000 kr (1)
Parker Wotherspoon 75 000 kr (1)
Dominik Shine 75 000 kr (1)
Devante Smith-Pelly 75 000 kr (1)
Ian McCoshen 75 000 kr (2)
Garrett Pilon 75 000 kr (1)
Maksim Sushko 75 000 kr (1)
Brogan Rafferty 75 000 kr (1)
Total Farm Players26
Salary Commitment
Year 2022 : 2 110 417 kr
Year 2023 : 914 500 kr
Year 2024 : 184 417 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 2 110 417 kr
Year 2023 : 918 167 kr
Year 2024 : 184 417 kr
Year 2025 : 0 kr

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - 95 kr - 5 716 - 95,27%
Level 2: 5000 - 55 kr - 4 776 - 95,53%
Level 3: 2000 - 31 kr - 1 875 - 93,74%
Level 4: 4000 - 21 kr - 3 837 - 95,93%
Luxury : 1000 - 195 kr - 948 - 94,80%
Total Capacity :18000
Team Popularity : 103,00%
Farm
Farm Level 1: 2000 - 33 kr - 1 928 - 96,39%
Farm Level 2: 1000 - 14 kr - 959 - 95,92%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left5
Average Attendance - %17 152 - 95,29%
Average Income per Game1 722 735 kr
Year to Date Revenue62 018 475 kr
Farm
Home Games Left0
Average Attendance - %2 887 - 96,23%
Average Income per Game77 442 kr
Year to Date Revenue2 787 917 kr

Expense

Pro Players Total Salaries81 892 857 kr
Farm Players Total Salaries1 988 426 kr
Coaches Total Salaries3 050 000 kr
Luxury Taxe Total0 kr
Special Salary Cap Value1 900 000 kr
Pro Year To Date Expenses76 755 278 kr
Farm Year To Date Expenses2 747 254 kr
Pro Salary Cap To Date73 304 442 kr
Farm Salary Cap To Date0 kr

Estimate

Pro Estimated Season Revenue8 613 677 kr
Farm Estimated Season Revenue0 kr
Pro Remaining Season Days17
Pro Expenses Per Days454 556 kr
Pro Estimated Expenses7 727 452 kr
Farm Remaining Season Days0
Farm Expenses Per Days19 309 kr
Farm Estimated Expenses0 kr
Estimated Season Expenses7 727 452 kr
Season Salary Cap82 192 857 kr
Estimate Under Maximum Salary Cap of 82 500 000 kr307 143 kr
Estimate Over Minimum Salary Cap of 61 000 000 kr 21 192 857 kr
Current Bank Account27 653 860 kr
Projected Bank Account28 540 085 kr

Pro Players Salaries

Blake Wheeler (1 Way Contract) 8 250 000 kr (2)
Kyle Connor (1 Way Contract) 7 142 857 kr (3)
Ryan McDonagh (1 Way Contract) 6 750 000 kr (3)
Josh Morrissey (1 Way Contract) 6 250 000 kr (3)
Pierre-Luc Dubois (1 Way Contract) 6 000 000 kr (1)
Brock Nelson (1 Way Contract) 6 000 000 kr (3)
Neal Pionk (1 Way Contract) 5 875 000 kr (3)
Artturi Lehkonen (1 Way Contract) 4 500 000 kr (3)
Alex Iafallo (1 Way Contract) 4 000 000 kr (3)
Ilya Sorokin (1 Way Contract) 4 000 000 kr (2)
Brenden Dillon (1 Way Contract) 3 900 000 kr (2)
Martin Necas (1 Way Contract) 3 000 000 kr (2)
Robert Thomas (1 Way Contract) 2 800 000 kr (1)
Martin Jones (1 Way Contract) 2 150 000 kr (2)
Justin Braun (1 Way Contract) 2 000 000 kr (2)
Jason Spezza (1 Way Contract) 1 200 000 kr (1)
Zdeno Chara (1 Way Contract) 1 100 000 kr (1)
Pat Maroon (1 Way Contract) 1 000 000 kr (2)
Nicolas Deslauriers 950 000 kr (3)
Sam Steel (1 Way Contract) 950 000 kr (3)
Logan Stanley 900 000 kr (1)
Jansen Harkins (1 Way Contract) 850 000 kr (2)
-1 Way Contract Salary Cap : 0 kr
Tanner Jeannot 800 000 kr (1)
David Gustafsson 775 000 kr (2)
Scott Perunovich (1 Way Contract) 750 000 kr (1)
-1 Way Contract Salary Cap : 0 kr
Total Pro Players25
Salary Commitment
Year 2022 : 81 892 857 kr
Year 2023 : 68 342 857 kr
Year 2024 : 42 417 857 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 81 892 858 kr
Year 2023 : 68 342 858 kr
Year 2024 : 42 417 858 kr
Year 2025 : 0 kr
Salary Cap with 1 Way Contract
Year 2022 : 80 292 856 kr
Year 2023 : 67 492 856 kr
Year 2024 : 42 417 857 kr
Year 2025 : 0 kr

Farm Players Salaries

Markus Nutivaara 95 000 kr (2)
Ross Johnston 92 500 kr (3)
Dylan Holloway 92 500 kr (2)
Evgeny Svechnikov 90 500 kr (1)
Dominik Simon 90 500 kr (1)
Ville Heinola 89 417 kr (1)
Cole Perfetti 89 417 kr (2)
Nathan Smith 88 375 kr (1)
Owen Sillinger 82 500 kr (2)
Jon Gillies 82 500 kr (1)
Kurtis MacDermid 82 500 kr (3)
Bokondji Imama 82 500 kr (2)
Declan Chisholm 81 500 kr (1)
Keaton Middleton 81 200 kr (1)
Cody McLeod 80 100 kr (1)
Jeremy Brodeur 80 000 kr (1)
Cam Johnson 79 500 kr (1)
Johnathan Kovacevic 76 667 kr (3)
Jeff Malott 76 250 kr (2)
German Rubtsov 75 000 kr (1)
Brandon Baddock 75 000 kr (1)
Dominic Franco 75 000 kr (1)
P.C. Labrie 75 000 kr (1)
Mikhail Berdin 75 000 kr (1)
Total Farm Players24
Salary Commitment
Year 2022 : 1 988 426 kr
Year 2023 : 769 834 kr
Year 2024 : 251 667 kr
Year 2025 : 0 kr
Salary Average Commitment
Year 2022 : 1 988 426 kr
Year 2023 : 769 834 kr
Year 2024 : 251 667 kr
Year 2025 : 0 kr

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 500 000 kr
Available Cap Space

Over Minimum of
61 000 000 kr

Pro Players

Farm Players

Total Players

Anaheim Ducks 27 616 527 kr 76 680 496 kr 5 819 504 kr 15 680 496 kr 261945
Arizona Coyotes 32 016 094 kr 67 535 876 kr 14 964 124 kr 6 535 876 kr 281947
Boston Bruins 26 781 343 kr 73 032 999 kr 9 467 001 kr 12 032 999 kr 232952
Buffalo Sabres 25 371 282 kr 78 673 334 kr 3 826 666 kr 17 673 334 kr 222648
Calgary Flames 25 211 048 kr 79 074 615 kr 3 425 385 kr 18 074 615 kr 222446
Carolina Hurricanes 29 281 230 kr 81 419 166 kr 1 080 834 kr 20 419 166 kr 212950
Chicago Blackhawks 45 087 388 kr 66 221 333 kr 16 278 667 kr 5 221 333 kr 272855
Colorado Avalanche 28 415 828 kr 80 508 333 kr 1 991 667 kr 19 508 333 kr 233255
Columbus Blue Jackets 32 107 322 kr 80 372 448 kr 2 127 552 kr 19 372 448 kr 232750
Dallas Stars 23 492 968 kr 81 110 000 kr 1 390 000 kr 20 110 000 kr 242650
Detroit Red Wings 33 569 012 kr 70 426 664 kr 12 073 336 kr 9 426 664 kr 283058
Edmonton Oilers 23 117 617 kr 82 081 997 kr 418 003 kr 21 081 997 kr 242347
Florida Panthers 27 123 508 kr 79 160 251 kr 3 339 749 kr 18 160 251 kr 222345
Los Angeles Kings 29 884 735 kr 71 679 332 kr 10 820 668 kr 10 679 332 kr 262147
Minnesota Wild 18 038 487 kr 82 297 500 kr 202 500 kr 21 297 500 kr 223456
Montreal Canadiens 27 804 795 kr 77 057 976 kr 5 442 024 kr 16 057 976 kr 252146
Nashville Predators 19 723 552 kr 81 634 833 kr 865 167 kr 20 634 833 kr 253257
New Jersey Devils 29 411 433 kr 81 602 499 kr 897 501 kr 20 602 499 kr 242448
New York Islanders 31 915 860 kr 64 154 375 kr 18 345 625 kr 3 154 375 kr 222749
New York Rangers 27 213 922 kr 81 036 231 kr 1 463 769 kr 20 036 231 kr 242549
Ottawa Senators 20 838 383 kr 76 014 881 kr 6 485 119 kr 15 014 881 kr 232245
Philadelphia Flyers 18 330 502 kr 79 054 105 kr 3 445 895 kr 18 054 105 kr 262551
Pittsburgh Penguins 20 812 478 kr 81 393 333 kr 1 106 667 kr 20 393 333 kr 232851
San Jose Sharks 22 213 014 kr 76 405 832 kr 6 094 168 kr 15 405 832 kr 282654
Seattle Kraken 28 964 943 kr 76 058 398 kr 6 441 602 kr 15 058 398 kr 232548
St.Louis Blues 19 306 158 kr 76 075 000 kr 6 425 000 kr 15 075 000 kr 222446
Tampa Bay Lightning 25 251 342 kr 81 362 500 kr 1 137 500 kr 20 362 500 kr 212849
Toronto Maple Leafs 21 905 069 kr 81 158 116 kr 1 341 884 kr 20 158 116 kr 232851
Vancouver Canucks 19 755 144 kr 82 500 000 kr 0 kr 21 500 000 kr 242347
Vegas Golden Knights 25 127 720 kr 81 310 919 kr 1 189 081 kr 20 310 919 kr 222850
Washington Capitals 31 846 382 kr 76 681 667 kr 5 818 333 kr 15 681 667 kr 242650
Winnipeg Jets 27 653 860 kr 82 192 857 kr 307 143 kr 21 192 857 kr 252449